Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

Original Estimate Revised Estimate Variation in Quantity

Quantity Amount of work Design Due to up


No Subheads of estimate and items of works
Due to Estimation changes due Due to site grading into Due to other
Unit Quantity Rate Amount Rate
Error to TS conditions KIIFB reasons
Already Excecuted To be excecuted Total Already Excecuted To be excecuted Total Savings Excess authority standards

7 WIRING AND ACCESSORIES

Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5
sq.mm FRLS PVC insulated copper conductor single core cable in surface /
recessed medium class PVC conduit, with modular switch, modular plate,
Due to site
7.001 suitable GI box and earthing the point with 1.5 sq.mm. FRLS PVC insulated Point 179 890 159,310.00 - 238.00 238.00 890.00 ₹ 0.00 ₹ 211,820.00 ₹ 211,820.00 ₹ 52,510.00
conditions
copper conductor single core cable etc as required. (Note:The total distance
from the switch box to the point will not exceed 5mtr, incase if length increases
above 5 metres, the wiring shall be measured under item 18.1)

Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable in surface / recessed medium class PVC conduit, 2
way modular switch, modular plate, suitable GI box and earthing the point with
Due to site
7.002 1.5 sq.mm. FRLS PVC insulated copper conductor single core cable etc as Point 6 1350 8,100.00 - 5.00 5.00 1,350.00 ₹ 0.00 ₹ 6,750.00 ₹ 6,750.00 ₹ 1,350.00
conditions
required.. (Note:The total distance from the switch box to the point will not
exceed 5mtr, incase if length increases above 5 metres, the wiring shall be
measured under item 18.1)

Group controlled light point with 1.5 sq. mm wire - Wiring for Group
controlled light point (from one point to another point) with 3X 1.5 sq. mm
PVC insulated, (FRLS), copper conductor cable in surface/recessed mounted
rigid medium class 20mm PVC conduit with all accessories as required. ( Note:
Due to site
7.003 This item does not include the cost of MCB or 16Amp/ 6Amp one way Point 6 650 3,900.00 - 6.00 6.00 650.00 ₹ 0.00 ₹ 3,900.00 ₹ 3,900.00
conditions
switches. The total distance from one point to another point will not exceed
5meters. In case if the total length increases 5meters, the additional lengtth
shall be measured under item 18.1 The distance from DB to 1st point will be
measured under point circuit wiring.

Circuit wiring -Wiring for circuit/ submain wiring along with earth wire with
the following sizes of FRLS PVC insulated copper conductor, single core cable
7.004 Meter 540 100 54,000.00 - 540.00 540.00 100.00 ₹ 0.00 ₹ 54,000.00 ₹ 54,000.00
in surface/ recessed medium class PVC conduit as required : 2 X 1.5 sq. mm +
1 X 1.5 sq. mm earth wire

Circuit wiring -Wiring for circuit/ submain wiring along with earth wire with
the following sizes of FRLS PVC insulated copper conductor, single core cable
7.005 Meter 1620 135 218,700.00 - 1620.00 1,620.00 135.00 ₹ 0.00 ₹ 218,700.00 ₹ 218,700.00
in surface/ recessed medium class PVC conduit as required - 2 X 2.5 sq. mm +
1 X 2.5 sq. mm earth wire

Circuit wiring -Wiring for circuit/ submain wiring along with earth wire with
the following sizes of FRLS PVC insulated copper conductor, single core cable
7.006 Meter 180 140 25,200.00 - 180.00 180.00 140.00 ₹ 0.00 ₹ 25,200.00 ₹ 25,200.00
in surface/ recessed medium class PVC conduit as required - 2 X 4 sq. mm + 1
X 4 sq. mm earth wire

Supplying and fixing following modular switch/ socket with modular plate &
7.007 cover on surface or in recess, including proving and fixing suitable size GI Each 6 350 2,100.00 - 6.00 6.00 350.00 ₹ 0.00 ₹ 2,100.00 ₹ 2,100.00
box,inter connection etc as required complete. : 6 pin 15/16 amp socket outlet

