Variable Versus Absorption

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

VARIABLE COSTING VERSUS ABSORPTION COSTING

Data: production and inventory Period 1

Planned production (units) 25,000

Finished product inventory (1 Jan) 0

Actual production (units) 25,000

Sales (units) 25,000

Finished product inventory (31 Dec)

Revenues and costs data

Unit price 48

Variable costs of manufacturing

Direct materials 12

Direct labor 8

Other variable manufacturing 5


Total variable unit costs of
manufacturing
DATA FOR ABSORPTION COSTING

Fixed direct costs of manufacturing

Yearly fixed costs of manufacturing 300,000

Fixed manufacturing cost per unit

Unit absorption cost

Variable administrative and sales 4

Yearly administrative and sales fixed 50,000

Income statement - absorption costing

Revenues

Cost of goods sold

Gross profit

Administrative and sales fixed

Variable adm & sales


EBIT
ION COSTING

Period 2 Period 3

25,000 25,000

25,000 25,000

17,500 32,500

48 48

12 12

8 8

5 5
300,000 300,000

4 4

50,000 50,000
VARIABLE VS. ABSORPTION

Data: production and inventory Período 1

Planned production (units) 25,000

Finished product inventory (1 Jan) 0

Actual production (units) 25,000

Sales (units) 25,000


Finished product inventory (31
Dec)

Revenues and costs data

Unit price 48

Variable costs of manufacturing

Direct materials 12

Direct labor 8

Other variable manufacturing 5


Total variable unit costs of
manufacturing
OTHER DATA

Fixed manufacturing costs

Yearlyfixed manufacturing costs 300,000

Fixed manufacturing cost per unit

Unit absorption cost

Unit variable administrative and


sales expense: vO 4

Administrative and sales fixed costs 50,000

Income statement - variable costing

Revenues

Total variable costs

Margin of contribution

Total fixed costs

EBIT
Período 2 Período 3

25,000 25,000

25,000 25,000

17,500 32,500

48 48

12 12

8 8

5 5
300,000 300,000

4 4

50,000 50,000

You might also like