/

BO CONG AI{ cQNG nda x4 ngr cnu xcrfra vrpr NAM

DOc I0p - TU do - Hanh phfc
s6: M !ii, /eD-BCA-Ho1 Hd N\i, ngdy 1g thang ! ndm 2020

QUYET DINH
PhO duyQt ttriOt kti, ag todn dr; dn thirnh phAn ,,HQ th6ng ki6m so6t an ninh
vi cQt ch6ng s6t t4i 05 nhi tpm gifr ttruQc Cdng an tinh rAy Ninh,, thuQc dlr
s0 cONc AN t4m giam vi mQt sO nhi tgm giir fftf*H
c0nc,lN rimr alg[Ilqg *'c u+u cArq - n!-nruAl
r -6- . 4.A31.............
BQ TRUONG BQ CONG
- sdr
nsayt,
.....Lf,+l(+ -

Df;N cnuyen:. $6{ggaoao

.,..'...,..

DIN x;,i*llii;!if, Luat DAu tu c6ng sO ZgtZOtglQH14 vd hi dinh sO fiODOZ0NE- (

412020 cria Chfnh phu quy dfnh chi ti6t ttri

^,, . EAu tu c6ng;u'. -- ..

,Cil/^r;
'tzr/r" w Cdn cir Nghi dinh s6 01120184{E-CP ngdy 061812018 cua Chinh phu quy

1.,,r r-, dinh chric ning, nhiQm vp, quyAn hpn vd co c6u td chric cira BQ c6ng an;
*
t{l Cdn cri dfnh s6 7881/QD-ICA-H0l ngdy ts/to/20t9 ctnBQ trucrng
Ql' $uy6t
' BQ C6ng an v€ ph6 duyQt dg 6n t6ng th€'Ndng c6p, mo rQng hQ th6ng ki6m so6t

^),_ fiinh cho cdc tr4i t4m giam vA mQt s6 nhd t4m git trgng di6m,,;
Cdn cri d€ ngh1 cua COng an tinh TAy Ninh tpi COng v[n s0 18I/CAT-HC
ngdy 2110212020 vA viQc thAm dinh thi6t kti, dg to6n dp 6n thdnh phAn thuQc d1r
6n t6ng th6 "Ndng cdp, mb rQng hQ th6ng ki6m so6t an ninh cho cdc trqitpm giam
vd mQt s6 nfra t4m gifr trgng ditim";
Cdn cri dd nghi cria Cpc Ki5 hopch vd tdi chinh tpi B6o c6o thAm dinh s5
4460/BC-H01-P4 ngey IOl9l2O2O vC tftiet k6, d1r to6n dg 6n thdnh phAn cria C6ng
an tinh Tdy Ninh;

.Xdt dC nghf cria d6ng chf Cpc trucrng Cgc Kti hopch vd tei chinh tpi C6ng
vin sO 445glHOl-P4 ngiry lolg/2020,

Ei6u 1. Phe duyQt thi6t t(6, dg to6n dg 6n thAnh phAn C6ng an tinh T6y Ninh
thu6c dy 6n t6ng thO "Ndng c6p, md r6ng hC th6ng"ki6m so6t an ninh cho c6c trai
tpm giam vd mQt sO nhd tpm gifi trgng di6m" v6i c6c nQi dung sau:

. 1. TOn c6ng trinh: HQ th6ng ki6m so6t an ninh vd CQt.ch6ng s6t tpi 05 nhd
tpm git thuQc C6ng an tinh Tdy Ninh.
2. ChndAu tu: C6ng an tinh Tdy Ninh
3, Dia cIi6m, nQi dung vi quy mo dAu tu: N.hd t4rn git c6ng an ckchuyQn Gd
DAu, BtSn C0u, Tdn Bi0n, Hda Thdnh, Tdn Chdu: C6u hinh KSAN 16 camera, cQt
ch6ng sdt 5m.

?"&r t^1 ::J* r*,Q;,r{,k ; b"';'

 4. Tdng d1r to6n: 7.L04.522.682 ddng, cp thO:
Cffu hinh Cflu hinh Dr; todn
TT H4ng mgc Ghi chf
I(SAN ch6ns s6t ryND)
1 NTG CAH Gd DAU 16 5m 1.375.085.522 Phu luc 1

2 NTG CAH B€n Cdu 16 5m 1.312.150.95 8 Php lpc 2

a
J NTG CAH Tin Bi0n T6 5m 1.371.288.972 Phu luc 3
4 NTG CAH Hda Thinh 16 5m t.369.751.104 Php lgc 4