Supplying and fixing following modular switch/ socket with modular plate &
7.008 cover on surface or in recess, including proving and fixing suitable size GI Each 6 210 1,260.00 - 6.00 6.00 210.00 ₹ 0.00 ₹ 1,260.00 ₹ 1,260.00
box,inter connection etc as required complete. - 15/16 amp switch

Supplying and fixing following modular switch/ socket with modular plate &
7.009 cover on surface or in recess, including proving and fixing suitable size GI Each 4 230 920.00 - 1.00 1.00 230.00 ₹ 0.00 ₹ 230.00 ₹ 230.00 ₹ 690.00
box,inter connection etc as required complete. - Telephone socket outlet

Supplying and fixing stepped type electronic fan regulator with modular plate
Due to site
7.01 & cover on surface or in recess, including proving and fixing suitable size GI Each 53 530 28,090.00 - 60.00 60.00 530.00 ₹ 0.00 ₹ 31,800.00 ₹ 31,800.00 ₹ 3,710.00
conditions
box,inter connection etc as required complete.

Supplying and fixing suitable size GI box with modular plate and cover in front
on surface or in recess, including providing and fixing 6 pin 5/6 & 15/16 amps
7.011 Each 6 680 4,080.00 - 6.00 6.00 680.00 ₹ 0.00 ₹ 4,080.00 ₹ 4,080.00
modular socket outlet and 15/16 amps modular switch, connection etc. as
required.

Supplying and fixing suitable size GI box with modular plate and cover in front
on surface or in recess, including providing and fixing 3 pin 5/6 amps modular Due to site
7.012 Each 35 700 24,500.00 - 61.00 61.00 700.00 ₹ 0.00 ₹ 42,700.00 ₹ 42,700.00 ₹ 18,200.00
socket outlet and 5/6 amps modular switch, connection etc. as required. (For conditions
light plugs to be used in non residential buildings).

Page 1 of 14
Original Estimate Revised Estimate Variation in Quantity

Quantity Amount of work Design Due to up


No Subheads of estimate and items of works
Due to Estimation changes due Due to site grading into Due to other
Unit Quantity Rate Amount Rate
Error to TS conditions KIIFB reasons
Already Excecuted To be excecuted Total Already Excecuted To be excecuted Total Savings Excess authority standards

Supply & fixing Computer points with 3 nos 3 pin 5/6A socket with 2no.5/6A
switch with modular front plate and cover on surface/recess, including proving
7.013 and fixing suitable size GI boxs, its interconnections etc as required complete. Each 19 1075 20,425.00 - 19.00 19.00 1,075.00 ₹ 0.00 ₹ 20,425.00 ₹ 20,425.00
(Note: 2 nos 5/6A socket fixed at 60cm above FFL and 2 nos 6A switch with
1no 5/6A socket at 1m above FFL)

Supply, fixing of Network point, UTP RJ45, CAT 6 modular type socket with
7.014 modular plate & cover on surface or in recess, including proving and fixing Each 19 600 11,400.00 - 6.00 6.00 600.00 ₹ 0.00 ₹ 3,600.00 ₹ 3,600.00 ₹ 7,800.00
suitable size GI box, inter connection etc as required complete.

Supplying and fixing modular blanking plate on the existing modular plate &
7.015 Each 20 35 700.00 - 20.00 20.00 35.00 ₹ 0.00 ₹ 700.00 ₹ 700.00
switch box excluding modular plate as required.

Supplying and fixing of following sizes of medium class PVC conduit along
7.016 with accessories in surface/recess including cutting the wall and making good Meter 50 85 4,250.00 20.00 30.00 50.00 85.00 ₹ 1,700.00 ₹ 2,550.00 ₹ 4,250.00
the same in case of recessed conduit as required : 20 mm

Supplying and fixing of following sizes of medium class PVC conduit along
Due to site
7.017 with accessories in surface/recess including cutting the wall and making good Meter 50 90 4,500.00 180.00 120.00 300.00 90.00 ₹ 16,200.00 ₹ 10,800.00 ₹ 27,000.00 ₹ 22,500.00
conditions
the same in case of recessed conduit as required- 25 mm

