Investment End Re

### Food Ingredient Cost Fish Sauce Amount Craft Cost/Food Focus Spent Sell Price
T5 Clam Soup
T6 Potato Salad .0
Potato Salad .1 550800 360000 180 5060
Potato Salad .2 550800 1305000 180 10310
Potato Salad .3 550800 3070800 180 20120
Kraken Salad .0
Kraken Salad .1 1547070 108000 37 44732 107000
Kraken Salad .2 1547070 391500 37 52394 244000
Kraken Salad .3 1547070 921240 37 66711 450000
T7 Pork Pie .0
Pork Pie .1 687600 3600000 180 23820 300 30000
Pork Pie .2 687600 13050000 180 76320 433 56250
Pork Pie .3 687600 30708000 180 174420 543 170000
Pork Omelette .0 70920 0 300 236.4 1 3250
Pork Omelette .1 70920 360000 180 2394 500 20500
Pork Omelette .2 70920 1305000 180 7644 500 56250
Pork Omelette .3 70920 3070800 180 17454 500 161990
Crab Omelette .0
Crab Omelette .1 1161720 2276000 37 92911 75 120000
Crab Omelette .2 1161720 8250500 37 254384 97 250000
Crab Omelette .3 1161720 19414280 37 556108 130 559000
T8 Stew .0
Stew .1 691200 3600000 180 23840 381 35000
Stew .2 691200 13050000 180 76340 454 97000
Stew .3 691200 30708000 180 174440 564 184000
Eel Stew .0
Eel Stew .1 1325100 2276000 37 97327 121000
Eel Stew .2 1325100 8250500 37 258800 255000
Eel Stew .3 1325100 19414280 37 560524 598000
Sandwich .0
Sandwich .1 552600 3600000 180 23070 38000
Sandwich .2 552600 13050000 180 75570 107000
Sandwich .3 552600 30708000 180 173670 250000
Lurcher .0
Lurcher .1 707280 2276000 37 80629 111000
Lurcher .2 707280 8250500 37 242102 250000
Lurcher .3 707280 19414280 37 543826 400000
 End Result T3
Total Profit Profit Per Craft Profit Per Focus Flour

T4
-910,800g -5060 #DIV/0! Edit white parameters Bread
-1,855,800g -10310 #DIV/0!
-3,621,600g -20120 #DIV/0!
0
2,303,930g 62268 #DIV/0! T5
7,089,430g 191606 #DIV/0! Blackbog Clam
14,181,690g 383289 #DIV/0! Cabbage
0 Dragon
1,112,400g 6180 206 Raw Goose
-3,612,600g -20070 -464 Goose Egg
-795,600g -4420 -81 T6
904,080g 3013.6 30136 Potato
3,259,080g 18106 362 Elusive
8,749,080g 48606 972 Raw Mutton
26,016,480g 144536 2891 Sheep's Milk
0 T7
1,002,280g 27089 361 Raw pork
-162,220g -4384 -45 Corn
107,000g 2892 22 Firetouched
0 Kraken
2,008,800g 11160 293 Eel
3,718,800g 20660 455 Lurcher
1,720,800g 9560 170 Crab
0 T8
875,900g 23673 #DIV/0! Beef Stew
-140,600g -3800 #DIV/0! Pumpkin
1,386,620g 37476 #DIV/0! Ghoul Yarrow
0 Cow's Butter
2,687,400g 14930 #DIV/0! Cow's Milk
5,657,400g 31430 #DIV/0! Fish Sauce Ingr.
13,739,400g 76330 #DIV/0! Chopped Fish
0 Seaweed
1,123,720g 30371 #DIV/0!
292,220g 7898 #DIV/0!
-5,321,560g -143826 #DIV/0!
 T3 Dont Touch
350 Fish Sauce
Tier 1 4000
T4 Tier 2 14500
420 Tier 3 34120
t1 5650
t2 16950
t3 73750
T5

