Income Calculation Summary

Gross Monthly Salary 85,000 Total Income

Total Allowances 72,000 Less: Total Salary Deductions
Total Subsidies 12,000 Net Remuneration
Commission (Monthly Equivalen 58,000 Less: Total Expenses
Other Income 11,000 Available for Servicing Debt
Deductions Less: Total Debt Repayments
Income Tax - PAYE 4,900 Total Monthly Surplus / (Shortfa
UIF 1,477
Medical Aid 545
Pension Fund Contributions 564
Garnishees 666
Other Salary Deductions 900
Expenses
Property Rent 10,000
Water, Electricity & Services 2,000
Rates and Taxes 2,500
Telephone / Cell / Internet 400
Insurance - Short Term 100
Insurance - Life 9,000
Medical Expenses -
School & Other Education Fees 5,000
Transport / Vehicle Costs 1,000
Domestic & Gardening Services 2,500
Bank Charges 500
Clothing 8,000
Groceries 120
Security Costs 100
Maintenance Payments 140
Total Other Monthly Expenses 4,000
Monthly Debt Repayments
Home Loan 5,000
Vehicles 154
Credit Cards 745
Personal Loans 52
Accounts 232
Total Other Monthly Repayment 66
238,000
-9,052
228,948
-45,360
183,588
-6,249
177,339
DPRODUCT (Database, Field, Criteria)

Color Date Sales Sales $ 875

Blue

Color Date Sales

Red 1/15/2018 $ 350
Blue 1/15/2018 $ 250
Red 1/16/2018 $ 175
Blue 1/16/2018 $ 325
Red 1/17/2018 $ 150
Blue 1/17/2018 $ 300
DCOUNT (Database, Field, Criteria)

Color Price Qty Total Count 2

red >11

Color Price Qty Total

Red 12 3 36
Blue 10 4 40
Green 8 3 24
Red 12 2 24
Blue 11 5 55
Green 9 4 36
Red 10 3 30
1-Jan-18 36
1-Jan-19 1096
1-Jan-20
1-Jan-21

januAry January
Book Store
total number of books % sold for the highest price
100 90%

number of books unit profit

highest price 90 $50
lower price 10 $20

total profit $4,700