PROJECT TITLE: FENCE and Gate

OWNER: ALCHER
LOCATION: PAGSANJAN LAGUNA

ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIALS LABOR AMOUNT

IV. MASONRY WORKS

5" CHB 165.00 pcs. 15.00 2,475.00
Portland Cement 30.00 bags 220.00 6,820.00
White Sand 3.00 cu.m. 750.00 2,250.00
10mm dia. x 6m RSB 6.00 pcs. 150.00 900.00
Plywood 3/4" Ord. 1.00 pcs. 400.00 400.00
Stone Works 2.00 sq.m 1,200.00 2,400.00
Tie Wires 3.00 kg 75.00 225.00
Sub-Total 15,470.00 4,641.00 20,111.00

V. STEEL FENCE FRAMING

1.5mm x 1" x 1" x 6m 65.00 pcs. 400.00 26,000.00
Cutting Disc 12.00 pcs. 150.00 1,800.00
Welding Rod 3.00 kg 150.00 450.00
Miscelleneous 1.00 lot 5,000.00 5,000.00
33,250.00 9,975.00 43,225.00

XI PAINTING WORKS
Concrete Neutrilizer 2.00 gal. 250.00 500.00
Flatwall Latex 2.00 pail 1,800.00 3,600.00
Patching Compound 3.00 kg. 25.00 75.00
Semi-Gloss Latex 2.00 pail 1,800.00 3,600.00
Sanding Paper 2.00 ln.ft. 35.00 70.00
Miscellaneous 1.00 lot 5,000.00 5,000.00
Sub-Total 12,845.00 6,165.60 19,010.60

TOTAL DIRECT COST 61,565.00 20,781.60 82,346.60

MOBILIZATION / OVERHEAD CONTIGENCIES MISC 4,117.33

CONTRACTOR'S PROFIT 6,587.73
TOTAL INDIRECT COST 6,587.73

TOTAL PROJECT COST 88,934.33

ITEM DESCRIPTION QTY. UNIT UNIT COST MATERIALS LABOR AMOUNT

DEMOLITION WORKS
I. Existing Wall Fence to be cut 0.60 SQ.M.

COCRETING WORKS
Beam 0.09 CU.M.
Columns 2.66 CU.M.
II.
MASONRY WORKS
CHB Laying 9.27 SQ.M.
III.
Plastering 60.96 SQ.M.

PAINTING WORKS
Walls & Columns 60.96 SQ.M.
IV.
Steel Fence and Gate 1.00 Lot

METAL WORKS
V. Fence and Gate. See attached details and siz 1.00 Lot

ELECTRICAL WORKS

VI. Additional 5 lights, see Details, (NOTE: 1.00 Lot

Electrical Fixture will be owner supplied)
 ESTIMATE TOTAL:
ITEM
QTY. UNIT
CONCRETE WORKS
CHB 4" 140 Pcs.
10mm Ø x 6m Deformed Bars 6 Pcs.
Tie-Wire #16 1 Kg.
Portland Cement 40 Bags
White Sand 0.5 Elf
Crushed Gravel 9 Sack
Hardware Cloth 1 Ln.M
CWN #1 1/2 1 Kg.
CWN #3 1 Kg.
CWN #4 1 Kg.
Concrete Nail 3" 0.5 Kg.
Plywood 1/2" 2 Pcs.
2"x2"x12' Coco Lumber 10 Pcs.
Diamond Cutting Disk 1 Pcs.
Steel Saw Blade 2 Pcs.
PAINTING WORKS
Concrete Neutralizer 2 Gal.
Flat Latex 3 Gal.
Semi-Gloss Latex 1 Tin
QDE Paint Maple 3 Gal.
 QDE Paint Black
Skim Coat 3 Bags
Sanding Paper 2 Ln.Ft.
Baby Roller Cotton 2 Pcs.
Paint Brush 2 Pcs.
Polituff 1 L.
Roller Tray
Paint Roller
Paint Thinner
ELECTRICAL WORKS
TOTAL:
UNIT COST

₱ 10.50
₱ 119.00
₱ 70.00
₱ 205.00
₱ 3,000.00
₱ 70.00
₱ 120.00
₱ 75.00
₱ 65.00
₱ 65.00
₱ 120.00
₱ 530.00
₱ 100.00
₱ 550.00
₱ 55.00

₱ 265.00
₱ 485.00
₱ 2,210.00
₱ 595.00
₱ 460.00
₱ 55.00
₱ 50.00
₱ 25.00
₱ 195.00
 ITEM

CONCRETE WORKS
CHB 4"
10mm Ø x 6m Deformed Bars
Tie-Wire #16
Portland Cement
White Sand
Crushed Gravel
Hardware Cloth
CWN #1 1/2
CWN #3
CWN #4
Concrete Nail 3"
Plywood 1/2"
2"x2"x12' Coco Lumber
Diamond Cutting Disk
Steel Saw Blade
PAINTING WORKS
Flat Latex
Semi-Gloss Latex
QDE Paint Maple
QDE Paint Black
 Skim Coat
Sanding Paper
Baby Roller Cotton
Paint Brush
Roller Tray
Paint Roller
Paint Thinner
ELECTRICAL WORKS