5 NTG CAH Tdn Chdu t6 5m t.310"681.022 Phu h;c 5

TOng cQng (L tli5n 5) 6.864.9s8.178

Chi phi lpp thi6t kC thi c6ng 25.075.617
6
vd du to6n :t
4)t
Chi phi lpp HSMT vd danh ,l
7 ls.419.722
ei6HSDT rt
8
Chi phi gi6m s6t thi c6ng llp d[t 38.r96.648 il
ph6n cune, cdi dit phAn m6m
10 Chi phi ki6m to6n 32.3r4.921 {I
Chi phi th6m tra phO duyQt 'qli
ll t7.s48.171
quy6t to6n {
12 Chi phi dy phdng tll.009.425
T6ng dg tofn 7.104"522.682
(Chi ti6t tqi Phw lwc kdm theo)
,
5. Ngu0n vOn: VOn dAu tu ph6t tri6n.
6. Thoi gian thgc hiqn: 2020-2023.
Di0u 2. Giao Gi6m d6c Cdng an tinh Tdy Ninh phO duyQt k0 ho4ch l1ra chqn
nhd thAu vd tO chirc tri6n t<haf tfrUc hiQn theo quy dinh. Ecrn gid c6c danh mqc thiet
bi, ph}n c6ng viQc dugc ph6 duyQt tpi Quy€t tlinh ndy ld dg to5n t6i da, trong qu6
trinh triOn khai thgc hiQn, COng an tinh TOy Ninh cAn ti0p tr;c nghiCn cr?u khio s6t
kf, x6c dinh dcrn gi6 thiet bi, dU to6n chi phi phir hqrp vd t6 chuc d6u thAu, k1i k,5t
hgp d6ng theo dirng c6c quy dinh hiQn hdnh, dim b6o cpnh tranh, hiQu qu6.
Di6u 3. Quy6t dfnh c6 hiQu lgc tc6 tu ngey kf. C6c d6ng chf: Cgc trucrn$
CUc KC hoach vd tdi chinh, Gi6m d6c COng an tinh Tdy Ninh vd Thu trucrng c6b
clcrn vi c6 li0n quan chiu tr6ch nhiEm thi hdnh Quy€t dinh ndy. y"
lYoi nhQn:
- Nhu di€u 3;
- VB1 (d6 b6o c6o BO trucrng);
- Luu: VT, H01(P4).

Nguy6n Yin Scrn

2
 PHU LVC r: C6XG TRiNH NHA rAM GrtI cONG AN HUYEN co oAu
(kdm theo Quy€t dinh s6 {:/lu /QE-BCA-IITt ngdy lc / X 12020)

Dq to6n (VND)
TT Danh mgc DVT SL Ghi chti
Do'n gi6 Thhnh tiOn
1.293.420.046
A HQ thdng KSAN
/ 1.056.320.760
I Phdn thiAt b!
trdi c6 h6ng4g9El Chi6c 4 66.000.000 264.000.000
1 Camera IP quay qudt ngodi
Chiiic 12 17.500.000 210.000.000
2 Camera IP dome trong nhd
tin hiQu kI thuflt g
tp tenh B0 2 18.000.000 36.000.000
J BO rha" sO
"a "tll1f "Irkllgr^ B0
I
27.000.000 27.000.000 /
4 86. pt 6t tt" htQ" d,€u khi6n Pu/ I
i
Chiiic 14.000.000 42.000.000
5 Switch c6ng nghiQp 4 c6ng PoE 1-9-9ng-quang. t 3

6 Switch LAN 16 cdng + 4 c6ng quqlg Chi6c 1 28.000.000 28.000.000 I

7 g6. .h"y6" d6i q,rung i4!-l L9tL C?p 4 6.000.000 24.000.000 ,i
8 @suQ!4oYt32L Chi6c I 27.000.000 27"000.000 ,l\
9 BQ luu diQn UPS :rY4 r4iry B0 1 17.500.000 17.500.000 l',
U M6y chir kdm mdn hinh LCD 19 B0 1 125.000.000 125.000.000 1[!
1 Men hinh hi6n thi 55 inch Chi0c 2 26.000.000 52.000.000 $
2 -C6p diQn ngu6n 2x6mm2 10m 4 320.000 1.280.000

J C6p dt0. r,rgudn 2x1,5mm2 10m 5 119.s20 s97.600 i,.

