Compound Wall South Side - Revised

Page-1
Government of Nepal
Ministry of Urban Development
Department of Urban Development & Building Construction
BABAR MAHAL, KATHMANDU, NEPAL
Abstract of Cost
F/Y: 2072/073
Project : Construction of Compound wall
Site : Civil service hospital Minbhawan, KTM
Amount
S.N. Description of Work Quantity Unit Rate Rs. Per
Rs
1 Dismantling of Dismentled brickwork in cement
mortar including disposal of the debris out of
site .
183.75 cum 1158.05 one 212,791.68
2 Earthwork in excavation in hard/boulder mix
soils in foundation including 10m hauling
distance and 1.5 m. lift all complete.
136.13 cum 393.84 one 53,613.43
3 Local flat brick soiling work with sand filling.
129.87 sqm 745.09 one 96,764.83

4 Plain cement Concrete (PCC) in 1:3:6 ratio for
foundations, flooring and walls with approved
quality of cement and sand and crushed stone
aggregate including mixing, laying, curing etc
all complete in approval of site engineer.
9.73 cum 11262.55 one 109,584.61

5 Good quality local chimney made Brickwork in
1:6 C/S mortar up to ground floor in perfect line
level finishe including wetting the bricks,
racking the joints and curing the work for at
least 7 days all complete.
54.80 cum 10836.94 one 593,864.31
6 Plain cement Concrete (PCC) for RCC works
(1:2:4) for slab/lintels with approved quality of
cement and sand and crushed stone
57.06 cum 12955.85 one 739,260.80
7 Tor steel reinforcement bar of fe 415/500
grade including straightening, cleaning, cutting,
binding & fixing in position with annealed tying
binding wire as per drawing, design &
instruction all complete.
5840.58 Kg 115.19 one 672,776.41
8 Formwork, shuttering, centering with 19mm
thick waterproof ply board and steel post for all
works necessary propping, scaffolding,
staging, supporting inclusive of wedging and
cutting holes for utilization till the support if fully
unyielding nett.
367.38 sqm 723.48 one 265,792.08
Prepared By : Checked By : Approved By :

Page-2
Government of Nepal
Abstract of Cost
F/Y: 2072/073
Amount
Rs
9 12.5mm thick cement sand plaster in (1:4) ratio
on wall of good finish including racking the
joint, wetting of surfaces & curing the work all
complete.
362.29 sqm 305.37 one 110,632.49
10 Fencing with 62mm X 62mm size mesh made
up of 7mm Ø rods framed on 25X25X4 mm
angles and 50mm Ø M.S. blackpipe Estimated
post by
in :2m Forwarded
Checked
by : by :
Name : Name Name : :
interval including jointting , fixing,Desingation
erection :and Desingation
Desingation
: :
primer painting with all necessary M.S. grills
and plates as per drawing and inst (USEING
OLD EXISTING MESH ) About 70.0 Sqm
1.00 sqm 24500.00 one 24,500.00

angles and 50mm Ø M.S. blackpipe post in 2m
interval including jointting , fixing, erection and
NEW MESH )
101.50 sqm 3075.91 one 312,204.86
12 Colouring with 2 coats waterproof cement paint
of approved colour to give uniform colouring
after rendering the surface all complete.
362.29 sqm 100.94 one 36,569.55

13 2 coats of ready made enamel paint of
approved colour over 1 coats of primer
Painting over porperly sanded wooden surface
all complete
367.50 sqm 249.51 one 91,694.92
14 Site clearence work Before and after work,all
complete
1.00 Job 15000.00 one 15,000.00

Total Rs. 3,335,049.97
Vat 13 % Rs. 433,556.49
Contengencies 5% Rs. 166,752.49
Grand Total Rs. 3,935,358.95
Prepared By : Checked By : Approved By :

Page-3
Government of Nepal
Ministry of Urban development
DETAILED ESTIMATE
F/Y: 2072/073

Length Breadth Height Weight

S.N. Description of Work No. Quantity Unit Remarks
m m m Kg / m
1 Dismantling of Dismentled brickwork

in cement mortar including disposal
of the debris out of site .
North side 1 175.0 0.35 3.0 183.75
Total 183.75 cum
2 Earthwork in excavation in
hard/boulder mix soils in foundation
including 10m hauling distance and
1.5 m. lift all complete.
Foundation footing 77 1.2 1.20 1.125 124.74

