नमा म गंगे तथा ामीण जलापू त वभाग

(लघु सचाई) उ र दे श

ROOF TOP RAIN WATER HARVESTING BY DRY WELL

MODEL ESTIMATE

dk;Z LFky & ाम:- वकास ख ड:- सरेनी

tuin & रायबरेली
;kstuk o"kZ & 2020-21

vuqekfur ykxr 1.986 #R yk[k

मांश : साम ी & 14 : 86

y?kq flapkbZ
नमा म गंगे तथा ामीण जलापू त वभाग
 y?kq flapkbZ
(लघु सचाई) उ र दे श

DISTRICT -RAEBARELI
DETAILED OF MODEL ESTIMATE
TITLE PAGE

NAME OF WORK :- Proposed Construc on Of Roof Top Rain Water Harvesring By Dry Well

SITUATION OF WORK :- VILL:- MAHRAAJPUR

BLOCK :- Sareni
DISTRICT :- Raebareli
QTY. OF WORK :- Roof Top Area 1059 Sq.m
YEAR :- 2020-21
ESTIMATED COST :- Rs. 198600.00
SCHEME :- MNREGA Material & Labour ra o 86 : 14

S.No DESIGNATION NAME OF OFFICER SIGNATURE

1 J.E. (M.I.) Er. ASHISH KUMAR SRIVASTAWA

2 A.E. (M.I.) Er. B.K. SINGH

3 E.E. M.I. Er. H.C.Gupta

INDEX

S.N Particulars of Work Page No.

1 Title Page 1
2 Index 2

3 Report 3

4 Certificates 4

5 Analisys of Rate 5

6 Schedule of Rate 6 , 6A

7 Design of Filter Chamber 7

8 Details of Measurement 8-9

9 Consumption of Material 10

10 Abstract of Cost 11

11 Form (J) 12

12 Drawing 13

13 Key Plan 14

REPORT
NAME OF WORK Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well

SITUATION OF WORK MAHRAAJPUR

DISTRICT Raebareli

izLrqr foLr`r izkDdyu शासन तर से ा त नदश के म म rS;kj fd;k x;k gSA

 Runoff from the roof top is captured on the suitable work site as ground

in a recharge pit of 2.80 x 1.80 X 1.70 m. by means of filled with P-gravel, Brick

Ballast (Burnt) into the pit. Filter rain water recharging of the aquifer through

exis ng dry well a er repair and rennova on. Overflow from this structure drains

into outside trench.

dk;Z dh ekWi 1059.00 eh20 Nr ds fy;s izLrkfor gS] ;g dk;Z

dsoy Nr ij fxjus okys o"kkZ ty dks gh lh/ks सुखे कु एँ के दारा ,D;wQj esa fjpktZ

djk;k tk;sxk A blesa ,d fjpktZ fiV cukdj ,d fQYVj ls xqtkjdj yxHkx

850641.75 yh0 ty ,d कु एँ }kjk izFke LVªsVk esa feyk fn;k tk;sxkk

इससे गम के मौसम म जल तर म गरावट होता था वह भ व य म के गा तथा है डप

व बो रग के खराब होने से ड चाज पर भाव नही पड़ेगा तथा जल तर म उ रो र सुधार होगा।

ty ds fjpktZ ds lkFk gh Jfedksa dks jkstxkj dk volj Hkh miyC/k gksxkA

izLrqr dk;Z dh vkx.ku /kujkf'k :0 198600.00 vkrh gSA

जससे मांश एवं साम ी का अनुपात 14 : 86 है। ftldh rduhdh]foRrh; rFkk iz'kklfud Lohd`fr g

izzzzLrqr gSA

JE (M.I.D.) AE (M.I.D.)

CERTIFICATE
NAME OF WORK :- Proposed Construc on Of Roof Top Rain Water Harvesring By Dry Well

SITUATION OF WORK :- MAHRAAJPUR

DISTRICT :- Raebareli

izekf.kr fd;k tkrk gS fd %&

1 izLrqr izkDdyu yks-fu-fo-] flapkbZ foHkkx ,oa MNREGA ds orZeku Schedule
of rate ij gh rS;kj fd;k x;k gSA
 2 njksa ds fo'ys"k.k esa yh x;h nwfj;ka de ls de rFkk esjh vf/kdre tkudkjh
ds vuqlkj lgh gSA
3 enksa dh njksa dk fo'ys"k.k orZeku Mnrega,U.P.Irrigation Dept. and P.W.D. ds
ekud nj fo'ys"k.k ds vuqlkj fd;k x;k gSA
4 izkDdyu LFkyh; lR;kiu ds ckn rFkk izLrkfor ;kstuk ds ekxZ funsZ'kkuqlkj
gh rS;kj fd;k x;k gSA

Specification

All work shall be carried out as per standard specification of MNREGA/PWD./ID of U

P.Govt. and as per direction of Engineer-in charge.

JE (M.I.D.) AE (M.I.D.)

