ACTUAL COST SUMMARY

MASONRY WORKS
QUANTITY UNIT MATERIAL U.COST AMOUNT
200 pcs 4" CHB Php 13.00 Php 2,600.00
5 bags 40 kg cement Php 235.00 Php 1,175.00
0.6 cu.m Sand Php 1,500.00 Php 900.00
Reinforced Steel Bars
10 pcs 10 mmx6m RSB Php 122.00 Php 1,220.00
3 kgs Tie wire Php 70.00 Php 210.00
Plastering Works
27 bags 40kg Holcim cement Php 235.00 Php 6,345.00
0.4 cu.m Sand Php 1,500.00 Php 600.00
Sub Total Php 13,050.00
CONCRETE WORKS(STAIR)
Reinforced Steel Bars
5 pcs 16mm RSB Php 305.00 Php 1,525.00
6 pcs 12mm RSB Php 173.00 Php 1,038.00
20 pcs 10mm RSB Php 123.00 Php 2,460.00
3 kls #16 Tie Wire Php 70.00 Php 210.00
Forms
10 pcs 2"x2"x10' wood Php 157.00 Php 1,570.00
2 kgs 4" CW Nail Php 70.00 Php 140.00
1/2 kgs 1/2" CW Nail Php 40.00 Php 20.00
1 kg 3" CW Nail Php 70.00 Php 70.00
Concrete
15 bags 40 kg Holcim Cement Php 235.00 Php 3.525.00
1 cu.m Sand Php 1,300.00 Php 1,300.00
Sub Total Php 8,333.00
FENESTRATIONS
3 sets Awning Window Php 7,666.00 Php 23,000.00
ELECTRICAL Works
1 set 18 watts LED light panel Php 514.00 Php 514.00
7 sets Pin Lights(small) Php 85.00 Php 595.00
7 pcs 3W led bulb Php 95.00 Php 665.00
1 set 2 bulb-drop light Php 2,209.00 Php 2,209.00
2 pcs 9W led bulb Php 115.00 Php 230.00
75 mtrs THHN wire #12 Php 1505.00
25 mtrs Molflex Php 7.00 Php 175.00
6 pcs Poly Junction Box with cover Php 30.00 php 180.00
2 pcs Utility Box Php 60.00 Php 120.00
1 roll Electrical Tape(big) Php 35.00 php 35.00
Sub Total Php 6,228.00
CEILING WORKS
81 pcs 9'x10"x1cm PVC Ceiling Panel Php 360.00 Php29,160.00
3 pcs 4cmx3m PVC ceiling Panel Php 899.00 Php 2,697.00
 45 pcs Metal Furring Php 100.00 Php 4,500.00
70 pcs Carrying Channel Php 105.00 Php 7,350.00
360 pcs Channel Clip Php 6.00 Php 2,160.00
10 pcs Wall Angle Php 50.00 Php 500.00
2 box Blind Rivet Php 350.00 Php 700.00
20 pcs 8' Optima PVC C-Quarter moulding Php 115.00 Php 2,300.00
9 pcs P-Tech PVC Baseboard Php 528.00 Php 4,752.00
2 pcs H-profile white Php 186.00 Php 372.00
12 pcs PVC Teak Texture Panel Php 940.00 Php 11,280.00
12 pcs 0.51"x1.1"x8' PVC Cornice Php198.00 Php 2,376.00
3 pcs PVC Teak Texture Panel(Small) Php 734.50 Php 2,203.00
4 pcs PVC Angle Trim Php 330.00 Php 1,320.00
4 pcs Selley Liquid Nail Glue Php 349.00 Php 1,396.00
Sub Total Php 73,066.00
TOTAL MATERIAL COST Php 123,677.00