Perincian Harga Dasar Bahan / Material: Kondisi Mudah

PERINCIAN HARGA DASAR BAHAN / MATERIAL
KONDISI MUDAH
Kenaikan Harga Ongkos Harga Astek
SATUA Harga Survey
No KODE PERINCIAN MATERIAL Survey mnjd angkut di lokasi 0.50%
N
(Rp) 100% (Rp) Kegiatan (Rp) (Rp)
1 2 3 4 5 6=(4+5) 7 =( 0,5% X 6 )
1 2 3 4 5 6=5x%kenaikan 7 8=6+7 9=8x0,5%
1 Agregat Kasar Klas A M3 152,270.00 135,250.00 152,270.00 - 152,270.00 761.35

2 Agregat Halus Klas A M3 137,670.00 122,090.00 137,670.00 - 137,670.00 688.35
3 Agregat Kasar Klas B M3 147,620.00 124,560.00 147,620.00 - 147,620.00 738.10
4 Agregat Halus Klas B M3 136,250.00 120,760.00 136,250.00 - 136,250.00 681.25
5 Agregat Kasar Klas ATB M3 149,600.00 133,220.00 149,600.00 - 149,600.00 748.00
6 Agregat Halus Klas ATB M3 125,750.00 110,900.00 125,750.00 - 125,750.00 628.75
7 Agregat Kasar Klas AC (Laston) M3 153,950.00 137,180.00 153,950.00 - 153,950.00 769.75
8 Agregat Halus Klas AC (Laston) M3 128,000.00 113,020.00 128,000.00 - 128,000.00 640.00
9 Agregat Kasar Klas HRS (Lataston) M3 153,950.00 137,180.00 153,950.00 - 153,950.00 769.75
10 Agregat Halus Klas HRS (Lataston) M3 128,000.00 113,020.00 128,000.00 - 128,000.00 640.00
11 Agregat Pokok Lapen M3 140,000.00 111,200.00 140,000.00 - 140,000.00 700.00
12 Agregat Pengunci Lapen M3 154,750.00 137,830.00 154,750.00 - 154,750.00 773.75
13 Agregat Penutup Lapen M3 128,000.00 113,020.00 128,000.00 - 128,000.00 640.00
14 Filler Kg 100.00 100.00 100.00 - 100.00 0.50
15 Pasir Beton M3 100,000.00 116,900.00 100,000.00 - 100,000.00 500.00
16 Pasir Pasang M3 95,000.00 116,250.00 95,000.00 - 95,000.00 475.00
17 Pasir Urug M3 85,000.00 79,100.00 85,000.00 - 85,000.00 425.00
18 Tanah Urug M3 65,000.00 77,600.00 65,000.00 - 65,000.00 325.00
19 Tanah Liat M3 77,600.00 77,600.00 77,600.00 - 77,600.00 388.00
20 Kapur Pasang M3 266,000.00 266,000.00 - 266,000.00 1,330.00
21 Sirtu M3 85,000.00 80,100.00 85,000.00 - 85,000.00 425.00
22 Agregat Klas C M3 85,000.00 80,100.00 85,000.00 - 85,000.00 425.00
23 Batu Kali Belah M3 125,000.00 120,850.00 125,000.00 - 125,000.00 625.00
24 Batu belah 15 / 20 cm M3 125,000.00 115,000.00 125,000.00 - 125,000.00 625.00
25 Batu belah 10 / 15 cm M3 125,000.00 115,000.00 125,000.00 - 125,000.00 625.00
26 Batu pecah 5 / 7 cm M3 130,000.00 120,000.00 130,000.00 - 130,000.00 650.00
27 Batu pecah 3 / 5 cm M3 135,000.00 95,000.00 135,000.00 - 135,000.00 675.00
28 Batu Pecah 2/3 cm (Koral beton) M3 140,000.00 80,000.00 140,000.00 - 140,000.00 700.00
29 Batu Pecah Mesin 2/3 cm M3 145,000.00 127,400.00 145,000.00 - 145,000.00 725.00
30 Batu Pecah Mesin 1/2 cm M3 155,000.00 138,100.00 155,000.00 - 155,000.00 775.00
31 Batu pecah 0,5 - 1 cm M3 155,000.00 138,350.00 155,000.00 - 155,000.00 775.00
32 Batu pecah 0,2 - 0,50 cm M3 155,000.00 138,350.00 155,000.00 - 155,000.00 775.00
33 Abu Batu M3 125,000.00 110,200.00 125,000.00 - 125,000.00 625.00
34 Batu Bata Bh 470.00 470.00 - 470.00 2.35
35 Roster (terawang) uk.(12x11x24 cm Bh 2,500.00 2,500.00 - 2,500.00 12.50
36 Batu Blonos M3 96,660.00 96,660.00 - 96,660.00 483.30
37 Tali Ijuk Kg 7,500.00 7,500.00 - 7,500.00 37.50
38 Batu Bata M3 276,000.00 276,000.00 - 276,000.00 1,380.00
39 Batu Kerikil M3 37,000.00 37,000.00 - 37,000.00 185.00
40 Ijuk M3 300,000.00 300,000.00 300,000.00 1,500.00
41 Portland Cement 50 Kg Zak 58,000.00 60,000.00 58,000.00 - 58,000.00 290.00
42 Portland Cement Kg 1,160.00 1,200.00 1,160.00 - 1,160.00 5.80
43 PC Warna Kg 10,160.00 10,160.00 - 10,160.00 50.80
44 Besi Beton ( Polos ) Kg 8,480.00 7,788.67 8,480.00 - 8,480.00 42.40
45 Bindrat Kg 15,660.00 18,500.00 15,660.00 - 15,660.00 78.30
46 Besi Siku Kg 9,500.00 9,500.00 - 9,500.00 47.50
47 Besi Propil Kanal C Kg 9,750.00 9,750.00 - 9,750.00 48.75
48 Besi Beton ( Ulir ) Kg 8,500.00 8,500.00 - 8,500.00 42.50
49 Begel ( Besi Strip ) Bh 14,750.00 14,750.00 - 14,750.00 73.75
50 Baja Strip Kg 9,500.00 9,500.00 - 9,500.00 47.50
51 Kawat Bronjong Ø 4 mm Kg 13,200.00 13,200.00 13,200.00 - 13,200.00 66.00
52 Kawat Bronjong Ø 2,7 mm Unit 280,000.00 280,000.00 280,000.00 - 280,000.00 1,400.00
53 Mur, baud Kg 16,660.00 16,660.00 - 16,660.00 83.30
54 Besi Baja IWF Kg 9,500.00 9,500.00 - 9,500.00 47.50
55 Besi Plat Baja Kg 9,500.00 9,500.00 - 9,500.00 47.50
56 Keramik Lantai 20 x 20 cm (klas A : mulia, arwana) Bh 1,313.20 1,313.20 - 1,313.20 6.57
57 Keramik Lantai 20 x 20 cm (klas B : Asia tile, picaso) Bh 1,360.00 1,360.00 - 1,360.00 6.80
58 Keramik Lantai 20 x 20 cm (klas C : Roman) Bh 2,373.20 2,373.20 - 2,373.20 11.87
59 Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, garuda,venesi Bh 4,592.22 4,592.22 - 4,592.22 22.96
61 Keramik Lantai 30 x 30 cm (klas A : mulia,arwana) Bh 2,757.27 2,757.27 - 2,757.27 13.79
63 Keramik Lantai 40x40 cm Anti Slip (klas A:mulia,arwana,garuda, Bh 5,000.00 5,000.00 - 5,000.00 25.00
64 Keramik Lantai 40x40 cm Anti Slip (klas B : Asia tile, picaso) Bh 4,777.78 4,777.78 - 4,777.78 23.89
65 Keramik Lantai 30x30 cm Anti Slip (klas A : mulia, arwana) Bh 3,272.73 3,272.73 - 3,272.73 16.36
66 Keramik Lantai 30x30 cm Anti Slip (klas B : Asia tile, picaso) Bh 3,241.82 3,241.82 - 3,241.82 16.21