10m 52 110.000 5.720.000 {
4 6p mang CAT6 lt
10m 35 9s.000 3.325.000
5 C6p quang 4 sgi
6 Ddy nh6y quang5m Soi 30 100.000 3.000.000 il
1.680.000 rl
'7
Hqp ph6i quang ODF 4FO Chi0c 6 280.000 ,l

phdi quang ODF 24FO ChiOc 1 900.000 900.000 I

8 HOp I
Chi6c 15.000.000 15.000.000 a
9 DiAu hda 12000BTU- 2 cr;c 1 chi6u 1

1n O cim nOl tiep Chi6c 6 i50.000 900.000

m 41.000 I .5 17.000
2L DAv d6ne nOi ti6p dia Ml0 3',l

22 Ddy d6ng bqc tiep dia M{ m 4l 190.000 7.790.000

7.380.000
ilDa, des tA;iicp dia Mso m 41 180.000

,f Ba"g,tfit.,*ng tAm :19490,.s tAm 1 s99.000 599.000

1.860.000
25 Coc ti6p d1a2,4m c9c 6 310.000
i f. i
Chi0c 4.600.000 4.600.000
26 Iu racK IUU co dlnn 1

.1
'-
__,_. ,
iTii rhiir hi truns sran treo Chi0c 1 3.700.000 3.700.000
Chi6c 50 4.500 225.000
:S Har mano CAT6
g H r- thuAt camer Chi6c 16 41.000 656.000

Tru chAn d0 cho camera qua u6t nhA chi6c 4 7.5s0.000 30.200.000

1 ,One PVC Fi 48 100m I I 3.100.000 3.100.000

Chi0c 10 6.500 65.000
Te Fi48
Chi6c 5.500 55.000
J-) cttFi48 10
1/ Chi0c 10 4.500 45.000
JA Ch6ch Fi48
35 Ong PVC Fi 27 100m 1,5 1.690.000 2.535.000

JO TAFiZT Chi6c 12 4.500 54.000

CfiFi27 Chi0c t2 3.500 42.000

37
Chi6c 72 3.000 36.000
38 Ch6ch Fi27
39 One PVC Fi21 100m '){ 1.120.000 2.800.000
2 <nn <o <nn
AA Tlc LD:'N
rLv IJ

Chi6c 2.500 37.500

4l ctt Fi20 15

hCch Fi20 Chi0c i5 2.000 30.000

42
EK 50 100m 0,5 3.250.000 1.625.000
+J Ong PVC
Chi0c 20 16.s00 330.000
44 Mdns x6ns DK 50
Chi0c 20 28.s00 s70.000
45 Crit chir T DK 50
Chi0c 50 6.800 340.000
46 Kep dd 6ne DK 50

s
 Du tor{n (VND)
TT Danh mgc DVT SL Ghi chri
Dcrn ei6 Thirnh ti6n
+t Crit chir L DK 50 Chitic 20 24.s00 490.000
4B Ngp nhua n6i B0 100m 0,5 6.000.000 3.000.000
49 Ctt L n6i 80x40 Chi6c 20 26.000 520.000
DAu c6t c6p ngu6n, ddy d6n d6t. Euong kinh c6p
50 10 c6i 5 125.000 62s.000
< 30mm
I 51 Aptomat loai 1 pha, l6p dat tai trung tdm Chi6c 2 255.000 510.000
c0ng 960.291.600
mu0 vet 0O%) 96.029.160
Chi phi xfry ldp hA th6ng KSAN ttd bao gdm
il thuii vAT t0%
133.099.286

License phdn mim qudn t!, xit lit hinh dnh cho
ilI camera
B0 16 6.500.000 104.000.000

B HQ th6ne ch6ng sdt 81.665.476

I fhiCt bi ch6ng sdt bao s6m thu6 VAT 10% 32.506.440
I
2 Chi phi xdy l6p h6 thdng chting sdt ;!''
49.1s9.036 llt
T0ng cQng (A+B) 1.375.085.522 ,d
,!r
lt
tr
rl

tt q

I
 pHU LUC z: coxc rnixu NHA r4\M ctu corc AN HIryEN BEN CAU
' rt a*,nro ryyi,airn ta !.t1C tQD t 7 tzozol

Du tofn (VNE) Ghi chri

TT Danh mgc DVT SL
Thinh ti6n
Don gla
1,.290.649.48r
A tla +hA-- LSAN
I pli- ,i;it r,; 1.069.188.0i2

1
(loaato TP nrraw nrr6t nsoli trdi c6 h6ng ngoat Chi6c 4 66.ooo.oool 264.ooo.ooo

faamara TD dnme frong nhA Chi€c 12 17.s00.0001 210.000.000

2
a
J
p5 -1"6- rzi wr'r lir tin hi6il kV thuat s6 IP 8 k€nh B0 2 18.ooo.oool 36.000.000