Supplying and fixing of following sizes of medium class PVC conduit along
Due to site
7.018 with accessories in surface/recess including cutting the wall and making good Meter 50 92 4,600.00 - 50.00 50.00 92.00 ₹ 0.00 ₹ 4,600.00 ₹ 4,600.00
conditions
the same in case of recessed conduit as required- 32 mm

8 MCBs AND MCB DISTRIBUTION BOARDS -

Supplying and fixing of following ways surface/ recess mounting, vertical type,
415 volts, TPN MCB distribution board of sheet steel, dust protected, duly
powder painted, inclusive of 200 amps tinned copper bus bar, common neutral
8.001 Each 1 12000 12,000.00 - 1.00 1.00 12,000.00 ₹ 0.00 ₹ 12,000.00 ₹ 12,000.00
link, earth bar, din bar for mounting MCB’s (but without MCB’s and incomer )
as required. (Note : Vertical type MCB TPDB is normally used where 3 phase
outlets are required.) : 8 way (4 + 24), Double door

Supplying and fixing following way, horizontal type three pole and neutral,
sheet steel, MCB distribution board, 415 volts, on surface/recess, complete with
Due to site
8.002 tinned copper bus bar, neutral bus bar, earth bar, din bar, interconnections, Each 6 5600 33,600.00 1.00 2.00 3.00 5,600.00 ₹ 5,600.00 ₹ 11,200.00 ₹ 16,800.00 ₹ 16,800.00
conditions
powder painted including earthing etc. as required. (But without
MCB/RCCB/Isolator). : 8 way (4 + 24), Double door

Supplying and fixing following way, single pole and neutral, sheet steel, MCB
distribution board, 240 volts, on surface/ recess, complete with tinned copper
8.003 bus bar, neutral bus bar, earth bar, din bar, interconnections, powder painted Each 1 1000 1,000.00 1.00 0.00 1.00 1,000.00 ₹ 1,000.00 ₹ 0.00 ₹ 1,000.00
including earthing etc. as required. (But without MCB/RCCB/Isolator) : 6 way,
Double door

Supply and fixing of following rating residual current circuit breaker with
8.004 MCB having earth leakage and overload protection (RCCB+MCB) as per Each 2 3700 7,400.00 1.00 0.00 1.00 3,700.00 ₹ 3,700.00 ₹ 0.00 ₹ 3,700.00
specification as required : 2 pole 25 amps. (215 Volts),30mA sensitivity.

Supply and fixing of following rating residual current circuit breaker with
8.005 MCB having earth leakage and overload protection (RCCB+MCB) as per Each 4 3900 15,600.00 - 3.00 3.00 3,900.00 ₹ 0.00 ₹ 11,700.00 ₹ 11,700.00 3900.00
specification as required 4 pole 40 amps. (415 Volts),30mA sensitivity.

Supply and fixing of following rating residual current circuit breaker with
8.006 MCB having earth leakage and overload protection (RCCB+MCB) as per Each 2 4600 9,200.00 - 2.00 2.00 4,600.00 ₹ 0.00 ₹ 9,200.00 ₹ 9,200.00
specification as required 4 pole 63 amps. (415 Volts),30mA sensitivity.

Supply and fixing of following rating, 10 KA, Miniature Circuit Breakers as Due to site
8.007 Each 35 2400 84,000.00 - 50.00 50.00 2,400.00 ₹ 0.00 ₹ 120,000.00 ₹ 120,000.00 36000.00
required. - 6A to 32A, SP, B/C-CURVE conditions

Supply and fixing of following rating, 10 KA, Miniature Circuit Breakers as


8.008 Each 16 1800 28,800.00 - 12.00 12.00 1,800.00 ₹ 0.00 ₹ 21,600.00 ₹ 21,600.00 7200.00
required- 40 A to 63A TP MCB, C-CURVE

Supplying and fixing single pole blanking plate in the existing MCB DB
8.009 Each 30 25 750.00 - 30.00 30.00 25.00 ₹ 0.00 ₹ 750.00 ₹ 750.00
complete etc. as required.
9 LIGHT FIXTURES AND FANS -