67 Keramik Dinding 20 x 20 cm (Klas A : mulia) Bh 1,306.40 1,306.40 - 1,306.40 6.53
68 Keramik Dinding 20 x 20 cm (Klas B : roman) Bh 2,380.00 2,380.00 - 2,380.00 11.90
69 Keramik Dinding 20 x 25 cm (Klas A : mulia,asia tile,picasso,arw Bh 1,750.00 1,750.00 - 1,750.00 8.75
70 Keramik Dinding 20 x 25 cm (Klas B : KIA impresso) Bh 1,950.00 1,950.00 - 1,950.00 9.75
71 List Keramik Artistik 7 x 20 cm Bh 7,000.00 7,000.00 - 7,000.00 35.00
72 Ubin Abu-abu 20 x 20 cm Bh 1,500.00 1,500.00 - 1,500.00 7.50
73 Ubin Abu-abu 30 x 30 cm Bh 2,000.00 2,000.00 - 2,000.00 10.00
74 Ubin Warna 20 x 20 cm Bh 1,600.00 1,600.00 - 1,600.00 8.00
75 Ubin Warna 30 x 30 cm Bh 2,500.00 2,500.00 - 2,500.00 12.50
76 Glugu Tua M3 1,525,330.00 1,525,330.00 - 1,525,330.00 7,626.65
77 Kayu Albasia M3 1,409,160.00 1,409,160.00 - 1,409,160.00 7,045.80
78 Kayu Meranti Balok M3 4,450,000.00 4,450,000.00 - 4,450,000.00 22,250.00
79 Kayu Kruing Balok M3 5,433,330.00 5,433,330.00 - 5,433,330.00 27,166.65
80 Kayu Bangkir Balok M3 9,666,660.00 9,666,660.00 - 9,666,660.00 48,333.30
81 Usuk Meranti 5/7 M3 4,100,000.00 4,100,000.00 - 4,100,000.00 20,500.00
82 Usuk Kruing 5/7 M3 5,133,330.00 5,133,330.00 - 5,133,330.00 25,666.65
83 Usuk Bangkir 5/7 M3 8,166,660.00 8,166,660.00 - 8,166,660.00 40,833.30
84 Papan Meranti M3 4,916,660.00 4,916,660.00 - 4,916,660.00 24,583.30
85 Papan Kruing M3 5,766,660.00 5,766,660.00 - 5,766,660.00 28,833.30
86 Papan Bangkir M3 11,166,660.00 11,166,660.00 - 11,166,660.00 55,833.30
87 Lis kayu propil ( kayu kruing ) M' 4,500.00 4,500.00 - 4,500.00 22.50
88 Lis kayu kruing M' 3,000.00 3,000.00 - 3,000.00 15.00
89 Usuk 5/7 kayu tahun - 3 m' Btg 15,500.00 15,500.00 - 15,500.00 77.50
90 Kayu Perancah M3 805,000.00 805,000.00 - 805,000.00 4,025.00
91 Formite/Penjaga Jarak Bekisting/Spacer bh 15,000.00 15,000.00 - 15,000.00 75.00
92 Reng 2x3 Kayu Bangkir M3 7,333,330.00 7,333,330.00 - 7,333,330.00 36,666.65
93 Reng 3x4 Kayu Bangkir M3 7,500,000.00 7,500,000.00 - 7,500,000.00 37,500.00
94 Reng 2x3 Kayu Kruing M3 4,416,660.00 4,416,660.00 - 4,416,660.00 22,083.30
95 Reng 3x4 Kayu Kruing M3 4,633,330.00 4,633,330.00 - 4,633,330.00 23,166.65
96 Reng 2x3 Kayu Meranti M3 3,766,660.00 3,766,660.00 - 3,766,660.00 18,833.30
97 Reng 3x4 Kayu Meranti M3 3,850,000.00 3,850,000.00 - 3,850,000.00 19,250.00
98 Dolken kayu diam. 8-10 / 4 m Btg 45,000.00 45,000.00 - 45,000.00 225.00
99 Paku Biasa ( 2" - 5") usuk,reng,plafon Kg 12,330.00 12,330.00 - 12,330.00 61.65
100 Paku Eternit, Lis Kg 16,330.00 16,330.00 - 16,330.00 81.65
101 Paku Kait Kg 24,000.00 24,000.00 - 24,000.00 120.00
102 Paku Seng ( 1/2" - 1") Kg 28,000.00 28,000.00 - 28,000.00 140.00
103 Paku Payung Bj 150.00 150.00 - 150.00 0.75
104 Paku Sumbat Bj 450.00 450.00 - 450.00 2.25
105 Bambu Btg 12,160.00 12,160.00 - 12,160.00 60.80
106 Skrup 3.5" Bj 500.00 500.00 - 500.00 2.50
107 Skrup Kg 30,000.00 30,000.00 - 30,000.00 150.00
108 Paku beton 5 cm Kg 25,000.00 25,000.00 - 25,000.00 125.00
109 Eternit Kerang Super Lbr 7,850.00 7,850.00 - 7,850.00 39.25
110 Harplek 4 mm M2 15,000.00 15,000.00 - 15,000.00 75.00
111 Kaca Bening 3 mm M2 57,500.00 57,500.00 - 57,500.00 287.50
112 Kaca Bening 5 mm M2 77,500.00 77,500.00 - 77,500.00 387.50
113 Kaca Es 3 mm M2 67,500.00 67,500.00 - 67,500.00 337.50
114 Kaca Es 5 mm M2 85,000.00 85,000.00 - 85,000.00 425.00
115 Kawat burung M2 24,000.00 24,000.00 - 24,000.00 120.00
116 Kawat nyamuk M2 11,000.00 11,000.00 - 11,000.00 55.00
117 Triplek 3 mm 0,9 x 2,1 m Lbr 32,830.00 32,830.00 - 32,830.00 164.15
118 Multiplek 9 mm 1,2 x 2,4 m Lbr 94,330.00 94,330.00 - 94,330.00 471.65
119 Genteng Vlams Bj 750.00 750.00 - 750.00 3.75
120 Genteng Pres Plentong Bj 1,310.00 1,310.00 - 1,310.00 6.55
121 Genteng Nok Pres Sokka Bj 2,750.00 2,750.00 - 2,750.00 13.75
122 Genteng Margase Bj 1,480.00 1,480.00 - 1,480.00 7.40
123 Genteng Morando Bj 2,100.00 2,100.00 - 2,100.00 10.50
124 Genteng Nok Morando / Margase Bj 2,500.00 2,500.00 - 2,500.00 12.50
125 Seng Gelombang BJLS 20 ( 0,90 x 1,80 ) Lbr 35,000.00 35,000.00 - 35,000.00 175.00
126 Seng Gelombang BJLS 30 ( 0,90 x 1,80 ) Lbr 62,000.00 62,000.00 - 62,000.00 310.00
127 Seng Plat BJLS 30 ( 0,90 x 1 m ) Lbr 37,500.00 37,500.00 - 37,500.00 187.50
128 Fiber semen Gelombang 4 mm ( 3,00 x 1,05 ) x 4 mm Lbr 71,140.00 71,140.00 - 71,140.00 355.70
133 Nok Still Asbes Gelombang Psg 23,980.00 23,980.00 - 23,980.00 119.90
134 Cat Kayu setingkat AVIAN Kg 37,500.00 37,500.00 - 37,500.00 187.50
135 Cat Tembok untuk interior (sekualitas Mowilex) Kg 110,000.00 110,000.00 - 110,000.00 550.00
136 Cat Tembok (sekualitas Catylac) Kg 17,360.00 17,360.00 - 17,360.00 86.80
137 Cat Tembok (sekualitas Decolith) Kg 12,760.00 12,760.00 - 12,760.00 63.80
138 Cat Tembok (sekualitas Maxilite) Kg 11,000.00 11,000.00 - 11,000.00 55.00
139 Cat Genteng Kg 16,750.00 16,750.00 - 16,750.00 83.75
140 Cat Meni Kg 20,000.00 20,000.00 - 20,000.00 100.00
141 Minyak Cat Kg 20,660.00 20,660.00 - 20,660.00 103.30
142 Meni Besi Kg 34,500.00 34,500.00 - 34,500.00 172.50
143 Minyak Bekisting Ltr 40,000.00 40,000.00 - 40,000.00 200.00
144 Air Kerja Ltr 270.00 270.00 - 270.00 1.35
