SNNPRG South Omo Zone Construction Departement

SNNPRG South Omo Zone Construction
Departement
½¬ú>ú a _________________ ¾Ñî lØ` ______________
Contract No. Page No.
yKFÃ MSKR wrqT q$_R 01
CERTIFICATE OF PAYMENT NO. /1ST PAYMENT
Y^¨<
TITLE የገንዘቡ ልክ ብር
Project:- HOSTEL MAINTAINANCE CONSTRUCTION PROJECT
x¨< መግለጫ AMOUNT /Birr/
Location:- SNNPRS, South Omo Zone, Dasenech and Gnangatom Woreda ዋናው ውል
›W]¨< S/u?ƒ Main agreement 2,974,622.08
Variation Order
Employer:- SNNPR, Pastoralist Affairs Bureaw No.-1 -
¾Y^¨< }s^ß Suppl Agr. -
Contractor:- GENENE KUMALO GENERAL CONTRACTOR Total Sum
›T"] SG”Ç=e ድምር 2,974,622.08
Consultant:- SNNPRG South Omo Zone Design & Construction Department VAT 15%
15%ተ.ዕ.ታ 446,193.31
ጠቅላላ ድምር
Total with 15%
V.A.T.
3,420,815.39
የገንዘቡ ልክ ብር
አባሪ በሆነው የክፍያ ሰነድ ጥያቄ መሰረት እስከ ዛሬ ድረስ ተቋራጩ የሠራው ሥራና ያቀረበው ዕቃ ዋጋ Total Amount
As per the attached statement the value of work executed and for material supplied to date is 964,788.80
Privious Payment/አስቀድሞ የተከፈለ 2,853,144.47
ቁጥር ቀን የገንዘቡ ልክ ብር ተ.እ.ታ 3,817,933.27
No. Date Amount /Birr/ Vat
1 Advance Pay 892,386.62 133,857.99 ተቀናሽ የገንዘቡ ልክ ብር
2 1st pay 600,026.28 90,003.94 Deductions Amount/Birr
3 2nd pay - - 1.አስቀድሞ የተከፈለ
4 2nd pay - - Previous paymen 600,026.28
5 2.ቅናሽ
6 Rebate .0% -
7 3.መያዣ
ድምር Retention (5%) 190,896.66
Total 600,026.28 90,003.94 4.መቀጫ
Penalty -
5. የቅድምያ ክፍያ
20% Advance Payment Chek Advance Payment (30%) 892,386.62
Amount of advance taken 892,386.62 6. ድምር
Amount of advance repaied 892,386.62 Total 1,683,309.57 1,683,309.57
Out standing advance payment - 7. የተጣራ ክፍያ
Net Sum Before 15% VAT 2,134,623.70
8. 15% ተ.ዕ.ታ
VAT 15% 320,193.56
9. ጠቅላላ ድምር+15%ተ.ዕ.ታ
Total with 15% VAT 2,454,817.26
We certify that the contractor is now entitled to the sum of birr 2,351,165.16 // // only including 15% VAT.
ÃzUjW ፊርማ ቀን
Prepared By:- Ebrahim Dawud Signature Date __________________________
ÃidqW ፊርማ ቀን
Approved By:- _____________________________ Signature ______________________ Date ______________________
NB. To be paid if only approved by the DCS's Construction work process.
¥úsb!Ã½ የዲ/ግ/አ/ቁ/የሥራ ሂደት µLidq tkÍY xYçNMÝÝ
በደ/ብ/ብ/ሕ/ክ/ የደቡብ ኦሞ ዞን SNNPR South Omo Zone
ኮንስትራክሽን መምሪያ Construction Department
የተ.ዕ.ታ ክፍያ ምስክር ወረቀት ቁጥር
For Certificate of VAT
Y^¨< ዋናው ውል
Project:- HOSTEL MAINTAINANCE CONSTRUCTION PROJECT Main Contract 2,974,622.08
x¨<
Location:- SNNPRS, South Omo Zone, Dasenech and Gnangatom Woreda Supplementry Contract 1 -
›W]¨< S/u?ƒ Var.Ord -
Employer:- SNNPR, Pastoralist Affairs Bureaw
¾Y^¨< }s^ß 2,974,622.08
Contractor:- GENENE KUMALO GENERAL CONTRACTOR 15% VAT 446,193.31
›T"] SG”Ç=e ድምር
Consultant:- SNNPRG South Omo Zone Design & Construction Department Total sum 3,420,815.39
Previous VAT
የተከናወነው ሥራ መጠን
አስቀድሞ የተከፈለ ተ.ዕ.ታ
Amount // Birr//
ተ.ቁ የገንዘቡ ልክ የተ.እ.ታ. Amount Excuted Amount (Birr)
ቀን DATE 2,853,144.47
No. Amount (Birr) (Birr)
1.0 Advance -1 892,386.62 133,857.99 15% VAT 427,971.67

ተቀናሽ Deductions
2.0 1st pay 600,026.28 90,003.94 የገንዘቡ ልክ /ብር/
AMOUNT (BIRR)
3.0 2nd pay - -
4.0 3rd pay - - 1. Rebate .0%
- - ቅናሽ -
- - 2. Advance vat repayment
- - የቅድምያ ክፍያ ተ.እ.ታ 128,391.50
3. Previous VAT
አስቀድሞ የተከፈለ -
4. VAT Retention 2.5 %
. መያዣ -
5. Total Deduction
Previous VAT ጠቅላላ ተቀናሽ 128,391.50 128,391.50
ድምር(Total ) - - 6. Net VAT 299,580.17
ድምር(Total )
ÃzUjW ፊርማ ቀን
Prepared By:- Ebrahim Dawud Signature __________________ Date _______________
iDÌL ርማ ቀን
Approved By _________________________ Signature _________________ Date _______________
Departement
የዉል ቁጥር:- የክፊያ ምስክር ወረቀት ቁጥር:-

Contract No. የተሰሩ ስራዎች ማጠቃለያ Page No.
Summary of Measurement
Y^¨<
x¨<
Location:- SNNPRS, South Omo Zone, Dasenech and Gnangatom Woreda
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
Contractor:- GENENE KUMALO GENERAL CONTRACTOR
›T"] SG”Ç=e
Consultant:- SNNPRG South Omo Zone Design & Construction Department
ተ. የማጠቃለያ ድምር በከፊል ጠቅላላ ድምር
ቀ. መግለጫ Sub Total (Birr) Total ( Birr )
Item Description የዉለታ የተሰራ የዉለታ የተሰራ
No Contract Excuted Contract Excuted
Dasenech Hostel
1 Main Block Maintainance 868,200.00 751,265.60
2 Toilet Block 354,879.50 450,628.34
3 Washing Cloth Basin (x2) 51,134.40 51,142.40
TOTAL--------- 1,274,213.90 1,253,036.34
Gnangatom Hostel
2 Toilet Block 346,009.50 453,450.76
TOTAL--------- 657,343.90 814,132.36
Libemuqet Hostel
2 Toilet Block 405,279.50 31,536.00
3 Fence Work 380,450.38 456,586.98
TOTAL--------- 1,043,064.28 785,975.78
GRAND TOTAL-------------- ET BIRR 2,974,622.08 2,853,144.47

እኔ/እኛ ---------------------------------ከዚህ በላይ የተዘረዘረው ሂሣብ ትክክል መሆኑን በዚሁም መሠረት እስከ ዛሬ ድረስ የተሠራው ሥራና ወደ
ቦታው የቀረበ ዕቃ ጠቅላላ ዋጋ ብር--------------------------መሆኑን እናረጋግጣለን፡፡
I/We----------------------hereby certify that the above figures are correct and that the total
Value of work executed and/or materials delivered on site to date Birr .
---------------------------- ---------------------------
_____________
ሥራ ተቋራጭ አማካሪ መሃንዲስ የሥራ ተቆጣጣሪ/ኢንስፔክተር
Contractor Consultant Supervisor/Inspector
suplmentery work
¾Y^¨< }s^ß
›T"] SG”Ç=e
Item Description የዉለታ የተሰራ የዉለታ
No Contract Excuted Contract
S
u Dasenech Hostel
p 1 metal work 28,262.00 28,007.20
e 2 paving & flooring 75,950.00 96,040.00
r 3 carpentary & joinery 223,355.50 257,428.00
v 4 roofing work 47,771.20 65,750.40
i
s TOTAL--------- 375,338.70
o knangatom Hostel
r 1 paving & flooring 92,736.00 76,176.00
/
2 carpentary & joinery 201,707.25 221,299.20
I
n 3 metal work 29,512.00 30,416.00
s TOTAL--------- 323,955.25
p Libemuqet Hostel
e
1 paving & flooring 65,688.00 101,568.00
c
t 2 metal work 58,064.00 55,464.00
o 3 walling 27,600.00 32,640.00
r TOTAL--------- 151,352.00
GRAND TOTAL-------------- ET BIRR 850,645.95
Total ( Birr )
የተሰራ
Excuted
447,225.60
327,891.20
189,672.00
964,788.80
Departement

Y^¨<
x¨<
Location:- SNNPRS, South Omo Zone, Dasenech Woreda Omorate Town
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
›T"] SG”Ç=e
Omorate Main Block
1 Paving and Flooring Work 126,600.00 111,064.00
2 Roofing Work 112,000.00 93,000.00
3 Metal Work 112,200.00 112,200.00
4 Finishing Work 385,000.00 311,568.00
5 Painting Work 132,400.00 123,433.60
Sub Total- - - - --- 868,200.00 751,265.60

Grand Total 868,200.00 751,265.60
---------------------------- ---------------------------
_____________
omorate hostale
EXCUTED CONTRAT EXCUTED
It.No DESCRIPTION UNIT UNIT RATE
AMUNT AMOUNT
CONTRACT QTY QTY
1.PAVING AND FLOORING
Demolish any stracture exist on the

construction site and relocate existing utilities
to an approprate place . Price shall include
excavation,dmolishing,cartaway and other
related works to clear and prepare the site for
1.1 the new building to be constructed Ls 1.00 - 5,000.00 5,000.00 -
Maintani any constructed 250 mm thick basaltic

by making use of approval proof material. Price
include clear dusts,chesiling.light
conceret,cement cartaway,plastering and
necessary and cost of any necessry accessaries
1.2 to complete the work. Ls 1.00 1.00 15,000.00 15,000.00 15,000.00
Supply and lay roughly dressed stone pavment

around the building not less than 1m wide on
1.3 30cm thick compacted select fill Ls 1.00 1.00 40,000.00 40,000.00 40,000.00
250*120 cm base and 80cm high masonary

entrance ramp bedded in 1..cements and
1.4 mortarand c-25 mass concerte trade. m2 30.00 - 700.00 21,000.00 -
Supply and lay strom water concerte pipes of

half diameter 30cm with a minimum solpe of
2% or nature ground slope which ever is greater
on and including a firm bed of red ash 100mm
thick below the joints shall be grouted in
cements and mortar of …. Price shall include
15cm thick stone masonry shoulder and shall
the necessary earth work mentioned in item
1.5 number 1 ML 380.00 467.20 120.00 45,600.00 56,064.00
Total Carried summmery 126,600.00 111,064.00
2. ROOFING
Maintaine and EGA-500 ,0.4mm roof tile fix to

wooden purlin in wooden truss all according to
the truss drawing. Price shall include EGA-500
roof ridge cover as the required development
length of 300mm , one coat of antirust and two
coats of enamel paint. Roof cover measured in
horizontal projection only and purlin measured
2.1 separetely. LS 1.00 1.00 15,000.00 15,000.00 15,000.00
Supply and fix G-28 flat sheet gutter . Price shall
include metal bracket support all other
2.2 necessery .dev.t length 500mm ml 300.00 200.00 60,000.00 -
For the Contractor ________________ For the Consultant _______________

