Plazo de Armotizacion

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

CREDITO

A 15,000.00
AÑO MESES EQUIVALENTES A UN AÑO TOTAL DE MESES
N 2 12 24
PORCENTAJE TOTAL DE INTERES
I 0.10 0.008333333333333
CUOTA FIJA
R 692.17

PERIODO RENTA INTERES AMORTIZACION SALDO


0 $692.17 $15,000.00
1 $692.17 $125.00 $567.17 $14,432.83
2 $692.17 $120.27 $571.90 $13,860.93
3 $692.17 $115.51 $576.66 $13,284.27
4 $692.17 $110.70 $581.47 $12,702.80
5 $692.17 $105.86 $586.31 $12,116.49
6 $692.17 $100.97 $591.20 $11,525.29
7 $692.17 $96.04 $596.13 $10,929.17
8 $692.17 $91.08 $601.09 $10,328.07
9 $692.17 $86.07 $606.10 $9,721.97
10 $692.17 $81.02 $611.15 $9,110.82
11 $692.17 $75.92 $616.25 $8,494.57
12 $692.17 $70.79 $621.38 $7,873.19
13 $692.17 $65.61 $626.56 $7,246.63
14 $692.17 $60.39 $631.78 $6,614.85
15 $692.17 $55.12 $637.05 $5,977.80
16 $692.17 $49.81 $642.36 $5,335.44
17 $692.17 $44.46 $647.71 $4,687.74
18 $692.17 $39.06 $653.11 $4,034.63
19 $692.17 $33.62 $658.55 $3,376.08
20 $692.17 $28.13 $664.04 $2,712.05
21 $692.17 $22.60 $669.57 $2,042.48
22 $692.17 $17.02 $675.15 $1,367.33
23 $692.17 $11.39 $680.78 $686.55
24 $692.17 $5.72 $686.45 $0.10
TOTAL:
$1,612.18

SUMA TOTAL DE INTERESES MAS CREDITO


$16,612.18

EN CONCLUSION EL PAGO DE LA DEUDA ES DE $15.000,00 MAS LOS INTERESES DE $1.612,18


SUMAN UN TOTAL DE $16.612,18

You might also like