RATE ANAYLASIS
# :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well

SITUATION OF WORK :- MAHRAAJPUR

DISTRICT :- Raebareli
Sch :-
MNREGA Year: 2020-21
Cement 20 Bag/ Coarse Sand F/sand0.64Cum/ B/Ballest Ist Class Brick S/ Brick Bats
S.N Item MT.o.p.c.43mpa 0.64 Cum per M.T. 40mm0.71 333 N0/mt grit10-20 M.S Iron
MT Cum/M.T. mm
1 2 3 4 5 6 7 8 9 10
Name of Quarry Raebareli Banda Local Raebareli Raebareli Kabrai Local Raebareli
K P K T K P K T K p k T k p k T k p k T k p k T k.m k p k T
1 Distance (Quarry to site)
115

117

159

161
35

36

35

37

Rate
1

1
6
1
8
1
6
1
8
1

1
6
1
8

8 k.m
 Truck Cartage Rate for per M.T. @ /
2 119.7 119.70 119.70 119.70 0.00 0.00 119.70 0.00 0.00
Km
3 2-5 Km @ Rs / Km 14.40 57.60 57.60 57.60 0.00 0.00 57.60 0.00 0.00
4 6- 30Km @ Rs / Km 6.50 162.50 162.50 195.00 0.00 0.00 162.50 0.00 0.00
5 31-70Km @ Rs / Km 5.65 62.15 226.00 0.00 0.00 0.00 226.00 0.00 0.00
6 71-100 Km @ Rs / Km 4.70 0.00 141.00 0.00 0.00 0.00 141.00 0.00 0.00
7 101-200 Km @ / Km. 3.70 0.00 62.90 0.00 0.00 0.00 218.30 0.00 0.00
8 201-250 Km @ / Km. 3.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 251-Ownward@ / Km 3.40 0.00 0.00 0.00 0.00 0.00 30.60 0.00 0.00
9 1st Km.add50%extra For Kaccha
119.70 0.00 122.70 122.70 0.00 0.00 122.70 0.00 0.00
Allowence
10 Last 1Km.Kaccha by Tracter 125.00 0.00 128.77 128.77 0.00 0.00 128.77 0.00 0.00
11 Head Load upto 100m/MT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 Total Cartage Rate/ M.t. 401.95 1021.17 623.77 0.00 0.00 1207.17 0.00 0.00
13
Total Cartage Rate/Cum/Bag/Mtr. 20.10 1595.57 974.63 0.00 0.00 1886.20 0.00 0.00
14 Toll Tax (12 wheeler) 540 0.00 52.08 0.00 0.00 0.00 0.00 0.00 0.00
15 Quarry Issue Rate 290.00 910.00 810.00 1250.00 6600.00 1340.00 5000.00 1250.00
16 Cont. Profit % 5 0.00 45.50 40.50 0.00 0.00 67.00 250.00 0.00

17 Royalty Per Cum. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 Weastage in Grit,f/sand,c/sand,S/
2.50 0.00 22.75 20.25 0.00 0.00 26.80 0.00 0.00
grit %
19 Less Loading Allowance 52.90 2.65 82.66 82.66 0.00 0.00 82.66 0.00 0.00

Total 307.45 2543.25 1762.73 1250.00 6600.00 3237.34 5250.00 1250.00

20 Curing charge 1.50% 4.61 38.15 26.44 18.75 99.00 48.56 0.00 18.75

21 GST@0% 0 86.09 127.16 88.14 62.50 330.00 161.87 945.00 62.50

22 Totel Cost of Materialat site 398.15 2708.56 1877.31 1331.25 7029.00 3447.77 6195.00 1331.25

Say= 398.00 2709.00 1877.00 1331.00 7029.00 3448.00 6195.00 1331.00

J.E.(M.I.) A.E.(M.I.) E.E.(M.I.)

Raebareli Raebareli Raebareli 5

ANAYLASIS OF RATE FOR SOR

NAME OF WORK :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well

SITUATION OF WORK :- MAHRAAJPUR

DISTRICT :- Raebareli

SCHEME :- MNREGA Year:- 2020-21

Matarial Labour cost 0
Total Cost of
C. Sand Brick Ist Class Stone
S.N Name of work Unit Cement @ Fine Sand M.S Pea Total Cost As per ID % GST on Matarial +
@ per Ballast Brick in 1: Gri Cost of
per bag @ per cum Iron gravel of Matarial SOR / labour cost Labour item
cum 40 M. 4 Cement 10-20 labour No12+15
PWD SOR
398.00 2709.00 1331.00 7029.00 1877.0 3448.0 6195.0 5286.0 T/labour