In Fill wall 1 82.6 0.23 0.60 11.39
Total 136.13 cum

3 Local flat brick soiling work with
sand filling.
Foundation footing 77 1.2 1.20 110.88
In Fill wall 1 82.6 0.23 18.99
Total 129.87 sqm

4 Plain cement Concrete (PCC) in
1:3:6 ratio for foundations, flooring
and walls with approved quality of
cement and sand and crushed
stone aggregate including mixing,
laying, curing etc all complete in
approval of site engineer.
North side 77 1.2 1.20 0.075 8.31

1 82.6 0.23 0.075 1.42
Total 9.73 cum
Estimated by: ....................... Checked by: ....................

Name : ................. Name : ..........................
Designation:Engineer Designation: Engineer. .
Page-4
Government of Nepal
DETAILED ESTIMATE
F/Y: 2072/073


m m m Kg / m
5 Good quality local chimney made

Brickwork in 1:6 C/S mortar up to
ground floor in perfect line level
finishe including wetting the bricks,
racking the joints and curing the
work for at least 7 days all
complete.
North side In Foundation 1 157.29 0.23 1.515 54.80
Total 54.80 cum

6 Plain cement Concrete (PCC) for
RCC works (1:2:4) for slab/lintels
with approved quality of cement and
sand and crushed stone aggregate
including mixing, laying, curing etc
all complete in approval of site
engineer.
Footing 77 1.20 1.20 0.20 22.17

Trapizide 77 0.63 0.20 9.70
Col 77 0.23 0.23 2.10 8.55
FoundationTie 1 157.29 0.23 0.23 8.32
Top Tie 1 157.29 0.23 0.23 8.32
Total 57.06 cum

7 Tor steel reinforcement bar of fe
415/500 grade including
straightening, cleaning, cutting,
binding & fixing in position with
annealed tying binding wire as per
drawing, design & instruction all
complete.
Footing 12mm dia 150 c/c both way 1386 1.500 0.888 1846.15
Col 12mm dia 308 3.100 0.888 847.86
8mm dia sti 1386 0.870 0.395 476.29
FoundationTie 6 187.240 0.888 997.61
8mm dia sti 1176 0.870 0.395 404.13
Top Tie 6 162.240 0.888 864.41
8mm dia sti 1176 0.870 0.395 404.13
Total 5840.58 Kg

Name : ................. Name : ..........................
Page-5
Government of Nepal
DETAILED ESTIMATE
F/Y: 2072/073


m m m Kg / m
8 Formwork, shuttering, centering with

19mm thick waterproof ply board
and steel post for all works
necessary propping, scaffolding,
staging, supporting inclusive of
wedging and cutting holes for
utilization till the support if fully
unyielding nett.
Footing 77 4.80 0.2 73.92

Col 77 0.92 2.1 148.76
FoundationTie 2 157.29 0.23 72.35
Top Tie 2 157.29 0.23 72.35
Total 367.38 sqm

9 12.5mm thick cement sand plaster
in (1:4) ratio on wall of good finish
including racking the joint, wetting of
surfaces & curing the work all
complete.
Wall in side 1 175.0 1.88 329.00
Col 77 0.23 1.88 33.29
Total 362.29 sqm

10 Fencing with 62mm X 62mm size
mesh made up of 7mm Ø rods
framed on 25X25X4 mm angles and
50mm Ø M.S. blackpipe post in 2m
interval including jointting , fixing,
erection and primer painting with all
necessary M.S. grills and plates as
per drawing and inst (USEING OLD
EXISTING MESH ) About 70.0
Sqm
1 1.00
Total 1.00 job

Name : ................. Name : ..........................
Page-6
Government of Nepal
DETAILED ESTIMATE
F/Y: 2072/073


m m m Kg / m
11 Fencing with 62mm X 62mm size

per drawing and inst (USEING NEW
MESH )
Same as plaster 1 101.50 1 101.50
Total 101.50 sqm

Name : ................. Name : ..........................
Page-7
Government of Nepal
DETAILED ESTIMATE
F/Y: 2072/073


m m m Kg / m
12 Colouring with 2 coats waterproof

cement paint of approved colour to
give uniform colouring after
rendering the surface all complete.
Same as plaster 1 362.29 362.29
Total 362.29 sqm