145 Plamir Tembok Kg 6,160.00 6,160.00 - 6,160.00 30.80
146 Plamir Kayu Kg 15,830.00 15,830.00 - 15,830.00 79.15
147 Amplas Lbr 2,330.00 2,330.00 - 2,330.00 11.65
148 Dempul Kayu Kg 14,160.00 14,160.00 - 14,160.00 70.80
149 Kapur sirih / Labur / Gamping Kg 4,080.00 4,080.00 - 4,080.00 20.40
150 Lem Kayu Kg 8,000.00 8,000.00 - 8,000.00 40.00
151 OlI ltr 30,500.00 30,500.00 - 30,500.00 152.50
152 Soda api Kg 60,000.00 60,000.00 - 60,000.00 300.00
153 Politur sek. Mowilex Kg 49,000.00 49,000.00 - 49,000.00 245.00
154 Kuas Bh 6,660.00 6,660.00 - 6,660.00 33.30
155 Paving Blok Natural 6 cm M2 36,330.00 36,330.00 - 36,330.00 181.65
156 Paving Blok Warna 6 cm M2 50,000.00 50,000.00 - 50,000.00 250.00
157 Paving Blok t : 8 cm K - 300 M2 90,800.00 90,800.00 - 90,800.00 454.00
169 Buis Beton U 20 bh 19,500.00 19,000.00 19,500.00 - 19,500.00 97.50
170 Buis Beton U 30 bh 23,900.00 23,900.00 23,900.00 - 23,900.00 119.50
171 Buis Beton Ø 20 bh 36,900.00 36,900.00 36,900.00 - 36,900.00 184.50
172 Buis Beton Ø 30 bh 51,000.00 51,100.00 51,000.00 - 51,000.00 255.00
173 Buis Beton Ø 50 bh 95,000.00 105,600.00 95,000.00 - 95,000.00 475.00
174 Buis Beton Ø 60 bh 155,000.00 144,200.00 155,000.00 - 155,000.00 775.00
175 Buis Beton Ø 80-1 m' bh 239,000.00 239,000.00 239,000.00 - 239,000.00 1,195.00
176 Buis Beton Ø 100 m - 50 cm bh 170,000.00 320,000.00 170,000.00 - 170,000.00 850.00
177 Kunci tanam biasa sek. Yalle Bh 59,660.00 59,660.00 - 59,660.00 298.30
178 Kunci tanam kamar mandi Bh 29,500.00 29,500.00 - 29,500.00 147.50
179 Engsel pintu Bh 8,830.00 8,830.00 - 8,830.00 44.15
180 Engsel jendela kupu-kupu Bh 9,000.00 9,000.00 - 9,000.00 45.00
181 Engsel angin Bh 6,650.00 6,650.00 - 6,650.00 33.25
182 Kait Angin model lipat Bh 11,000.00 11,000.00 - 11,000.00 55.00
183 Door Closer Bh 250,000.00 250,000.00 - 250,000.00 1,250.00
184 Kunci slot Bh 100,000.00 100,000.00 - 100,000.00 500.00
185 Pegangan Pintu / Door Holder Bh 152,000.00 152,000.00 - 152,000.00 760.00
186 Door Stop Bh 32,000.00 32,000.00 - 32,000.00 160.00
187 Grendel Pintu Bh 9,500.00 9,500.00 - 9,500.00 47.50
188 Grendel Jendela Bh 6,000.00 6,000.00 - 6,000.00 30.00
189 Kloset jongkok sek. Toto Bh 143,000.00 143,000.00 - 143,000.00 715.00
190 Bak tangki air Fiberglass kap 500 ltr Bh 635,500.00 635,500.00 - 635,500.00 3,177.50
191 Kran air 3/4" (stainless steel ) Bh 30,000.00 30,000.00 - 30,000.00 150.00
192 Kran air 1/2" (stainless steel ) Bh 16,500.00 16,500.00 - 16,500.00 82.50
193 Seal tape Bh 2,000.00 2,000.00 - 2,000.00 10.00
194 Floor Drain (stainless steel ) Bh 30,000.00 30,000.00 - 30,000.00 150.00
195 Pipa Galvanis 1/2" med. B M' 11,000.00 11,000.00 110.00 11,110.00 55.55
197 Pipa Galvanis 1" med. B M' 17,000.00 17,000.00 170.00 17,170.00 85.85
198 Pipa Galvanis 1 1/2" med. B M' 21,000.00 21,000.00 210.00 21,210.00 106.05
202 Pipa PVC 1/2" type AW M' 2,500.00 2,500.00 25.00 2,525.00 12.63
203 Pipa PVC 3/4" type AW M' 3,750.00 3,750.00 37.50 3,787.50 18.94
204 Pipa PVC 1" type AW M' 4,950.00 4,950.00 49.50 4,999.50 25.00
205 Pipa PVC 1 1/2" type AW M' 9,050.00 9,050.00 90.50 9,140.50 45.70
206 Pipa PVC 2" type AW M' 11,550.00 11,550.00 115.50 11,665.50 58.33
207 Pipa PVC 3" type AW M' 23,050.00 23,050.00 230.50 23,280.50 116.40
208 Pipa PVC 4" type AW M' 37,850.00 37,850.00 378.50 38,228.50 191.14
209 Aspal penetrasi 60/70 Kg 9,547.64 9,547.64 9,547.64 - 9,547.64 47.74
210 Bensin Ltr 4,900.00 4,900.00 4,900.00 - 4,900.00 24.50
211 Solar Ltr 4,400.00 4,400.00 4,400.00 - 4,400.00 22.00
212 Minyak Pelumas / Olie Ltr 37,500.00 37,500.00 37,500.00 - 37,500.00 187.50
213 Kerosene / Minyak tanah Ltr 5,700.00 5,700.00 5,700.00 - 5,700.00 28.50
214 Kayu bakar M3 78,300.00 78,300.00 78,300.00 - 78,300.00 391.50
215 Karet Elastomer Bearing cm3 175.00 175.00 175.00 - 175.00 0.88
216 Karet delatasi M' 160,000.00 160,000.00 160,000.00 - 160,000.00 800.00
217 Kawat las kg 19,500.00 19,500.00 19,500.00 - 19,500.00 97.50
KONDISI SEDANG
SATUA Harga Survey
N
1 2 3 4 5 6=(4+5) 7 =( 0,5% X 6 )
1 2 3 4 5 6=5x%kenaikan 7 8=6+7 9=8x0,5%
1 Agregat Kasar Klas A M3 170,000.00 170,000.00 19,100.00 189,100.00 945.50

2 Agregat Halus Klas A M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
3 Agregat Kasar Klas B M3 165,000.00 165,000.00 19,100.00 184,100.00 920.50
4 Agregat Halus Klas B M3 155,000.00 155,000.00 19,100.00 174,100.00 870.50
5 Agregat Kasar Klas ATB M3 165,000.00 165,000.00 19,100.00 184,100.00 920.50
6 Agregat Halus Klas ATB M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
7 Agregat Kasar Klas AC (Laston) M3 170,000.00 170,000.00 19,100.00 189,100.00 945.50
8 Agregat Halus Klas AC (Laston) M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
9 Agregat Kasar Klas HRS (Lataston) M3 175,000.00 175,000.00 19,100.00 194,100.00 970.50
10 Agregat Halus Klas HRS (Lataston) M3 170,000.00 170,000.00 19,100.00 189,100.00 945.50
11 Agregat Pokok Lapen M3 165,000.00 165,000.00 19,100.00 184,100.00 920.50
12 Agregat Pengunci Lapen M3 175,000.00 175,000.00 19,100.00 194,100.00 970.50
13 Agregat Penutup Lapen M3 180,000.00 180,000.00 19,100.00 199,100.00 995.50
14 Filler Kg 150.00 150.00 - 150.00 0.75