4 e6. plrtt ti, hiQ" dr6" khi€n Pud

B0 i 27.00o.oool 27.000.000

5
h nAnc nchiAn 4 adno PoE + 1 c6ns ouang Chi€c 3 l4.ooo.oool 42.oo0.ooo

6 e.r,irnh T AN 15 c6ns + 4 c6ns quang Chi€c 1 28.000.0001 28.000.000

'7 RA .h,rrrAn .tAi orrans di6n 1 k6nh C?p

,7
6.000.0ool 42.000.000

8
r.i ^ir l^^ c6t rtrvivno nou6n 22AVl32A Chi0c 1 27.000.0001 27.000.000
,r
RA hn,tiAn ITPS 3KVA online B0 1 17.500.0001 17.500.000 -lr
9 it
0 ,,ti., nhr'r lzAm mAn hinh I-CD 19
B0 1 l2s.ooo.oool tzs.ooo.ooo t
1 lr,lan ni*,
hion thi 55 inch Chi6c 2 26.ooo.oool s2.ooo.ooo 1
1l)
2 Cap eiQn ngu6n 2x6mm2
iOrn 4 320.0001 1.280.000 tl
;d:

3
,A- ?w1 5mm? 10m 6 i l9.s20l 711.120 A
',4
10m 50 i 10.0001 s.s0o.0o0 {
4 C6p mang CAT6
5 C6p quang 4 sqi
10m 30 95.oool 2.8so.ooo .l-J
6 T)6rr nh4rr nrrnno 5m
sqi 30 10o.oo0l 3.000.000
I

7 HQp ph6i quang ODF 4FO

Chi0c 6 280.0001 1.680.000

18
ii ^,,o-- nnF r4FO Chi0c 1 90o.oo0l 900.000

9 L, ix. lrnnnRTTT- ? crrc 1 chi6u Chi6c 1 15.o0o.oool t5.ooo.0oo

20 0 cam nOi tiOP Chi6c 6 1s0.0001 900.000

21 Dav eOng nOi Uap dia M10

m 35 41.o0ol 1.43s.000

22 DAv diine bqc ti6P dia M50

m 40 l9o.oool 7.600.000

Zl lOav d6ne trAn ti6P dia M50 m 40 18o.oo0l 7.200.000

.A
/1 aAne ti0p dia trung t6m 300x100x5
tAm 1 seg.oool s9e.oo0

25 ti6p dia 2,4m c9c 6 31o.oool i.860.000

26 L ?OI T nA r'fi h ffiil]-f 4.600.0001 4.600.000

LiAt hi tnrno oinn treo hrimg Chi6c I t 3.700.0001 3.7oo.o0o

21
aAT6 Chi0c so I 4.sool 2zs.ooo

29 HQp ky thu4t camera

ffi;T16 1 +t.oool 656.000

30 La AA .hn o'rner^ ouav ou6t nsodi nhd Aic.T4 I z.sso.oool 3o.2oo'ooo

A-^ przr- p; dR 100m 0,5 3.100.000 1.550.000

31
Chi0c 10 6.500 65.000
)L TC Fi48
Chi6c 10 s.s00 5s.000
33 cft Fi48
Chi6c 10 4.500 45.000
34 Ch6ch Fi48
100m 1 1"690.000 1.690.000
35 Ong PVC Fi 27
Chi0c 72 4.500 54.000
36 TA Ei'?
Chi0c 12 3.500 42.000
3-l ri,+ Ai11
Chi0c t2 3.000 36.000
38 Chtich Fi27
A-- prrr- p;11 100m 1,0 1 .1 20.000 1.120.000
39
il:a-
\-lllEU
IC
J.JUU )r..)uu
AA Eirn IJ

a,',+ Eirn Chi0c 15 2.500 37.500

41
A' Chi0c i5 2.000 30.000
Ch6ch Fi20
A-- orrn rlTa so 100m 0,5 3.250.000 1.625.000
43
Chi6c 20 16.500 330.000
44 Mf,ns x6ng DK 50
Chi0c 20 28.s00 570.000
45 a"'+ ^hiY T F)T{ SO
Chi6c 50 6.800 340.000
46 Kep dO 6ng DK 50

\
 Du to6n (VNE)
TT Danh mgc DVT SL Ghi chri
Don ei6 Thinh ti6n
41 Crit chir L DK 50 Chi6c 20 24.500 490.000
48 Nep nhua n6i so 100m 0,3 6.000.000 1.800.000
49 Cut L n6i 80x40 Chi6c 20 26.000 520.000
OAu c6t c6p ngu6n, dAy d6n d6t. Duong kinh c6p
50 i0 cdi 5 125.000 625.000
< 30mm
51 Aptomat lo4i 1 pha, l6p dft t4i trung t4ry Chi6c 2 255.000 510.000
Cdne 971.989.120
rnuO Var (10%) 97.198.912

il WiNaamoga* 117.461.449
thuii vAT 10%
License phin mim qudn li', xft l!' hinh dnh cho
III camerg
B0 16 6.500,000 104.000.000