Demolish exist chip wood ceiling maintain and
fix 8mm thick chipwood ceiling. Price include
approparate conating material with steel truss
40*50mm zigba wood batten with c/c 600mm
both ways ,middle & corner list and all ather
necessary including angle iron welding and
2.3 joinng with screw to bind ceiling butten. ls 1.00 10,000.00 10,000.00 -

Demolishing part of both side wall and replacing
wire mesh ventilation under ceiling fixed on
25*25*2.5mm angle iron frame fixed to parapet
wall apply .apply one coat of antirust and two
coat of synthetic enamel paint. Price shall
include replacing approved type wire mesh,
using an pproprate adhesive , cartaway,
chesiling and any other related nessaccery
works and accessories to finish the whole work .
2.4 dimnstion 500mm*600mm pcs 14.00 52.00 1,500.00 21,000.00 78,000.00
Supply and fix 80mm diameter PVC down pipe

as per the detail drawing , price shall include
metal bracket support and all other necessary
2.5 acessories .devt length =75mm ml 300.00 20.00 6,000.00 -
3. METAL WORK
Maintain and fix 1.5mm thick 38*38mm LTZ

profile framed windows,windo-door . Price shall
include hinges approved quality cylindrical
lock ,iron mongery ,handle 20*20*1.5mm SHS
grills . One coat of primery & two coat of
synthetic paint and all othe necessary acessories
and related works to complete work.( grils for
door and window-door not provided and door
3.1 handle should be approved by the clinet).
METAL WINDOW
a) type w1 size -120*200cm No 42.00 42.00 1,200.00 50,400.00 50,400.00
METAL DOORS - -
a) type D1 size -90*240cm No 14.00 14.00 1,200.00 16,800.00 16,800.00
Supply and fix main entrance with sheet metal
(4.9*1.9m) price include square iron post to fix
3.2 the gate No 1.00 1.00 20,000.00 20,000.00 20,000.00
3.3 Supply and fix small entrance gate (0.8*1.9m) No 2.00 2.00 5,000.00 10,000.00 10,000.00
Fence work with burbed wire and angle iron

post for the interior dormitory for separating
3.2 female dormitory from male dormitory Ls 1.00 1.00 15,000.00 15,000.00 15,000.00

4.FINISHING WORK
Finshing work shall include all surface pre-

cleaning ,prparation .application of finishing .
Polishing and cleaning at the end of finishing
work and all edge works.
Apply one coat of plaster to the following

surface in cement mortar of (1:3) mix ratio.
Price shall include pre-cleaning and preparation
4.1 of the surface for painting.
a) to exteernal surfaces m2 1,100.00 1,033.84 100.00 110,000.00 103,384.00
b) to internal wall and concrete surfaces m2 1,320.00 868.00 100.00 132,000.00 86,800.00
Apply one coat of in cement mortar of (1:3) of

rendering to external wall surface. Price shall
include pre-cleaning and preparation of the
4.2 surface for painting. m2 1,100.00 1,033.84 100.00 110,000.00 103,384.00
Maintaine ,welding of the iron bed exist in the

hostal . Price shll include pre-cleaning and
4.3 preparation of the surface for painting. No 150.00 150.00 120.00 18,000.00 18,000.00
Supply and fix chip wood bed 90*190cm

4.4 machine cut panels is fixed on hostal dormitary No 150.00 100.00 15,000.00 -
5.PAINTING WORK
Prpare and apply by brush three coat of

approparate paint types (plastic emulsion paint
or oil paint) to
To external front side plastred wall and external
5.1 plastered wall surfaces m2 1,100.00 1,033.84 40.00 44,000.00 41,353.60
5.2 To plastered internal wall surface. m2 1,320.00 1,102.00 40.00 52,800.00 44,080.00
5.3 To chip wood ceiling surface. m2 890.00 950.00 40.00 35,600.00 38,000.00

take off sheet omorate hostal
T L DESCRIPION T L DESCRIPION
1.PAVING & FLOORING b,to internal wall & concrete surface
1.1 demolish any structure exist 4 14
0 Ls 2.8
1.2 mtainten any constracted 250mm thick
basaltic 2 313.6
1 Ls 4 7
1.3 stone pavement around building 2.8
1 Ls 4 313.6
1.4 enterance ramp 2 23
0 m3 2.8 128.8
1.5 half diameter of 30cm concrete pipe 4 10
- residence block 2.8 112
7 16 L=14m+1*2(pav.)=16.0m 868 m2
2 224 ml----add 4.2 apply one coat of rendering external surface

5 9.2 L=7.2m+1*2(pav.)=9.20m 7 14 - residence block
2 92 ml----add 2.8
- meating hall 2 548.8 m2-----add
2 25.4 L=23.4m+1*2(pav.)=25.40m 7 7.2
2 101.6 ml----add 2.8
2 12.4 L=10.4m+1*2(pav.)=12.40m 2 282.24 m2-----add
2 49.6 ml----add - meating hall
467.2 ML-----total half ditch 2 23.4
3 140.4 m2-----add
2.ROOFING 2 10.4
2.1 maintain and fix EGA roof 3 62.4 m2-----add
1 LS 1033.84 m2-------total
2.2 suplay and fix gutter
0 ml 4.3 maintain and welding of anlgle iron bed

2.3 maintain and fix chip wood 150 NO
4.4 supplying and fix cheep wood bed
0 ls (90*190cm)
0 NO
2.4 wire mesh venitilation under
ceiling 5.PAINTING WORK
52 ps 5.1 external wall painting
2.5 suplay and fix PVC down pipe 7 14 - residence block
0 ml 2.8
2 548.8 m2-----add
3.metal work 7 7.2
3.1 maintain and fix door and windows 2.8
a, windows 2 282.24 m2-----add
42 no - meating hall
b, doors 2 23.4
14 no 3 140.4 m2-----add
3.2 fix main entrance gate (4.9*1.9m) 2 10.4
1 no 3 62.4 m2-----add
3.3 fix small entrance gate (0.8*1.9m) 1033.84 m2------total
2 no
Contractor ____________________ Consultant ______________________

3.20 fence work with burbed wire
1 LS

5.2 internal wall painting
4.FINISHING WORK 5 14
4.1 apply one coat of plastring 2.8
a, to external wall surface 2 392
7 14 - residence block 5 7
2.8 2.8
2 548.8 m2-----add 4 392
7 7.2 2 23
2.8 3 138
2 282.24 m2-----add 6 10
- meating hall 3 180
2 23.4 1102 m2
3 140.4 m2-----add 5.3 chip wood ceiling painting
2 10.4 5 14
3 62.4 m2-----add 7 490
1033.84 m2------total 23
10 230
23
10 230
950 m2

Departement

Y^¨<
Project:- HOSTEL MAINTAINANCE CONSTRUCTION PROJECT/Washing Cloth Basin
x¨<
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
›T"] SG”Ç=e
Omorate Washing Cloth Basin
1 Excavation & Earth Work 1,621.20
2 Masonary Work 6,316.00
3 Concrete Work 14,634.00
4 Finishing Work 3,000.00
Sub Total- for One 25,567.20 25,571.20

Grand Total for Two 51,134.40 51,142.40
---------------------------- ---------------------------
_____________
DASENCH, OMORATE HOSTEL
CLOTH WASHING BASIN
UNI UNIT CONTRAT EXCUTED
DESCRIPTION CONTR EXCUTE
T RATE AMUNT AMOUNT
AT QTY D QTY
1 earth work
clearing and remove top soil to an
1.1 average dipth of 200mm m2 26.88 26.88 15.00 403.20 403.20
excavation for base foundation 40cm
1.2 depth m3 8.12 8.12 120.00 974.40 974.40
1.3 cartaway of excavated earth material m3 8.12 8.12 30.00 243.60 243.60
2 masonry work - -
250mm thick basaltic stone hardcore
wall rolled ,consolidated and blinded with
2.1 crushed tone m2 17.28 17.28 200.00 3,456.00 3,456.00
constraction of stone masonry wall as per
2.2 the drawing m3 2.86 2.86 1,000.00 2,856.00 2,860.00
3 concrete work - -
3.1 5cm lean concrete (c-5) distrubuted m3 0.92 0.92 3,000.00 2,754.00 2,760.00
mass concrete (c-20) on the surface of
3.2 hard corefill m3 1.73 1.73 3,000.00 5,184.00 5,190.00
casting of 10cm thick concrete on the

surface of hard core fill and around the
3.3 surface of basin as per the drawing. m3 0.52 0.52 3,000.00 1,572.00 1,560.00
3cm plastring of external surface of the
3.4 basin m2 6.44 6.44 100.00 644.00 644.00
3cm cement screed on the surface and
3.5 face of the basin. m2 34.80 34.80 100.00 3,480.00 3,480.00
3.6 2cm drainage diches as per the drawing. ls 1.00 1.00 1,000.00 1,000.00 1,000.00
4 finishing work - -
supply and installation of 3 inch GI (class

4.1 B) with necessary gate valves and fittings. ls 1.00 1.00 3,000.00 3,000.00 3,000.00
Total cost for one 25,567.20 25,571.20
Total cost for two (2) 2.00 51,134.40 51,142.40
Contractor _______________ Consultant ____________________

Departement

Y^¨<
Project:- HOSTEL MAINTAINANCE CONSTRUCTION PROJECT/Toilet Block
x¨<
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
›T"] SG”Ç=e
A. Sub Structure
1 Excavation & Earth Work 34,059.50 55,397.37
2 Concrete Work 59,010.00 107,815.20
3 Masonary Work 60,400.00 57,663.00
Sub Total -A 153,469.50 220,875.57
B. Super Structure
4 Concrete Work 19,630.00 20,454.03
5 Block Work 39,300.00 46,823.50
6 Roofing Work 21,420.00 51,679.24
7 Carpentry & Joinery Work 12,860.00 68,346.00
8 Metal Work 33,000.00 33,000.00
9 Finishing Work 51,000.00 9,450.00
10 Glazing Work 2,320.00 -
11 Painting Work 5,100.00 -
12 Sanitary Installation 16,780.00
Sub Total- B 201,410.00 229,752.77