Supply of indoor industrial surface mounted LED tube and batten along with
driver , surge protector,system wattage of 20+/-2 Watts,lumen output of lamp
greater than 1600lumen, power factor > 0.9,rated life of L70 @ 50,000 hours,
9.001 Each 126 770 97,020.00 - 110.00 110.00 770.00 ₹ 0.00 ₹ 84,700.00 ₹ 84,700.00 12320.00
system efficacy greater than 70lumen/watt and including all necessary
accessories as required complete.Make:Philips TMC 501 P 1xT-LED 20W or
equivalent approved make)

Page 2 of 14
Original Estimate Revised Estimate Variation in Quantity

Quantity Amount of work Design Due to up


No Subheads of estimate and items of works
Due to Estimation changes due Due to site grading into Due to other
Unit Quantity Rate Amount Rate
Error to TS conditions KIIFB reasons
Already Excecuted To be excecuted Total Already Excecuted To be excecuted Total Savings Excess authority standards

Supply of indoor industrial surface mounted LED tube with Batten along with
driver , surge protector,,system wattage of 40+/-4 Watts(2x20 watts),lumen
output of lamp greater than 3000 lumen, power factor > 0.9,rated life of L70 @
9.002 Each 12 1450 17,400.00 - 10.00 10.00 1,450.00 ₹ 0.00 ₹ 14,500.00 ₹ 14,500.00 2900.00
50,000 hours, system efficacy greater than 70lumen/watt and including all
necessary accessories as required complete.(Make:Philips TMC 501 P 2xT-
LED 20W or equivalent approved make)

Supply of following sizes of 1200 mm sweep. 5 star rated ceiling fan, with
double ball bearing, Aluminium pressure die cast body with Aluminium blades,
Due to site
9.003 canopies, hanging shackle, 30 cm down rod and without speed regulator Each 53 2550 135,150.00 - 60.00 60.00 2,550.00 ₹ 0.00 ₹ 153,000.00 ₹ 153,000.00 17850.00
conditions
suitable for 240V 50 HZ, AC supply confirms to IS 374/1979 as required
complete. (Make crompton-High Speedor equivalent approved make).

Supply of 250 mm sweep,900 rpm light duty exhaust fan in plastic body with
Due to site
9.004 self opening louvers working on 230 V AC supply complete with all Each 6 1800 10,800.00 - 25.00 25.00 1,800.00 ₹ 0.00 ₹ 45,000.00 ₹ 45,000.00 34200.00
conditions
accessories as required. (Crompton Brisk Air or equivalant approved make)

10 ITC LIGHT FITTINGS AND FANS -

Installation, testing and commissioning of pre-wired, fluorescent fitting /


compact fluorescent fitting/LED Fitting of all types, complete with all
10.001 accessories and tube etc. directly on ceiling/ wall, including connection with Each 138 140 19,320.00 - 120.00 120.00 140.00 ₹ 0.00 ₹ 16,800.00 ₹ 16,800.00 2520.00
1.5 sq. mm FRLS PVC insulated, copper conductor, single core cable and
earthing etc. as required.

Installation, testing and commissioning of ceiling fan, including wiring the


down rods of standard length (upto 30 cm) with 1.5 sq.mm FRLS PVC Due to site
10.002 Each 53 140 7,420.00 - 60.00 60.00 140.00 ₹ 0.00 ₹ 8,400.00 ₹ 8,400.00 980.00
insulated, copper conductor, single core cable, including providing and fixing conditions
phenolic laminated sheet cover on the fan box etc. as required.

Installation, testing and commissioning of exhaust fan upto 450mm sweep in


the existing opening, including making the hole to suit the size of the above Due to site
10.003 Each 6 250 1,500.00 - 25.00 25.00 250.00 ₹ 0.00 ₹ 6,250.00 ₹ 6,250.00 4750.00
fan, making good the damage, connections, testing & commissioning etc as conditions
required.

