Professional Documents
Culture Documents
ACT430 Project On QuickBooks
ACT430 Project On QuickBooks
QuickBooks
Submitted To:
Mr. Muin Uddin Ahmed
Initial: AHU
Submitted By:
Name ID
Antor Podder 1721325030
1|Page
CHECK YOUR PROGRESS: PRACTICE SET 1, Antor Podder Accounting.
1. What are the total debit and credit balances on your unadjusted trial balance?
118,600
2. What are the total debit and credit balances on your adjusted trial balance?
122,874.69
3. According to your account reconciliation report, what is the ending balance?
36,998.82
4. What is the depreciation expense for furniture and equipment on December 31?
166.67
5. What is the depreciation expense for computer equipment on December 31?
353.50
6. What is the amount of total income as of December 31?
15,000
7. How much net income <or net loss> is reported on December 31?
3,396.19
8. What is the account balance in the Supplies account on December 31?
3,250
9. What is the account balance in the Accounts Payable account on December 31?
11,200
10. What is the total liabilities and equity balance on December 31?
106,996.19
11. Is there an Increase or Decrease in cash for the month of December?
No
12. Were any Accounts Payable incurred during the month of December?
YES
2|Page
2:23 PM Antor Podder Accounting
12/11/20 Account Listing
December 11, 2020
Page 1
2:23 PM Antor Podder Accounting
12/11/20 Account Listing
December 11, 2020
Tax Line
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
<Unassigned>
Schedule C: Gross receipts or sales
Schedule C: Gross receipts or sales
Schedule C: Gross receipts or sales
Schedule C: Labor, cost of goods
Schedule C: Advertising
Schedule C: Car and truck expenses
Schedule C: Other business expenses
Schedule C: Taxes and licenses
<Unassigned>
<Unassigned>
Schedule C: Other business expenses
Schedule C: Other business expenses
<Unassigned>
<Unassigned>
<Unassigned>
Schedule C: Other business expenses
Schedule C: Insurance, other than health
Schedule C: Interest expense, other
Schedule C: Meals and entertainment
Schedule C: Office expenses
Schedule C: Wages paid
Schedule C: Other business expenses
Schedule C: Rent/lease other bus. prop.
Schedule C: Repairs and maintenance
Schedule C: Utilities
Schedule C: Travel
Schedule C: Utilities
Page 2
2:26 PM Antor Podder Accounting
12/11/20 Journal
December 2019
Page 1
2:26 PM Antor Podder Accounting
12/11/20 Journal
December 2019
Page 2
2:26 PM Antor Podder Accounting
12/11/20 Journal
December 2019
Page 3
2:25 PM Antor Podder Accounting
12/11/20 General Ledger
Accrual Basis As of December 31, 2019
Page 1
2:25 PM Antor Podder Accounting
12/11/20 General Ledger
Accrual Basis As of December 31, 2019
Page 2
2:25 PM Antor Podder Accounting
12/11/20 General Ledger
Accrual Basis As of December 31, 2019
Page 3
2:25 PM Antor Podder Accounting
12/11/20 General Ledger
Accrual Basis As of December 31, 2019
Page 4
2:25 PM Antor Podder Accounting
12/11/20 General Ledger
Accrual Basis As of December 31, 2019
Page 5
2:14 PM Antor Podder Accounting
12/11/20 Trial Balance
Accrual Basis As of December 27, 2019
Dec 27, 19
Debit Credit
10000 · Peorio Bank 37,023.82
11000 · Accounts Receivable 15,900.00
14000 · Prepaid Rent 4,000.00
14500 · Supplies 3,405.65
15000 · Furniture and Equipment 15,000.00
15500 · Computer Eequipment 13,225.87
15600 · Automobile 21,500.00
20000 · Accounts Payable 11,200.00
25000 · Notes Payable 5,700.00
30000 · Antor Podder, Capital 86,700.00
41000 · Accounting Services Income 15,000.00
61500 · Wages Expense-Adminstrative Ass 5,000.00
61600 · Wages Exp-Acc Technician Exp 2,750.00
61700 · Internet Expenses 29.99
62500 · Subscriptions Expense 545.00
66500 · Postage Exp. 44.00
68600 · Utilities Exp. 175.67
TOTAL 118,600.00 118,600.00
Page 1
2:20 PM Antor Podder Accounting
12/11/20 Balance Sheet
Accrual Basis As of November 30, 2019
Nov 30, 19
ASSETS
Current Assets
Other Current Assets
10000 · Peorio Bank 32,500.00
11000 · Accounts Receivable 17,400.00