Grand Total 354,879.50 450,628.34
---------------------------- ---------------------------
_____________
excuted
DESCRITION UNIT contract Qty Rate contract amount excuted amount
Qty
A-SUB STRUCTURE
1.EXCAVATION & EARTH WORK
1.1 Site clearing & removing the top soil of the whole
area in which the should be rest on it in 200 mm
thick.
M2 52.30 82.32 15.00 784.50 1,234.80
1.2 Pit excavation depth not excedding 150cm M3 48.00 79.80 250.00 12,000.00 19,949.06
1.3 Pit excavation depth excedding 150cm M3 50.00 106.40 250.00 12,500.00 26,598.75
1.4 Excavation for treanch foundation to a depth not
excedding 85cm starting fro reduced ground level
M3 10.00 3.42 120.00 1,200.00 410.88

1.5 Back fill around stone masonry foundation wall with
excavated material of the site well consolodiated up
to requried leval
M3 52.00 38.40 45.00 2,340.00 1,728.00
1.6 Dispose of surplus excavated material to approprate
tip
M3 66.50 167.68 30.00 1,995.00 5,030.38
1.7 25 cm thick basaltic or equivalent stone hard core
well rolled, consolidated and blinded with crushed
stone.
M2 27.00 3.71 120.00 3,240.00 445.50
Total to summery 34,059.50 55,397.37
2.CONCRETE WORK
2.1 5cm thick c-5 blinding concrete under stone
foundation wall Total to
summer
y
14.00 24.30 30.00 420.00 729.00
2.2 C-25 reinforced concrete minimum cement content
360 kg/m3 filled in to formwork and vibrated around
steel reinforcement. Bar abd form work .
- -
a, in grade beam M3 2.00 2.76 3,000.00 6,000.00 8,268.00
b, in 20cm suspanded floor slab M2 27.00 43.60 250.00 6,750.00 10,900.63
2.3 Provide, cut and fix in position sawn tiber form work
- -
a, in grade beam M2 4.00 17.23 140.00 560.00 2,411.50
b,to suspended floor slab M2 27.00 43.60 300.00 8,100.00 13,080.75
2.4 Steel reinforcement .price shal including cutting
bending placing in postioon & tyin wire
- -
a,diameter 6mm kg 20.00 57.14 65.00 1,300.00 3,714.28
b,diameter 10mm kg 460.00 - 65.00 29,900.00 -
c, diameter 12mm kg 92.00 1,057.09 65.00 5,980.00 68,711.04
Total to summery 59,010.00 107,815.20
3. MASONARY WORK
3.1 70cm thick at the bottem & 40cm thick top stone M3
masonry foundation wall bedded in cement mortar
(1:3)
55.00 56.70 1,000.00 55,000.00 56,700.00
3.2 50cm thick basaltic or equvalent stone masonry M3
foundation wall
5.40 0.96 1,000.00 5,400.00 963.00
Total to summery 60,400.00 57,663.00
B.SUPERSTURACTURE
1.CONCRETE WORK
For Contractor ________________ For Consultant ___________________

reinforced concrete minimum cement content 360
kg/m3 filled in to formwork and vibrated around steel
reinforcement. Bar abd form work .
1.1
a, elevation column M3 1 0.67 3000 3000 2,016.00
b,top tie beam M3 1 0.93 3000 3000 2,798.40
Provide, cut and fix in position sawn tiber form work
1.2 0 -
b,top tie beam M2 7 16.32 100 700 1,632.40
Steel reinforcement .price shal including cutting
0 -
a,diameter 6mm kg 42 34.8096 65 2730 2,262.62
b, diameter 12mm kg 140 157.42464 65 9100 10,232.60
Total to summery 19630 20,454.03
2.walling
20cm thick HCB wall bedded in cement sand mortar M2
2.1 mix 1:3 72 69.02 400 28800 27,606.40
2.2 buttem to 15cm thick HCB wall M2 30 54.91 350 10500 19,217.10
3.roofing
roofing cover in G-30 CIS including ridge cover M2
fixed to zigba wood purlin with dome head nail &
plastic washer roof measured in horizontal
projection . Purlin measured separatily CIS locally
manufactured & approved by enigeener
3.1 48 136.00 380 18240 51,679.24

3.2 gutter in galvanized steel sheet G-32 ml 8.7 200 1740 -
supply & fix Ø110 PVC downe pipe including fitting ml
& fastening
3.3 12 120 1440 -
4.carepentary and joinery
all structure mamber shall be wall seasoned straight
& free of harmful difacts. Each truss shall be painted
anti termait solution joint frmly fixed each other by
bond iron & firmly fixed to RC top tie beams with
diam 6mm plain bars
a,Diam 10mm-12mm upper & lower cord ml 78 443.40 20 1560 8,868.00

b,Diam 8mm-10mm upper & lower cord ml 60.00 625.80 20.00 1200 12,516.00
c, 5*7cm zigba purlin ml 40.00 429.12 50.00 2000 21,456.00
d,facia board size 25*2.5cm including weather resiste
oile paint ml 27.00 85.02 300.00 8100 25,506.00
Total to summery 12,860.00 68,346.00
5.metal work
metal door manifactured freom 38*1mm LTZ frame

profil & 0.8mm thick ribbed sheet all as per enigneer
approval including tow coat of anti rust and three coat
of synthetic enamale paint .approved quality
5.1 cylinderical lock,hinges ,mnila and any other
door
a,types D1 size 70*210cm No 6.00 6.00 3,500.00 21,000.00 21,000.00

supply & fix mesh of 42mm window fixed of
30*30*3mm angle iron and feinforced with flate
metal placed at 20cm interval in horizontal direction
and 50cm in vertical with all accessories as shown on
5.2 the drawi ng - -
windows - -
a, types size 50*350cm No 4.00 4.00 3,000.00 12,000.00 12,000.00
Total to summery 33,000.00 33,000.00
6.finishing work
M2
apply three coat of cement sand mortar (1:3) mix
plastering to internal wall surface & external beam &
6.1 column 97.00 - 100.00 9,700.00 -
M2
apply two coat of cement sand mortar 1:3 plastering
& one coat of tyrolen rendered to external wall
6.2 surface 55.00 100.00 5,500.00 -
M2
apply pointing to recessed joint with cement sand

6.3 mortar 1:2 fonexposed part of stone massonry wall. 18.00 94.50 100.00 1,800.00 9,450.00
M2
20*20*2cm terrazo tiles bedded with cement sand

6.4 mortar .the colour approved by engineer. 27.00 400.00 10,800.00 -
M2
15*15cm glaized ceramic wall tiles stuck to the wall
on & including cement mortar mix 1:3 backing &
6.5 white cement grout 36.00 400.00 14,400.00 -
M2
60cm wide semi dressed stone paveemnt around the

building open jointed on & including 40cm selected
6.6 material fill & 250mm thick hard core. 26.00 200.00 5,200.00 -
constructe 1/2 ditch diameter 30cm cement pipe for

6.7 drainge system price include 10cm sand bed. ml 30.00 120.00 3,600.00 -
Total to summery 51,000.00 9,450.00

T D DESCRIPTION T D DESCRIPTION
A.SUB STRUCTURE
1.EXCAVATION & EARTH WORK 2.CONCRETE WORK
1.1 site clearing 2.1 5cm thick c-5 lean concrete
11.2 2 6.15 under masonry foundation
7.35 82.32 m2 0.7 8.61
1.2 pit excavation depth not excdding
150cm 2 8.15
8.65 0.7 11.41
6.15 5.35
1.5 79.80 m3 0.8 4.28
1.3 pit excavation excdding 150cm 24.30 m2
8.65 2.2 c-25 renforcd concrete
6.15 a, in gread bram
2 106.40 m3 3 5.35
1.4 excavation for trench foundation 0.4
5.35 0.2 1.28
0.8 2 9.2
0.8 3.42 m3 0.4
1.5 back filling around stone masonery
foundation 0.2 1.47
2 8.65 2.76 m3
3.5 b, 20cm suspended floor slab
0.35 21.19 8.15
2 6.15 5.35 43.60 m2
3.5 2.3 form work
0.35 15.07 3 5.35 a, in gread bram
2 5.35 0.25
0.2 2.14 2 8.03
38.40 m3 2 9.2
1.6 dispose off surplus excavated material 0.25

2 9.20
16.46 m3 site clear 17.23 m2
189.62 m3 pit excavation 5.35 b, suspended floor slab
(38.40) m3 --- deduct back fill 8.15 43.60 m2
167.68 m3 2.4 RC steel bars
1.7 25cm thick basaltic or equvialent stone
hard core 3.MASONRY WORK
4.95 2 5.35 3.1 stone masonry foundation wall
0.75 3.71 m2 3.5
0.6 22.47
2 8.15
3.5
0.6 34.23
56.70 m3
3.2, 50cm thick at the basaltic or equvalt

stone masonry foundation wall
5.35
0.4
0.45 0.96 m3
Contractor ________________ Consultant _______________

B.SUPER STRUCTURE 3.roofing
1.CONCRETE WORK 3.1 roof sheet G-30 CIS
1.1 RC C-25 360kg cement m3 7.56
a,elevation column 6.55 49.52
6 0.2 18.8 liberary room
0.2 4.6 86.48
2.8 0.67 m3 136.00 m2
b,top tie beam 3.2 gutter
2 0.2 0 0 -
0.2 0 0 3.3 PVC down pipe
6.36 0.51 0 -
2 0.2 4.carpentary joinery
0.2 4.1 all sturacture mameber truss
5.3 0.42 a, dia 10-12mm
0.93 m3 2 6.55
1.2 forme work 6 78.60
a,elevation column 2 9.6 liberary room
6 0.2 19 364.80
2.8 443.40 ml
2 6.72 2 6.55 b, dia 8-10mm
6 0.25 6 78.60
2.8 3 9.6 liberary room
2 8.40 19 547.20
15.12 m2 625.80 ml
b,top tie beam c,5*7cm zigba purlin
2 0.25 6 7.56
6.36 2 90.72
2 6.36 9 18.8 liberary room
1 0.2 2 338.40
6.36 429.12 ml
2 2.54 d, facia booard
2 0.25 2 7.56 15.12
5.3 2 6.55 13.10
2 5.30
1 0.2 2 18.8 37.60 liberary room
5.3 2 9.6 19.20
2 2.12 85.02 ml
16.32 m2 5.metal work
1.3 steel bar 5.1 metal door
a, 6mmm a, doors size 70*210cm
34.80 kg 6.00 No
b,12mm b,windows size 30*50cm
157.42 kg 4.00 NO
6.finishing work
2.walling 6.1 plastering internaal ,beam & column

2.1,HCB 20cm - m2
2 5.96 6.2, external rendered
2.8 33.38 - m2
2 4.95 6.3 pointing work stone masonry
2.8 27.72 2 5.35
2 4.95 3.5 37.45
0.8 7.92 2 8.15
69.02 m2 3.5 57.05
2.2 HCB 15cm 94.50 m2
6 0.78
2.2 10.30