13 2 coats of ready made enamel paint
of approved colour over 1 coats of
primer Painting over porperly
sanded wooden surface all
complete
2 175.00 1.05 367.50
Total 367.50 sqm

14 Site clearence work Before and
after work,all complete
1 1.00
Total 1.00 Job

Name : ................. Name : ..........................
Government of Nepal
Abstract of Cost
F/Y: 2072/073
Amount
Rs
mortar including disposal of the debris out of
site . 164.85 cum 1158.05 one 190,904.54
2 Earthwork in excavation in hard/boulder mix
soils in foundation including 10m hauling
distance and 1.5 m. lift all complete. 119.14 cum 393.84 one 46,922.09
3 Local flat brick soiling work with sand filling.
82.48 sqm 745.09 one 61,455.02
4 Pumping out of water from foundation or pit.
29.30 hr 172.50 one 5,054.25
5 Dry rubble masonry work in perfect line level
finish all complete.
9.76 cum 5813.49 one 56,739.66
6 Rubble masonry in 1:4 C/S mortar in perfect
line level finish including, racking the joints and
curing the work for at least 7 days all complete.
12.10 cum 12456.62 one 150,725.10
foundations, flooring and walls with approved
quality of cement and sand and crushed stone
9.73 cum 11262.55 one 109,584.61

8 Good quality local chimney made Brickwork in
1:6 C/S mortar up to ground floor in perfect line
level finishe including wetting the bricks,
racking the joints and curing the work for at
least 7 days all complete.
71.40 cum 10836.94 one 773,757.51
6 Plain cement Concrete (PCC) for RCC works
(1:2:4) for slab/lintels with approved quality of
cement and sand and crushed stone
36.28 cum 12955.85 one 470,038.23
7 Tor steel reinforcement bar of fe 415/500
grade including straightening, cleaning, cutting,
binding & fixing in position with annealed tying
binding wire as per drawing, design &
instruction all complete.
3752.54 Kg 115.19 one 432,255.08
8 Formwork, shuttering, centering with 19mm
thick waterproof ply board and steel post for all
works necessary propping, scaffolding,
staging, supporting inclusive of wedging and
cutting holes for utilization till the support if fully
unyielding nett.
340.74 sqm 723.48 one 246,518.57
9 12.5mm thick cement sand plaster in (1:4) ratio
on wall of good finish including racking the
joint, wetting of surfaces & curing the work all
complete.
597.84 sqm 305.37 one 182,562.40
OLD EXISTING MESH ) About 70.0 Sqm
1.00 sqm 24500.00 one 24,500.00

NEW MESH )
82.85 sqm 3075.91 one 254,839.14
12 Colouring with 2 coats waterproof cement paint
of approved colour to give uniform colouring
after rendering the surface all complete.
590.32 sqm 100.94 one 59,586.90

13 2 coats of ready made enamel paint of
approved colour over 1 coats of primer
Painting over porperly sanded wooden surface
all complete
590.32 sqm 249.51 one 147,290.74
complete
1.00 Job 15000.00 one 15,000.00

Total Rs. 3,227,733.84
Vat 13 % Rs. 419,605.39
Contengencies 5% Rs. 161,386.69
Grand Total Rs. 3,808,725.92
Estimated by : Checked by : Forwarded by : Approved by :

Name : Name : Name : Name :
Desingation : Desingation : Desingation : Desingation :
Note :-
Code Cell Reference for Rate
District Contract Amanat
Kathmandu E F
Bhaktapur E F
Lalitpur G H
Procedure of Changing Rate
1 Place the crussor under "Rate Rs." on Column "E" & Click
3 Drag the Formulae downward from same cell

olb s'g} cfO6d ln:6 eG
aflx/sf] lbg k/]df sf]8d
lbg'xf]nf / Descriptio
Unit / Unit rate df
;DjlGwt 8f6f lbg'xf]nf
o;l/ lbOPsf 8f6f bill /
comparative chart d
. \cfk}m j:g] 5g
24500
roved by :
me :
ingation :
olb s'g} cfO6d ln:6 eGbf
aflx/sf] lbg k/]df sf]8df *
lbg'xf]nf / Description,
Unit / Unit rate df
;DjlGwt 8f6f lbg'xf]nf .
o;l/ lbOPsf 8f6f bill /
comparative chart df
. \cfk}m j:g] 5g
Government of Nepal
REVISED DETAILED ESTIMATE