14000 · Prepaid Rent 4,000.00
14500 · Supplies 3,300.00
Total Other Current Assets 57,200.00
Page 1
2:17 PM Antor Podder Accounting
12/11/20 General Journal Transaction
Accrual Basis December 31, 2019
Page 1
2:18 PM Antor Podder Accounting
12/11/20 General Journal Transaction
Accrual Basis December 31, 2019
Page 1
2:15 PM Antor Podder Accounting
12/11/20 Trial Balance
Accrual Basis As of December 31, 2019
Dec 31, 19
Debit Credit
10000 · Peorio Bank 36,998.82
11000 · Accounts Receivable 15,900.00
14000 · Prepaid Rent 2,000.00
14500 · Supplies 3,250.00
15000 · Furniture and Equipment 15,000.00
15000 · Furniture and Equipment:17000 · Accumulated Depreciation 166.67
15500 · Computer Eequipment 13,225.87
15500 · Computer Eequipment:17500 · Accum Depreciation 353.50
15600 · Automobile 21,500.00
15600 · Automobile:17600 · Accum Depreciation 358.33
20000 · Accounts Payable 11,200.00
25000 · Notes Payable 5,700.00
30000 · Antor Podder, Capital 90,096.19
32000 · Owners Equity 3,396.19
41000 · Accounting Services Income 15,000.00
60400 · Bank Service Charges 25.00
61500 · Wages Expense-Adminstrative Ass 5,000.00
61600 · Wages Exp-Acc Technician Exp 2,750.00
61700 · Internet Expenses 29.99
62400 · Depreciation Expense- Fur&Equip 166.67
62450 · Depre Expense-Com Equip, Exp 353.50
62460 · Depre Exp- Automobile, Exp 358.33
62500 · Subscriptions Expense 545.00
64900 · Supplies Expense 155.65
66500 · Postage Exp. 44.00
67100 · Rent Expense 2,000.00
68600 · Utilities Exp. 175.67
TOTAL 122,874.69 122,874.69
Page 1
2:21 PM Antor Podder Accounting
12/11/20 Balance Sheet
Accrual Basis As of December 31, 2019
Dec 31, 19
ASSETS
Current Assets
Other Current Assets
10000 · Peorio Bank 36,998.82
11000 · Accounts Receivable 15,900.00
14000 · Prepaid Rent 2,000.00
14500 · Supplies 3,250.00
Total Other Current Assets 58,148.82
Page 1
2:28 PM Antor Podder Accounting
12/11/20 Profit & Loss
Accrual Basis December 2019
Dec 19
Income
41000 · Accounting Services Income 15,000.00
Total Income 15,000.00
Page 1
2:29 PM Antor Podder Accounting
12/11/20 Statement of Cash Flows
December 2019
Dec 19
OPERATING ACTIVITIES
Net Income 3,396.19
Adjustments to reconcile Net Income
to net cash provided by operations:
10000 · Peorio Bank -4,498.82
11000 · Accounts Receivable 1,500.00
14000 · Prepaid Rent 2,000.00
14500 · Supplies 50.00
25000 · Notes Payable -2,700.00
Net cash provided by Operating Activities -252.63
INVESTING ACTIVITIES
15000 · Furniture and Equipment:17000 · Accumulated Depreciation 166.67
15500 · Computer Eequipment -625.87
15500 · Computer Eequipment:17500 · Accum Depreciation 353.50
15600 · Automobile:17600 · Accum Depreciation 358.33
Net cash provided by Investing Activities 252.63
FINANCING ACTIVITIES
30000 · Antor Podder, Capital 3,396.19
32000 · Owners Equity -3,396.19
Net cash provided by Financing Activities 0.00
Page 1
2:30 PM Antor Podder Accounting
12/11/20 Reconciliation Detail
10000 · Peorio Bank, Period Ending 11/30/2019
Page 1
2:29 PM Antor Podder Accounting
12/11/20 Reconciliation Summary
10000 · Peorio Bank, Period Ending 11/30/2019
Nov 30, 19
Beginning Balance 0.00
Cleared Transactions
Checks and Payments - 13 items -10,632.19
Deposits and Credits - 5 items 47,500.00
Total Cleared Transactions 36,867.81
Page 1
2:12 PM Antor Podder Accounting
12/11/20 Trial Balance
Accrual Basis As of January 1, 2020
Jan 1, 20
Debit Credit
10000 · Peorio Bank 36,998.82
11000 · Accounts Receivable 15,900.00
14000 · Prepaid Rent 2,000.00
14500 · Supplies 3,250.00
15000 · Furniture and Equipment 15,000.00
15000 · Furniture and Equipment:17000 · Accumulated Depreciation 166.67
15500 · Computer Eequipment 13,225.87
15500 · Computer Eequipment:17500 · Accum Depreciation 353.50
15600 · Automobile 21,500.00
15600 · Automobile:17600 · Accum Depreciation 358.33
20000 · Accounts Payable 11,200.00
25000 · Notes Payable 5,700.00
30000 · Antor Podder, Capital 90,096.19
32000 · Owners Equity 0.00
TOTAL 107,874.69 107,874.69
Page 1