15 Pasir Beton M3 170,000.00 170,000.00 19,100.00 189,100.00 945.50
16 Pasir Pasang M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
17 Pasir Urug M3 150,000.00 150,000.00 19,100.00 169,100.00 845.50
18 Tanah Urug M3 65,000.00 65,000.00 19,100.00 84,100.00 420.50
19 Tanah Liat M3 85,000.00 85,000.00 19,100.00 104,100.00 520.50
20 Kapur Pasang M3 270,000.00 270,000.00 19,100.00 289,100.00 1,445.50
21 Sirtu M3 155,000.00 155,000.00 19,100.00 174,100.00 870.50
22 Agregat Klas C M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
23 Batu Kali Belah M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
24 Batu belah 15 / 20 cm M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
25 Batu belah 10 / 15 cm M3 165,000.00 165,000.00 19,100.00 184,100.00 920.50
26 Batu pecah 5 / 7 cm M3 165,000.00 165,000.00 19,100.00 184,100.00 920.50
27 Batu pecah 3 / 5 cm M3 170,000.00 170,000.00 19,100.00 189,100.00 945.50
28 Batu Pecah 2/3 cm (Koral beton) M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
29 Batu Pecah Mesin 2/3 cm M3 175,000.00 175,000.00 19,100.00 194,100.00 970.50
31 Batu pecah 0,5 - 1 cm M3 180,000.00 180,000.00 19,100.00 199,100.00 995.50
32 Batu pecah 0,2 - 0,50 cm M3 185,000.00 185,000.00 19,100.00 204,100.00 1,020.50
33 Abu Batu M3 160,000.00 160,000.00 19,100.00 179,100.00 895.50
34 Batu Bata Bh 550.00 550.00 19.10 569.10 2.85
35 Roster (terawang) uk.(12x11x24 cm Bh 2,500.00 2,500.00 19.10 2,519.10 12.60
36 Batu Blonos M3 120,000.00 120,000.00 19,100.00 139,100.00 695.50
37 Tali Ijuk Kg 8,000.00 8,000.00 955.00 8,955.00 44.78
38 Batu Bata M3 276,000.00 276,000.00 11,460.00 287,460.00 1,437.30
39 Batu Kerikil M3 55,000.00 55,000.00 19,100.00 74,100.00 370.50
40 Ijuk M3 300,000.00 300,000.00 - 300,000.00 1,500.00
41 Portland Cement 50 Kg Zak 55,000.00 55,000.00 382.00 55,382.00 276.91
42 Portland Cement Kg 1,100.00 1,100.00 7.64 1,107.64 5.54
43 PC Warna Kg 8,000.00 8,000.00 7.64 8,007.64 40.04
44 Besi Beton ( Polos ) Kg 9,000.00 9,000.00 19.10 9,019.10 45.10
45 Bindrat Kg 17,000.00 17,000.00 19.10 17,019.10 85.10
46 Besi Siku Kg 12,000.00 12,000.00 19.10 12,019.10 60.10
47 Besi Propil Kanal C Kg 12,500.00 12,500.00 19.10 12,519.10 62.60
48 Besi Beton ( Ulir ) Kg 9,500.00 9,500.00 19.10 9,519.10 47.60
49 Begel ( Besi Strip ) Bh 12,000.00 12,000.00 19.10 12,019.10 60.10
50 Baja Strip Kg 12,500.00 12,500.00 19.10 12,519.10 62.60
51 Kawat Bronjong Ø 4 mm Kg 15,000.00 15,000.00 7,640.00 22,640.00 113.20
52 Kawat Bronjong Ø 2,7 mm Unit 325,000.00 325,000.00 7,640.00 332,640.00 1,663.20
53 Mur, baud Kg 20,000.00 20,000.00 19.10 20,019.10 100.10
54 Besi Baja IWF Kg 12,000.00 12,000.00 19.10 12,019.10 60.10
55 Besi Plat Baja Kg 12,000.00 12,000.00 19.10 12,019.10 60.10
56 Keramik Lantai 20 x 20 cm (klas A : mulia, arwana) Bh 2,000.00 2,000.00 6.37 2,006.37 10.03
57 Keramik Lantai 20 x 20 cm (klas B : Asia tile, picaso) Bh 2,200.00 2,200.00 6.37 2,206.37 11.03
58 Keramik Lantai 20 x 20 cm (klas C : Roman) Bh 2,500.00 2,500.00 6.37 2,506.37 12.53
59 Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, garuda,venesi Bh 6,000.00 6,000.00 47.75 6,047.75 30.24
61 Keramik Lantai 30 x 30 cm (klas A : mulia,arwana) Bh 3,500.00 3,500.00 12.73 3,512.73 17.56
63 Keramik Lantai 40x40 cm Anti Slip (klas A:mulia,arwana,garuda, Bh 6,000.00 6,000.00 47.75 6,047.75 30.24
64 Keramik Lantai 40x40 cm Anti Slip (klas B : Asia tile, picaso) Bh 7,000.00 7,000.00 47.75 7,047.75 35.24
65 Keramik Lantai 30x30 cm Anti Slip (klas A : mulia, arwana) Bh 4,500.00 4,500.00 12.73 4,512.73 22.56
67 Keramik Dinding 20 x 20 cm (Klas A : mulia) Bh 2,000.00 2,000.00 6.37 2,006.37 10.03
68 Keramik Dinding 20 x 20 cm (Klas B : roman) Bh 2,500.00 2,500.00 6.37 2,506.37 12.53
69 Keramik Dinding 20 x 25 cm (Klas A : mulia,asia tile,picasso,arw Bh 2,500.00 2,500.00 14.69 2,514.69 12.57
70 Keramik Dinding 20 x 25 cm (Klas B : KIA impresso) Bh 3,000.00 3,000.00 14.69 3,014.69 15.07
71 List Keramik Artistik 7 x 20 cm Bh 10,000.00 10,000.00 14.69 10,014.69 50.07
72 Ubin Abu-abu 20 x 20 cm Bh 2,000.00 2,000.00 14.69 2,014.69 10.07
74 Ubin Warna 20 x 20 cm Bh 2,500.00 2,500.00 14.69 2,514.69 12.57
75 Ubin Warna 30 x 30 cm Bh 3,500.00 3,500.00 14.69 3,514.69 17.57
76 Glugu Tua M3 1,750,000.00 1,750,000.00 12,733.33 1,762,733.33 8,813.67
77 Kayu Albasia M3 1,600,000.00 1,600,000.00 12,733.33 1,612,733.33 8,063.67
78 Kayu Meranti Balok M3 5,500,000.00 5,500,000.00 12,733.33 5,512,733.33 27,563.67
79 Kayu Kruing Balok M3 6,000,000.00 6,000,000.00 12,733.33 6,012,733.33 30,063.67
80 Kayu Bangkir Balok M3 10,000,000.00 10,000,000.00 12,733.33 10,012,733.33 50,063.67
81 Usuk Meranti 5/7 M3 5,000,000.00 5,000,000.00 12,733.33 5,012,733.33 25,063.67
82 Usuk Kruing 5/7 M3 6,000,000.00 6,000,000.00 12,733.33 6,012,733.33 30,063.67
83 Usuk Bangkir 5/7 M3 9,000,000.00 9,000,000.00 12,733.33 9,012,733.33 45,063.67
84 Papan Meranti M3 5,500,000.00 5,500,000.00 12,733.33 5,512,733.33 27,563.67
85 Papan Kruing M3 6,500,000.00 6,500,000.00 12,733.33 6,512,733.33 32,563.67
86 Papan Bangkir M3 12,000,000.00 12,000,000.00 12,733.33 12,012,733.33 60,063.67