Due to site
10.004 Numbering of ceiling fan / exhaust fan/ fluorescent fitting as required. Each 197 44 8,668.00 - 230.00 230.00 44.00 ₹ 0.00 ₹ 10,120.00 ₹ 10,120.00 1452.00
conditions
11 EARTHING AND SAFETY EQUIPMENTS -

Earthing with C.I. earth pipe 4 metre long, 100 mm dia including accessories,
and providing masonry enclosure with heavy duty CI cover plate of Due to site
11.001 Each 1 10000 10,000.00 - 4.00 4.00 10,000.00 ₹ 0.00 ₹ 40,000.00 ₹ 40,000.00 30000.00
300X300mm having locking arrangement and watering pipe etc. with 64kg conditions
charcoal/ coke and 5kg salt as required. (As per IS 3043 ammended uptodate)

Providing and fixing GI/Cu strip/wire on surface or in recess for connections


11.002 Meter 50 150 7,500.00 - 50.00 50.00 150.00 ₹ 0.00 ₹ 7,500.00 ₹ 7,500.00
etc. as required : 25mm X 6mm GI

Providing and fixing GI/Cu strip/wire on surface or in recess for connections Due to site
11.003 Meter 10 72 720.00 - 180.00 180.00 72.00 ₹ 0.00 ₹ 12,960.00 ₹ 12,960.00 12240.00
etc. as required :- 3.15mm Cu (10 SWG) conditions

Supplying and laying G.I/Copper strip at 0.50 metre below ground as strip
earth electrode, including connection/ terminating with G.I. nut, bolt, spring,
11.004 Meter 180 150 27,000.00 - 180.00 180.00 150.00 ₹ 0.00 ₹ 27,000.00 ₹ 27,000.00
washer etc. as required. (Jointing shall be done by overlapping and with 2 sets
of G.I. nut bolt & spring washer spaced at 50mm) : 25mm X 6mm GI

Supplying and laying G.I/Copper strip at 0.50 metre below ground as strip
earth electrode, including connection/ terminating with G.I. nut, bolt, spring,
11.005 Meter 20 72 1,440.00 - 20.00 20.00 72.00 ₹ 0.00 ₹ 1,440.00 ₹ 1,440.00
washer etc. as required. (Jointing shall be done by overlapping and with 2 sets
of G.I. nut bolt & spring washer spaced at 50mm) - 3.15mm Cu (10 SWG)

1,112,323.00 28,200.00 1,259,335.00 1,287,535.00 55,480.00 234,392.00


EXTRA ITEMS

INCOMER : Moulded Case Circuit Breaker 4P, 125A, 25kA with


,OC,SC,EF,Shunt releases with thermal magnetic release -1no, ELR with Core
Balanced CT Protection, INSTRUMENTS FOR INCOMER : 3Phase Multi
Function Meter , 3nos Cast Resin Metering CTs, CL1,5-15VA, 50/5A, 3nos 2A
Control fuses – 1set,LED Type Red Yellow Blue (RYB), Red Amber Green
1 Each - - 1.00 1.00 - ₹ 0.00 ₹ 0.00 ₹ 0.00
(Close/Trip/Open) Indication Lamps with Control fuses and toggle switches –
1set, BUSBAR : 150 Amp TPN Aluminium Bus (36KA Ics value)- 1No, Earth
bus – 25 x 3mm Copper strip.
OUTGOINGS : 63A 16kA 4P MCB - 1 No, 40A 16kA FP MCB - 1 No , 25A
DP MCB, 16 KA - 2No

Page 3 of 14
Original Estimate Revised Estimate Variation in Quantity

Quantity Amount of work Design Due to up


No Subheads of estimate and items of works
Due to Estimation changes due Due to site grading into Due to other
Unit Quantity Rate Amount Rate
Error to TS conditions KIIFB reasons
Already Excecuted To be excecuted Total Already Excecuted To be excecuted Total Savings Excess authority standards

Fabrication, Supply, Installation, testing & Commissioning of Lockable type


energy Meter cubicle made out of 16 SWG CRCA sheet with view glass and
consisting of following (Complete with all interconnections and powder coated
2 Each 1.00 1.00 - ₹ 0.00 ₹ 0.00 ₹ 0.00
painting - to be fixed outside the building)
a. Separate chamber for 3-Ph energy meter, Cutouts etc.
b. 1 No. 125A FP Isolator

Cabling for DB's -Wiring for circuit/ submain wiring along with earth wire
with the following sizes of FRLS PVC insulated copper conductor, single core
3 Meter - 60.00 60.00 - ₹ 0.00 ₹ 0.00 ₹ 0.00
cable in surface/ recessed medium class PVC conduit as required - 2 X 6 sq.
mm + 1 X 6 sq. mm earth wire