1 2 3 4 5 6 7 10 8 9 11 12 13 14 15 16
1 C.C. in found on 1:4:8 with 4 0 M.M. Cum 3.44 0.00 1.00 0.00 0.50 0.00 0.00 0.00 Ch.VI,S. 0.00
Brick ballast including all cost of mataria 3638.62 645.00 4284.00
and Labour Amount 136912% No.1B
0.00 1331.0 0.00 938.50 0.00 0.00 0.00 645.00
2a Brick Work 1:4 Cement,sand morter in Cum 2.00 0.00 0.00 460.00 0.275 0.00 0.00 0.00 Ch.VII ,S. 0.00
founda on with Supply of all Material 4545.52 808.00 5354.00
Amount No.3a
796.00 0.00 0.00 3233.34 516.18 0.00 0.00 0.00 808.00
2b same as above for one brick wall Cum 808+206
2.00 0.00 0.00 460.00 0.275 0.00 0.00 0.00 Ch.VII ,S. 0.00
4545.52 = 5560.00
Amount No.3a+18
796.00 0.00 0.00 3233.34 516.18 0.00 0.00 0.00 1014.00 1014.00
3 Cement concrete with stone ballast in R. Cum 1225+52
6.66 0.45 0.00 0.00 0.00 0.90 0.00 0.00 0.00
C.C.work excluding cost of material with Ch.VI, S. =
3869.73 5147.00
all charge as sor Ch.VIS.n.2B Amount 2650.68 1219.05 0.00 No.2b +5
0.00 0.00 3103.20 0.00 0.00 1277.00 1277.00
4 Mild steel/ iron work in Rcc Pwd SoR Ch Q le 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Ch.VI S. 0.00
VI s.no.10 5000.00 1430.00 6430.00
Amount No.10
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1430.00
5 Brick on flat dry solling including Sqm 0.00 0.00 0.00 35.00 0.00 0.00 0.00 0.00 0.00
PWD Ch.20,
prepara on subgrade with all charge 246.02 60.00 306.00
Amount 0.00 0.00 0.00 246.02 0.00 0.00 0.00 0.00 S.I.785 60.00
PWD ch.20 s.785
6 Sand filling under interlocking PWDCh1
Cum 0.00 0.00 0.00 0.00 1877.0 0.00 0.00 0.00 1877.00 75.00 75.00 1952.00
S.5
7 Flush Poin ng 1:2overB/w ID Sor CH.IX,S Cum 0.055 0.00 0.00 0.00 0.0036 0.00 0.00 0.00
0.00 28.65 Ch.IX S.9a 69.50 98.00
No.9a Amount 21.89 0.00 0.00 0.00 6.76 0.00 0.00 69.50
8 20mm th. Cement Plastring 1:3 in Cum 0.14 0.00 0.00 0.00 0.015 0.00 0.00 0.00
cement & fine sand incluiding neat ID Ch.IX,
0.00 83.88 108.00 192.00
cement with all cost Ch.IX,S.n.3 Amount 55.72 0.00 0.00 0.00 28.16 0.00 0.00 S.3 108.00

9 S/ L of H P. 600mm dia NP 3 RM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5286.0 5286.00 Ch.43,S.24 289.50 289.50 5576.00
10 S/ L of 80mm concrte block Cum 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PWD,S7A 926.00 926.00 926.00
Filler media as Coarse sand ,Pea gravel
11 Cum 0.00 2709.00 1331.0 0.00 0.00 0.00 0.00 5286.0 9326.00 Ch.Vii,s.9 106.00 106.00 106.00

12 Prov./ Laying of Nylon jalli PWDCh.1 0.00

Sqm 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 25.00
between C/sand & pea gravel 8Sn.NS3 25.00
13 Earthwork Excava on in Ordinary soil including li up to 1.5m and lead up to 30m.As ID.SOR.Ch.V,SI No1 92.40 + 0.00 92.40
14 Extra for li up beyond 1.5 m per every 0.30 m. li of part As per ID SOR Ch. V Sl. No.9i per Cum 2.45
15 Extra for lead of 15m part there of ini al lead of 30m such as per ID Sor ch.V S.07 per Cum 8.00

J.E.(M.I.) A.E(M.I) E.E. (M.I.)