87 Lis kayu propil ( kayu kruing ) M' 6,000.00 6,000.00 12,733.33 18,733.33 93.67
88 Lis kayu kruing M' 5,000.00 5,000.00 12,733.33 17,733.33 88.67
89 Usuk 5/7 kayu tahun - 3 m' Btg 20,000.00 20,000.00 12,733.33 32,733.33 163.67
90 Kayu Perancah M3 1,000,000.00 1,000,000.00 12,733.33 1,012,733.33 5,063.67
91 Formite/Penjaga Jarak Bekisting/Spacer Batang 17,500.00 17,500.00 - 17,500.00 87.50
92 Reng 2x3 Kayu Bangkir M5 8,000,000.00 8,000,000.00 12,733.33 8,012,733.33 40,063.67
94 Reng 2x3 Kayu Kruing M3 5,000,000.00 5,000,000.00 12,733.33 5,012,733.33 25,063.67
96 Reng 2x3 Kayu Meranti M3 4,500,000.00 4,500,000.00 12,733.33 4,512,733.33 22,563.67
99 Paku Biasa ( 2" - 5") usuk,reng,plafon Kg 16,000.00 16,000.00 19.10 16,019.10 80.10
100 Paku Eternit, Lis Kg 18,000.00 18,000.00 19.10 18,019.10 90.10
101 Paku Kait Kg 25,000.00 25,000.00 19.10 25,019.10 125.10
102 Paku Seng ( 1/2" - 1") Kg 35,000.00 35,000.00 19.10 35,019.10 175.10
103 Paku Payung Bj 250.00 250.00 19.10 269.10 1.35
104 Paku Sumbat Bj 600.00 600.00 19.10 619.10 3.10
105 Bambu Btg 17,500.00 17,500.00 19.10 17,519.10 87.60
106 Skrup 3.5" Bj 700.00 700.00 19.10 719.10 3.60
107 Skrup Kg 45,000.00 45,000.00 19.10 45,019.10 225.10
108 Paku beton 5 cm Kg 35,000.00 35,000.00 19.10 35,019.10 175.10
109 Eternit Kerang Super Lbr 8,000.00 8,000.00 97.95 8,097.95 40.49
110 Harplek 4 mm M2 16,000.00 16,000.00 16,000.00 80.00
111 Kaca Bening 3 mm M2 60,000.00 60,000.00 60,000.00 300.00
112 Kaca Bening 5 mm M2 70,000.00 70,000.00 70,000.00 350.00
113 Kaca Es 3 mm M2 70,000.00 70,000.00 70,000.00 350.00
114 Kaca Es 5 mm M2 90,000.00 90,000.00 90,000.00 450.00
115 Kawat burung M2 30,000.00 30,000.00 30,000.00 150.00
116 Kawat nyamuk M2 12,500.00 12,500.00 12,500.00 62.50
117 Triplek 3 mm 0,9 x 2,1 m Lbr 50,000.00 50,000.00 50,000.00 250.00
118 Multiplek 9 mm 1,2 x 2,4 m Lbr 115,000.00 115,000.00 115,000.00 575.00
119 Genteng Vlams Bj 1,000.00 1,000.00 20.00 1,020.00 5.10
120 Genteng Pres Plentong Bj 1,500.00 1,500.00 20.00 1,520.00 7.60
121 Genteng Nok Pres Sokka Bj 3,000.00 3,000.00 20.00 3,020.00 15.10
122 Genteng Margase Bj 2,000.00 2,000.00 20.00 2,020.00 10.10
123 Genteng Morando Bj 3,000.00 3,000.00 20.00 3,020.00 15.10
124 Genteng Nok Morando / Margase Bj 4,000.00 4,000.00 20.00 4,020.00 20.10
125 Seng Gelombang BJLS 20 ( 0,90 x 1,80 ) Lbr 45,000.00 45,000.00 191.00 45,191.00 225.96
127 Seng Plat BJLS 30 ( 0,90 x 1 m ) Lbr 45,000.00 45,000.00 191.00 45,191.00 225.96
128 Fiber semen Gelombang 4 mm ( 3,00 x 1,05 ) x 4 mm Lbr 85,000.00 85,000.00 382.00 85,382.00 426.91
133 Nok Still Asbes Gelombang Psg 27,500.00 27,500.00 191.00 27,691.00 138.46
134 Cat Kayu setingkat AVIAN Kg 40,000.00 40,000.00 6.37 40,006.37 200.03
135 Cat Tembok untuk interior (sekualitas Mowilex) Kg 110,000.00 110,000.00 6.37 110,006.37 550.03
136 Cat Tembok (sekualitas Catylac) Kg 17,360.00 17,360.00 6.37 17,366.37 86.83
137 Cat Tembok (sekualitas Decolith) Kg 12,760.00 12,760.00 6.37 12,766.37 63.83
138 Cat Tembok (sekualitas Maxilite) Kg 11,000.00 11,000.00 6.37 11,006.37 55.03
139 Cat Genteng KG 16,750.00 16,750.00 6.37 16,756.37 83.78
140 Cat Meni Kg 20,000.00 20,000.00 6.37 20,006.37 100.03
141 Minyak Cat Kg 20,660.00 20,660.00 6.37 20,666.37 103.33
142 Meni Besi Kg 34,500.00 34,500.00 6.37 34,506.37 172.53
143 Minyak Bekisting Ltr 40,000.00 40,000.00 6.37 40,006.37 200.03
144 Air Kerja Ltr 270.00 270.00 270.00 1.35
145 Plamir Tembok Kg 6,160.00 6,160.00 6.37 6,166.37 30.83
146 Plamir Kayu Kg 15,830.00 15,830.00 6.37 15,836.37 79.18
147 Amplas Lbr 2,330.00 2,330.00 6.37 2,336.37 11.68
148 Dempul Kayu Kg 14,160.00 14,160.00 6.37 14,166.37 70.83
149 Kapur sirih / Labur / Gamping Kg 4,080.00 4,080.00 6.37 4,086.37 20.43
150 Lem Kayu Kg 8,000.00 8,000.00 6.37 8,006.37 40.03
151 OlI ltr 30,500.00 30,500.00 6.37 30,506.37 152.53
152 Soda api Kg 60,000.00 60,000.00 6.37 60,006.37 300.03
153 Politur sek. Mowilex Kg 49,000.00 49,000.00 6.37 49,006.37 245.03
154 Kuas Bh 6,660.00 6,660.00 6.37 6,666.37 33.33
155 Paving Blok Natural 6 cm M2 36,330.00 36,330.00 781.21 37,111.21 185.56
156 Paving Blok Warna 6 cm M2 50,000.00 50,000.00 781.21 50,781.21 253.91
157 Paving Blok t : 8 cm K - 300 M2 90,800.00 90,800.00 1,041.82 91,841.82 459.21
163 Paving Blok t : 6 cm K - 300 M2 67,220.00 67,220.00 781.21 68,001.21 340.01
169 Buis Beton U 20 bh 19,500.00 19,500.00 939.34 20,439.34 102.20
170 Buis Beton U 30 bh 23,900.00 23,900.00 939.34 24,839.34 124.20
171 Buis Beton Ø 20 bh 36,900.00 36,900.00 939.34 37,839.34 189.20
172 Buis Beton Ø 30 bh 51,000.00 51,000.00 1,146.00 52,146.00 260.73
173 Buis Beton Ø 50 bh 95,000.00 95,000.00 2,728.57 97,728.57 488.64
174 Buis Beton Ø 60 bh 155,000.00 155,000.00 3,820.00 158,820.00 794.10
175 Buis Beton Ø 80-1 m' bh 239,000.00 239,000.00 7,162.50 246,162.50 1,230.81
176 Buis Beton Ø 100 m - 50 cm bh 170,000.00 170,000.00 11,460.00 181,460.00 907.30
177 Kunci tanam biasa sek. Yalle Bh 59,660.00 59,660.00 19.10 59,679.10 298.40
178 Kunci tanam kamar mandi Bh 29,500.00 29,500.00 19.10 29,519.10 147.60
179 Engsel pintu Bh 8,830.00 8,830.00 19.10 8,849.10 44.25