4 1.35
2.2 11.88
5.96
3 17.88
4.95
3 14.85
54.91 m2

Bar Schedule
Location:- Omorate Town Block :- Toilet Block
Reinf. Bars
No. of No. of
No. Location Ref. No. Shape Dia Length Bars members Total Dia 6mm Dia 8mm Dia 10mm Dia 12mm Dia14 Dia16
A. Sub - Structure
1 Grade beam
L1=9.20+(0.15*2)=9.5 main bar 12 9.5 4 2 8 76
L2=5.35+(0.15*2)=5.65 main bar 12 5.65 4 5 20 113

N=9.20/0.20+1=47pcs stirrups 6 1.1 47 2 94 103.4
N=5.35/0.20+1=28pcs stirrups 6 1.1 28 5 140 154
2 floor slab mesh
Dia 12mm N1=8.15/0.15+1=55pcs main bar 12 8.91 56 1 56 498.96

Total length (m) 257.400 0.000 0.000 1190.420 0.000 0.000

Weight per meter (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Total Weight (kg) 57.143 0.000 0.000 1057.093 0.000 0.000
B.SUPER STURCTURE
1.1 a, elevation coulumn
L=3.15+(0.10*2)=3.35 main bar 12 3.35 4 6 24 80.4
N=3.15/0.20+1=17 stirrups 6 0.7 17 6 102 71.4
b,top tie beam
L1=6.36+(0.10*2)=6.56 main bar 12 6.56 4 2 8 52.48
L2=5.35+(0.10*2)=5.55 main bar 12 5.55 4 2 8 44.4
N1=6.36/0.20+1=33 stirrups 6 0.7 33 2 66 46.2
N2=5.35/0.20+1=28 stirrups 6 0.7 28 2 56 39.2
Total length (m) 156.8 177.28
weight per mater(kg) 0.222 0.888
Total weight (kg) 34.8096 157.42464
Departement

Y^¨<
Project:- HOSTEL MAINTAINANCE CONSTRUCTION PROJECT/
x¨<
Location:- SNNPRS, South Omo Zone, Gnangatom Woreda Kangaten Town
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
›T"] SG”Ç=e
Kangaten Main Block
1 Paving and Flooring Work 17,000.00 17,000.00
2 Roofing Work 39,000.00 23,000.00
3 Metal Work 86,500.00 91,500.00
4 Finishing Work 72,500.00 68,596.00
5 Painting Work 43,200.00 107,443.20
Sub Total- - - - --- 258,200.00 307,539.20

Grand Total 258,200.00 307,539.20
---------------------------- ---------------------------
_____________
bill of quantity kangaten hostal
CONTRACT EXCUTED CONTRACT EXCUTED

ITEM DESCRIPTION UNIT
Qty Qty
RATE
AMOUNT AMOUNT
1. PAVEMENT AND FLOORING
Maintain visible floor finish cement screed & cracks .
Price shall include replacing approved types cement
screed . Using an approparate adhesive
,cartaway,chesiling and lay ather related nessaccery
works and accessories to finish the work
1.1 LS 1.00 1.00 10,000.00 10,000.00 10,000.00

Maintain and lay roughly dressed stone pavemnt
around the building not lass than 1m width on 30cm
thick compacting selected fill (price shall include
mainting air cracks,pre cleaning and ather related
works to finish the whole works.)
1.2 LS 1.00 1.00 7,000.00 7,000.00 7,000.00
Maintain and lay strom water concrete pipes of half
diameter 30cm with a minimum slop of 2% or
natural ground slope .the jointe shall be grouted in
cement sand mortar of (1:3) price shall include 15cm
thick stone masonry shoulder and all the necessary
earth work.
1.3 ML 12.00 - - -
2. ROOFING
Constract and maintain already constracted G-28

ribbed sheet ceiling under eave nailed to zigba
puln .price shall include 40*50mm zigba wood
battens with c/c spacing 600mm both way corner list
2.1 and all ather accessories. LS 1.00 1.00 15,000.00 15,000.00 15,000.00
Supply and fix G-28 flat sheet gutter . Price shall
include metal bracket support all other necessery
2.2 .dev.t length 500mm ml 40.00 250.00 10,000.00 -
Demolish exist chip wood ceiling maintain and fix

8mm thick chipwood ceiling. Price include
40*50mm zigba wood batten with c/c 600mm both
ways ,middle & corner list and all ather necessary
including angle iron welding and joinng with screw
2.3 to bind ceiling butten. ls 1.00 1.00 8,000.00 8,000.00 8,000.00
Supply and fix 80mm diameter PVC down pipe as

per the detail drawing , price shall include metal
bracket support and all other necessary acessories
2.4 .devt length =75mm ml 50.00 120.00 6,000.00 -
For Contractor ____________ For Consultant _____________

3. METAL WORK - -
Maintain and fix 1.5mm thick 38*38mm LTZ profile

framed windows,windo-door . Price shall include
hinges approved quality cylindrical lock ,iron
mongery ,handle 20*20*1.5mm SHS grills . One coat
of primery & two coat of synthetic paint and all othe
necessary acessories and related works to complete
work.( grils for door and window-door not provided
3.1 and door handle should be approved by the clinet). - -
METAL WINDOW - -
a) type w1 size -120*180cm No 24.00 24.00 1,500.00 36,000.00 36,000.00
METAL DOORS - -
a) type D1 size -90*280cm No 7.00 7.00 1,500.00 10,500.00 10,500.00
Supply and fix main entrance with sheet metal
(4.9*1.9m) price include square iron post to fix the
3.2 gate No 1.00 1.00 20,000.00 20,000.00 20,000.00
3.3 Supply and fix small entrance gate (0.8*1.9m) No 1.00 2.00 5,000.00 5,000.00 10,000.00
Fence work with burbed wire and angle iron post for
the interior dormitory for separating female
3.2 dormitory from male dormitory Ls 1.00 1.00 15,000.00 15,000.00 15,000.00
4.FINISHING WORK - -
Finshing work shall include all surface pre-

cleaning ,prparation .application of finishing .
Polishing and cleaning at the end of finishing work
and all edge works. - -
Apply one coat of plaster to the following surface in

cement mortar of (1:3) mix ratio. Price shall include
pre-cleaning and preparation of the surface for
4.1 painting. - -
a) to exteernal surfaces m2 100.00 135.68 100.00 10,000.00 13,568.00
b) to internal wall and concrete surfaces m2 200.00 189.60 100.00 20,000.00 18,960.00
Apply one coat of in cement mortar of (1:3) of

rendering to external wall surface. Price shall include
4.2 painting. m2 50.00 135.68 100.00 5,000.00 13,568.00
Maintaine ,welding of the iron bed exist in the hostal
. Price shll include pre-cleaning and preparation of
4.3 the surface for painting. No 150.00 150.00 150.00 22,500.00 22,500.00
Supply and fix chip wood bed 90*190cm machine
4.4 cut panels is fixed on hostal dormitary No 150.00 - 100.00 15,000.00 -
5.PAINTING WORK - -
Prpare and apply by brush three coat of approparate

paint types (plastic emulsion paint or oil paint) to - -
To external front side plastred wall and external
5.1 plastered wall surfaces m2 450.00 927.36 40.00 18,000.00 37,094.40
5.2 To plastered internal wall surface. m2 450.00 1,171.20 40.00 18,000.00 46,848.00
5.3 To chip wood ceiling surface. m2 180.00 587.52 40.00 7,200.00 23,500.80
For Contractor ____________ For Consultant _____________

T L DESCRIPION T L DESCRIPION
1.PAVING & FLOORING 4.FINISHING WORK
1.1 maintain any visible floor finish 4.1 apply one coat of plastring
1 Ls a, to external wall surface
1.2 maintain and lay roughly stone pavemnt
1 27.2
1 Ls 3.2
2.roofing 1 87.04
2.1 maintain rebebed sheet 1 7.6
1 ls 3.2
2.2 gutter work 2 48.64
0 0 ml 135.68 m2
2.3 maintain chip wood b,to internal wall & concrete surface
1 ls 2 7.2
2.4 supply & fix PVC 80CM down pipe 3
0 ml 2 86.4
2 8.6
3.metal work 3
3.1 maintain door & window 2 103.2
a,windows 189.6 m2
No 4.2 apply one coat of rendering
external surface
24
b, doors 1 27.2
7 No 3.2
3.2 supply & fix main enterance gate 1 87.04
1 no 1 7.6
3.3 supply & fix small enterance gate 3.2
2 no 2 48.64
3.4 fance work with barbed wire 135.68 m2
1 ls 4.3 maintain,weleding of iron bed
150 No
4.4 supply & fix bed chip wood
0 No
5.PAINTING WORK
5.1 external wall painting
4 27.2
3.2
2 696.32 m2----add front side
4 7.6
3.8
2 231.04 m2----add left+right side
927.36 m2
5.2 to plastered intrnal wall surface
4 27.2
3
2 652.8 m2----add front side
4 7.2
3
6 518.4 m2----add left+right side
1171.2 m2
5.3 chipe wood work
3 27.2
7.2 587.52 m2
Contractor _____________ Consultant _________________

Departement

Y^¨<
x¨<
Location:- SNNPRS, South Omo Zone, Gnangatom Woreda Kangaten Town
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
›T"] SG”Ç=e
A. Sub Structure
1 Excavation & Earth Work 34,059.50 55,397.37
2 Concrete Work 56,150.00 102,244.02
3 Masonary Work 60,400.00 57,663.00
Sub Total -A 150,609.50 215,304.39
B. Super Structure
4 Concrete Work 18,720.00 20,454.03
5 Block Work 34,200.00 46,823.50
6 Roofing Work 21,420.00 18,816.84
7 Carpentry & Joinery Work 12,860.00 83,106.00
8 Metal Work 33,000.00 33,000.00
9 Finishing Work 51,000.00 35,946.00
10 Painting Work 2,320.00 -
11 Electric Installation 5,100.00 -
12 Sanitary Installation 16,780.00 -
Sub Total- B 195,400.00 238,146.37

Grand Total 346,009.50 453,450.76
---------------------------- ---------------------------
_____________
excuted
DESCRITION UNIT contract Qty Rate contract amount excuted amount
Qty
A-SUB STRUCTURE
1.1 Site clearing & removing the top soil of the whole
area in which the should be rest on it in 200 mm
thick.
M2 52.30 82.32 15.00 784.50 1,234.80
1.2 Pit excavation depth not excedding 150cm M3 48.00 79.80 250.00 12,000.00 19,949.06
1.3 Pit excavation depth excedding 150cm M3 50.00 106.40 250.00 12,500.00 26,598.75
1.4 Excavation for treanch foundation to a depth not
excedding 85cm starting fro reduced ground level
M3 10.00 3.42 120.00 1,200.00 410.88