Raebareli Raebareli Raebareli

6

DESIGN OF FILTER CHAMBER

NAME OF WORK :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well
SITUATION OF WORK :- MAHRAAJPUR
DISTRICT :- Raebareli
SCHEME :- MNREGA Year:- 2020-21
1- Consump on of Water Per Day By Surrounding household families
No of Consump on
S.N. Name of House owner Area of roof Sqm Distance normCGWP(ltr/day/ total Consump on(Ltr) Type of roof
member
mbr)
1 SASI TIWARI 81.00 6 22.3 Max.80-100 gallon/ 810.00 RCC
day/person
2 VIRENDRA TIWARI 232.00 7 28.6 945.00 RCC
3 RAMPRASAD TIWARI 119.00 20 6.6 Say 302.80 L/D/P 2700.00 RCC
4 LAXMI TIWARI 126.00 6 17.4 Average use 810.00 RCC
5 HARIKANT TIWARI 63.00 8 20 135 Ltr/day/person 1080.00 RCC
6 UMADATT TIWARI 54.00 12 21.3 1620.00 RCC
7 SURYA PRASAD TIWARI 384.00 20 44.5 2700.00 RCC
8 EXTRA PIPE FOR FILLTER CHAMBER 78.5 0.00
TOtal:- 1059.00 79 239.20 10665.00
Calcula on of capacity of rainwater harves ng No of Chamber 1 Capacity Sqm 1059.00
Area of Roof Top = 1059.00 Sqm Full Area = 1059.00 Sqm
 Annual Rainfall = 945.00 mm Open area=.60-.70,Tin shade=.75
Runoff factor = 0.85 Cement Concrete =0.85,backed Tiles=0.60,
Calculated rainwater in liter = (Area of Roof Top x Annul Rainfall x Runnof factor)
= 1059.00 x 945.00 x 0.85 x 1000 )/ 1000
= 850641.75 X 1 = 850641.75 Liter
Consump on of water in one year = 10665.00 X 365 = 3892725.00 Liter
2- Consump on Recharge Ra o = 4.58 : 1
3- Design and capacity of Recharge Chamber No = 1
Max, Rain fall in per hour in last Year = 9.50 mm
Calculated rainwater per hour in liter = (Area of Roof Top x per hour Rainfall x Runoff factor)
= 8551.43 Liter
= 8.55 cum
Increase Tank capacity by 0% for safety 8.55 cum
Say 8.60 cum
8.60 cum should be free for storage under the inlet pipe
If Depth of tank = 1.70 m Lenght 2.76 Width 1.84
So tank design will be = 2.80 x 1.80 x 1.70 Then,Sil ng Chamber 0.60 x 1.80 x 2.53
= 8.57 Cum Filter Chamber 2.20 x 1.80 x 2.53
say = 8.60 Cum
Free for Water Storage = 1.70 M
Thickness of Brick on flat solling = 0.00 M
Thickness of Coarse Layer = 0.25 M
Thickness of P Gravel Layer = 0.40 M
Thickness of Half brick on flat solling = 0.08 M
Thickness of Brick ballast Layer = 0.10 M
Total Depth of Tank From Inlet = 2.53 M
Quantum of Water recharged in Life year Let 20 = 20 x 850641.75 = 17012835.00 Ltr
4- Recharge Cost Per Year = Rs. 0.01 Per Ltr
5- Recharge Poten al of Aquifer =K X i X A Permebility (K) of Gravel 0, C/sand 0.1, M/sand 0.1-0.01, F/sand
(well) 0.01-0.001,Clay 10^-3 to 10^-4, Silt 0^-5, 10^-7 to 10^-9
= 0.01 X 1 X 0.785 X 125 X 125 Cm3/Sec i=Haudralic gradient in well=1/1
= 10597.50 Ltr/day = 967021.88 Ltr/year > 850641.75 (Success)

J.E. (M.I.) A.E. (M.I.) E.E. (M.I.)

Raebareli Raebareli Raebareli 7
Details of Measurement
NAME OF WORK :- Proposed Construc on Of Roof Top Rain Water Harvesring By Dry Well
SITUATION OF WORK:- MAHRAAJPUR
:- DISTRICT Raebareli
S.No. Items of works No. L B H/D Quan ty Unit
1 Site clearance of loose earth and other small loose materials
including disposal as directed by engineer-in-charge.
1 X 1 6.00 6.00 - 36.00 m2
2 E/W in cu ng and embankment in ordinery soil E/W excava on
to be done in regular pits not exceding 1/2 Metre depth and
earth work in filling to be in 20 cm. layer including ramming,
dresing the surface to be required and also incliding 2.0 M li
and 100 m lead. The earth from cu ng to be used in making
embankment or to be disposited spoil banks as per direc on
of E/I as Mnrega sor.
A 0-2.0 m Big chamber 1 X 1 2.66 2.26 2.00 12.02
Small chamber 1 X 1 0.83 2.26 2.00 3.75
Connec ng pipe 1 X 1 239.20 0.30 0.40 28.70 66.08
Earth work for pipe 150 mm 1 x 1 10.80 1.00 2.00 21.60
B 2.0-3.0 m Big chamber 1 X 1 2.66 2.26 0.63 3.79
Small chamber 1 X 1 0.83 2.26 0.63 1.18
SMALL SILT CHAMBER 1 X 7.0 0.500 0.50 0.40 0.70
BIG SILT CHAMBER 1 X 7.0 0.700 0.70 0.40 1.37
Earth work for pipe 150 mm 1 x 1.0 10.800 0.60 0.60 3.89
Connec ng pipe 1 X 1 10.80 0.50 0.80 4.32 19.88
C Li Quan ty a er Dry well 1 0.785 1.35 1.35 3.00 4.29
Well Chabutara outer dia =3.6,i.d.=1.58m 1 X 3.14 3.02 1.22 0.40 4.628
Total 90.25
Say 90.25 Cum
3 P/L of Cement concrete 1:4:8 (1 cemnt:4 fine sand :8 Grade 40
mm QBB normal size ) and curing complete I/c cost of formwork
in founda on and floor s as ID Sor Ch.VI,S.1B

