Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

Project: J o b - 245

Subject : C ost Implication associated with second time extension claim

Dear S irs,

Reference is made to the above subject and in continuation to our letter date 13th August
2007, and as per contract conditions clauses “53.1- 53.3 “of contract conditions, we
hereby submit our detailed substantiation of our financial cost Impact of time extension
claim as follows :

B a s ic Data :

- The total overall incurred d elays: 207 Calendar days.


- Contract Duration : 22 months “ 660 calendar d ays”
- Original Contract Amount : 388,000,000

Revised Contract Amount: 4 0 6 ,9 2 5 ,2 7 8 .2 2 Dhs that com prises:

Fixed Items Value: 355,615,610.29 Dhs

Provisional Sums : 51,309,667.93 Dhs

Average Daily C o st in Delay Period =

FIN ANCIAL CLAIM

** Prolongation C o sts for the Delay Period (207 Calendar D ays) are:

A- Extended preliminaries for 207 days = A E D 7,803,170.26


“As p er attachment#1”

B1- Extended Insurance policies & Bonds = A ED 350,000


B2- Finance Charges on Delayed Release of Retention = A ED 1,624,000
B3- Finance Charges on Delayed and Extended Drawdown: = A ED 821,110.23
B4- Head office extended overheads = A ED 1,996,865.70
B5 - Extended construction Equipment Insurance = A ED 120,000

C- Indirect supervision cost


W ages “ Site Management staff = A ED 3,350,000
Labour = A ED 1,300,000

Page 1 of 5
D- Escalation formula due to extended time = A ED 687,500
E- Direct Cost Impact due to late release of power supply & monthly
running power supply cost = A ED 1,500,000

Total A+B+C+D+E A ED 19,748,961.40


“As per attachment #2”

We trust you will find the above to be in order and we assure you of our continuing co­
operation and best endeavours at all times.

Very truly yours,


for Al Shafar General Contracting Co. L.L.C.

Page 2 of 5
1. Head Office Overheads and Profit:

This claim has been calculated in accordance with Hudson’s formula. We shall have
to retain key staff and resources on site for an additional period of 207 calendar days
depriving us of making a contribution to head office overheads and profit had it been
free to demobilize and leave the project timeously. Our final claim shall be
determined on completion of the project based upon relevant previous trading
results.

Using Hudson’s formula:

Head Office Profit / Overheads % * Contract Sum * period of delay


Contract Period

10% * 355,615,610.29/660 *207 cal. Days = AED 11.153.398.68

2. Finance Charges on Delayed and Extended Drawdown:

As a result of the said 207 calendar days delays, the financial drawdown of monies
is extended and delayed. Accordingly, we are incurring additional financing charges
by virtue of the fact that interest charges on our overdraft are accruing for this
delayed and extended drawdown.

Revised Contract Price - P Sums = AED 355,615,610.29

Less Certified Gross for Works Status


7 July 2007 Excluding Provisional Sums = AED 386,397,522.54

Balance to Drawdown as of 7 July 2007 = AED 20,527,755.68

Completion Extended Date of 5th February 2008

Drawdown Factor of 0.55


Prevailing Overdraft Rate of 8.0 % on AED (see attachment)

Financing Charges on delayed and extended drawdown are:

20,527,755.68 *8.0% *0.55 *(5 Feb 08 - 7 Jul.07) / 365 days = AED 514.712.38

Page 3 of 5
3. Finance Charges on Delayed R elease of Retention:

Pursuant to Sub-Clause 60.3 of General Conditions 5% of the Contract Price (being


one half of the Retention limit stated in the Appendix to Tender) should be certified
and paid upon issue of the Taking-Over Certificate and upon the issuance of the
Final Certificate pursuant to Sub-Clause 60.8 of General Conditions.

As a result of said delays we shall incur financing charges by virtue of the fact that
release of the retention monies will similarly be delayed. The finance charges are
calculated at the currently prevailing overdraft rates of 8.0 % on A ED (as per Bank
charges) and will be recalculated and adjusted based on prevailing rates at the time
of issuance of the (a) Taking-Over Certificate and (b) Subsequent Final Certificate.

At this stage, the Retention limit has only been calculated on our Works and
excludes Retention on Nominated Sub-Contractors.

Amount of Retention:

Revised Contract Sum = A ED 4 0 6 ,9 2 5 ,2 7 8 .2 2

10 % Retention Lim it = A ED 40,692,527.82

Financing Charges on delayed release of retention monies due to said delays are:

40,692.527.82 * 8.0 % * (2 FEB .08 - 7 Ju l.’07) / 365 days = A ED 1.855,133.32

4. C laim s by Nominated Sub-Contractors:

We reserve our rights to claim and be financially reimbursed all claims that we may
receive from our Nominated Sub-Contractors, which will be forwarded on to you for
consideration under separate covers.

Sum m ary of Lo ss and/or Exp en se:

The following sums are claimed pursuant to Clause 53 of the General Conditions of
Contract:-

1. Prolongation C o sts A ED : 20,076,118.56

2. Contribution to Head Office Overheads and Profit A ED : 11,153,398.68

3. Finance Charges on Delayed / Extended Drawdown A ED : 514,712.38

4. Finance Charges on Delayed R elease of Retention A ED : 1,855,133.32

Grand total claimed value A E D 3 3 ,5 9 9 ,3 6 2 .9 4

Page 4 of 5
We trust you will find the above to be in order and we assure you of our continuing co­
operation and best endeavours at all times.

Very truly yours,


for Al Shafar General Contracting Co. L .L .C .

Project Manager

Page 5 of 5
Associated Constructions & Investments Co. llc

ASCON
5B+G+39 RESIDENTIAL, COMMERCIAL and OFFICE TOWER ON PLOT C2
JUMEIRAH LAKE TOWERS, DUBAI for Messrs STAR GIGA ESTABLISHMENT
Contractor’s Entitlement to an Interim Extension of Time and the Associated Costs, Loss and Expense
DELAY EVENT Nr. 5 - NOMINATION OF SUB-CONTRACTORS AND PC SUMS

DELAY EVENT Nr. 5

1. CONTRACT PARTICULARS

Delay Event Nr. 5


Associated Constructions & Investments Co. llc

ASCON
5B+G+39 RESIDENTIAL, COMMERCIAL and OFFICE TOWER ON PLOT C2
JUMEIRAH LAKE TOWERS, DUBAI for Messrs STAR GIGA ESTABLISHMENT
Contractor’s Entitlement to an Interim Extension of Time and the Associated Costs, Loss and Expense
DELAY EVENT Nr. 5 - NOMINATION OF SUB-CONTRACTORS AND PC SUMS

DELAY EVENT NR. 5

2. INTRODUCTION AND EXECUTIVE SUMMARY

Delay Event Nr. 5

You might also like