400

500
T6
365
680
400
400
T7
500
720
550
65000
55000
26000
45000
T8
500
500
550
230
300
Fish Sauce Ingr.
110
4000
 Type amount crafted
Food Sell Price Amount Crafted Total Profit
T5 Clam Soup
T6 Potato Salad .0 Edit white parameters
Potato Salad .1 0g
Potato Salad .2 0g
Potato Salad .3 0g
Kraken Salad .0
Kraken Salad .1 107000 0g
Kraken Salad .2 244000 0g
Kraken Salad .3 450000 0g
T7 Pork Pie .0
Pork Pie .1 30000 10 171,000g
Pork Pie .2 120000 20 1,762,000g
Pork Pie .3 170000 10 741,000g
Pork Omelette .0
Pork Omelette .1 30000 0g
Pork Omelette .2 60000 0g
Pork Omelette .3 250000 0g
Crab Omelette .0
Crab Omelette .1 120000 0g
Crab Omelette .2 250000 0g
Crab Omelette .3 559000 0g
T8 Stew .0
Stew .1 35000 0g
Stew .2 97000 0g
Stew .3 184000 0g
Eel Stew .0
Eel Stew .1 121000 0g
Eel Stew .2 255000 0g
Eel Stew .3 598000 0g
Sandwich .0
Sandwich .1 38000 0g
Sandwich .2 107000 0g
Sandwich .3 250000 0g
Lurcher .0
Lurcher .1 111000 0g
Lurcher .2 250000 0g
Lurcher .3 400000 0g

This will show you Profit / Crafted Item & Profit / Focus Spent | Only fill White Parameter &S
Investment
Food Ingredient Cost Fish Sauce Amount Craft Cost/Food Focus Spent
T5 Clam Soup
T6 Potato Salad .0
Potato Salad .1 550800 1710000 180 12560
Potato Salad .2 550800 5130000 180 31560
Potato Salad .3 550800 16650000 180 95560
Kraken Salad .0
Kraken Salad .1 1547070 1081100 37 71032
Kraken Salad .2 1547070 3243300 37 129469
Kraken Salad .3 1547070 10526500 37 326313
T7 Pork Pie .0
Pork Pie .1 612000 1710000 180 12900 360
Pork Pie .2 612000 5130000 180 31900 433
Pork Pie .3 612000 16650000 180 95900 543
Pork Omelette .0
Pork Omelette .1 509400 1710000 180 12330 360
Pork Omelette .2 509400 5130000 180 31330 433
Pork Omelette .3 509400 16650000 180 95330 543
Crab Omelette .0
Crab Omelette .1 1074780 1081100 37 58267 75
Crab Omelette .2 1074780 3243300 37 116705 97
Crab Omelette .3 1074780 10526500 37 313548 130
T8 Stew .0
Stew .1 691200 1710000 180 13340 381
Stew .2 691200 5130000 180 32340 454
Stew .3 691200 16650000 180 96340 564
Eel Stew .0
Eel Stew .1 1325100 1081100 37 65032
Eel Stew .2 1325100 3243300 37 123470
Eel Stew .3 1325100 10526500 37 320314
Sandwich .0
Sandwich .1 552600 1710000 180 12570
Sandwich .2 552600 5130000 180 31570
Sandwich .3 552600 16650000 180 95570
Lurcher .0
Lurcher .1 707280 1081100 37 48335
Lurcher .2 707280 3243300 37 106772
Lurcher .3 707280 10526500 37 303616
 T3 Dont Touch
Flour 350 Fish Sauce
Tier 1 1900
T4 Tier 2 5700
Bread 420 Tier 3 18500

T5
Blackbog Clam
Cabbage 400
Dragon
Raw Goose
Goose Egg 230
T6
Potato 365 1700000
Elusive 680
Raw Mutton 400
Sheep's Milk 400
T7
Raw pork 500
Corn 300
Firetouched 550
Kraken 65000
Eel 55000
Lurcher 26000
Crab 45000
T8
Beef Stew 500
Pumpkin 500
Ghoul Yarrow 550
Cow's Butter 230
Cow's Milk 300
Fish Sauce Ingr.
Chopped Fish 100
Seaweed 400

nly fill White Parameter &Sell Price has to be updated on the top
End Result
Total Profit Profit Per Craft Profit Per Focus
 -2,260,800g -12560 #DIV/0!
-5,680,800g -31560 #DIV/0!
-17,200,800g -95560 #DIV/0!
0
1,330,830g 35968 #DIV/0!
4,237,630g 114531 #DIV/0!
4,576,430g 123687 #DIV/0!
0
3,078,000g 17100 475
15,858,000g 88100 2035
13,338,000g 74100 1365
0
3,180,600g 17670 491
5,160,600g 28670 662
27,840,600g 154670 2848
0
2,284,120g 61733 823
4,931,920g 133295 1374
9,081,720g 245452 1888
0
3,898,800g 21660 569
11,638,800g 64660 1424
15,778,800g 87660 1554
0
2,070,800g 55968 #DIV/0!
4,866,600g 131530 #DIV/0!
10,274,400g 277686 #DIV/0!
0
4,577,400g 25430 #DIV/0!
13,577,400g 75430 #DIV/0!
27,797,400g 154430 #DIV/0!
0
2,318,620g 62665 #DIV/0!
5,299,420g 143228 #DIV/0!
3,566,220g 96384 #DIV/0!