B HO th6ne ch6ne s6t 81.501.477

1 ThiCt bi ch6ne sdt bao g6m ttru6 Vet tO% 32.342,44t
2 Chi phi x0y lip h0 th6ng ch6ng s6t 49.159.036 I

T6ns c6ne (A+B) 1.372.150.958

t
!.,

it
j,l
t
I
I
'tl
It

I
I
 PHULUCs:c6NcrninltNI.IATAMcttIc6xca.xuuyFNrANgttN
/ 1 /2020)
(kdm theo E*iiiii'4 t/7"' l
DVT SL
Ds todn CVryU- Ghi chti
TT Danh mgc Dcrn gi6 Thhnh tiOn
t.295.623.496
A UC ttrOng KSA - 1.074.605.620
pt An *i1t bi
t_ 66.000.000 264.000.000
I Camera IP quay quet ngoiri
Camera IP dome trong nhd
troi co h6ng ngoAt Chi€c
Chi6c 72
4
17.500.000 210.000.000
2 .
B0 2 18.000.000 36.000.000
3
B0 27.000.000 27.000.000
,het th ht6., diOu khiOn Pur,lTntl Zoo^
1
4 BO
14.000.000 42.000.000
iwitch ccing ngnrqp + cortg.ru-D - I "'"r v**"t
Chi6c J
5

iwitch LAN 16 c6ng + 4 c6ng quang

-Chi6c
-_ i 28.000.000 28.000.000
9 6.000.000 42.000.000 l,
1 g6 chuv6n d6i quang AL cap 1
27.000.000
ChiCc 1 27.000.000
8

9 R6 lrru di6n UPS 3KVA online

B0 1 17.500.000 i7.500.000 ,lr
B0 125.000.000 125.000.000 J\
\ r t-. ^t:.1-A* min hi.h T .CD 1 9 1
10
({ 26,000.000 52.000.000 1\
11
frl u*^ r":A- +hi innh Chi0c 2 :9
960.000
2x6mrn2 10m 3 320.000 i,\
? Cup Olqn ngu6n
J C6p di€n ngu6n 2x l,5mm2
i0rn I 5 1 i 9.520 s97.600
{
10m 40 110.000 4.400.000 tl
t
5
C5o mans CAT6
C6o quang 4 sgi
10m 25 95.000 2.375.000
rh
,4
ssi 100.000 2.000,000 tl
I
7
T)Av nhAv ouang 5m

HOp phq qr*g

ODF m Chi6c
20
6 280.000 1.680.000 ''!
I 900.000 900.000
18 H6p ph6i quang ODF 24FO .-
Chi6c i
Chi0c 1 15.000.000 15.000.000
19 OiCu nOa 12000Efl1:2 cuc 1 chieu
I

Chi6c 6 150.000 900.000

i0 O cdm noi ti6P 1.43 5.000
m 35 41.000
21 Dav dons n6i tiCP dia Ml0
m 45 190.000 8.550.000
)2 Dil dong bqc ti0P dia M50 8.100.000
m 45 r 80.000
tar dons trAn ti6P dia M50
599.000 599.000
:ang tiep dlu t qglu-
tAm 1
{0*100*5 310.000 1.860.000
c9c 6
lqc ti€p dla ,4m 4.600.000
4.600.000
:5 -Iu rack 20U c6 ainrr
Chi6c 1

Chi6c 2 3.700.000 7.400.000

ul Llurrts 6
Chitic 35 4.s00 157.500
23 Hat mang uA ru
Chi6c 16 41.000 6s6.000
29 HOp k! thuflt camera
0 lrychtin d€ crro came.u q*oy q"tt t'
'La
chi6c ! 7.550.000
3.100.000
30.200.000
3.100.000
100m 1
31 5ne PVC Fi 48
Chi6c 13 6.500 84.500
) TC Fi48
^/.
Chi0c 13 5-500 71.500
-JJ cft Fi48
58.500
i3 4.500
34 ehffi-ffi- Chi0c
100m 1.0 1.690.000 1.690.000
35 # D\/r. Iii ,7
Chi6c 14 4"500 63.000
36 TCFi27
Chi0c t4 3.500 49.000
31 CittFiz'l 42.000
Chi6c t4 3.000
38 Ch0ch Fi27
-39 -- 100m 1,0 1.120.000 1.120.000
Ong PVC F
Chi0c 16 3.s00 s6.000
40 40.000
Chi0c 16 2.500
4l cft Fi20 32.000
Chi6c 16 2.000
4t Chdch Fi20 2.275.000
100m 0.7 3.250.000
-z+3 Ung I'v u tr-t\. 363.000
a Vaneixc ing ull )u Chi6c
Chi6c
22
22
16.500
28.500 621.000
45 Cirt chiI
Chi0c 22 6.800 149.600
46 Kep tl0 6ng DK 5t)
4"1 rit chir L DK 50
Chi0c 22 24.500 s39.000