1.5 Back fill around stone masonry foundation wall with
excavated material of the site well consolodiated up
to requried leval
M3 52.00 38.40 45.00 2,340.00 1,728.00
1.6 Dispose of surplus excavated material to approprate
tip
M3 66.50 167.68 30.00 1,995.00 5,030.38
1.7 25 cm thick basaltic or equivalent stone hard core
well rolled, consolidated and blinded with crushed
stone.
M2 27.00 3.71 120.00 3,240.00 445.50
Total to summery 34,059.50 55,397.37
2.CONCRETE WORK
2.1 5cm thick c-5 blinding concrete under stone
foundation wall
M2 14.00 24.30 30.00 420.00 729.00
2.2 C-25 reinforced concrete minimum cement content
360 kg/m3 filled in to formwork and vibrated around
steel reinforcement. Bar abd form work .
- -
a, in grade beam M3 2.00 2.76 3,000.00 6,000.00 8,268.00
b, in 20cm suspanded floor slab M2 27.00 43.60 250.00 6,750.00 10,900.63
2.3 Provide, cut and fix in position sawn tiber form work
- -
a, in grade beam M2 4.00 17.23 140.00 560.00 2,411.50
b,to suspended floor slab M2 27.00 43.60 300.00 8,100.00 13,080.75
2.4 Steel reinforcement .price shal including cutting
- -
a,diameter 6mm kg 20.00 57.14 60.00 1,200.00 3,428.57
b,diameter 10mm kg 460.00 - 60.00 27,600.00 -
c, diameter 12mm kg 92.00 1,057.09 60.00 5,520.00 63,425.58
Total to summery 56,150.00 102,244.02
3. MASONARY WORK
3.1 70cm thick at the bottem & 40cm thick top stone M3
masonry foundation wall bedded in cement mortar
(1:3)
55.00 56.70 1,000.00 55,000.00 56,700.00
3.2 50cm thick basaltic or equvalent stone masonry M3
foundation wall
5.40 0.96 1,000.00 5,400.00 963.00
Total to summery 60,400.00 57,663.00
B.SUPERSTURACTURE
1.CONCRETE WORK
reinforced concrete minimum cement content 360
kg/m3 filled in to formwork and vibrated around steel
reinforcement. Bar abd form work .
1.1

b,top tie beam M3 1 0.93 3000 3000 2,798.40
Provide, cut and fix in position sawn tiber form work
1.2 0 -
b,top tie beam M2 7 16.32 100 700 1,632.40
Steel reinforcement .price shal including cutting
0 -
a,diameter 6mm kg 42 34.8096 65 2730 2,262.62
b, diameter 12mm kg 140 157.42464 65 9100 10,232.60
2.walling
20cm thick HCB wall bedded in cement sand mortar M2
mix 1:3
2.1 72 69.02 400 28800 27,606.40
2.2 buttem to 15cm thick HCB wall M2 30 54.91 350 10500 19,217.10
3.roofing
roofing cover in G-30 CIS including ridge cover M2
fixed to zigba wood purlin with dome head nail &
plastic washer roof measured in horizontal
projection . Purlin measured separatily CIS locally
manufactured & approved by enigeener
3.1 48 49.52 380 18240 18,816.84

3.2 gutter in galvanized steel sheet G-32 ml 8.7 200 1740 -
supply & fix Ø110 PVC downe pipe including fitting ml
& fastening
3.3 12 120 1440 -
all structure mamber shall be wall seasoned straight
& free of harmful difacts. Each truss shall be painted
anti termait solution joint frmly fixed each other by
bond iron & firmly fixed to RC top tie beams with
diam 6mm plain bars
a,Diam 10mm-12mm upper & lower cord ml 78 78.60 20 1560 1,572.00

b,Diam 8mm-10mm upper & lower cord ml 60.00 78.60 20.00 1200 1,572.00
c, 5*7cm zigba purlin ml 40.00 90.72 50.00 2000 4,536.00
d,facia board size 25*2.5cm including weather resiste
oile paint ml 27.00 251.42 300.00 8100 75,426.00
Total to summery 12,860.00 83,106.00
5.metal work
metal door manifactured freom 38*1mm LTZ frame

profil & 0.8mm thick ribbed sheet all as per enigneer
approval including tow coat of anti rust and three coat
of synthetic enamale paint .approved quality
5.1 cylinderical lock,hinges ,mnila and any other
door
a,types D1 size 70*210cm No 6.00 6.00 3,500.00 21,000.00 21,000.00

30*30*3mm angle iron and feinforced with flate
metal placed at 20cm interval in horizontal direction
and 50cm in vertical with all accessories as shown on
5.2 the drawi ng - -
windows - -

a, types size 50*350cm No 4.00 4.00 3,000.00 12,000.00 12,000.00
Total to summery 33,000.00 33,000.00
6.finishing work
M2
apply three coat of cement sand mortar (1:3) mix
plastering to internal wall surface & external beam &
6.1 column 97.00 - 100.00 9,700.00 -
M2
apply two coat of cement sand mortar 1:3 plastering
& one coat of tyrolen rendered to external wall
6.2 surface 55.00 100.00 5,500.00 -
M2
apply pointing to recessed joint with cement sand

6.3 mortar 1:2 fonexposed part of stone massonry wall. 18.00 94.50 100.00 1,800.00 9,450.00
M2
20*20*2cm terrazo tiles bedded with cement sand

6.4 mortar .the colour approved by engineer. 27.00 400.00 10,800.00 -
M2
15*15cm glaized ceramic wall tiles stuck to the wall
on & including cement mortar mix 1:3 backing &
6.5 white cement grout 36.00 400.00 14,400.00 -
M2
60cm wide semi dressed stone paveemnt around the

building open jointed on & including 40cm selected
6.6 material fill & 250mm thick hard core. 26.00 88.32 200.00 5,200.00 17,664.00
constructe 1/2 ditch diameter 30cm cement pipe for

6.7 drainge system price include 10cm sand bed. ml 30.00 73.60 120.00 3,600.00 8,832.00
Total to summery 51,000.00 35,946.00

T D DESCRIPTION T D DESCRIPTION
A.SUB STRUCTURE
1.EXCAVATION & EARTH WORK 2.CONCRETE WORK
1.1 site clearing 2.1 5cm thick c-5 lean concrete
11.2 2 6.15 under masonry foundation
7.35 82.32 m2 0.7 8.61
1.2 pit excavation depth not excdding
150cm 2 8.15
8.65 0.7 11.41
6.15 5.35
1.5 79.80 m3 0.8 4.28
1.3 pit excavation excdding 150cm 24.30 m2
8.65 2.2 c-25 renforcd concrete
6.15 a, in gread bram
2 106.40 m3 3 5.35
1.4 excavation for trench foundation 0.4
5.35 0.2 1.28
0.8 2 9.2
0.8 3.42 m3 0.4
1.5 back filling around stone masonery
foundation 0.2 1.47
2 8.65 2.76 m3
3.5 b, 20cm suspended floor slab
0.35 21.19 8.15
2 6.15 5.35 43.60 m2
3.5 2.3 form work
0.35 15.07 3 5.35 a, in gread bram
2 5.35 0.25
0.2 2.14 2 8.03
38.40 m3 2 9.2
1.6 dispose off surplus excavated material 0.25

2 9.20
16.46 m3 site clear 17.23 m2
189.62 m3 pit excavation 5.35 b, suspended floor slab
(38.40) m3 --- deduct back fill 8.15 43.60 m2
167.68 m3 2.4 RC steel bars
1.7 25cm thick basaltic or equvialent stone
hard core 3.MASONRY WORK
4.95 2 5.35 3.1 stone masonry foundation wall
0.75 3.71 m2 3.5
0.6 22.47
2 8.15
3.5
0.6 34.23
56.70 m3
3.2, 50cm thick at the basaltic or equvalt

stone masonry foundation wall
5.35
0.4
0.45 0.96 m3

B.SUPER STRUCTURE 3.roofing
1.CONCRETE WORK 3.1 roof sheet G-30 CIS
1.1 RC C-25 360kg cement m3 7.56
a,elevation column 6.55 49.52 m2
6 0.2 3.2 gutter
0.2 0 0 -
2.8 0.67 m3 0 0 3.3 PVC down pipe
b,top tie beam 0 -
2 0.2 4.carpentary joinery
0.2 4.1 all sturacture mameber truss
6.36 0.51 a, dia 10-12mm
2 0.2 2 6.55
0.2 6 78.60 ml
5.3 0.42 2 6.55 b, dia 8-10mm
0.93 m3 6 78.60 ml
1.2 forme work c,5*7cm zigba purlin
a,elevation column 6 7.56
6 0.2 2 90.72
2.8 d, facia booard
2 6.72 2 7.56 15.12
6 0.25 2 6.55 13.10
2.8
2 8.40 2 28.4 class room
15.12 m2 3 170.40
b,top tie beam 2 8.8
2 0.25 3 52.80
6.36 251.42 ml
2 6.36 5.metal work
1 0.2 5.1 metal door
6.36 a, doors size 70*210cm
2 2.54 6.00 No
2 0.25 b,windows size 30*50cm
5.3 4.00 NO
2 5.30 6.finishing work
1 0.2 6.1 plastering internaal ,beam & column

5.3 - m2
2 2.12 6.2, external rendered
16.32 m2 - m2
1.3 steel bar 6.3 pointing work stone masonry wall
a, 6mmm 2 5.35
34.80 kg 3.5 37.45
b,12mm 2 8.15
157.42 kg 3.5 57.05
94.50 m2
2.walling 6.6 pavement around the building
2.1,HCB 20cm 2 29.2 famel dorminitery
2 5.96 1.2 70.08
2.8 33.38 2 7.6
2 4.95 1.2 18.24
2.8 27.72 88.32 m2
2 4.95 6.7 1/2 dich dia 30cm pipe drainge
0.8 7.92 2 29.2 famel dorminitery
69.02 m2 1 58.40
2.2 HCB 15cm 2 7.6
6 0.78 1 15.20

2.2 10.30 73.60 ml
4 1.35
2.2 11.88
5.96
3 17.88
4.95
3 14.85
54.91 m2

Bar Schedule
Location:- Kangaten Town Block :- Toilet Block
Reinf. Bars
No. of No. of
No. Location Ref. No. Shape Dia Length Bars members Total Dia 6mm Dia 8mm Dia 10mm Dia 12mm Dia14 Dia16
A. Sub - Structure
1 Grade beam
L1=9.20+(0.15*2)=9.5 main bar 12 9.5 4 2 8 76
L2=5.35+(0.15*2)=5.65 main bar 12 5.65 4 5 20 113

N=9.20/0.20+1=47pcs stirrups 6 1.1 47 2 94 103.4
N=5.35/0.20+1=28pcs stirrups 6 1.1 28 5 140 154
2 floor slab mesh

Total length (m) 257.400 0.000 0.000 1190.420 0.000 0.000

Weight per meter (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Total Weight (kg) 57.143 0.000 0.000 1057.093 0.000 0.000
B.SUPER STURCTURE
1.1 a, elevation coulumn
L=3.15+(0.10*2)=3.35 main bar 12 3.35 4 6 24 80.4
N=3.15/0.20+1=17 stirrups 6 0.7 17 6 102 71.4
b,top tie beam
L1=6.36+(0.10*2)=6.56 main bar 12 6.56 4 2 8 52.48
L2=5.35+(0.10*2)=5.55 main bar 12 5.55 4 2 8 44.4
N1=6.36/0.20+1=33 stirrups 6 0.7 33 2 66 46.2
N2=5.35/0.20+1=28 stirrups 6 0.7 28 2 56 39.2
Total length (m) 156.8 177.28
weight per mater(kg) 0.222 0.888
Total weight (kg) 34.8096 157.42464
kangaten HOSTEL
CLOTH WASHING BASIN
CONTRAT EXCUTED UNIT
DESCRIPTION UNIT QTY QTY RATE
1 earth work
clearing and remove top soil to an average dipth of
1.1 200mm m2 26.88 26.88 15
1.2 excavation for base foundation 40cm depth m3 8.12 8.12 120
1.3 cartaway of excavated earth material m3 8.12 8.12 30
2 masonry work
250mm thick basaltic stone hardcore wall rolled