Supply and fixing of 5W (+/-10% tolerance) LED Bulb with B22 base, acrylic
4 diffuser.in the Angle batten holder – wipro Garnet 5W LED Bulb or equivilent Each 20.00 20.00 - ₹ 0.00 ₹ 0.00 ₹ 0.00
model of crompton or Philiphs)
Supply and fixing of LED (10W) Surface mounting mrror light with diffuser,
5 driver etc including all necessary accessories complete. (Similar Wipro Each 7.00 7.00 - ₹ 0.00 ₹ 0.00 ₹ 0.00
D531065 –r Equi)
6 flood light Each 12.00 12.00 - ₹ 0.00 ₹ 0.00 ₹ 0.00
Supply & laying 4C x 35 Sqmm A2XFY Cable through ecavation ground and
7 Meter 50.00 50.00
termination at bond ends

8 Supply & laying 4C x 35 Sqmm A2XFY Cable through HDPE Pipe Meter 20.00 20.00

9 Supply & laying 4C x 35 Sqmm A2XFY Cable through wall Meter 20.00 20.00

8 Supply & laying 4C x 10 Sqmm A2XFY Cable through excavation Meter 70.00 70.00

9 Supply & laying 4C x 10 Sqmm A2XFY Cable through wall Meter 20.00 20.00
9 4c 10 qmm Cable terminations each 4.00 4.00

Page 4 of 14
Original Estimate Revised Estimate Variation in Quantity

Quantity Amount of work Design Due to up


No Subheads of estimate and items of works
Due to Estimation changes due Due to site grading into Due to other
Unit Quantity Rate Amount Rate
Error to TS conditions KIIFB reasons
Already Excecuted To be excecuted Total Already Excecuted To be excecuted Total Savings Excess authority standards

Grand Total (E +F+ G) #REF! #REF! #REF! #REF! #REF! #REF!

Difference between Original Estimate Amount & Total Executed amount = #REF! - #REF! #REF!

Difference between excess & savings = #REF! - #REF! #REF!

Savings (%) = #REF!

Page 5 of 14
Remarks

Page 6 of 14
Remarks

Page 7 of 14
Remarks

MSB for 3 ph supply

Page 8 of 14
Remarks

POWER UPPLY FROM KSEB

For cabling of LPDB's in Block 2

For toilets

for toilets

METERING PANEL TO VDB


INCOMING AT BLOCK 3
METERING PANEL TO VDB
INCOMING AT BLOCK 3
METERING PANEL TO VDB
INCOMING AT BLOCK 3
CABLING FROM VDB IN BLOCK
2 TO BLOCK 1 DB'S
CABLING FROM VDB IN BLOCK
2 TO BLOCK 1 DB'S
10 Sqmm cable terminations

Page 9 of 14
Remarks

Page 10 of 14
No.

7.001

7.002

7.003

7.004

7.005
7.006

7.007

7.008
7.009

7.01

7.011

7.012

7.013

7.014

7.015

7.016

7.017
7.018
8

8.001

8.002

8.003

8.004

8.005
8.006
8.007

8.008

8.009

9.001

9.002

9.003

9.004

10

10.001

10.002

10.003

10.004
11

11.001

11.002
11.003

11.004

11.005
BASIC RATE In
Figures to be TOTAL AMOUNT
Item Description Quantity Units
entered by the Without Taxes
Bidder
WIRING AND ACCESSORIES
Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVC
insulated copper conductor single core cable in surface / recessed medium class PVC conduit,
with modular switch, modular plate, suitable GI box and earthing the point with 1.5 sq.mm.
179 no 890 159310
FRLS PVC insulated copper conductor single core cable etc as required. (Note:The total distance
from the switch box to the point will not exceed 5mtr, incase if length increases above 5 metres,
the wiring shall be measured under item 18.1)

Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper conductor single
core cable in surface / recessed medium class PVC conduit, 2 way modular switch, modular plate,
suitable GI box and earthing the point with 1.5 sq.mm. FRLS PVC insulated copper conductor
6 no 1350 8100
single core cable etc as required.. (Note:The total distance from the switch box to the point will
not exceed 5mtr, incase if length increases above 5 metres, the wiring shall be measured under
item 18.1)