v
t--
II Danh mgc DVT SL
Du to6n fVND)
Don gi6 Thdnh ti6n
Ghi chti

48 NEp nhua n6i 80 100m 0,3 6.000.000 1.800.000

49 Cirt L n6i 80x40 Chi0c 24 26.000 624.000
oiu
c6t cdp ngu6n, ddy d6n dat. Ducrng kinh c6p
10 crii 6 12s.000 750.000
50
< 30mm
51 Aptomat loai 1 pha, l6p d+t t?i trung tdm Chi0c 2 255.000 510.000
c0ng 976.9t4.200
rhue Ver O0%) 97.691.420
Chi phl xdy tdp hQ th6ng KSAN ctd bao gOm
II thud vAT 10%
11.7,017.876

License phdn mim qudn t!, xit l!' hinh dnh cho
III camera
B0 16 6.s00.000 104.000.000

B H€ thl5ne ch6ng s6t 81.665.476

1 Thi6t bi ch5ne s6t bao gdm thu6 vAT l0% 32.s06.440
2 Chi phi xdy l6p h0 thOng ch6ng s6t 49.1s9.036
I

fdns c6ne (A+B) 1,,377.288.972

t
trl
+,t

-lri
l
f
d
t
{
{rl

l,
I
 pHU LUC +: Cdt{G rnixu NHA TAM Ct!'CoXC AN HUYEN HOA TIIANH
(kdm theo Quydr dinh sd (/?t IQD-BCA-II7l ngdy/i/i /2020)

Du to6n (VND)
ll Danh mgc DVT St Thlnh ti6n
Ghi chti
Dcrn si6
A H0 th6ne KSAN 1.288.086.228
I Phdn thiAt bi 1.049.392.388
I Camera IP quay qudt ngodi troi c6 hdng ngoqi Chi6c 4 66.000.000 264.000.000
2 Camera IP dome trong nhd Chi0c 12 17.500.000 210.000.000
J ee-rha, vd xri lf tin hiQu kI thuQt s6I! ! lE@ B6 2 18.000.000 36.000.000
4 B0 ph6t tin hi6u di€u khi6n PanlTilil Zoom B0 1 27.000.000 27.000.000
5 Switch cdng nghipp 4 c}ngPoE + 1 c6ng quang Chi6c J 14.000.000 42.000.000
6 Switch LAN 16 c6ng + 4 c6ng quang Chi6c I 28.000.000 28.000.000
7 B0 chuy6n d6i quang di€n 1 k6nh cEp 4 6.000.000 24.000.000
8 ff,i6t Ui cat loc s6t ducmg ngu6n 22Oyl32A Chi6c 1 27.000.000 27.000.000
9 B0luu diqn LIPS 3KVA online B0 1 17.500.000 17.s00.000 I

0 M6y chir kdm min hinh LCD 19 B0 1 125.000.000 125.000.000 'i

1 Mdn hinh hi6n thi 55 inch Chi6c 2 26.000.000 52.000.000
'.tr

2 C6p diQn ngu6n 2x6mm2 10m 3 320.000 960,000

478.080 t
J C6p diOn ngudn 2x7,5mm2 10m 4 1t9.s2A I
t
$
4 C6p m?ng CAT6 10m s6 1 10.000 6.160.000
5 C6p quang 4 sgi 10m 20 95.000 1.900.000 'l
)l
6 Ddy nhiy quang 5m sqi 20 100.000 2.000.000 ,