F/Y: 2072/073

Description of Work No. Quantity Unit
m m m Kg / m
Dismantling of Dismentled brickwork

in cement mortar including disposal
of the debris out of site .
1
North side 1 157.0 0.35 3.0 164.85
Total 164.85 cum

Earthwork in excavation in
hard/boulder mix soils in foundation
including 10m hauling distance and
2 1.5 m. lift all complete.
Foundation footing 19 1.2 1.20 1.135 31.05
29 1.2 1.20 1.125 46.98
In Fill wall 1 22.2 0.23 1.135 5.79
1 35.9 0.23 1.125 9.28
1 40.7 0.8 0.8 26.04
Total 119.14 cum
Local flat brick soiling work with sand

3 filling.
Foundation footing 48 1.2 1.20 69.12
In Fill wall 1 58.1 0.23 13.36
Total 82.48 sqm

4 Pumping out of water from foundation
or pit. 3 40.7 0.8 0.3 29.30 cu.m.
Total 29.30 cu.m.
5 Dry rubble masonry work in perfect
line level finish all complete.
In Fill wall 1 40.7 0.8 0.3 9.76 cu.m.
Total 9.76 cu.m.
6 Rubble masonry in 1:4 C/S mortar in
perfect line level finish including,
racking the joints and curing the work
for at least 7 days all complete.
In Fill wall 1 40.70 0.7 0.43 12.10 cu.m.

12.10 cu.m.
`
Plain cement Concrete (PCC) in 1:3:6
ratio for foundations, flooring and
walls with approved quality of cement
and sand and crushed stone
aggregate including mixing, laying,
curing etc all complete in approval of
site engineer.
7
North side
InFooting 48 1.2 1.20 0.075 5.18
In Fill Wall 1 99.4 0.23 0.075 1.71
Total 6.89 cum

Good quality local chimney made
Brickwork in 1:6 C/S mortar up to
ground floor in perfect line level
finishe including wetting the bricks,
racking the joints and curing the work
for at least 7 days all complete.
8
North side 1 45.00 0.23 2.205 22.82
1 70.70 0.23 2.195 35.69
1 40.7 0.23 1.378 12.89
Total 71.40 cum
Plain cement Concrete (PCC) for

RCC works (1:2:4) for slab/lintels with
approved quality of cement and sand
and crushed stone aggregate
including mixing, laying, curing etc all
complete in approval of site engineer.
9
Footing
Rectanglular 48 1.20 1.20 0.20 13.82
Trapizide 48 0.63 0.20 0.20 1.20
Col. At east portion 19 0.23 0.23 2.11 2.12
Col. At Middle south portion 29 0.23 0.23 2.10 3.22
FoundationTie 2 104.66 0.23 0.23 11.07
1 40.70 0.23 0.23 2.15
Top Tie 1 157.00 0.23 0.08 2.70
Total 36.28 Cum
Tor steel reinforcement bar of fe
415/500 grade including
straightening, cleaning, cutting,
binding & fixing in position with
annealed tying binding wire as per
drawing, design & instruction all
complete.
10
a Footing 12mm dia 150 c/c both way 48 20.320 0.888 866.11
b Col 12mm dia 192 3.100 0.888 528.53
8mm dia sti 864 0.870 0.395 296.91
c FoundationTie 8 127.940 0.888 908.88
4 52.220 0.888 185.48
8mm dia sti 1818 0.870 0.395 624.75
d Top Tie 2 169.240 0.888 300.57
8mm dia sti 1046 0.100 0.395 41.31
Total 3752.54 Kg
Formwork, shuttering, centering with
19mm thick waterproof ply board and
steel post for all works necessary
propping, scaffolding, staging,
supporting inclusive of wedging and
cutting holes for utilization till the
support if fully unyielding nett.
11
Footing 48 4.80 0.2 46.08
Col 48 0.92 2.1 92.73
FoundationTie 4 115.70 0.23 106.44
2 115.70 0.23 53.22
2 40.70 0.23 18.72
Top Tie 2 157.00 0.08 23.55
Total 340.74 sqm
12.5mm thick cement sand plaster in

