1.00 PCC For RCC (1:1.5:3) 3,150.77

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

SN DESCRIPTION QTY

1.00 PCC FOR RCC (1:1.5:3) 3,150.77


Foundation to Plinth
Footing Slab 508.00
Lower tie beam 135.43
Column 96.00
Upper tie beam 154.76
strap beam 120.00

Plinth to FF
Column 121.00
Beam 115.68
Slab 472.41
Staircase 64.84

FF to SF
Column 121.00
Beam 115.68
Slab 472.41
Staircase 64.84

SF to Roof
Column 99.00
Beam 101.73
Slab 387.99

OPC Cement 36,674.23


Sand 1,349.12
Aggregate 2,698.23

2.00 REBAR 13,511.59


Footing Slab 508.00
Column 440.00
Strap Beam 81.50
Beams 623.28
Slab 1,332.81
Staircase 129.68

3.00 BRICKWORK 3,636.84


Exterior walls (1:4) 3,074.60
Interior walls (1:6) 562.24

PPC Cement 9,495.37


Sand 931.46
Bricks 40,927.00
PPC Cement 1,736.38
Sand 170.33
Bricks 7,484.00

Balcony 279.73

PPC Cement 864.08


Sand 84.76
Bricks 3,724.00

4.00 PCC (M10) 674.16


footing 432.00
beam 36.22
131.58
1,086.62
Outer PCC Work 162.00
OPC Cement 7,847.07 KG
Sand 288.67CFT
Aggregate 577.33CFT

5.00 BRICK SOLING 1,686.42


421.60
Bricks 5,612.00

6.00 PLINTH STAIRS 137.91


23.99
104.10
9.82

PPC Cement 425.91


Sand 41.78
Bricks 1,836.00

7.00 PLASTER 11,558.48


Exterior 3,939.00
Interior 5,434.48
EX. Boundary 1,157.00
IN.Boundary 1,028.00
PPC Cement 8,021.00
Sand 865.56

8.00 EXTERIOR TILES 1,233.54


Brick Tile 476.83
175.08
18.32
53.88
50.00
459.43
9.00 Boundary wall
565.40
PPC Cement 1,746.14
Sand 171.29
Bricks 7,526.00

10.00 GLASS RAILING 52.00


9.00
15.00
5.00
23.00

11.00 STEEL RAILING 54.25


6.00
10.50
10.67
7.08
20.00

12.00 WINDOW 535.17


112.50
14.00
216.00
192.67

13.00 DOOR
4' * 8' 32.00
2.5' X 7' 140.00
3' X 7' 147.00
sliding door 96.00
UNIT
CFT

KG
CFT
CFT

KG V % Steel
14.38 1.50 1,693.83
12.46 3.00 2,934.19
2.31 3.00 543.49
17.65 2.50 3,463.68
37.74 1.50 4,444.00
3.67 1.50 432.39
13,511.59 KG
CFT
2,767.14 3,689.52 3,074.60
449.79 1,349.37 562.24

KG
CFT
NOs
KG
CFT
NOs

CFT 223.78 671.34 279.73

KG
CFT
NOs

d V
0.25 108.00
CFT 0.25 9.06
SFT 0.25 32.90
SFT 0.33 362.21
SFT
SFT
CFT
KG
CFT
CFT

0.30 area of 1 brick


5,584.17
SFT
CFT
NOs 67,109.00

CFT

KG
CFT
NOs

SFT 3,351.56
3,005.32
3,016.60
9,373.48
5,434.48
KG
CFT

SFT
CFT
KG
CFT
NOs

FT

FT

SFT 21.00 3.00


SFT 17.50 2.00
SFT
SFT
BRICKWORK
71.87 591.88
208.81 570.25
169.11 441.73
449.79 250.52
912.76
2,767.14
balcony
99.11 4.61
11.16 16.67
24.02 19.17
14.97 3.10
4.18 0.90
2.01
23.88
1.00 4.00 168.00
4.00 2.00 140.00
S.No. Materials and Works Quantity Unit Rate
A Preparation
A1 Excavation/ Filling LS
B civil works -structure, brick works and plaster works
B1 OPC Cement 44521.3 KG 17
B2 PPC Cement 22289.07 KG 15
B3 Bricks 67109 NOS. 16
B4 Sand 3903 CFT 115
B5 Rebar (rod) 13,511.59 KG 86
B6 Aggregate 3275.56 CFT 115
C Doors and windows
C1 Main door 1 NOS. 130000
C2 Others doors 319 SFT 1025
C3 Windows including mesh and grill 631.17 SFT 755
D Kitchen and washroom set
D1 Kitchen Set 2 set 200000
D2 Washroom Set 7 set 70000
E Flooring/furniture Works 0
E1 Marbles 684 SFT 220
E2 Granite 160 SFT 450
E4 Outer Flooring Stone 676 SFT 100
E5 Tiles 3483 SFT 150
E6 Ex.Tiles 1233.54 SFT 190
F Painting, Putty and Emulsion
F1 Inner 6462.48 sq.ft. 35
F2 Outer 5096 sq.ft. 40
G Labour cost
G1 civil works Labour cost 4347 sqft 425
H Iron,Steel and other works
H1 Staircase Railing 54 Rft 3200
H3 Balcony Glass Railing 52 Rft 2200
H4 Other Railing 55 Rft 800
H5 Boundary Gate 1 No. 60000
H6 Iron staircase 1 No. 25000
H7 Iron(Boundary & Design Bar etc) 435 kg 120
K Total Direct Construction Cost
Electrical Work 3.50%
Senitory Work 4.50%
Total Cost
Overhead and other cost 10%
Grand Total Cost
Final Total Cost
Total

150000
0
756862.1
334336.05
1073744
448845
1161996.37415891
376689.4

130000
326975
476533.35

400000
490000

150480
72000
67600
522450
234372.6

226186.8
203840

1847475

172800
114400
44000
60000
25000
52200
9918785.67415891
347157.498595562
446345.355337151
10712288.5280916
1071228.85280916
11783517.3809008
1,17,00,000
S.No. Materials and Works Quantity Unit Rate Total
A Preparation
A1 Excavation/ Filling LS 150000
B civil works -structure, brick works and plaster works 0
B1 OPC Cement 44521.3 kg 17 756862.1
B2 PPC Cement 22289.07 kg 15 334336.05
B3 Bricks 67109 no. 16 1073744
B4 Sand 3903 cuft 115 448845
B5 Rebar (rod) 13,511.59 kg 86 1161996.37415891
B6 Aggregate 3275.56 cuft 115 376689.4
C Doors and windows
C1 Door Chaukush 33 sqft 6000 198000
G Labour cost
G1 civil works Labour cost 4347 sqft 425 1847475
K Total Direct Construction Cost 6347947.924159
Electrical Work LS 250000
Senitory Work LS 450000
Total Cost 7047947.924159
Overhead and other cost 10% 704794.7924159
Grand Total Cost 7752742.716575
Final Total cost 77,00,000

You might also like