Big chamber 1 X 1 2.66 2.26 0.10 0.601

Small chamber 1 X 1 0.83 2.26 0.10 0.188
SMALL SILT CHAMBER 1 X 7 0.50 0.50 0.08 0.140
BIG SILT CHAMBER 1 X 7 0.70 0.70 0.08 0.274
Well Chabutara outer dia =3.8,i.d.=1.81m 1 X 3.14 3.02 1.22 0.10 1.157
Total 2.360
Say 2.36 Cum
4A Class M-150 B/work in 1:4 cement and coarse sand mortar in
founda on and plinth supply of all materials labour and T&P
etc. reqiured for proper comple on of the work as per all
direc on of E/I As ID Sor Ch.VII,S.3a
Big Chamber 1 X 2 2.66 0.35 0.40 0.74
1 X 2 1.57 0.35 0.40 0.44
1 X 1 1.80 0.23 2.23 0.92
1 X 1 1.80 0.23 1.93 0.80
1 X 2 2.66 0.23 2.23 2.73
Small Chamber 1 X 2 0.83 0.35 0.40 0.23
1 X 1 1.69 0.35 0.40 0.24
1 X 2 0.83 0.23 2.23 0.85
1 X 1 1.80 0.23 2.23 0.92
SMALL SILT CHAMBER 2 X 7 0.46 0.12 0.30 0.23
SMALL SILT CHAMBER 2 x 7 0.23 0.12 0.30 0.12
BIG SILT CHAMBER 2 X 7 0.6 0.12 0.3 0.30
BIG SILT CHAMBER 2 x 7 0.37 0.12 0.30 0.19
Well Chabutara outer dia =4.7,i.d.=4.24m 1 X 3.14 4.47 0.23 0.50 1.614
Total 10.33
Say 10.33 Cum
5 R.C.C. work with Cement, coarse sand & 20 mm gauge stone ballast in
propr on 1:2:4 (1 cemnt:6 aggrigate) in slabs excluding supply of all
reinfocementand its bending but includs its fixing and binding wire and i/c
Necessary centering and su ering etc. and also supply of all materials and
T&P etc. reqiured for proper comple on of the work strength of the
concrete shell not be less than M-150 as ID Sor Ch.VI,S.2B

RCC 1 X 6 0.58 2.26 0.10 0.79

SMALL SILT CHAMBER RCC 1 X 7 0.45 0.45 0.08 0.11
BIG SILT CHAMBER RCC 1 X 7 0.60 0.60 0.08 0.20
Say 1.10 Cum
6 Mild steel or iron plain such as R.C.C. and R.B. work (when Not included in
an over all all rate ) wrought to required shape as nacessary i/c bending for
proper comple on of the work and i/c supply of steel and its westageben
hooks au;thrise over lapping shall be measured up to floor two lavel as ID
Sor Ch.VI,S.10
1 x 1 1.10 78.50 125.00% 1.08
Say 1.08 Qtl
7 Fabrica on & s/o t iron over chabutara of well Ch.10 S.no7 NS1 1 3.140 1.30 1.30 - 5.31 Sqm
1 X 1 5.31 25.00 Kg/Sqm 1.33 Qtl
8 20 mm thick Cement Plaster in 1:4 with cement coarse sand
mortartwo coat 17mm and finished coat 3mm th.for neat
cement ID Sor Ch IX S 3
Big Chamber 1 X 2 1.97 - 0.40 1.58
1 X 2 1.57 - 0.40 1.26
1 X 1 2.20 - 2.13 4.69
1 X 1 1.80 - 2.13 3.83
1 X 1 1.80 - 1.83 3.29
Small Chamber 1 X 2 0.49 - 0.40 0.39
1 X 2 1.57 - 0.40 1.26
1 X 2 0.60 - 2.13 2.56
1 X 1 1.80 - 2.13 3.83
1 X 1 1.80 - 1.83 3.29
Top of Middle wall 1 X 1 1.80 0.23 - 0.41
Out Side 1 X 2 3.29 - 0.23 1.51
1 X 2 1.70 - 0.23 0.78
inside SMALL SILT CHAMBER 1 X 7 0.92 - 0.30 1.93
top SMALL SILT CHAMBER 1 X 7 1.36 0.12 1.14
inside BIG SILT CHAMBER 1 X 7 1.48 0.30 3.11
top BIG SILT CHAMBER 1 X 7 1.94 0.12 1.63
floor BIG SILT CHAMBER 1 X 7 0.37 0.37 0.96
floor SMALL SILT CHAMBER 1 X 7 0.22 0.22 0.34
Well Chabutara outer dia =4.7,i.d.=1.8m 1 X 3.14 3.25 1.22 12.450
A Say 50.24 Sqm
 9 Supply and laying Coarse sand Filter Chamber 1 X 1 2.20 1.80 0.25 0.99
for filler media Say 0.99 Cum
10 Supply and laying of Pea Gravel Filter chamber 1 X 1 2.20 1.80 0.20 0.79
(4-6mm) 200mm dia CM pipe 1 X 1 1.77 1.57 0.20 0.56
Deduct 200mm CM pipe 1 0.785 1.77 0.200 0.200 0.06
Total 1.29 Cum
11 Supply and laying half brick of Filter chamber 1 X 1 2.00 1.70 0.08 0.27
flat solling PWD Ch. Say 0.27 Cum
12 Supply and laying 40mm OBB for filler media 1 X 1 1.77 1.47 0.10 0.26 Cum
13 Supply and laying of 200mmPerforated pipe 1 X 1 2.15 - - 2.15 Mtr
14 Supply and laying of 200 x 150 reducer 1 X 1 1 - 1 Nos
15 Supply and laying of 150 mm CS pipe 1 X 1 10.80 - - 10.80 Mtr
16 Supply and laying of 110 MM PVC PIPE 6 kgf/sqcm 1 X 1 239.20 - - 239.20
Say 239.20 Mtr
17 Supply and laying of 110 mm PVC T socket 6kgf/sqcm 1 X 1 6 - - 6 Nos
18 Supply and laying of 110 mm PVC SHOCKET 6 kgf/sqcm 1 X 1 5 - - 5 Nos
19 Supply and laying of 110 mm PVC ELBOW 6kgf/sqcm 1 X 1 30 - - 30 Nos
20 Supply and laying of 110mm PVC END CAP 6khg/sqcm 1 X 1 3 - - 3 Nos
22 Supply and laying of PVC Solu on 1 X 1 1.51 - - 1.510 Ltr
23 Supply and laying of Nylon FILTER 1.18-1.40 Micron mesh 2 X 1 2.20 1.80 - 7.92
2 X 1 2.00 1.70 - 6.80
Total 14.72 Sqm
24 Supply and laying of C.I. JALI 110X110MM 10 X 1 - - - 10.00 Nos