180 Engsel jendela kupu-kupu Bh 9,000.00 9,000.00 19.10 9,019.10 45.10
181 Engsel angin Bh 6,650.00 6,650.00 19.10 6,669.10 33.35
182 Kait Angin model lipat Bh 11,000.00 11,000.00 19.10 11,019.10 55.10
183 Door Closer Bh 250,000.00 250,000.00 19.10 250,019.10 1,250.10
184 Kunci slot Bh 100,000.00 100,000.00 19.10 100,019.10 500.10
185 Pegangan Pintu / Door Holder Bh 152,000.00 152,000.00 19.10 152,019.10 760.10
186 Door Stop Bh 32,000.00 32,000.00 19.10 32,019.10 160.10
187 Grendel Pintu Bh 9,500.00 9,500.00 19.10 9,519.10 47.60
188 Grendel Jendela Bh 6,000.00 6,000.00 19.10 6,019.10 30.10
189 Kloset jongkok sek. Toto Bh 143,000.00 143,000.00 19.10 143,019.10 715.10
190 Bak tangki air Fiberglass kap 500 ltr Bh 635,500.00 635,500.00 19.10 635,519.10 3,177.60
191 Kran air 3/4" (stainless steel ) Bh 30,000.00 30,000.00 19.10 30,019.10 150.10
193 Seal tape Bh 2,000.00 2,000.00 19.10 2,019.10 10.10
194 Floor Drain (stainless steel ) Bh 30,000.00 30,000.00 19.10 30,019.10 150.10
201 Pipa Galvanis 4" med. B M' 67,000.00 67,000.00 1,005.00 68,005.00 340.03
202 Pipa PVC 1/2" type AW M' 2,500.00 2,500.00 37.50 2,537.50 12.69
203 Pipa PVC 3/4" type AW M' 3,750.00 3,750.00 56.25 3,806.25 19.03
204 Pipa PVC 1" type AW M' 4,950.00 4,950.00 74.25 5,024.25 25.12
205 Pipa PVC 1 1/2" type AW M' 9,050.00 9,050.00 135.75 9,185.75 45.93
206 Pipa PVC 2" type AW M' 11,550.00 11,550.00 173.25 11,723.25 58.62
207 Pipa PVC 3" type AW M' 23,050.00 23,050.00 345.75 23,395.75 116.98
208 Pipa PVC 4" type AW M' 37,850.00 37,850.00 567.75 38,417.75 192.09
209 Aspal penetrasi 60/70 Kg 9,622.64 9,622.64 - 9,622.64 48.11
210 Bensin Ltr 4,900.00 4,900.00 - 4,900.00 24.50
211 Solar Ltr 4,400.00 4,400.00 - 4,400.00 22.00
212 Minyak Pelumas / Olie Ltr 37,500.00 37,500.00 - 37,500.00 187.50
213 Kerosene / Minyak tanah Ltr 5,700.00 5,700.00 - 5,700.00 28.50
214 Kayu bakar M3 78,300.00 78,300.00 3,820.00 82,120.00 410.60
215 Karet Elastomer Bearing cm3 175.00 175.00 - 175.00 0.88
216 Karet delatasi M' 160,000.00 160,000.00 - 160,000.00 800.00
217 Kawat las kg 19,500.00 19,500.00 - 19,500.00 97.50
KONDISI SULIT
SATUA Harga Survey
N
1 2 3 4 5 6=(4+5) 7 =( 0,5% X 6 )
1 2 3 4 5 6=5x%kenaikan 7 8=6+7 9=8x0,5%
1 Agregat Kasar Klas A M3 152,270.00 152,270.00 38,200.00 190,470.00 952.35

2 Agregat Halus Klas A M3 137,670.00 137,670.00 38,200.00 175,870.00 879.35
3 Agregat Kasar Klas B M3 147,620.00 147,620.00 38,200.00 185,820.00 929.10
4 Agregat Halus Klas B M3 136,250.00 136,250.00 38,200.00 174,450.00 872.25
5 Agregat Kasar Klas ATB M3 149,600.00 149,600.00 38,200.00 187,800.00 939.00
6 Agregat Halus Klas ATB M3 125,750.00 125,750.00 38,200.00 163,950.00 819.75
7 Agregat Kasar Klas AC (Laston) M3 153,950.00 153,950.00 38,200.00 192,150.00 960.75
8 Agregat Halus Klas AC (Laston) M3 128,000.00 128,000.00 38,200.00 166,200.00 831.00
9 Agregat Kasar Klas HRS (Lataston) M3 153,950.00 153,950.00 38,200.00 192,150.00 960.75
10 Agregat Halus Klas HRS (Lataston) M3 128,000.00 128,000.00 38,200.00 166,200.00 831.00
11 Agregat Pokok Lapen M3 140,000.00 140,000.00 38,200.00 178,200.00 891.00
12 Agregat Pengunci Lapen M3 154,750.00 154,750.00 38,200.00 192,950.00 964.75
13 Agregat Penutup Lapen M3 128,000.00 128,000.00 38,200.00 166,200.00 831.00
14 Filler Kg 100.00 100.00 - 100.00 0.50
15 Pasir Beton M3 100,000.00 100,000.00 38,200.00 138,200.00 691.00
16 Pasir Pasang M3 95,000.00 95,000.00 38,200.00 133,200.00 666.00
17 Pasir Urug M3 85,000.00 85,000.00 38,200.00 123,200.00 616.00
18 Tanah Urug M3 65,000.00 65,000.00 38,200.00 103,200.00 516.00
19 Tanah Liat M3 77,600.00 77,600.00 38,200.00 115,800.00 579.00
20 Kapur Pasang M3 266,000.00 266,000.00 38,200.00 304,200.00 1,521.00
21 Sirtu M3 85,000.00 85,000.00 38,200.00 123,200.00 616.00
22 Agregat Klas C M3 85,000.00 85,000.00 38,200.00 123,200.00 616.00
23 Batu Kali Belah M3 125,000.00 125,000.00 38,200.00 163,200.00 816.00
24 Batu belah 15 / 20 cm M3 125,000.00 125,000.00 38,200.00 163,200.00 816.00
25 Batu belah 10 / 15 cm M3 125,000.00 125,000.00 38,200.00 163,200.00 816.00
26 Batu pecah 5 / 7 cm M3 130,000.00 130,000.00 38,200.00 168,200.00 841.00
27 Batu pecah 3 / 5 cm M3 135,000.00 135,000.00 38,200.00 173,200.00 866.00
28 Batu Pecah 2/3 cm (Koral beton) M3 140,000.00 140,000.00 38,200.00 178,200.00 891.00
31 Batu pecah 0,5 - 1 cm M3 155,000.00 155,000.00 38,200.00 193,200.00 966.00
32 Batu pecah 0,2 - 0,50 cm M3 155,000.00 155,000.00 38,200.00 193,200.00 966.00
33 Abu Batu M3 125,000.00 125,000.00 38,200.00 163,200.00 816.00
34 Batu Bata Bh 470.00 470.00 38.20 508.20 2.54
35 Roster (terawang) uk.(12x11x24 cm Bh 2,500.00 2,500.00 38.20 2,538.20 12.69
36 Batu Blonos M3 96,660.00 96,660.00 38,200.00 134,860.00 674.30
37 Tali Ijuk Kg 7,500.00 7,500.00 1,910.00 9,410.00 47.05
38 Batu Bata M3 276,000.00 276,000.00 22,920.00 298,920.00 1,494.60
39 Batu Kerikil M3 37,000.00 37,000.00 38,200.00 75,200.00 376.00
40 Ijuk M3 300,000.00 300,000.00 - 300,000.00 1,500.00
41 Portland Cement 50 Kg Zak 58,000.00 58,000.00 764.00 58,764.00 293.82
42 Portland Cement Kg 1,160.00 1,160.00 15.28 1,175.28 5.88
43 PC Warna Kg 10,160.00 10,160.00 15.28 10,175.28 50.88
