Professional Documents
Culture Documents
Appendices
Appendices
100
NAME:
GRADE AND SECTION:
AGE:
SEX:
102
1,955
GRADE 8: 𝑋 371 = 71
10,179
1,745
GRADE 9: 𝑋 371 = 64
10,179
1,600
GRADE 10: 𝑋 371 = 58
10,179
1,333
GRADE 11: 𝑋 371 = 49
10,179
1,188
GRADE 12: 𝑋 371 = 43
10,179
366
NON-TEACHING AND TEACHING PERSONNEL: 𝑋 371 = 13
10,179
TOTAL = 371
SCHEDULE 5: COMPUTATION OF PERCENTAGE OF WILLINGNESS
TO BUY
𝑁𝑜. 𝑜𝑓 𝑅𝑒𝑠𝑝𝑜𝑛𝑑𝑒𝑛𝑡𝑠
% 𝑜𝑓 𝑤𝑖𝑙𝑙𝑖𝑛𝑔𝑛𝑒𝑠𝑠 𝑡𝑜 𝑏𝑢𝑦 = 𝑥 100%
𝑇𝑜𝑡𝑎𝑙 𝑜𝑓 𝑅𝑒𝑠𝑝𝑜𝑛𝑑𝑒𝑛𝑡𝑠
103
ONIGIRI
347
% 𝑜𝑓 𝑤𝑖𝑙𝑙𝑖𝑛𝑔𝑛𝑒𝑠𝑠 𝑡𝑜 𝑏𝑢𝑦 = 𝑥 100%
371
% 𝑜𝑓 𝑤𝑖𝑙𝑙𝑖𝑛𝑔𝑛𝑒𝑠𝑠 𝑡𝑜 𝑏𝑢𝑦 = 93.53
% 𝒐𝒇 𝒘𝒊𝒍𝒍𝒊𝒏𝒈𝒏𝒆𝒔𝒔 𝒕𝒐 𝒃𝒖𝒚 = 𝟗𝟒
TABLE 40
BENTO BOX
355
% 𝑜𝑓 𝑤𝑖𝑙𝑙𝑖𝑛𝑔𝑛𝑒𝑠𝑠 𝑡𝑜 𝑏𝑢𝑦 = 𝑥 100%
371
% 𝑜𝑓 𝑤𝑖𝑙𝑙𝑖𝑛𝑔𝑛𝑒𝑠𝑠 𝑡𝑜 𝑏𝑢𝑦 = 95.68
% 𝒐𝒇 𝒘𝒊𝒍𝒍𝒊𝒏𝒈𝒏𝒆𝒔𝒔 𝒕𝒐 𝒃𝒖𝒚 = 𝟗𝟔
104
TABLE 41
TARGE NO. OF TOTAL NO. OF NO. OF
T POPULATIO RESPONDENT RESPONDENT RESPONDENT
MARKE N S S WHO S WHO
T ANSWERED ANSWERED
YES NO
Grade 7 1,992 73 71 2
Grade 8 1,955 71 66 5
Grade 9 1,745 64 60 4
Grade 1,600 58 58 0
10
Grade 1,333 49 46 3
11
Grade 1,188 43 43 0
12
Non-
teaching
and 366 13 11 2
teaching
personn
el
Total 10,179 371 355 16
𝟐𝟑𝟏 𝒙 𝟐 = 𝟒𝟔𝟐
𝟗𝟏 𝒙 𝟑 = 𝟑𝟔𝟒 = 𝟏, 𝟎𝟒𝟔
𝟒𝟒 𝒙 𝟓 = 𝟐𝟐𝟎
1,046 𝑥 5 = 5,230 𝑝𝑒𝑟 𝑤𝑒𝑒𝑘 𝑥 4 = 20,920 𝑝𝑒𝑟 𝑚𝑜𝑛𝑡ℎ 𝑥 12 = 251,040 𝑝𝑒𝑟 𝑦𝑒𝑎𝑟
251,040
= 68,590
3.66
𝑃ℎ𝑝 2 + 4 + 5 = 11/3 = 𝟑. 𝟔𝟔
68,590
= 𝟏𝟗𝟖 (𝑨𝑷𝑪𝑪)
347 (𝑇𝑜𝑡𝑎𝑙 𝑛𝑜. 𝑜𝑓 𝑟𝑒𝑠𝑝𝑜𝑑𝑒𝑛𝑡𝑠 𝑤𝑖𝑙𝑙𝑖𝑛𝑔 𝑡𝑜 𝑏𝑢𝑦)
TABLE 43
BENTO BOX
Price No. of No. of No. of No. of No. of No. of No. of TOTAL
per Grade Grade Grade Grade Grade Grade Non-
pack 7 8 9 10 11 12 teaching
willing willing willing willing willing willing and