(1:4) ratio on wall of good finish
including racking the joint, wetting of
surfaces & curing the work all
complete.
Wall 2 159.0 1.88 597.84
Total 597.84 sqm

Fencing with 62mm X 62mm size
per drawing and inst (USEING OLD
EXISTING MESH ) About 70.0 Sqm
1 1.00 1.00
Total 1.00 job

Fencing with 62mm X 62mm size
per drawing and inst (USEING NEW
MESH )
1 82.85 82.85
Total 82.85 sqm

Colouring with 2 coats waterproof
cement paint of approved colour to
give uniform colouring after rendering
the surface all complete.
Same as plaster 2 157.00 1.88 590.32
Total 590.32 sqm

2 coats of ready made enamel paint
of approved colour over 1 coats of
primer Painting over porperly sanded
wooden surface all complete
2 157.00 1.88 590.32
Total 590.32 sqm

Site clearence work Before and after
work,all complete
1 1.00
Total 1.00 Job
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
Total 0.00
n
of] kmfOn original file xf] . s[kof tkfO{sf] sfd o; kmfO{ndf
save gug'{ xf]nf . File save_as u/L cs}{ gfddf save
. ug'{ xf]nf
x/]s cfO6dsf] hDdf nfO{ Name Box df uO{ gfd lbg' xf]nf .
F/Y: 2072/073
. Gffd lb+bf qt_(Code Number) u/L lbg' xf]nf
Abstract df Estimate sf] sequence df code number lbg'
. xf]nf . Quantity sell df "=qt_(Code Number)" lbg' xf]nf
Remarks
olb s'g} cfO6d ln:6 eGbf aflx/sf] lbg k/]df sf]8df * lbg'xf]nf /
Code . Description, Unit / Unit rate df ;DjlGwt 8f6f lbg'xf]nf
45+70.7+42+1.25=158.95
158-42-48*1.2=58.4 0.485
42+1.25=43.25
175-60*12-42=61
.
175-60*1.2=103
175-60*.23-42=119.20
158-42=116
296.91
17*.72+175-42=145.24
624.75
41.31
#REF!
49 1.500 1.00 73.50

O{ndf
xf]nf .
er lbg'
' xf]nf
'xf]nf /
]nf
Government of Nepal
Bill of Quantity

A. The rate quoted here under shall be inclusive of :

1. Supplying the materials along with accessories to the site .
2. Fixing and erecting them in position as per general practice, specifications and instructions of site Engineer
3. Test & Maintenance up to the period, specified in the agreement
B. The itemwise rate should be quoted without VAT
Sno Description Quantity Unit Rate excluding VAT
In Figure In word
mortar including disposal of the debris out of site .
164.850 cum
2 Earthwork in excavation in hard/boulder mix soils in
foundation including 10m hauling distance and 1.5
m. lift all complete. 119.140 cum
3 Local flat brick soiling work with sand filling. 82.480 sqm
Pumping out of water from foundation or pit. 29.300 hr
Dry rubble masonry work in perfect line level finish
all complete. 9.760 cum
Rubble masonry in 1:4 C/S mortar in perfect line
level finish including, racking the joints and curing
the work for at least 7 days all complete.
12.100 cum
Page-34
In Figure In word
foundations, flooring and walls with approved quality
of cement and sand and crushed stone aggregate
including mixing, laying, curing etc all complete in
approval of site engineer.
9.730 cum
5 Good quality local chimney made Brickwork in 1:6
C/S mortar up to ground floor in perfect line level
finishe including wetting the bricks, racking the joints
and curing the work for at least 7 days all complete.
71.400 cum
6 Plain cement Concrete (PCC) for RCC works (1:2:4)
for slab/lintels with approved quality of cement and
sand and crushed stone aggregate including mixing,
laying, curing etc all complete in approval of site
engineer.
36.280 cum
7 Tor steel reinforcement bar of fe 415/500 grade
including straightening, cleaning, cutting, binding &
fixing in position with annealed tying binding wire as
per drawing, design & instruction all complete.
3752.540 Kg
8 Formwork, shuttering, centering with 19mm thick
waterproof ply board and steel post for all works
necessary propping, scaffolding, staging, supporting
inclusive of wedging and cutting holes for utilization
till the support if fully unyielding nett.
340.740 sqm
9 12.5mm thick cement sand plaster in (1:4) ratio on
wall of good finish including racking the joint, wetting
of surfaces & curing the work all complete.
597.840 sqm
Page-35
In Figure In word
10 Fencing with 62mm X 62mm size mesh made up of
7mm Ø rods framed on 25X25X4 mm angles and
50mm Ø M.S. blackpipe post in 2m interval including
jointting , fixing, erection and primer painting with all
necessary M.S. grills and plates as per drawing and
inst (USEING OLD EXISTING MESH ) About 70.0
Sqm
1.000 sqm
11 Fencing with 62mm X 62mm size mesh made up of
7mm Ø rods framed on 25X25X4 mm angles and
50mm Ø M.S. blackpipe post in 2m interval including
jointting , fixing, erection and primer painting with all
necessary M.S. grills and plates as per drawing and
inst (USEING NEW MESH )
82.850 sqm
12 Colouring with 2 coats waterproof cement paint of
approved colour to give uniform colouring after
rendering the surface all complete. 590.320 sqm
13 2 coats of ready made enamel paint of approved
colour over 1 coats of primer Painting over porperly
sanded wooden surface all complete 590.320 sqm
complete 1.000 Job
Total
Total amount in words ........................................................................................
Name of Contractor : Signature of Contractor :