J.E. (M.I.) A.E. (M.I.)

Raebareli Raebareli 9
Consumption of Material
40 mm Brick 10-12mmmS
Cement M-150 Bricks Fine Sand Coarse Sand
S.No. Item of work Qty Unit balast tone Grit
@ Qty @ Qty @ Qty @ Qty @ Qty @ Qty
1 C.C. (1:4:8) 2.36 Cum 3.44 8.12 0.50 1.18 1.00 2.36
2 M-150 B/W (1:4 MORTAR) 10.33 Cum 1.86 19.21 460 4751.80 0.275 2.84
4 Plaster 1:4 with Cement and F/Sand 50.24 Sqm 0.115 5.78 0.015 0.75
5 P/L of R.C.C. work with Cement, coarse sand
2 CM gauge stone ballast in proprtion 1:2:4 (1
cemnt:6 aggrigate) in Lintels of Doors &
Windows excluding supply of all
reinfocementand its bending but includs its
fixing and binding wire and i/c Necessary 1.10 CUM 6.66 7.35 0.450 0.50 0.90 0.99
centering and suttering etc. and also supply
of all materials and T&P etc. reqiured for
proper completion of the work strength of the
concrete shell not be less than M-150 as ID
Sor Ch.VI,S.2B
Total 40.46 4751.80 1.18 4.09 2.36 0.99
Say 41.00 4800.00 1.18 0.99 0.26 1.00
Bag Nos. Cum 5.08 2.62 Cum
Cum Cum

J.E. (M.I.) A.E. (M.I.)

Raebareli Raebareli
 10

ABSTRACT OF COST
NAME OF WORK :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well
SITUATION OF SITUATION :- MAHRAAJPUR
DISTRICT :- Raebareli
A-LABOUR COST:-
Rate Amount
S.No. PARTICULARS Qty Per Per
Skill Unskill Mistri Labour
1 Site clearance of loose earth and other small loose materials including disposal as directed by
engineer-in-charge. 36.00 m2 - 112.00 m2 - 4032.13

2 E/W in cutting and embankment in ordinery soil E/W excavation to be done in regular pits not
exceding 1/2 Metre depth and earth work in filling to be in 20 cm. layer including ramming, dresing
the surface to be required and also incliding 2.0 M lift and 100 m lead. The earth from cutting to be 66.08 m3 - 100.50 m3 - 6640.92
used in making embankment or to be disposited spoil banks as per direction of E/I as Mnrega sor.

B 2.0-3.0 m 19.88 m3 - 1 20.10 m3 - 399.56

C Lift Quantity after 3.00 m 4.29 m3 - 2 20.10 m3 - 172.54
3 P/L of Cement concrete 1:4:8 (1 cemnt:4 fine sand :8 Grade 40 mm QBB normal size ) and curing
complete I/c cost of formwork in foundation and floor s as ID Sor Ch.VI,S.1B 2.36 m3 154.12 422.94 m3 363.72 998.13