to buy to buy to buy to buy to buy to buy teaching
staff
willing
to buy
Php 26 37 36 36 38 25 8 206
2
Php 10 15 9 14 14 6 2 70
3
Php 2 5 9 11 4 3 1 35
4
Php 6 1 6 11 16 9 2 51
5
𝟐𝟎𝟔 𝒙 𝟐 = 𝟒𝟏𝟐
𝟕𝟎 𝒙 𝟑 = 𝟐𝟏𝟎
= 𝟏, 𝟎𝟏𝟕
𝟑𝟓 𝒙 𝟒 = 𝟏𝟒𝟎
𝟓𝟏 𝒙 𝟓 = 𝟐𝟓𝟓
1,017 𝑥 5 = 5,085 𝑝𝑒𝑟 𝑤𝑒𝑒𝑘 𝑥 4 = 20,340 𝑝𝑒𝑟 𝑚𝑜𝑛𝑡ℎ 𝑥 12 = 244,080 𝑝𝑒𝑟 𝑦𝑒𝑎𝑟
106
244,080
= 69,737
3.5
𝑃ℎ𝑝 2 + 3 + 4 + 5 = 14/4 = 𝟑. 𝟓
69,737
= 𝟏𝟗𝟔 (𝑨𝑷𝑪𝑪)
355 (𝑇𝑜𝑡𝑎𝑙 𝑛𝑜. 𝑜𝑓 𝑟𝑒𝑠𝑝𝑜𝑑𝑒𝑛𝑡𝑠 𝑤𝑖𝑙𝑙𝑖𝑛𝑔 𝑡𝑜 𝑏𝑢𝑦)
SCHEDULE 7: COMPUTATION FOR MARKET SHARE
𝑷𝒓𝒐𝒅𝒖𝒄𝒕𝒊𝒐𝒏 𝑽𝒐𝒍𝒖𝒎𝒆
𝑴𝒂𝒓𝒌𝒆𝒕 𝒔𝒉𝒂𝒓𝒆 = 𝒙 𝟏𝟎𝟎%
𝑫𝒆𝒎𝒂𝒏𝒅 𝒂𝒏𝒅 𝑺𝒖𝒑𝒑𝒍𝒚 𝑮𝒂𝒑
ONIGIRI
72,000
2019 𝑥 100% = 4.11
1,748,856
79,200
2020
1,753,224
𝑥 100% = 4.52
87,120
2021 𝑥 100% = 4.96
1,755,930
95,760
2022 𝑥 100% = 5.45
1,756,590
105,360
2023 𝑥 100% = 5.69
1,756,187
BENTO BOX
18,000
2019 𝑥 100% = 0.96
1,867,312
19,920
2020 𝑥 100% = 1.05
1,885,248
21,840
2021 𝑥 100% = 1.15
1,902,900
24,000
2022 𝑥 100% = 1.25
1,920,024
26,400
2023 𝑥 100% = 1.36
1,937,743
107
PROMOTIONAL COST
EXPENSE
Free Taste Php 2,000
Flyers Php 450
Tarpaulin Php 400
Total Php 2,850
TABLE 44
ONIGIRI
SELLING GROSS
YEAR PROJECTED SALES VOLUME PRICE SALES
2019 72,000.00 8.00 576,000.00
2020 79,200.00 10.00 792,000.00
2021 87,120.00 12.00 1,045,440.00
2022 95,760.00 14.00 1,340,640.00
2023 105,360.00 16.00 1,685,760.00
TABLE 45
BENTO BOX
SELLING GROSS
YEAR PROJECTED SALES VOLUME PRICE SALES
2019 18,000 61.00 1,098,000.00
2020 19,920 63.00 1,254,960.00
2021 21,840 65.00 1,419,600.00
2022 24,000 67.00 1,608,000.00
2023 26,400 69.00 1,821,600.00
108