44 Besi Beton ( Polos ) Kg 8,480.00 8,480.00 38.20 8,518.20 42.59
45 Bindrat Kg 15,660.00 15,660.00 38.20 15,698.20 78.49
46 Besi Siku Kg 9,500.00 9,500.00 38.20 9,538.20 47.69
47 Besi Propil Kanal C Kg 9,750.00 9,750.00 38.20 9,788.20 48.94
48 Besi Beton ( Ulir ) Kg 8,500.00 8,500.00 38.20 8,538.20 42.69
49 Begel ( Besi Strip ) Bh 14,750.00 14,750.00 38.20 14,788.20 73.94
50 Baja Strip Kg 9,500.00 9,500.00 38.20 9,538.20 47.69
51 Kawat Bronjong Ø 4 mm Kg 13,200.00 13,200.00 15,280.00 28,480.00 142.40
52 Kawat Bronjong Ø 2,7 mm Unit 280,000.00 280,000.00 15,280.00 295,280.00 1,476.40
53 Mur, baud Kg 16,660.00 16,660.00 38.20 16,698.20 83.49
54 Besi Baja IWF Kg 9,500.00 9,500.00 38.20 9,538.20 47.69
55 Besi Plat Baja Kg 9,500.00 9,500.00 38.20 9,538.20 47.69
56 Keramik Lantai 20 x 20 cm (klas A : mulia, arwana) Bh 1,313.20 1,313.20 12.73 1,325.93 6.63
58 Keramik Lantai 20 x 20 cm (klas C : Roman) Bh 2,373.20 2,373.20 12.73 2,385.93 11.93
59 Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, garuda,venesi Bh 4,592.22 4,592.22 95.50 4,687.72 23.44
61 Keramik Lantai 30 x 30 cm (klas A : mulia,arwana) Bh 2,757.27 2,757.27 25.47 2,782.74 13.91
63 Keramik Lantai 40x40 cm Anti Slip (klas A:mulia,arwana,garuda, Bh 5,000.00 5,000.00 95.50 5,095.50 25.48
65 Keramik Lantai 30x30 cm Anti Slip (klas A : mulia, arwana) Bh 3,272.73 3,272.73 25.47 3,298.19 16.49
67 Keramik Dinding 20 x 20 cm (Klas A : mulia) Bh 1,306.40 1,306.40 12.73 1,319.13 6.60
68 Keramik Dinding 20 x 20 cm (Klas B : roman) Bh 2,380.00 2,380.00 12.73 2,392.73 11.96
69 Keramik Dinding 20 x 25 cm (Klas A : mulia,asia tile,picasso,arw Bh 1,750.00 1,750.00 29.38 1,779.38 8.90
70 Keramik Dinding 20 x 25 cm (Klas B : KIA impresso) Bh 1,950.00 1,950.00 29.38 1,979.38 9.90
71 List Keramik Artistik 7 x 20 cm Bh 7,000.00 7,000.00 29.38 7,029.38 35.15
74 Ubin Warna 20 x 20 cm Bh 1,600.00 1,600.00 29.38 1,629.38 8.15
75 Ubin Warna 30 x 30 cm Bh 2,500.00 2,500.00 29.38 2,529.38 12.65
76 Glugu Tua M3 1,525,330.00 1,525,330.00 25,466.67 1,550,796.67 7,753.98
77 Kayu Albasia M3 1,409,160.00 1,409,160.00 25,466.67 1,434,626.67 7,173.13
78 Kayu Meranti Balok M3 4,450,000.00 4,450,000.00 25,466.67 4,475,466.67 22,377.33
79 Kayu Kruing Balok M3 5,433,330.00 5,433,330.00 25,466.67 5,458,796.67 27,293.98
80 Kayu Bangkir Balok M3 9,666,660.00 9,666,660.00 25,466.67 9,692,126.67 48,460.63
81 Usuk Meranti 5/7 M3 4,100,000.00 4,100,000.00 25,466.67 4,125,466.67 20,627.33
82 Usuk Kruing 5/7 M3 5,133,330.00 5,133,330.00 25,466.67 5,158,796.67 25,793.98
83 Usuk Bangkir 5/7 M3 8,166,660.00 8,166,660.00 25,466.67 8,192,126.67 40,960.63
84 Papan Meranti M3 4,916,660.00 4,916,660.00 25,466.67 4,942,126.67 24,710.63
85 Papan Kruing M3 5,766,660.00 5,766,660.00 25,466.67 5,792,126.67 28,960.63
86 Papan Bangkir M3 11,166,660.00 11,166,660.00 25,466.67 11,192,126.67 55,960.63
87 Lis kayu propil ( kayu kruing ) M' 4,500.00 4,500.00 25,466.67 29,966.67 149.83
88 Lis kayu kruing M' 3,000.00 3,000.00 25,466.67 28,466.67 142.33
89 Usuk 5/7 kayu tahun - 3 m' Btg 15,500.00 15,500.00 25,466.67 40,966.67 204.83
90 Kayu Perancah M3 805,000.00 805,000.00 25,466.67 830,466.67 4,152.33
91 Formite/Penjaga Jarak Bekisting/Spacer BH 15,000.00 15,000.00 - 15,000.00 75.00
92 Reng 2x3 Kayu Bangkir bh 7,333,330.00 7,333,330.00 25,466.67 7,358,796.67 36,793.98
99 Paku Biasa ( 2" - 5") usuk,reng,plafon Kg 12,330.00 12,330.00 38.20 12,368.20 61.84
100 Paku Eternit, Lis Kg 16,330.00 16,330.00 38.20 16,368.20 81.84
101 Paku Kait Kg 24,000.00 24,000.00 38.20 24,038.20 120.19
102 Paku Seng ( 1/2" - 1") Kg 28,000.00 28,000.00 38.20 28,038.20 140.19
103 Paku Payung Bj 150.00 150.00 38.20 188.20 0.94
104 Paku Sumbat Bj 450.00 450.00 38.20 488.20 2.44
105 Bambu Btg 12,160.00 12,160.00 38.20 12,198.20 60.99
106 Skrup 3.5" Bj 500.00 500.00 38.20 538.20 2.69
107 Skrup Kg 30,000.00 30,000.00 38.20 30,038.20 150.19
108 Paku beton 5 cm Kg 25,000.00 25,000.00 38.20 25,038.20 125.19
109 Eternit Kerang Super Lbr 7,850.00 7,850.00 195.90 8,045.90 40.23
110 Harplek 4 mm M2 15,000.00 15,000.00 15,000.00 75.00
111 Kaca Bening 3 mm M2 57,500.00 57,500.00 57,500.00 287.50
112 Kaca Bening 5 mm M2 77,500.00 77,500.00 77,500.00 387.50
113 Kaca Es 3 mm M2 67,500.00 67,500.00 67,500.00 337.50
114 Kaca Es 5 mm M2 85,000.00 85,000.00 85,000.00 425.00
115 Kawat burung M2 24,000.00 24,000.00 24,000.00 120.00
116 Kawat nyamuk M2 11,000.00 11,000.00 11,000.00 55.00
117 Triplek 3 mm 0,9 x 2,1 m Lbr 32,830.00 32,830.00 32,830.00 164.15
118 Multiplek 9 mm 1,2 x 2,4 m Lbr 94,330.00 94,330.00 94,330.00 471.65
119 Genteng Vlams Bj 750.00 750.00 20.00 770.00 3.85
120 Genteng Pres Plentong Bj 1,310.00 1,310.00 20.00 1,330.00 6.65
121 Genteng Nok Pres Sokka Bj 2,750.00 2,750.00 20.00 2,770.00 13.85
122 Genteng Margase Bj 1,480.00 1,480.00 20.00 1,500.00 7.50
123 Genteng Morando Bj 2,100.00 2,100.00 20.00 2,120.00 10.60
124 Genteng Nok Morando / Margase Bj 2,500.00 2,500.00 20.00 2,520.00 12.60
127 Seng Plat BJLS 30 ( 0,90 x 1 m ) Lbr 37,500.00 37,500.00 382.00 37,882.00 189.41
133 Nok Still Asbes Gelombang Psg 23,980.00 23,980.00 382.00 24,362.00 121.81