4A Class M-150 B/work in 1:4 cement and coarse sand mortar in foundation and plinth supply of all
materials labour and T&P etc. reqiured for proper completion of the work as per all direction of E/I 10.33 m3 396.01 441.71 m3 4090.75 4562.89
As ID Sor Ch.VII,S.3a
5 20 mm thick Cement Plaster in 1:4 with cement coarse sand mortartwo coat 17mm and finished
coat 3mm th.for neat cement ID Sor Ch.IX,S.3 50.24 Sqm 44.03 61.38 Sqm 2212.15 3084.04
6 R.C.C. work with Cement, coarse sand & 20 mm gauge stone ballast in proprtion 1:2:4 (1 cemnt:6
aggrigate) in slabs excluding supply of all reinfocementand its bending but includs its fixing and 1.10 Cum 879.20 1355.39 Cum 970.41 1496.00
binding wire and i/c Necessary centering and suttering etc. and also supply of all materials and
7 T&P t
Mild steel oriirondplain
f l ti andfR.B.
such as R.C.C. th work
k (when
t th
Notfincluded
th t over
in an h ll all tallb rate
l ) th
wrought to required shape as nacessary i/c bending for proper completion of the work and i/c 1.08 Qtl 772.85 618.08 Qtl 834.68 667.52
supply of steel and its westageben hooks au;thrise over lapping shall be measured up to floor two
lavel as ID Sor Ch VI S 10
8 Filler media for recharge chamber as ID Ch. Vii,S.no.9 2.81 m3 - 129.25 m3 - 363.51
9 Head load for all material like c/sand,f/sand,OBB etc. 20 m lead 3.79 Trip - 201.00 Trip - 762.77
Brick 20 m lead 2.40 Trip - 201.00 Trip - 482.40
Cement 20 m lead 41 Bag - 5.39 Bag - 220.86
10 Plumbing and other miscellaneous Work 5x7 6 12 MD 392.00 201.00 MD 2352.00 2412.00
11 Fabrication & s/o t iron over chabutara of well Ch.10 S.no7NS1 1.33 Qtl 944.54 1004.50 Qtl 1253.07 1332.62
Total 12076.78 27627.89
Skilled (Mistry) 31 Mandays 392.00 Mandays 12152.00
UnSkilled Labour 137 Mandays 201.00 Mandays 27537.00
G. Total 39689.00
B-MATERIAL:-
S.N. PARTICULARS Qty Unit Rate Per Amount
1 Cement 41 Bag 398.00 Bag 16318.00
2 M-150 CLASS BRICK 4800 Nos 7029.00 ‰ No 33739.20
3 Fine sand 1.18 Cum 1877.00 Cum 2214.86
4 Coarse sand 5.08 Cum 2709.00 Cum 13761.72
5 All Size Stone Grit 1.00 Cum 3448.00 Cum 3448.00
6 40mm Gauge Brick Ballast 2.62 Cum 1331.00 Cum 3487.22
7 Brick Bats 0.27 Cum 1331.00 Cum 359.37
8 Pea Gravel (4-6mm) 1.29 Cum 4190.00 Cum 5414.33
9 0 00 5286 00 0 00
9 MS Iron Bar 10mm 1.08 Qtl 6195.00 Qtl 6690.60
10 200MM CM Perforated Pipe 2.15 RM 1258.00 RM 2704.70
11 200MM X 150MM CM Reducer 1 Nos 190.00 L.S 190.00
12 150MM CM Pipe 10.80 RM 519.00 RM 5605.20
13 110MM PVC PIPE 239.20 RM 190.00 RM 45448.00
14 110MM PVC T Joints 8.00 Nos 52.00 Nos 416.00
15 110MM PVC SHOCKETS Joints 5.00 Nos 60.00 Nos 300.00
16 110MM PVC Elbow Joints 25.00 Nos 60.00 Nos 1500.00
19 110MM PVC CLIPS 40 Nos 22.00 Nos 880.00
20 PVC JOINTING SOLUTION 2.00 Ltr 350.00 Ltr 700.00
21 MICRON NYLONE FILTER 1.18-1.40 Micron 14.72 Sqm 80.00 Sqm 1177.60
22 C.I. JALI 110X110MM 10 Nos 53.00 Nos 530.00
24 s/f concrete C.I. BOARD I/C ALL 1.00 Nos 5000.00 Nos 5000.00
25 Supply / fabrication of iron grill 1.33 Qtl 6800.00 Qtl 9021.22
 Total 158906.02
Say 158906.00

J.E.(MID) AE (M.I.D.)
Raebareli Raebareli 11

SUMMARY OF COST
NAME OF WORK :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well

SITUATION OF SITUATION :- MAHRAAJPUR

DISTRICT :- Raebareli

S.N. PARTICULARS AMOUNT

1 MATERIAL COST Rs. 158906.00

2 SKILLED LABOUR COST Rs. 12152.00

2 UNSKILLED LABOUR COST Rs. 27537.00

Total 198595.00

No of Chamber 1 Say (Rs) 198600.00

Material and Labour of Ratio 86 : 14

J.E.(MID) AE (M.I.D.)
 Raebareli Raebareli 12

DRAWING
NAME OF WORK
%& Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well
SITUATION OF WORK %& MAHRAAJPUR
DISTRICT %& Raebareli

JE MID AE (M.I.D.)

Raebareli Raebareli 13

KEY PLAN
NAME OF WORK :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well
SITUATION OF WORK :- MAHRAAJPUR
DISTRICT :- Raebareli

J.E.(MID) AE (M.I.D.)

Raebareli Raebareli 14
gsrq
P gravel(4-6)mm o.64Cum/M.T.

11
Kabrai
k p k T
125

127
1

1
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
127.20
133.79
0.00
260.99
407.79
0.00
1340.00
542.70

0.00

26.80

129.15

2188.14

0.00

109.41

4490.00

4490.00
 #REF!

