Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

Larry's Landscaping & Garden Supply

Inventory Valuation Summary


As of December 15, 2014

On Hand Avg Cost


Inventory
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell)
1/2" Line (1/2" Vinyl Irrigation Line) 1,783 0.12
1/4" Line (1/4" Vinyl Irrigation Line) 1,235 0.07
3/4" Line (3/4" Vinyl Irrigation Line) 2,670 0.18
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase ...) - Other 0 0.00

Total Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell) 5,688

Lighting (Garden Lighting) 94 14.81


Pump (Fountain pump #198-30) 48 53.94
Soil (Soil, 2 cubic ft bag) 0 5.30
Sprinkler Hds (Sprinkler head #BLS9081-09) 69 6.39
Sprkl pipes (Plastic sprinkler piping #1098-20) 826 2.10

Total Inventory 6,725

TOTAL 6,725

July Ann Bon Page 1


Larry's Landscaping & Garden Supply
Inventory Valuation Summary
As of December 15, 2014

Asset Value % of Tot Asset


Inventory
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell)
1/2" Line (1/2" Vinyl Irrigation Line) 213.96 3.1%
1/4" Line (1/4" Vinyl Irrigation Line) 86.45 1.2%
3/4" Line (3/4" Vinyl Irrigation Line) 480.60 6.9%
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase ...) - Other 0.00 0%

Total Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell) 781.01 11.30%

Lighting (Garden Lighting) 1,392.00 20.1%


Pump (Fountain pump #198-30) 2,588.87 37.3%
Soil (Soil, 2 cubic ft bag) 0.00 0%
Sprinkler Hds (Sprinkler head #BLS9081-09) 440.60 6.4%
Sprkl pipes (Plastic sprinkler piping #1098-20) 1,734.60 25%

Total Inventory 6,937.08 100.00%

TOTAL 6,937.08 100.00%

July Ann Bon Page 2


Larry's Landscaping & Garden Supply
Inventory Valuation Summary
As of December 15, 2014

Sales Price Retail Value


Inventory
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell)
1/2" Line (1/2" Vinyl Irrigation Line) 0.15 267.45
1/4" Line (1/4" Vinyl Irrigation Line) 0.10 123.50
3/4" Line (3/4" Vinyl Irrigation Line) 0.27 720.90
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase ...) - Other 0.00 0.00

Total Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell) 1,111.85

Lighting (Garden Lighting) 0.00 0.00


Pump (Fountain pump #198-30) 75.00 3,600.00
Soil (Soil, 2 cubic ft bag) 6.75 0.00
Sprinkler Hds (Sprinkler head #BLS9081-09) 0.00 0.00
Sprkl pipes (Plastic sprinkler piping #1098-20) 2.75 2,271.50

Total Inventory 6,983.35

TOTAL 6,983.35

July Ann Bon Page 3


Larry's Landscaping & Garden Supply
Inventory Valuation Summary
As of December 15, 2014

% of Tot Retail
Inventory
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell)
1/2" Line (1/2" Vinyl Irrigation Line) 3.8%
1/4" Line (1/4" Vinyl Irrigation Line) 1.8%
3/4" Line (3/4" Vinyl Irrigation Line) 10.3%
Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase ...) - Other 0%

Total Irrigation Hose (Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell) 15.90%

Lighting (Garden Lighting) 0%


Pump (Fountain pump #198-30) 51.6%
Soil (Soil, 2 cubic ft bag) 0%
Sprinkler Hds (Sprinkler head #BLS9081-09) 0%
Sprkl pipes (Plastic sprinkler piping #1098-20) 32.5%

Total Inventory 100.00%

TOTAL 100.00%

July Ann Bon Page 4

You might also like