7 H6o ph5i quane ODF 4FO Chi0c 6 280.000 1"680.000 et

I

8 H6p ph6i quane ODF 24Fo Chi0c 1 900,000 900.000 I

9 Di€u hda 12000BTU- 2 cuc 1 chi€u Chi6c 1 15.000.000 1s.000.000

20 O carn nOi tl6p Chi6c 6 1s0.000 900.000
21 Ddv ddne n6i t6p dia M10 m 50 41.000 2.0s0.000
22 Ddv d6ne bqc ti6p dia M50 m 40 190.000 7.600.000
/.J DAy d6ng trAn ti6p dia M50 m 40 i 80,000 7.200.000
aA
LA Bing titip dia trung tdm 300x100x5 tdm 1 599.000 599.000
25 Cgc tiiip d1a2,4m cgc 6 310.000 1.860.000
L0 Tir rack 20U cO dinh Chi0c 1 4.600.000 4.600.000
_, , ',1 3.700.000 3.700.000
'
21 Tu thiet bj trung gian treo tucrng Chi6c 1

28 H4t m4ng CAT6 Chi6c 30 4.500 13 5.000

29 HOp kI thuflt camera Chi€c 16 41.000 656.000
30 Tru ch0n d6 cho camera quay qu6t ngodi nhd chi6c 4 7.550.000 30.200.000
31 One PVC Fi 48 100m 1,0 3.100.000 3.100.000
32 TC Fi48 Chi6c 9 6.s00 58.500
JJ irt Fi48 Chi6c 9 5.500 49.500
34 Ch0ch Fi48 Chi6c 9 4.500 40.500
35 One PVC Fi 27 100m 1,0 1.690.000 1.690.000
Jb TCFizl Chi0c l1 4.500 49.500
37 CfrIFi27 Chi6c 11 3.500 38.s00
38 Ch0ch Fi27 Chi6c 11 3,000 33.000
39 Ong PVC Fi21 100m 1,0 1 .120.000 I . 120.000

40 TC Fi20 Chi6c 14 3.s00 49.000

41 cft Fi20 Chi0c t4 2.500 3s.000
42 Ch6ch Fi20 Chi0c 14 2.000 28.000
43 One PVC DK 50 100m 0,3 3.2s0.000 975.000
44 Mdng x6ng EK 50 Chi6c 15 16.500 241.50C

45 Crit cht T DK 50 Chi6c 15 28.500 427.500

 Du todn (VND)
Danh mgc EVT SL Ghi chri
TT Ean ei6 Thhnh tiin
Chi6c 15 6.800 102.000
46 f".p Oo6ne DK SO
Chi6c 15 24,500 367.500
47 Ctt cht L EK 50
100m 0,5 6,000.000 3.000.000
48 Nep nhua n6i 80
Chi6c t9 26.000 494.000
49 Cirt L n6i 80x40

50
@ d6ndat. Eudngkinh c6p 10 c6i 4 125.000 500.000
S 30mm
tglrynggm Chi0c 2 255.000 s10.000
51 -.q.pto-urioai I pha, l6p dat
9s3.993.080
c0ng
9s.399.308
Ihuc VAT (10%)
ChUh{.Ay-rtp hQ thAng KSAN ctd bao gdm 134.693.840
II thui vAT 10%
Ll"t^" phi" *A; qudn t!', xir $' hinh dnh cho 16 6.s00.000 104.000.000
III camera
BO

8r.665.476
B He thffi;h5rs t6t
1 ttEU,. .nA;g *t buo€Qt-llre V{ 10% 32.506.440
49.159.036
2 @ngtet 1.369.751.704
TOns cdns (A+B)
'{/

.r i;, : : :r :, ,::i. l i.
, ,r.::: : .-'
 pHU LUC S: C6XC rRiXs NHA TAM ertl C6UC AN HUYEU rAX CHAU
(kdm theo Quy€t dinh sO VqO /QD-BCA-HTt ngdy 4 / .1/2020)

