Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Quantity Remove Replace Tax O&P

1 Dumpster 1 560 56.00

Kitchen 278.10 1599.00


2 Lower cabinets 40 38.33 13.30 154.65
3 Upper cabinets 18 31.95 4.99 58.01
4 Sink strainer and drain 1 83.18 2.94 8.61

5 Cabinet pulls/knobs 40 2.48 9.92


6 Lower cabinet faces 25 15.21 3.99 38.42
7 Upper cabinet faces 30 12.67 4.00 38.41
8 Mask and prep 140 1.33 2.18 18.84
9 R&R countertop 76 5.2 75.66 185.14 633.05
10 Countertop edge treatment 60 20.16 120.96
11 Countertop buff and polish 76 13 2.10 99.01
12 R&R sink 1 18.1 474.42 21.32 51.38
13 R&R p-trap 1 7.24 66.46 0.41 7.41
14 R&R supply line 2 4.83 20.86 0.72 5.21
15 R&R faucet 1 18.1 487.43 24.12 52.97
16 Countertop dink cutout 1 241.92 24.19
17 Backsplash 48 12.78 61.34
18 Tile for backsplash 48 2.41 9.99 12.53 60.77
19 Outlet detach and reset 8 18.56 14.85
20 Dishwasher 1 256.25 25.63
21 Range 1 213.66 21.37
22 Refrigerator 1 39.5 3.95
23 Range hood 1 89.72 8.97
24 Microwave 1 121.03 12.10
25 Quarter round 60 0.76 0.36 4.60
26 Painter 10 64.38 64.38

Ceilings 0.00 680.92


27 Smooth ceiling 1 4600 460.00
28 Ceiling fan Detach and reset 5 184.36 92.18
29 Light detach and reset 6 51.76 31.06
30 Recessed light detach and reset 9 108.54 97.69

Painting/Wallpaper 13.38 1594.60


31 Painter 220 64.38 1416.36
32 Mask and prep 800 1.33 12.48 107.65
33 Clean with pressure/chemical 1500 0.47 0.90 70.59

Carpet 156.55 375.69


34 Remove carpet 830 0.26 21.58
35 Carpet 954.5 2.74 123.70 273.90
36 R&R carpet pad 830 0.11 0.73 32.37 72.96
37 Baseboard 6 12 0.48 7.25

Handrail/steps/hallway 190.42 747.72


38 Demo 10 43.73 43.73
39 R&R treads 9 14.48 91.35 20.46 97.29
40 R&R risers 9 3.29 22.92 5.15 24.10
41 Pine flooring 210 8.2 71.82 179.38
42 S,S,&F floors 200 3.58 11.16 72.72
43 S,S,&F steps 45 12.38 2.05 55.92
44 Dustless sanding 300 1.01 30.30
45 R&R balustrade 7 4.83 118.57 26.19 89.00
46 R&R handrail 23 0.78 44.3 51.03 108.79
47 Quarter round 60 1.57 2.56 9.68
48 Labor 10 36.82 36.82

Exterior Doors 206.75 566.86


49 R&R double door 1 28.35 2410.54 133.95 257.28
50 Lockset and deadbolt 3 27.67 8.30
51 R&R single doors 2 20.68 950 68.12 200.95
52 Labor 10 82.72 82.72
53 R&R casing 61 0.49 2.32 4.68 17.61

Underpinning/lattice/gutters 46.96 416.15


54 Lumber 140 17 46.96 242.70
55 Labor 10 82.72 82.72
56 Demo 10 43.73 43.73
57 Gutter 40 11.75 47.00

Garage 23.30 683.95


58 Drywall 625 5.01 22.13 315.34
59 Drywall labor 8 77.61 62.09
60 Plumber 8 122.85 98.28
61 Electrician 8 96.73 77.38
62 HVAC 8 97.77 78.22
63 Garage door detach and reset 2 212.75 42.55
64 Mask and prep 75 1.33 1.17 10.09

Master Bath 0.00 1600.00


65 Remodel 1 16000 1600.00

Added Bathroom 0.00 650.00


66 Added hallway bath 1 6500 650.00
Refinish Floors 71.32 597.83
67 S,S,&F floors 1200 3.58 66.96 436.30
68 Dustless sanding 1200 1.01 121.20
69 Mask and prep 300 1.33 4.36 40.34

Master Bedroom
94
96
97
98
99

Bathroom Tile Surround 68.21 293.25


70 Tile tube surround 1 1301.34 33.31 133.47
71 Cement board 60 3.97 5.18 24.34
72 Faucet detach and rest 1 227.9 22.79
73 R&R bathtub 1 72.38 907.06 24.97 100.44
74 R&R shower head 1 7.24 110.19 4.75 12.22

1054.99 9805.97

Landscaping
Doors
Floors
Gutters
7/15/2021 7/20/2021
Total Quantity Remove Replace Tax O&P Total
616.00 616

17589.02 17589.12
1701.15 1701.16
638.10 638.11
94.73 94.74

109.12 109.12
422.66 422.66
422.51 422.52
207.22 207.22
6963.55 6963.56
1330.56 1330.56
1089.11 1089.12
565.22 565.24
81.52 81.51
57.31 57.32
582.62 582.63
266.11 266.12
674.78 674.78
668.50 668.51
163.33 163.32
281.88 281.87
235.03 235.02
43.45 43.46
98.69 98.7
133.13 133.13
50.56 50.56
708.18 708.18

7490.14 7490.14
5060.00 5060
1013.98 1013.98
341.62 341.62
1074.55 1074.54

17540.58 17540.58
15579.96 15579.96
1184.13 1184.12
776.49 776.5

4132.57 4132.60
237.38 237.38
3012.93 3012.95
802.53 802.55
79.73 79.72

8224.94 8224.98
481.03 481.04
1070.22 1070.23
265.14 265.14
1973.20 1973.2
799.88 799.88
615.07 615.07
333.30 333.3
978.99 978.99
1196.66 1196.67
106.44 106.44
405.02 405.02

6235.48 6235.50
2830.12 2830.14
91.31 91.31
2210.43 2210.44
909.92 909.92
193.70 193.69

4577.61 4577.62
2669.66 2669.66
909.92 909.92
481.03 481.04
517.00 517

7523.43 7523.44
3468.72 3468.72
682.97 682.96
1081.08 1081.08
851.22 851.22
860.38 860.38
468.05 468.06
111.01 111.02

17600.00 17600.00
17600.00 17600

7150.00 7150.00
7150.00 7150
6576.15 6576.50
4799.26 4799.26
1333.20 1333.2
443.70 444.04

3225.77 3225.80
1468.12 1468.13
267.72 267.72
250.69 250.7
1104.85 1104.85
134.40 134.4

108481.69 108482.28
7/27/2021

644

1782.57
669.01
100.16
We will replace the hardware on the cabinets. I will pull all the current hardware
114.08 and provide new
443.41
443.25
217.49
7351.03
1391.04
1139.42
599.08
85.37
60.18
151.2
278.2
705.46
703.68

53
740.38

5290

1123.38 Remove item. I will pull all light fixtures in the house and replace them

16288.14
1242.74
812.14

248.18
3197.31
851.42
83.53

2233.24

6598.19
Remove replacement of item. We will provide.
Will provide new replacements.
Remove replacement of items. We will provide.

3760.29

7874.32

7475
2773.31

3398.54

Will provide new replacement tub


Will provide new replacement shower head

80921.74
15000
5700

You might also like