Cookies (100pcs)

Item Quantity Price/Quantity Total Amount

All-purpose flour 2 kl ₱50/kl ₱100
Unsalted Butter 8 bars ₱142/bar ₱1,136
Chocolate Chunks 2 pack ₱165/pack ₱330
Cocoa Powder 500 g ₱210/kl ₱105
Vanilla 30 ml ₱16/60ml ₱08
Eggs 10 pcs ₱8/pc ₱80

Total: 1,759 php

1,759/100 (pcs of cookie to be made)
= 17.59
17.59 + 3.82 (packaging) = 21.41
21.41 + 1 (labor) = 22.41 or 23 php (per piece)

Half-dozen = 138 (delivery and service charge not included)

138 + 7% (service charge of Pagka&Go) = 147.66 php
147.66 + 30 (fixed delivery charge of Pagka&Go)
= 177.66 php (delivery and service charge included)

1 dozen = 276 (delivery and service charge not included)

276 + 7% (service charge of Pagka&Go) = 295.32 php
295.32 + 30 (fixed delivery charge of Pagka&Go)
= 325.32 php (delivery and service charge included)
Brownies (120 pcs)

Item Quantity Price/Quantity Total Amount

All-purpose flour 2 kl ₱50/kl ₱100
Dark Chocolate 3 bars ₱110/bar ₱330
Bar
Unsalted Butter 6 bars ₱142/bar ₱852
Granulated Sugar 4 kl ₱52/kl ₱208
Cocoa Powder 500 g ₱210/kl ₱105
Vanilla 30 ml ₱16/60ml ₱08
Eggs 35 pcs ₱8/pc ₱280

Total: 1,883 php

1,883/120 (pcs or brownies to be made)
= 15.69
15.69 + 11 php (packaging kraft box)
=26.69
26.69 + 1 (labor) = 27.69 (per piece)

Half dozen = 166.14 (delivery and service charge not included)

166.14+ 7% (service charge of Pagka&Go) = 177.76 php
177.76 + 30 (fixed delivery charge of Pagka&Go)
= 207.76 php (delivery and service charge included)

1 dozen = 332.28 (delivery and service charge not included)

332.28 + 7% (service charge of Pagka&Go) = 355.53 php
355.53 + 30 (fixed delivery charge of Pagka&Go)
= 385.53 php (delivery and service charge included)
Cheesecake (30 tubs)
Item Quantity Price/Quantity Total Amount
Cream cheese 1.36 kg ₱530/bar ₱530
Whip cream 1 carton ₱195/carton ₱195
Plain sour cream 120 g ₱90 ₱90
Lemon 1 pc ₱25/pc ₱25
Granulated sugar 200 grams ₱52/kl ₱104
Powdered Sugar 30 grams ₱48 ₱48
Vanilla extract 2 tsp ₱16/60ml ₱08
Brown sugar 134 g ₱35 ₱35
Unsalted butter 2 bar ₱142/bar ₱284
graham 400 g ₱45/200g ₱90
Total: 1,409

1,409/30 (tubs to be made)

= 46.96
46.96 + 10.50 php (packaging kraft tub)
= 57.46
57.46 + 1 (labor)
= 58.46 (per piece)(delivery and service charge not included)
58.46 + 7% (service charge of Pagka&Go) = 62.55 php
62.55 + 30 (fixed delivery charge of Pagka&Go)
= 92.55 php (delivery and service charge included)