Group controlled light point with 1.5 sq. mm wire - Wiring for Group controlled light point (from
one point to another point) with 3X 1.5 sq. mm PVC insulated, (FRLS), copper conductor cable
in surface/recessed mounted rigid medium class 20mm PVC conduit with all accessories as
required. ( Note: This item does not include the cost of MCB or 16Amp/ 6Amp one way 6 no 650 3900
switches. The total distance from one point to another point will not exceed 5meters. In case if the
total length increases 5meters, the additional lengtth shall be measured under item 18.1 The
distance from DB to 1st point will be measured under point circuit wiring.

Circuit wiring -Wiring for circuit/ submain wiring along with earth wire with the following sizes
of FRLS PVC insulated copper conductor, single core cable in surface/ recessed medium class 540 m 100 54000
PVC conduit as required : 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire
-do - 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire 1620 m 135 218700
-do - 2 X 4 sq. mm + 1 X 4 sq. mm earth wire 180 m 140 25200
Supplying and fixing following modular switch/ socket with modular plate & cover on surface or
in recess, including proving and fixing suitable size GI box,inter connection etc as required 6 no 350 2100
complete. : 6 pin 15/16 amp socket outlet
-do - 15/16 amp switch 6 no 210 1260
-do - Telephone socket outlet 4 no 230 920
Supplying and fixing stepped type electronic fan regulator with modular plate & cover on surface
or in recess, including proving and fixing suitable size GI box,inter connection etc as required 53 no 530 28090
complete.
Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in
recess, including providing and fixing 6 pin 5/6 & 15/16 amps modular socket outlet and 15/16 6 no 680 4080
amps modular switch, connection etc. as required.
Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in
recess, including providing and fixing 3 pin 5/6 amps modular socket outlet and 5/6 amps
35 no 700 24500
modular switch, connection etc. as required. (For light plugs to be used in non residential
buildings).

Supply & fixing Computer points with 3 nos 3 pin 5/6A socket with 2no.5/6A switch with
modular front plate and cover on surface/recess, including proving and fixing suitable size GI
19 no 1075 20425
boxs, its interconnections etc as required complete. (Note: 2 nos 5/6A socket fixed at 60cm above
FFL and 2 nos 6A switch with 1no 5/6A socket at 1m above FFL)

Supply, fixing of Network point, UTP RJ45, CAT 6 modular type socket with modular plate &
cover on surface or in recess, including proving and fixing suitable size GI box, inter connection 19 no 600 11400
etc as required complete.
Supplying and fixing modular blanking plate on the existing modular plate & switch box
20 no 35 700
excluding modular plate as required.
Supplying and fixing of following sizes of medium class PVC conduit along with accessories in
surface/recess including cutting the wall and making good the same in case of recessed conduit as 50 m 85 4250
required : 20 mm
-do- 25 mm 50 m 90 4500
-do- 32 mm 50 m 92 4600
MCBs AND MCB DISTRIBUTION BOARDS

Supplying and fixing of following ways surface/ recess mounting, vertical type, 415 volts, TPN
MCB distribution board of sheet steel, dust protected, duly powder painted, inclusive of 200 amps
tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCB’s (but without 1 no 12000 12000
MCB’s and incomer ) as required. (Note : Vertical type MCB TPDB is normally used where 3
phase outlets are required.) : 8 way (4 + 24), Double door

Supplying and fixing following way, horizontal type three pole and neutral, sheet steel, MCB
distribution board, 415 volts, on surface/recess, complete with tinned copper bus bar, neutral bus
6 no 5600 33600
bar, earth bar, din bar, interconnections, powder painted including earthing etc. as required. (But
without MCB/RCCB/Isolator). : 8 way (4 + 24), Double door

Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board,
240 volts, on surface/ recess, complete with tinned copper bus bar, neutral bus bar, earth bar, din
1 no 1000 1000
bar, interconnections, powder painted including earthing etc. as required. (But without
MCB/RCCB/Isolator) : 6 way, Double door
Supply and fixing of following rating residual current circuit breaker with MCB having earth
leakage and overload protection (RCCB+MCB) as per specification as required : 2 pole 25 amps. 2 no 3700 7400
(215 Volts),30mA sensitivity.
-do- 4 pole 40 amps. (415 Volts),30mA sensitivity. 4 no 3900 15600
-do- 4 pole 63 amps. (415 Volts),30mA sensitivity. 2 no 4600 9200
Supply and fixing of following rating, 10 KA, Miniature Circuit Breakers as required. - 6A to
35 no 2400 84000
32A, SP, B/C-CURVE
-do- 40 A to 63A TP MCB, C-CURVE 16 no 1800 28800
Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as
30 no 25 750
required.
LIGHT FIXTURES AND FANS
Supply of indoor industrial surface mounted LED tube and batten along with driver , surge
protector,system wattage of 20+/-2 Watts,lumen output of lamp greater than 1600lumen, power
factor > 0.9,rated life of L70 @ 50,000 hours, system efficacy greater than 70lumen/watt and 126 no 770 97020
including all necessary accessories as required complete.Make:Philips TMC 501 P 1xT-LED
20W or equivalent approved make)

Supply of indoor industrial surface mounted LED tube with Batten along with driver , surge
protector,,system wattage of 40+/-4 Watts(2x20 watts),lumen output of lamp greater than 3000
lumen, power factor > 0.9,rated life of L70 @ 50,000 hours, system efficacy greater than 12 no 1450 17400
70lumen/watt and including all necessary accessories as required complete.(Make:Philips TMC
501 P 2xT-LED 20W or equivalent approved make)

Supply of following sizes of 1200 mm sweep. 5 star rated ceiling fan, with double ball bearing,
Aluminium pressure die cast body with Aluminium blades, canopies, hanging shackle, 30 cm
53 no 2550 135150
down rod and without speed regulator suitable for 240V 50 HZ, AC supply confirms to IS
374/1979 as required complete. (Make crompton-High Speedor equivalent approved make).

Supply of 250 mm sweep,900 rpm light duty exhaust fan in plastic body with self opening
louvers working on 230 V AC supply complete with all accessories as required. (Crompton Brisk 6 no 1800 10800
Air or equivalant approved make)
ITC LIGHT FITTINGS AND FANS
Installation, testing and commissioning of pre-wired, fluorescent fitting / compact fluorescent
fitting/LED Fitting of all types, complete with all accessories and tube etc. directly on ceiling/
138 no 140 19320
wall, including connection with 1.5 sq. mm FRLS PVC insulated, copper conductor, single core
cable and earthing etc. as required.

Installation, testing and commissioning of ceiling fan, including wiring the down rods of standard
length (upto 30 cm) with 1.5 sq.mm FRLS PVC insulated, copper conductor, single core cable, 53 no 140 7420
including providing and fixing phenolic laminated sheet cover on the fan box etc. as required.

Installation, testing and commissioning of exhaust fan upto 450mm sweep in the existing
opening, including making the hole to suit the size of the above fan, making good the damage, 6 no 250 1500
connections, testing & commissioning etc as required.
Numbering of ceiling fan / exhaust fan/ fluorescent fitting as required. 197 no 44 8668
EARTHING AND SAFETY EQUIPMENTS
Earthing with C.I. earth pipe 4 metre long, 100 mm dia including accessories, and providing
masonry enclosure with heavy duty CI cover plate of 300X300mm having locking arrangement
1 no 10000 10000
and watering pipe etc. with 64kg charcoal/ coke and 5kg salt as required. (As per IS 3043
ammended uptodate)
Providing and fixing GI/Cu strip/wire on surface or in recess for connections etc. as required :
50 m 150 7500
25mm X 6mm GI
-do- 3.15mm Cu (10 SWG) 10 m 72 720
Supplying and laying G.I/Copper strip at 0.50 metre below ground as strip earth electrode,
including connection/ terminating with G.I. nut, bolt, spring, washer etc. as required. (Jointing
180 m 150 27000
shall be done by overlapping and with 2 sets of G.I. nut bolt & spring washer spaced at 50mm) :
25mm X 6mm GI
-do- 3.15mm Cu (10 SWG) 20 m 72 1440
1,112,323

You might also like