Phone : Mobile :
Address : Fax :
Date : E-mail :
Page-36
Government of Nepal
nistry of Urban Development
an Development & Building Construction
MAHAL, KATHMANDU, NEPAL
Bill of Quantity
Total Amount
Page-37
Total Amount
Page-38
Total Amount
Page-39

Compound Wall South Side - Revised

Uploaded by

Copyright:

Available Formats

You might also like

Compound Wall South Side - Revised

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Compound Wall South Side - Revised

Uploaded by

Copyright:

Available Formats

Page-1

129.87 sqm 745.09 one 96,764.83

9.73 cum 11262.55 one 109,584.61

Prepared By : Checked By : Approved By :

1.00 sqm 24500.00 one 24,500.00

362.29 sqm 100.94 one 36,569.55

1.00 Job 15000.00 one 15,000.00

Prepared By : Checked By : Approved By :

Project : Construction of Compound wall

Length Breadth Height Weight

1 Dismantling of Dismentled brickwork

North side 1 175.0 0.35 3.0 183.75

Total 183.75 cum

Foundation footing 77 1.2 1.20 1.125 124.74

Total 136.13 cum

Total 129.87 sqm

North side 77 1.2 1.20 0.075 8.31

Total 9.73 cum

Estimated by: ....................... Checked by: ....................

Project : Construction of Compound wall

Length Breadth Height Weight

5 Good quality local chimney made

North side In Foundation 1 157.29 0.23 1.515 54.80

Total 54.80 cum

Footing 77 1.20 1.20 0.20 22.17

Total 57.06 cum

Estimated by: ....................... Checked by: ....................

Project : Construction of Compound wall

Length Breadth Height Weight

8 Formwork, shuttering, centering with

Footing 77 4.80 0.2 73.92

Total 367.38 sqm

Total 362.29 sqm

Total 1.00 job

Estimated by: ....................... Checked by: ....................

Project : Construction of Compound wall

Length Breadth Height Weight

11 Fencing with 62mm X 62mm size

Same as plaster 1 101.50 1 101.50

Total 101.50 sqm

Estimated by: ....................... Checked by: ....................

Project : Construction of Compound wall

Length Breadth Height Weight

12 Colouring with 2 coats waterproof

Same as plaster 1 362.29 362.29

Total 362.29 sqm

Total 367.50 sqm

Total 1.00 Job

Estimated by: ....................... Checked by: ....................

9.73 cum 11262.55 one 109,584.61

1.00 sqm 24500.00 one 24,500.00

590.32 sqm 100.94 one 59,586.90

1.00 Job 15000.00 one 15,000.00

Estimated by : Checked by : Forwarded by : Approved by :

Procedure of Changing Rate

3 Drag the Formulae downward from same cell

REVISED DETAILED ESTIMATE