Instituto de Enseñanza profesional

"Raul Otero Reich"

SE SOLICITA UN CRÉDITO EN UN MONTO DE 3000 $ POR UN

TIEMPO DETERMINADO DE 2 AÑOS CON UN INTERES 2%
MENSUAL

CREDITO BANCARIO:
CAPITAL 90000 $ Aporte =Capital / Plazo
INTERES 3.000% 1er. Interes =Capital * Interes
2do. Interes =Saldo Anterior *
PLAZO 48 Meses 1er. Saldo =Capital - Aporte
AMORTIZACIÓ 30 Días 2do. Saldo =Saldo Anterior - A
FECHA DE PR 6/15/2016
B =(Aporte * 1%) * Días de Mo
FECHA DE VE 1/10/2001
MULTA 1% Por día

A = REPOSICIÓN DE FORMULARIO = 1,5 $us. / POR MES

B = MULTA POR DÍAS DE MORA = 1% / POR DÍA

FECHA APORTE INTERES A B TOTAL SALDO

1 6/15/2016 $b 1,875.00 $b 2,700.00 $b 4,575.00 $b 88,125.00
2 7/15/2016 $b 1,875.00 $b 2,643.75 $b 4,518.75 $b 86,250.00
3 8/15/2016 $b 1,875.00 $b 2,587.50 $b 4,462.50 $b 84,375.00
4 9/15/2016 $b 1,875.00 $b 2,531.25 $b 4,406.25 $b 82,500.00
5 10/15/2016 $b 1,875.00 $b 2,475.00 $b 4,350.00 $b 80,625.00
6 11/15/2016 $b 1,875.00 $b 2,418.75 $b 4,293.75 $b 78,750.00
7 12/15/2016 $b 1,875.00 $b 2,362.50 $b 4,237.50 $b 76,875.00
8 1/15/2017 $b 1,875.00 $b 2,306.25 $b 4,181.25 $b 75,000.00
9 2/15/2017 $b 1,875.00 $b 2,250.00 $b 4,125.00 $b 73,125.00
10 3/15/2017 $b 1,875.00 $b 2,193.75 $b 4,068.75 $b 71,250.00
11 4/15/2017 $b 1,875.00 $b 2,137.50 $b 4,012.50 $b 69,375.00
12 5/15/2017 $b 1,875.00 $b 2,081.25 $b 3,956.25 $b 67,500.00
13 6/15/2017 $b 1,875.00 $b 2,025.00 $b 3,900.00 $b 65,625.00
14 7/15/2017 $b 1,875.00 $b 1,968.75 $b 3,843.75 $b 63,750.00
15 8/15/2017 $b 1,875.00 $b 1,912.50 $b 3,787.50 $b 61,875.00
16 9/15/2017 $b 1,875.00 $b 1,856.25 $b 3,731.25 $b 60,000.00
17 10/15/2017 $b 1,875.00 $b 1,800.00 $b 3,675.00 $b 58,125.00
18 11/15/2017 $b 1,875.00 $b 1,743.75 $b 3,618.75 $b 56,250.00
19 12/15/2017 $b 1,875.00 $b 1,687.50 $b 3,562.50 $b 54,375.00
20 1/15/2018 $b 1,875.00 $b 1,631.25 $b 3,506.25 $b 52,500.00
21 2/15/2018 $b 1,875.00 $b 1,575.00 $b 3,450.00 $b 50,625.00
22 3/15/2018 $b 1,875.00 $b 1,518.75 $b 3,393.75 $b 48,750.00
23 4/15/2018 $b 1,875.00 $b 1,462.50 $b 3,337.50 $b 46,875.00
24 5/15/2018 $b 1,875.00 $b 1,406.25 $b 3,281.25 $b 45,000.00
25 6/15/2018 $b 1,875.00 $b 1,350.00 $b 3,225.00 $b 43,125.00
26 7/15/2018 $b 1,875.00 $b 1,293.75 $b 3,168.75 $b 41,250.00
27 8/15/2018 $b 1,875.00 $b 1,237.50 $b 3,112.50 $b 39,375.00
28 9/15/2018 $b 1,875.00 $b 1,181.25 $b 3,056.25 $b 37,500.00
29 10/15/2018 $b 1,875.00 $b 1,125.00 $b 3,000.00 $b 35,625.00
30 11/15/2018 $b 1,875.00 $b 1,068.75 $b 2,943.75 $b 33,750.00
31 12/15/2018 $b 1,875.00 $b 1,012.50 $b 2,887.50 $b 31,875.00
32 1/15/2019 $b 1,875.00 $b 956.25 $b 2,831.25 $b 30,000.00
33 2/15/2019 $b 1,875.00 $b 900.00 $b 2,775.00 $b 28,125.00
34 3/15/2019 $b 1,875.00 $b 843.75 $b 2,718.75 $b 26,250.00
35 4/15/2019 $b 1,875.00 $b 787.50 $b 2,662.50 $b 24,375.00
36 5/15/2019 $b 1,875.00 $b 731.25 $b 2,606.25 $b 22,500.00
37 6/15/2019 $b 1,875.00 $b 675.00 $b 2,550.00 $b 20,625.00
38 7/15/2019 $b 1,875.00 $b 618.75 $b 2,493.75 $b 18,750.00
39 8/15/2019 $b 1,875.00 $b 562.50 $b 2,437.50 $b 16,875.00
40 9/15/2019 $b 1,875.00 $b 506.25 $b 2,381.25 $b 15,000.00
41 10/15/2019 $b 1,875.00 $b 450.00 $b 2,325.00 $b 13,125.00
42 11/15/2019 $b 1,875.00 $b 393.75 $b 2,268.75 $b 11,250.00
43 12/15/2019 $b 1,875.00 $b 337.50 $b 2,212.50 $b 9,375.00
44 1/15/2020 $b 1,875.00 $b 281.25 $b 2,156.25 $b 7,500.00
45 2/15/2020 $b 1,875.00 $b 225.00 $b 2,100.00 $b 5,625.00
46 3/15/2020 $b 1,875.00 $b 168.75 $b 2,043.75 $b 3,750.00
47 4/15/2020 $b 1,875.00 $b 112.50 $b 1,987.50 $b 1,875.00
48 5/15/2020 $b 1,875.00 $b 56.25 $b 1,931.25 $b 0.00
90000 66150 156150
CREDITO BANCARIO:
Aporte =Capital / Plazo
1er. Interes =Capital * Interes
2do. Interes =Saldo Anterior * Interés
1er. Saldo =Capital - Aporte
2do. Saldo =Saldo Anterior - Aporte

B =(Aporte * 1%) * Días de Mora

 CREDITOS 2016
JUAN LOPEZ 58125