2.1 ,consolidated and blinded with crushed tone m2 17.28 17.28 200
constraction of stone masonry wall as per the
2.2 drawing m3 2.86 2.86 1000
3 concrete work
3.1 5cm lean concrete (c-5) distrubuted m3 0.92 0.92 3000
3.2 mass concrete (c-20) on the surface of hard corefill m3 1.73 1.73 3000
casting of 10cm thick concrete on the surface of

hard core fill and around the surface of basin as
3.3 per the drawing. m3 0.52 0.52 3000
3.4 3cm plastring of external surface of the basin m2 6.44 6.44 100
3cm cement screed on the surface and face of the
3.5 basin. m2 34.8 34.8 100
3.6 2cm drainage diches as per the drawing. ls 1 1 2000
4 finishing work
supply and installation of 3 inch GI (class B) with
4.1 necessary gate valves and fittings. ls 1 1 3000
Total cost for one
Total cost for two (2) 2
CONTRAT EXCUTED
AMUNT AMOUNT
403.2 403.2
974.4 974.4
243.6 243.6
0 0
3456 3456
2856 2860
0 0
2754 2760
5184 5190
1572 1560
644 644
3480 3480
2000 2000
0 0
3000 3000
26567.2 26571.2
53134.4 53142.4
bill of quantity lebemuket hostal
ITEM DESCRIPTION UNIT CONTRACT EXCUTED RATE

Qty Qty
1. PAVEMENT AND FLOORING

1.1 Maintain visible floor finish cement screed & cracks . LS 1 15000
Price shall include replacing approved types cement
screed . Using an approparate adhesive
,cartaway,chesiling and lay ather related nessaccery
works and accessories to finish the work
1.2 Maintain and lay roughly dressed stone pavemnt LS 1 1 8000

around the building not lass than 1m width on 30cm
thick compacting selected fill (price shall include
mainting air cracks,pre cleaning and ather related
works to finish the whole works.)
1.3 Maintain and lay strom water concrete pipes of half ML 0

diameter 30cm with a minimum slop of 2% or natural
ground slope .the jointe shall be grouted in cement
sand mortar of (1:3) price shall include 15cm thick
stone masonry shoulder and all the necessary earth
work.
Total Carried summmery

2. ROOFING
2.1 Constract and maintain already constracted G-28 LS 1 1 10000
ribbed sheet ceiling under eave nailed to zigba puln
.price shall include 40*50mm zigba wood battens with
c/c spacing 600mm both way corner list and all ather
accessories.
2.2 Supply and fix G-28 flat sheet gutter . Price shall ml 40 250
include metal bracket support all other necessery
.dev.t length 500mm
2.3 Demolish exist chip wood ceiling maintain and fix ls 1 1 5000
8mm thick chipwood ceiling. Price include
40*50mm zigba wood batten with c/c 600mm both
ways ,middle & corner list and all ather necessary
including angle iron welding and joinng with screw to
bind ceiling butten.
2.4 Supply and fix 80mm diameter PVC down pipe as per ml 50 120
the detail drawing , price shall include metal bracket
support and all other necessary acessories .devt
length =75mm

3. METAL WORK
3.1 Maintain and fix 1.5mm thick 38*38mm LTZ profile
framed windows,windo-door . Price shall include
hinges approved quality cylindrical lock ,iron
mongery ,handle 20*20*1.5mm SHS grills . One coat
of primery & two coat of synthetic paint and all othe
necessary acessories and related works to complete
work.( grils for door and window-door not provided
and door handle should be approved by the clinet).
METAL WINDOW
a) type w1 size -120*180cm No 24 24 1000
METAL DOORS
a) type D1 size -90*280cm No 7 7 1500
4.FINISHING WORK
Finshing work shall include all surface pre-cleaning
,prparation .application of finishing . Polishing and
cleaning at the end of finishing work and all edge
works.
4.1 Apply one coat of plaster to the following surface in

cement mortar of (1:3) mix ratio. Price shall include
painting.
a) to exteernal surfaces m2 100 192.32 100

b) to internal wall and concrete surfaces m2 200 619.2 100
4.2 Apply one coat of in cement mortar of (1:3) of m2 50 222.72 100
rendering to external wall surface. Price shall include
painting.
4.3 Maintaine ,welding of the iron bed exist in the hostal . No 150 150 150
Price shll include pre-cleaning and preparation of the
surface for painting.
4.4 Supply and fix chip wood bed 90*190cm machine cut No 150 0 100
panels is fixed on hostal dormitary
5.PAINTING WORK
Prpare and apply by brush three coat of approparate
paint types (plastic emulsion paint or oil paint) to
5.1 To external front side plastred wall and external m2 450 653.76 40
plastered wall surfaces
5.2 To plastered internal wall surface. m2 450 878.4 40
5.3 To chip wood ceiling surface. m2 180 40
summary of bill of quantity
for
south omo zone ,dasench worda,omoratey village
item.n Description Amount

1 paving and flooring 8000
2 roofing 15000
3 metal work 34500
4 finishing work 125924
5 painting work 61286.4
TOTAL 244710.4
CONTRACT EXCUTED
AMOUNT AMOUNT
15000 0
8000 8000
0 0
23000 8000
10000 10000
10000 0
5000 5000
6000 0
31000 15000
0 0
0 0
24000 24000
0 0
10500 10500
34500 34500
0 0
0 0
10000 19232
20000 61920
5000 22272
22500 22500
15000 0
72500 125924
0 0
18000 26150.4
18000 35136
7200 0
43200 61286.4
TAKE OFF SHEET Lebemuket cloth washing
T L DESCRIPION T L
1.PAVING & FLOORING
1.1 maintain any visible floor finish

1 Ls
1.2 maintain and lay roughly stone
pavemnt 2 27.2
1 Ls 3.2
2.roofing 1 174.08
2.1 maintain rebebed sheet 2 7.6
1 ls 0.6
2.2 gutter work 2 18.24
0 0 ml 192.32
2.3 maintain chip wood
1 ls 3 27.2
2.4 supply & fix PVC 80CM down pipe 3

0 ml 2 489.6
3 7.2
3.metal work 3
3.1 maintain door & window 2 129.6
a,windows 619.2
24 No
b, doors 1 27.2
7 No 3.2
2 174.08
1 7.6
3.2
2 48.64
222.72
150
3 27.2
3
2 489.6
3 7.6
3.6
2 164.16
653.76
3 27.2
3
2 489.6
3 7.2
3
6 388.8
878.4
DESCRIPION
4.FINISHING WORK
4.1 apply one coat of plastring

a, to external wall surface
m2
b,to internal wall & concrete surface
m2
4.2 apply one coat of rendering external
surface
m2
4.3 maintain,weleding of iron bed
No
4.4 supply & fix bed chip wood
No
5.PAINTING WORK
5.1 external wall painting
m2----add front side
m2----add left+right side

m2
5.2 to painting intrnal wall surface
m2----add front side
m2----add left+right side

m2
LEBE MUKET HOSTEL
CLOTH WASHING BASIN
CONTRAT EXCUTED UNIT CONTRAT
DESCRIPTION UNIT QTY QTY RATE AMUNT
1 earth work
clearing and remove top soil to an average dipth
1.1 of 200mm m2 26.88 26.88 15 403.2
1.2 excavation for base foundation 40cm depth m3 8.12 8.12 120 974.4
1.3 cartaway of excavated earth material m3 8.12 8.12 30 243.6
2 masonry work 0
250mm thick basaltic stone hardcore wall rolled

2.1 ,consolidated and blinded with crushed tone m2 17.28 17.28 200 3456
constraction of stone masonry wall as per the
2.2 drawing m3 2.86 2.86 1000 2856
3 concrete work 0
3.1 5cm lean concrete (c-5) distrubuted m3 0.92 0.92 3000 2754
mass concrete (c-20) on the surface of hard
3.2 corefill m3 1.73 1.73 3000 5184
casting of 10cm thick concrete on the surface of

hard core fill and around the surface of basin as
3.3 per the drawing. m3 0.52 0.52 3000 1572
3.4 3cm plastring of external surface of the basin m2 6.44 6.44 100 644
3cm cement screed on the surface and face of the
3.5 basin. m2 34.8 34.8 100 3480
3.6 2cm drainage diches as per the drawing. ls 1 1 2000 2000
4 finishing work 0
supply and installation of 3 inch GI (class B) with
4.1 necessary gate valves and fittings. ls 1 1 3000 3000
Total cost for one 26567.2
Total cost for two (2) 2 53134.4
EXCUTED
AMOUNT
403.2
974.4
243.6
0
3456
2860
0
2760
5190
1560
644
3480
2000
0
3000
26571.2
53142.4
lebemuket fance work
contract excuted contract

item description unit quntity quntity rate amount
excavation for pit foundation in ordinery soil a depth
1 50cm starting from natural ground level m3 19.8 33.579 120 2376
mass concrete base in C-15 of cement/m3 wall
2 compacted for angle iron post m3 20 33.579 2500 50000
fence with angle iron (4mm*40mm*40mm) the post

3 shall be painted with two coats anti rust (each h=3m) No 440 566 360 158400
50*50*325cm with 100*100*25 RC class C-25,360Kg

cement/m3 columns for gate including wall plastered
4 copped & painted. All sccording to drawing No 6 2200 13200
provird ,cut and fix postion sawn zigba formwork or
equivalent 0
c, to pad & column m2 46 100 4600
provied, cut and fix in postion Steel reinforcement bars
according to drawing. price shal including cutting bending
placing in postioon & tyin wire
0
6mm plan bar kg 59.052 65 3838.38
12mm deformed bar kg 114.4 65 7436
barbed wire fence in 7 rows placed at c/c 30cm

including two diagonal wire fixed with black wire on to
angle iron posts over all hight 210cm above ground
level & diagona bracing at every 10m span, at every
turning point fence & gate posts. (perimater of fence
5 4*100=400) m2 1680 1955 70 117600
metal doors shall be fabricated from locally

manufactured frame RHS detail spacified in drawing .
Locks accessories and 3 coats of syntatic enamil paint.
Price include externally eladded with 0.8mm finely CLS
6 or 1.2mm flat iron 0
6.1 size 400*200cm pcs 1 1 18000 18000
6.2 size 100*200cm pcs 1 2 5000 5000
380450
excuted
amount
4029.48
83947.5
203760
0
0
0
0
0
136850
0
18000
10000
456587
TAKE OFF SHEET FENCE
T L DESCRIPTION
1, excavation of pite foundation
533 0.3
0.3
0.7 33.579 m3
2, mass concrete for angle iron
533 0.3
0.3
0.7 33.579 m3
3, angle iron posts
566 566 No
4, 50*50*325cm gate column
0 0
c, forme work pad & column
0 0
steel reinforcemnt bars
6mm plan bars
12mm deformed bars
5, barbed wire fance
800
2.3 1840
50
2.3 115
1955 m2
6, metal doors
1 6.1 size 400*200cm
2 6.2 size 100*200cm
SNNPRG South Omo Zone
Construction Departement