Total:- 1.70 PCC

wall thick 0.30 0.10

Lenght Width Depth 0.35 0.40 0.12

2.20 1.80 1.70 0.23 1.40

Small
well filter chamber
0.60 1.80 2.63 0.23 0.00 BOFlat
0.25 C/sand
Well Wall 0.40 P.gravel

InnrDia 1.25 0.35 0.30 0.08 Half Brick flat

o d/Chbtr 1.80 0.35 0.40 0.10 OBB 0.10

Dry dpth 18.00 3.00 0.10 PCC 239.20 Pvc Dist

2.63 Total D #REF!
1.986
 Analysis of Rate
NAME OF WORK :- Proposed Construction Of Roof Top Rain Water Harvesring By Dry Well MAHRAAJPUR Raebareli 6
GT(with GT(With
Unit MATERIAL Mistri Labour Total
Cost of 1.5%
1.5%
S. Na F/sand,C. B curing+2.5 A (13+18)
Name of Work Brick Cement OBB Grit material Total(10+1 Total(14 curing+2.5 Total Cost(9+19)
No me sand Mason Mistri 1)
% T&P
Beldar Bhis C Mate to16)
% T&P
X charge)
Rate 7029.00 398.00 1877.00 1331.00 3448.00 392 407 201 289 201 Charge)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
1 Site clearance of loose earth and 0.50 0.0358
other small loose materials
including disposal as directed by
m2 0 0 100.50 7.20 107.70 112.00 112.00 112.00
engineer in charge
2 E/w in founda on in dry ordinary soil(loam, Male 100.50
clay,sand) including li upto 1.5m,lead
Female 134.00
upto30m and including fi ng,watering&
ramming of excavated earth into trenches or Lead/li 20.10
into the space between structure and the side Head load
of founda on trenches or into the plinth with
removal and disposal upto 30m.
0.0358 0.358
m3 14.0336 14.0336 14.5949 71.96 71.96 74.84 89.43 89.43
3a Extra for down li below 2 m li
m3 20.10 20.10
3b Extra for lead 10m a er ini al
lead 10m. m3 20.10 20.10
4 Plain cement concrete 1:4:8 4.30 0.45 0.90 0.35 0.027 1.42 0.35 1 li
cement, sand and 40mm stone
ballast including supply of M3 1711.4 844.65 1197.90 3753.95 137.2 10.989 148.19 154.12 285.42 101.15 20.10 406.67 422.94 577.05 4331.00
5 Brick work in 1:4 in cement mortar 1 li
upto 3m lirt and 60m lead of 460 2.00 0.275 0.88 0.088 1.76 0.176
materials M3 3233.3 796.00 516.2 4545.52 344.96 35.82 380.78 396.01 353.76 50.86 20.10 424.72 441.71 837.72 5383.24
6 Extra lbr in B/W of bricks(wall M3 0.358 0.358
one bricks) 140.336 140.34 145.95 71.96 71.96 74.84 220.79 220.79
7 Cement plastering 1 : 4 on brick 0.11 0.015 0.108 0.216 0.054
masonry. M2 43.78 28.16 71.94 42.34 42.34 44.03 43.42 15.61 59.02 61.38 105.41 177.35
8 Cement concrete 1:2:4 cement, sand C/sand
and 20mm stone ballast in RCC work
2709.00
including supply of material,labour
531.25 <= G/cum for mechanical mixing
and T & P but excluding centring,
shu ering and reinforcement. m3 6.10 0.42 0.85 0.71 0.088 2.82 0.71
(b) Mechanical Mixing 2427.80 1137.78 2930.80 6496.38 809.57 35.82 845.39 879.20 566.82 205.19 531.25 1303.26 1355.39 2234.59 8730.97
9 Malerial Chadae & Utarai my Trip lead 2 Sand,grit,boulder 160.80 201.00
mnrega sor 8 Bag 20.10 Cement 4.02 5.39
 GT(with GT(With
Unit MATERIAL LABOUR Total
Cost of 2.5% T&P
2.5% T&P
Na Costofst Black charge) hamme (13+18)
S. No Name of Work Wastage material Rive er Charge) Total Cost(6+19)
me eel smith Total Beldar r man Total
X
Rate 6195.0 377 335 201 289
3 8 13 16 17 18 20
1 2 4 5 6 7 9 10 11 12 14 15 19
10 Reinforcement in R.C.C. & R.B. 1.0 0.08 2.0 3.0
work with cu ng,bending,placing
in posi on and binding with 24 S.
W.G. binding wire including cost
of all material and T & P required Qtl 6195.0 464.63 6659.63 754.00 754.00 772.85 603.00 603.00 618.08 1390.93 8050.55
11 Steel iron work in making trusses 1.0 0.025 2 0.50 2.0 2.0
built up gates, door frames,
record racks roof work etc. Qtl 6195 154.88 6349.88 754.00 167.50 921.50 944.54 402.00 578.00 980.0 1004.50 1949.04 8298.91
12 iFilling
l di material fin filteri l 1 li
M3 0.00 Ch. Vii,sl.no.9 106.00 20.10 126.10 129.25 129.25 129.25

J.E.(M.I.) A.E.(M.I.) E.E.(M.I.)

6A
Raebareli Raebareli Raebareli
5