Du to6n (VND)
TT Danh mgc DVT SL Ecrn gi6 Thhnh tiOn Ghi chti
ryND) ryND)
A H0 th6ne KSAN 1.289.015.546
I PhAn fiiat bi ,',:.
1.074.329.190
I Camera IP quay qudt ngodi troi c6 hOng ngoai Chi€c 4 66.000.000 264.000.000
2 Camera IP dome trong nhd Chi6c 12 17.500.000 210.000.000
3 86 nhdn vd xir l.i tin hieu kY thudt s6 Ip 8 kCnh B0 2 18.000,000 36.000.000
4 g6 ph6t tin higu di€u khi€n Panl Tiltl loom B0 1 27.000,000 27.000.000
5 Switch c6ng nghiQp 4 cdng PoE + I c6ng quang Chi6c J 14.000.000 42.000.000
6 Switch LAN 16 c6ng + 4 c6ng quang Chi6c 1 28.000.000 28.000.000
7 B0 chuy6n d6i quang diQn 1 kdnh cip 1 6.000,000 42.000.000
8 Thi6t bi cat lqc s6t duong ngu6n 22Oyl32A Chi6c I 27.000,000 27.000.000
9 B0luu diQn UPS 3KVA online B0 1 17.500.000 17"500.000
0 M5y chri kdm mdn hinh LCD 19 B0 1 12s.000.000 12s.000.000
I Mdn hinh hi6n thi 55 inch Chi6c 2 26.000.000 52.000.000
2 C6p diOn ngu6n 2x6mm2 10m 4 320,000 1.280.000
3 C6p diqn ngu6n 2xi,5mm2 10m 5 119,524 597.600
4 C6p mane CAT6 10m 40 1 10.000 4.400.000
.r
5 C6p quang 4 sgi 10m 30 9s.000 2.850.000 jl
6 Ddy nhiy quang 5m Ssi 30 100.000 3.000.000 x
,-l
7 H6p ph6i quane ODF 4FO Chi6c 6 280.000 1.680.000
8 H6p ph6i quans ODF 24FO Chitic 1 900.000 900.000
4
9 Di€u hda 120008TU- 2 cuc 1 chi6u Chi6c 1 1s.000.00c 15.000,000
20 o cam n6i tiep Chi6c 6 150.00c 900.000
21 Ddy d6ne n6i ti0p dia M10 m 30 41.000 i.230.000
22 Ddv d6ng bqc ti6p dia M50 m 40 190.000 7.600.000
D6y d6ng trAn tiOp clia M50 m 40 180.000 7"200.000
24 B6ne ti6p dia trung tdm 300x100x5 tdm 1 599.000 s99.000
25 Cqc ti6p dta2,4m coc 6 310,000 l.860.000
26 T[r rack 20U cO dinh Chi6c 1 4.600,000 4.600.000
27 Tt thiet bi trung gian treo fucrng Chi6c 2 3.700.000 7.400.000
28 Hat mang CAT6 Chi6c 30 4.500 135.000
29 HQp k9 thuft camera Chi€c 16 41.000 6s6.000
30 Try ch0n d6 cho camera quay qudt ngodi nhd chi6c 4 7.s50.000 30.200.000
J1 One PVC Fi 48 100m 1,0 3.100.000 3" 100.000
32 Te Fi48 Chi6c t4 6.500 91.000
JJ Cirt Fi48 unlec 14 5.500 77.000
^, .4
34 Ch6ch Fi48 unrec t4 4.500 63.000
35 One PVC Fi 27 100m 1.0 1.690.000 1.690.000
36 TCFi27 Chi6c 13 4.500 58.500
37 cttFiz7 unlec l3 3.500 45.500
38 h€ch Fi27 Chi6c 13 3.000 39.000
39 One PVC Fi2l 100m 1,0 1.120.000 1.120.000
+U re rlz(l Chi6c tt 3,500 59,s00
4t ctt Fi20 Chi6c 17 2.500 42.500
42 Ch6ch Fi20 Chi6c t1 2.000 34.000
43 One PVC DK 50 100m 0,5 3.250.000 1.62s.000
44 Mdns xdne DK 50 Chi6c 23 16.500 379.s00
45 Cirt chfi T DK 50 Chi6c 23 28.s00 655.500
46 KEp dd 6ne DK 50 Chi6c 51 6.800 346.800 ,q
.a':
i;rli.i;,:
 Du to6n (VND)
TT Danh mgc EVT SL Don gi6 Thinh ti6n Ghi chf
rVNE) rVND)
DK 50
47 Cirt chir L Chi6c 24.500 563.500
48 Nqp nhua n6i 80 100m 0,3 6.000.000 r.800.000
49 tt L ndi 80x40 Chi6c 25 26.000 650.000
D6u c6t c6p nguirn, d0y d6n d6t. Duong kinh c6p
50 10 c6i 9 125.000 1.125.000
< 30mm
51 Aptomat 1o4i 1 pha, l6p dat tqi trung tdm Chi6c 2 255.000 510.000
cOng 976.662.900
Ihu0 VAT (10%) 97.666.290
Chi phi xdy liip h€ th6ng KSAN itd bao gdm
II IhA6 VAT IO%
I 10.686.3s6
,) t
License phdn mdm qurtn $,, xfr lit hinh dnh cho
ilI camer&
B0 16 6.500.000 104.000.000

B H6 th5ns ch6ns s6t 81.665.476

1 Thi6t bi ch6ng sdt bao g6m thu€ VAT 10% 32.s06.440
2 Chi phi xdy ldp h€ thdng ch6ng sdt ___l 49.1s9.036
Tdns cOns (A+B) 1.370.681.022