Contract No. የተሰሩ ስራዎች ማጠቃለያ
Y^¨<
x¨<
Location:- SNNPRS, South Omo Zone, Gnangatom Woreda lebemuket Town
›W]¨< S/u?ƒ
¾Y^¨< }s^ß
›T"] SG”Ç=e
Item Description የዉለታ የተሰራ የዉለታ
No Contract Excuted Contract
A. Sub Structure
1 Excavation & Earth Work 34,059.50
3 Masonary Work 60,400.00
Sub Total -A 150,609.50
B. Super Structure
5 Block Work 34,200.00
6 Roofing Work 21,420.00
7 Carpentry & Joinery Work 12,860.00
8 Metal Work 33,000.00
እኔ/እኛ ---------------------------------
9 Finishing Work ከዚህ በላይ የተዘረዘረው ሂሣብ ትክክል መሆኑን
51,000.00 በዚሁም መሠረት እስከ ዛሬ ድረስ
31,536.00
የተሠራው ሥራና 10 ወደ Painting
ቦታው የቀረበ Workዕቃ ጠቅላላ ዋጋ ብር--------------------------
2,320.00 መሆኑን-እናረጋግጣለን፡፡
11 Electric Installation 5,100.00 -
12 Sanitary Installation 16,780.00 -
Sub Total- B ----------------------------

195,400.00
--------------------------- _____________
ሥራ ተቋራጭ Grand Total የሥራ ተቆጣጣሪ/ኢንስፔክተር
አማካሪ መሃንዲስ 346,009.50
outh Omo Zone
on Departement
ምስክር ወረቀት ቁጥር:-

Page No.
Total ( Birr )
የተሰራ
Excuted
ሠረት እስከ ዛሬ ድረስ

ጣለን፡፡
he total
--------------------------
31,536.00
31,536.00
Supervisor/Inspector
DESCRITION UNIT contract Qexcuted QtRate
A-SUB STRUCTURE
Site clearing & removing the top soil of the

whole area in which the should be rest on it in
1.1 200 mm thick. M2 52.3 15
1.2 Pit excavation depth not excedding 150cm M3 48 250

1.3 Pit excavation depth excedding 150cm M3 50 250
Excavation for treanch foundation to a depth

not excedding 85cm starting fro reduced
1.4 ground level M3 10 120
Back fill around stone masonry foundation wall

with excavated material of the site well
1.5 consolodiated up to requried leval M3 52 45
Dispose of surplus excavated material to
1.6 approprate tip M3 66.5 30
25 cm thick basaltic or equivalent stone hard

core well rolled, consolidated and blinded with
1.7 crushed stone. M2 27 120
Total to summery
2.CONCRETE WORK
5cm thick c-5 blinding concrete under stone
2.1 foundation wall M2 14 30
C-25 reinforced concrete minimum cement

content 360 kg/m3 filled in to formwork and
vibrated around steel reinforcement. Bar abd
form work .
2.2
a, in grade beam M3 2 3000
b, in 20cm suspanded floor slab M2 27 250
Provide, cut and fix in position sawn tiber form
2.3 work
a, in grade beam M2 4 140
b,to suspended floor slab M2 27 300
Steel reinforcement .price shal including

2.4 cutting bending placing in postioon & tyin wire
a,diameter 6mm kg 20 60
b,diameter 10mm kg 460 60
c, diameter 12mm kg 92 60
Total to summery
3. MASONARY WORK
70cm thick at the bottem & 40cm thick top
stone masonry foundation wall bedded in
3.1 cement mortar (1:3) M3 55 1000
50cm thick basaltic or equvalent stone
3.2 masonry foundation wall M3 5.4 1000
Total to summery
B.SUPERSTURACTURE
1.CONCRETE WORK
reinforced concrete minimum cement content

360 kg/m3 filled in to formwork and vibrated
around steel reinforcement. Bar abd form
work .
1.1
a, elevation column M3 1 3000
b,top tie beam M3 1 3000
Provide, cut and fix in position sawn tiber form
1.2 work
a, elevation column M2 11 100
b,top tie beam M2 7 100
Steel reinforcement .price shal including

cutting bending placing in postioon & tyin wire
a,diameter 6mm kg 42 65
b, diameter 12mm kg 140 65
Total to summery
2.walling
20cm thick HCB wall bedded in cement sand
2.1 mortar mix 1:3 M2 72 400
2.2 buttem to 15cm thick HCB wall M2 30 350
Total to summery
3.roofing
roofing cover in G-30 CIS including ridge cover

fixed to zigba wood purlin with dome head nail
& plastic washer roof measured in horizontal
projection . Purlin measured separatily CIS
3.1 locally manufactured & approved by enigeener M2 48 380
3.2 gutter in galvanized steel sheet G-32 ml 8.7 200
supply & fix Ø110 PVC downe pipe including
3.3 fitting & fastening ml 12 120
Total to summery
all structure mamber shall be wall seasoned
straight & free of harmful difacts. Each truss
shall be painted anti termait solution joint
frmly fixed each other by bond iron & firmly
fixed to RC top tie beams with diam 6mm plain
bars
a,Diam 10mm-12mm upper & lower cord ml 78 20
b,Diam 8mm-10mm upper & lower cord ml 60 20
c, 5*7cm zigba purlin ml 40 50
d,facia board size 25*2.5cm including weather
resiste oile paint ml 27 300
Total to summery
5.metal work
metal door manifactured freom 38*1mm LTZ

frame profil & 0.8mm thick ribbed sheet all as
per enigneer approval including tow coat of
anti rust and three coat of synthetic enamale
paint .approved quality cylinderical
5.1 lock,hinges ,mnila and any other
door
a,types D1 size 70*210cm No 6 3500

30*30*3mm angle iron and feinforced with
flate metal placed at 20cm interval in
horizontal direction and 50cm in vertical with
5.2 all accessories as shown on the drawi ng
windows
a, types size 50*350cm No 4 3000
Total to summery
6.finishing work
apply three coat of cement sand mortar (1:3)

mix plastering to internal wall surface &
6.1 external beam & column M2 97 0 100
apply two coat of cement sand mortar 1:3

plastering & one coat of tyrolen rendered to
6.2 external wall surface M2 55 0 100
apply pointing to recessed joint with cement

sand mortar 1:2 fonexposed part of stone
6.3 massonry wall. M2 18 0 100
20*20*2cm terrazo tiles bedded with cement

6.4 sand mortar .the colour approved by engineer. M2 27 0 400
15*15cm glaized ceramic wall tiles stuck to the

wall on & including cement mortar mix 1:3
6.5 backing & white cement grout M2 36 0 400
60cm wide semi dressed stone paveemnt
around the building open jointed on &
including 40cm selected material fill & 250mm
6.6 thick hard core. M2 26 105.12 200
constructe 1/2 ditch diameter 30cm cement

pipe for drainge system price include 10cm
6.7 sand bed. ml 30 87.6 120
Total to summery
contract a excuted amount
784.5
12000
12500
1200
2340
1995
3240
34059.5
420
0
6000
6750
0
560
8100
0
1200
27600
5520
56150
55000
5400
60400
3000
3000
0
1100
700
0
2730
9100
19630
28800
10500
39300
18240
1740
1440
21420
1560
1200
2000
8100
12860
21000
0
0
12000
33000
9700 0
5500 0
1800 0
10800 0
14400 0
5200 21024
3600 10512
51000 31536
6.finishing work
6.1 plastering internaal ,beam & column
0 m2
6.2, external rendered
0 m2
6.3 pointing work stone masonry wall
m2
6.6 pavement around the building
1 29.2 dormintery block
1.2 35.04
2 29.2
1.2 70.08
105.12 m2
6.7 1/2 dich dia 30cm pipe drainge
1 29.2 famel dorminitery
1 29.2
2 29.2
1 58.4
87.6 ml
FOR
OMORATE HOSTEL
Price Summary
1 Metal Works ........................... Birr

2 Paving and Flooring Work ............................... Birr
3 Carpentary and Joinery Work-------------------------- Birr
4 Roofing work------------------------------------------- Birr
Total ................... Birr
15 % VAT …………………………. Birr
Total with VAT ………………………… Birr
Item excuted
no Description Unit Quantity quantity Rate
OMORATE HOSTEL
A.RESIDENCE + DINNING BLOCK
1.0/ Metal Work
Supply and fix 4mm thick wire mesh for window and
door fixed on 25*25*2.5mm angle iron frame . Price shall
include one coat of antirust and two coat of synthetic
1.01 enamel paint. , m2 54.35 53.86 520
TOTAL CARRIED TO SUMMARY ..............
2.0/ Paving and Flooring Work
Supply and fix New 5cm thick floor Cement screed in
Cement sand mortar to ratio 1:3. price include
2.01 demolishing existing floor and removing cart. m2 310 392 245
3.0/ Carpentary and Joinery Work library
Demolish the existing chipwood ceiling panel and

deposite to an appropriate place. Price shall include
dismount weatherd 5x4cm zigba wooden battens, and all
3.01 ceiling structure. m2 554.23 916 23
Supply and fix new 8mm thick chipwood ceiling divided
into 60x120cm panels with 1cm recess b/n panels fixed
to 50x40mm zigba wood batten including 1x4cm corner
ceiling list. Price shall includes one coat of anti-termite
3.02 treatment for zigba ceiling batten. m2 554.23 622 380
B.LIBERARY BLOCK
4.0/ roofing work
Demolish the existing G-28 CIS roof cover and deposite

to an appropriate place for reconstruction. Price shall
include dismount weatherd wooden roof truss,
50x70mm zigba purlin, demolishing ribbed sheet and all
4.01 roof truss structure. m2 138.68 180.48 80
Supply and fix Demolished G-30 CIS roof cover fix to

wooden purlin in wooden truss all according to the truss
drawing. Price shall include G-30 roof ridge cover as the
required development length of 300mm, one coat of
antirust and two coats of enamel paint. Roof cover
measured in horizontal projection only and purlin
measured separetely. N:B Parts of demolished CIS roof
cover used for reconstruction is approved by
4.02 supervisor/engineer onsite. m2 74.68 94 280
Supply and fix New G-28 ribbed sheet ceiling under

eaves nailed to 50x40mm zigba wood batten. Price shall
includes one coat of anti-termite treatment for zigba
4.03 ceiling batten. m2 36.48 56.8 440
28007.2
96040
257428
65750.4
447225.6
67083.84
514309.4
contract excuted
amount amount
28262 28007.2
28262 28007.2
75950 96040
75950 96040
12747.29 21068
210607.4 236360
223354.69 257428
11094.4 14438.4
20910.4 26320
16051.2 24992
48056 65750.4
SUPLEMENTRY WORK OF DASNCH HOSTAL
TAKE OF SHEET
T L DESCRIPTION
A.RESIDENCE + DINNING HALL BLOCK
1.Metal work
1.01 supply & fix wire mesh under window
& door
4 2.8
1.8 20.16
3 2.8
0.75 6.3
20 1
0.8 16
10 1
0.9 9
2 1.5
1.2 2.4
53.86 m2
2.pavening and flooring
2.01 supply & fix floor cement screed
4 14
7 392 m2
3.carpentary & joinary work
3.01 demolishing existing chip wood
7 14
7 686
23
10 230
916 m2
3.02 supply & fix chip wood
8 7
7 392
23
10 230
622 m2
4.roofing work
4.01 demolish the exisisting roof cover
18.8
9.6 180.48 m2
4.02 fix demolished roof cover by
reconstracted
18.8
5 94 m2
4.03 supply & fix ribbed sheet
2 18.8
1 37.6
2 9.6
1 19.2
56.8 m2
SUMMARY OF BILL OF QUANTITIES
FOR
suplemntry work KANGATEN HOSTEL

