Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

plafon Rp 150,000,000.

00
tenor 120 BULAN (10 TAHUN)
suku bunga 5.50% PER TAHUN

angsuran
bulan ke pokok bunga jumlah angsuran saldo pinjaman
Rp 150,000,000.00
1 Rp1,216,226.45 Rp687,500.00 Rp1,627,894.17 Rp 148,783,773.55
2 Rp1,216,783.89 Rp683,189.86 Rp1,627,894.17 Rp 147,566,989.66
3 Rp1,217,341.58 Rp678,859.97 Rp1,627,894.17 Rp 146,349,648.08
4 Rp1,217,899.53 Rp674,510.23 Rp1,627,894.17 Rp 145,131,748.54
5 Rp1,218,457.73 Rp670,140.55 Rp1,627,894.17 Rp 143,913,290.81
6 Rp1,219,016.19 Rp665,750.84 Rp1,627,894.17 Rp 142,694,274.62
7 Rp1,219,574.91 Rp661,341.02 Rp1,627,894.17 Rp 141,474,699.71
8 Rp1,220,133.88 Rp656,910.99 Rp1,627,894.17 Rp 140,254,565.82
9 Rp1,220,693.11 Rp652,460.65 Rp1,627,894.17 Rp 139,033,872.71
10 Rp1,221,252.59 Rp647,989.91 Rp1,627,894.17 Rp 137,812,620.12
11 Rp1,221,812.34 Rp643,498.68 Rp1,627,894.17 Rp 136,590,807.79
12 Rp1,222,372.33 Rp638,986.87 Rp1,627,894.17 Rp 135,368,435.45
Rp14,631,564.55 Rp7,961,139.56 Rp19,534,730.03

You might also like