2 Carpentary & Joinery Works ........................... Birr
3 Metal Work ............................... Birr
4 Painting Work ............................... Birr
Total ................... Birr
15 % VAT …………………………. Birr
Item contract excuted

no Description Unit Quantity quantity Rate
A.RESIDENCE + DINNING HALL BLOCK
Supply and lay strom water concerte pipes of half

diameter 30cm with a minimum solpe of 2% or nature
ground slope which ever is greater on and including a
firm bed of red ash 100mm thick below the joints shall
be grouted in cements and mortar 1:3 and supply and
fix 30cm thick, 40cm under ground level and 40cm
above ground level depth masonry curb stone. Price
Including tranch excavation,plastring all part of masonry
1.01 curb ston,cart away and ather necessary work. ml 246.8 220.8 345
2.0/ Carpentary and Joinery Work library
Demolish the existing chipwood ceiling panel and

deposite to an appropriate place. Price shall include
dismount weatherd 5x4cm zigba wooden battens, and
2.01 all ceiling structure. m2 483 391.68 35
Supply and fix new 8mm thick chipwood ceiling divided

into 60x120cm panels with 1cm recess b/n panels fixed
to 50x40mm zigba wood batten including 1x4cm corner
ceiling list. Price shall includes one coat of anti-termite
2.02 treatment for zigba ceiling batten. m2 483 391.68 380
Supply and fix New G-28 ribbed sheet ceiling under
eaves nailed to 50x40mm zigba wood batten. Price shall
includes one coat of anti-termite treatment for zigba
2.03 ceiling batten. m2 148.08 172.8 340
3.0/ Metal Work
All metal doors & windows shall be fabricated from

38mm*1.2mm locally manufactured tubular steel or
kassi profile as per drawing. price includes hinges,
sylindrical door locks of approved quality, 1mm thick
3.01 ribbed or flat metal sheets fixing & all accessories.
A) DOORS
A) SIZE: 280*120cm No 2 2 7200
Supply and fix 4mm thick wire mesh for window and
door fixed on 25*25*2.5mm angle iron frame . Price
shall include one coat of antirust and two coat of
3.02 synthetic enamel paint. , m2 32.2 30.8 520
76,176.00
221,299.20
30,416.00
327,891.20
49,183.68
377,074.88
contract excuted
Amount amount
85146 76176
85146 76176
16905 13708.8
183540 148838.4
50347.2 58752
250792.2 221299.2
0
14400 14400
16744 16016
31144 30416
TAKE OFF SHEET SUPPLEMNTERY WORK KANGATEN
T L DESCRIPTION
1.0 Paving and flooring work
1.01 supply & strom water 30cm dia dich &
masonry curve stone.
3 29.2
2 175.2
3 7.6
2 45.6
220.8 ml
2.0 carpentry and joinery work
2 27.2 2.01 demolish the existing chip wood
7.2 391.68 m2
2.02 supply and fix new 8mm thick chipwood
ceiling
2 27.2
7.2 391.68 m2
2.03 supply and fix new G-28 ribbed sheet
3 28.4
0.8
2 136.32
3 7.6
0.8
2 36.48
172.8 m2
3.0 metal work
3.01 all metal door & window work
a, door size 280*120cm
2 No
3.02 supply & fix 4mm thick wire mashe
20 1
0.7 14
14 1.2
1 16.8
30.8 m2
FOR
LIBEMUQET HOSTEL
Price Summary

2 Metal Works ............................................ Birr
3 Walling Work ............................... Birr
Total ................... Birr
15 % VAT …………………………. Birr
Item contract Excuted

no Description Unit Quantity Quntity
A.LIBEMUQET HOSTEL
Supply and fix 30cm thick , 40cm under ground level and 40cm
above ground level depth masonry curb stone. Price Including
tranch excavation,plastring all part of masonry curb ston,cart
1.01 away and ather necessary work. ml 142.8 220.8
2.0/ Metal Work
supply and fix 1.5mm thick LTZ profile framed doors, price shall
include quality cylindrical lock, one coat of antirest and two
2.01 coat of synthetic.
A) DOORS
SIZE: 280*120cm No 1 1
SIZE: 280*100cm No 3 3
SIZE: 280*150 No 2 2
supply and fix 4mm thick wire mesh for window and door fixed
on 25*25*2.5mm angle iron frame . Price include one coat of
2.02 antirust and two coat of synthetic enamel paint. , m2 38 33
3.0/ Walling
Supply and fix a top of between wall and roof open space filling
by 20cm HCB . Price include plastring and pointing with cement
3.01 sand mortar mix (1:3). ml 138 163.2
101568
55464
32640
189672
28450.8
218122.8
contract Excuted
Rate Amount Amount
460 65688 101568

65688 101568
6384 6384 6384

5320 15960 15960
7980 15960 15960
520 19760 17160

58064 55464
200 27600 32640

27600 32640
TAKE OFF SHEET SUPPLEMNTERY WORK KANGATEN
T L DESCRIPTION
1.0 Paving and flooring work
1.01 supply & strom water 30cm dia dich & masonry
curve stone.
3 29.2
2 175.2
3 7.6
2 45.6
220.8 ml
2.0 metal work
2.01 all metal door & window work
a, size 280*120cm
1 No
b, size 280*100 cm
3 No
c, size 280*150cm
2 No
2.02 supply & fix 4mm thick wire mashe
18 1
0.7 12.6
14 1.2
1 16.8
2 1.5 0
1.2 3.6
33 m2
3.0 walling
3.01 supply & fix top wall & roof open space filling by
HCB
3 27.2
2 163.2 ml

SNNPRG South Omo Zone Construction Departement

Uploaded by

Copyright:

Available Formats

You might also like

SNNPRG South Omo Zone Construction Departement

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SNNPRG South Omo Zone Construction Departement

Uploaded by

Copyright:

Available Formats

SNNPRG South Omo Zone Construction

Prepared By:- Ebrahim Dawud Signature Date __________________________

1.0 Advance -1 892,386.62 133,857.99 15% VAT 427,971.67

የዉል ቁጥር:- የክፊያ ምስክር ወረቀት ቁጥር:-

GRAND TOTAL-------------- ET BIRR 2,974,622.08 2,853,144.47

የዉል ቁጥር:- የክፊያ ምስክር ወረቀት ቁጥር:-

Sub Total- - - - --- 868,200.00 751,265.60

Demolish any stracture exist on the

Maintani any constructed 250 mm thick basaltic

Supply and lay roughly dressed stone pavment

250*120 cm base and 80cm high masonary

Supply and lay strom water concerte pipes of

Maintaine and EGA-500 ,0.4mm roof tile fix to

For the Contractor ________________ For the Consultant _______________

For the Contractor ________________ For the Consultant _______________

Supply and fix 80mm diameter PVC down pipe

Maintain and fix 1.5mm thick 38*38mm LTZ

Fence work with burbed wire and angle iron

For the Contractor ________________ For the Consultant _______________

Finshing work shall include all surface pre-

Apply one coat of plaster to the following

Apply one coat of in cement mortar of (1:3) of

Maintaine ,welding of the iron bed exist in the

Supply and fix chip wood bed 90*190cm

Prpare and apply by brush three coat of

For the Contractor ________________ For the Consultant _______________

2 224 ml----add 4.2 apply one coat of rendering external surface

0 ml 4.3 maintain and welding of anlgle iron bed

Contractor ____________________ Consultant ______________________

Contractor ____________________ Consultant ______________________

Contractor ____________________ Consultant ______________________

የዉል ቁጥር:- የክፊያ ምስክር ወረቀት ቁጥር:-

Sub Total- for One 25,567.20 25,571.20

casting of 10cm thick concrete on the

supply and installation of 3 inch GI (class

Contractor _______________ Consultant ____________________

የዉል ቁጥር:- የክፊያ ምስክር ወረቀት ቁጥር:-

Sub Total- B 201,410.00 229,752.77

M3 10.00 3.42 120.00 1,200.00 410.88

For Contractor ________________ For Consultant ___________________

3.1 48 136.00 380 18240 51,679.24

a,Diam 10mm-12mm upper & lower cord ml 78 443.40 20 1560 8,868.00

metal door manifactured freom 38*1mm LTZ frame

For Contractor ________________ For Consultant ___________________

apply pointing to recessed joint with cement sand

20*20*2cm terrazo tiles bedded with cement sand

60cm wide semi dressed stone paveemnt around the

constructe 1/2 ditch diameter 30cm cement pipe for

For Contractor ________________ For Consultant ___________________

1.6 dispose off surplus excavated material 0.25

3.2, 50cm thick at the basaltic or equvalt

Contractor ________________ Consultant _______________

2.walling 6.1 plastering internaal ,beam & column

Contractor ________________ Consultant _______________

Contractor ________________ Consultant _______________

L1=9.20+(0.15*2)=9.5 main bar 12 9.5 4 2 8 76

L2=5.35+(0.15*2)=5.65 main bar 12 5.65 4 5 20 113

For the Contractor __ For the Consultant _

For the Contractor __ For the Consultant _

For the Contractor __ For the Consultant _

For the Contractor __ For the Consultant _

Contractor Consultant __

Contractor Consultant __

Contractor Consultant __

Contractor _ Consultant ______

For Contractor For Consultant ___

For Contractor For Consultant ___

20202cm terrazo tiles bedded with cement sand

For Contractor For Consultant ___

Contractor __ Consultant _

Contractor __ Consultant _

Contractor __ Consultant _

For Contractor For Consultant _

For Contractor For Consultant _

Contractor _ Consultant _____

For Contractor For Consultant ___

For Contractor For Consultant ___

20202cm terrazo tiles bedded with cement sand

For Contractor For Consultant ___

Contractor __ Consultant _

Contractor __ Consultant _

Contractor __ Consultant _

fence with angle iron (4mm40mm40mm) the post

5050325cm with 10010025 RC class C-25,360Kg