134 Cat Kayu setingkat AVIAN Kg 37,500.00 37,500.00 12.73 37,512.73 187.56
135 Cat Tembok untuk interior (sekualitas Mowilex) Kg 110,000.00 110,000.00 12.73 110,012.73 550.06
136 Cat Tembok (sekualitas Catylac) Kg 17,360.00 17,360.00 12.73 17,372.73 86.86
137 Cat Tembok (sekualitas Decolith) Kg 12,760.00 12,760.00 12.73 12,772.73 63.86
138 Cat Tembok (sekualitas Maxilite) Kg 11,000.00 11,000.00 12.73 11,012.73 55.06
139 Cat Genteng Kg 16,750.00 16,750.00 12.73 16,762.73 83.81
140 Cat Meni Kg 20,000.00 20,000.00 12.73 20,012.73 100.06
141 Minyak Cat Kg 20,660.00 20,660.00 12.73 20,672.73 103.36
142 Meni Besi Kg 34,500.00 34,500.00 12.73 34,512.73 172.56
143 Minyak Bekisting Ltr 40,000.00 40,000.00 12.73 40,012.73 200.06
144 Air Kerja Ltr 270.00 270.00 270.00 1.35
145 Plamir Tembok Kg 6,160.00 6,160.00 12.73 6,172.73 30.86
146 Plamir Kayu Kg 15,830.00 15,830.00 12.73 15,842.73 79.21
147 Amplas Lbr 2,330.00 2,330.00 12.73 2,342.73 11.71
148 Dempul Kayu Kg 14,160.00 14,160.00 12.73 14,172.73 70.86
149 Kapur sirih / Labur / Gamping Kg 4,080.00 4,080.00 12.73 4,092.73 20.46
150 Lem Kayu Kg 8,000.00 8,000.00 12.73 8,012.73 40.06
151 OlI ltr 30,500.00 30,500.00 12.73 30,512.73 152.56
152 Soda api Kg 60,000.00 60,000.00 12.73 60,012.73 300.06
153 Politur sek. Mowilex Kg 49,000.00 49,000.00 12.73 49,012.73 245.06
154 Kuas Bh 6,660.00 6,660.00 12.73 6,672.73 33.36
155 Paving Blok Natural 6 cm M2 36,330.00 36,330.00 1,562.41 37,892.41 189.46
156 Paving Blok Warna 6 cm M2 50,000.00 50,000.00 1,562.41 51,562.41 257.81
169 Buis Beton U 20 bh 19,500.00 19,500.00 1,878.69 21,378.69 106.89
170 Buis Beton U 30 bh 23,900.00 23,900.00 1,878.69 25,778.69 128.89
171 Buis Beton Ø 20 bh 36,900.00 36,900.00 1,878.69 38,778.69 193.89
172 Buis Beton Ø 30 bh 51,000.00 51,000.00 2,292.00 53,292.00 266.46
173 Buis Beton Ø 50 bh 95,000.00 95,000.00 5,457.14 100,457.14 502.29
174 Buis Beton Ø 60 bh 155,000.00 155,000.00 7,640.00 162,640.00 813.20
175 Buis Beton Ø 80-1 m' bh 239,000.00 239,000.00 14,325.00 253,325.00 1,266.63
176 Buis Beton Ø 100 m - 50 cm bh 170,000.00 170,000.00 22,920.00 192,920.00 964.60
177 Kunci tanam biasa sek. Yalle Bh 59,660.00 59,660.00 38.20 59,698.20 298.49
178 Kunci tanam kamar mandi Bh 29,500.00 29,500.00 38.20 29,538.20 147.69
179 Engsel pintu Bh 8,830.00 8,830.00 38.20 8,868.20 44.34
180 Engsel jendela kupu-kupu Bh 9,000.00 9,000.00 38.20 9,038.20 45.19
181 Engsel angin Bh 6,650.00 6,650.00 38.20 6,688.20 33.44
182 Kait Angin model lipat Bh 11,000.00 11,000.00 38.20 11,038.20 55.19
183 Door Closer Bh 250,000.00 250,000.00 38.20 250,038.20 1,250.19
184 Kunci slot Bh 100,000.00 100,000.00 38.20 100,038.20 500.19
185 Pegangan Pintu / Door Holder Bh 152,000.00 152,000.00 38.20 152,038.20 760.19
186 Door Stop Bh 32,000.00 32,000.00 38.20 32,038.20 160.19
187 Grendel Pintu Bh 9,500.00 9,500.00 38.20 9,538.20 47.69
188 Grendel Jendela Bh 6,000.00 6,000.00 38.20 6,038.20 30.19
189 Kloset jongkok sek. Toto Bh 143,000.00 143,000.00 38.20 143,038.20 715.19
190 Bak tangki air Fiberglass kap 500 ltr Bh 635,500.00 635,500.00 38.20 635,538.20 3,177.69
193 Seal tape Bh 2,000.00 2,000.00 38.20 2,038.20 10.19
194 Floor Drain (stainless steel ) Bh 30,000.00 30,000.00 38.20 30,038.20 150.19
201 Pipa Galvanis 4" med. B M' 67,000.00 67,000.00 1,340.00 68,340.00 341.70
202 Pipa PVC 1/2" type AW M' 2,500.00 2,500.00 50.00 2,550.00 12.75
203 Pipa PVC 3/4" type AW M' 3,750.00 3,750.00 75.00 3,825.00 19.13
204 Pipa PVC 1" type AW M' 4,950.00 4,950.00 99.00 5,049.00 25.25
205 Pipa PVC 1 1/2" type AW M' 9,050.00 9,050.00 181.00 9,231.00 46.16
206 Pipa PVC 2" type AW M' 11,550.00 11,550.00 231.00 11,781.00 58.91
207 Pipa PVC 3" type AW M' 23,050.00 23,050.00 461.00 23,511.00 117.56
208 Pipa PVC 4" type AW M' 37,850.00 37,850.00 757.00 38,607.00 193.04
209 Aspal penetrasi 60/70 Kg 9,697.64 9,697.64 - 9,697.64 48.49
210 Bensin Ltr 4,900.00 4,900.00 - 4,900.00 24.50
211 Solar Ltr 4,400.00 4,400.00 - 4,400.00 22.00
212 Minyak Pelumas / Olie Ltr 37,500.00 37,500.00 - 37,500.00 187.50
213 Kerosene / Minyak tanah Ltr 5,700.00 5,700.00 - 5,700.00 28.50
214 Kayu bakar M3 78,300.00 78,300.00 7,640.00 85,940.00 429.70
215 Karet Elastomer Bearing cm3 175.00 175.00 - 175.00 0.88
216 Karet delatasi M' 160,000.00 160,000.00 - 160,000.00 800.00
217 Kawat las kg 19,500.00 19,500.00 - 19,500.00 97.50
MATERIAL
MUDAH
Ret.Gal.C PPh Profit Total Harga PPN Harga Harga
Total Harga
1.00% 0.00% 10.00% Sebelum PPN 10.00% Pembulatan Yang Dipakai SSH
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
8 = ( 1% X 6 ) 9 =(1,5% X 6) 10 = ( 10% X 6 ) 11=10% x(6+7+8+9+10) 12 =(6+7+8+9+10+11)
10=8x1% 11=8x1,5% 12=8x10% 13=8+9+10+11+12 14=13x10% 15=13+14 16 17 18
1,522.70 - 15,227.00 169,781.05 16,978.11 186,759.16 186,760.00 186,500.00 -

1,376.70 - 13,767.00 153,502.05 15,350.21 168,852.26 168,850.00 168,500.00 -
1,476.20 - 14,762.00 164,596.30 16,459.63 181,055.93 181,060.00 181,000.00 -
1,362.50 - 13,625.00 151,918.75 15,191.88 167,110.63 167,110.00 167,000.00 -
1,496.00 - 14,960.00 166,804.00 16,680.40 183,484.40 183,480.00 183,000.00 -
1,257.50 - 12,575.00 140,211.25 14,021.13 154,232.38 154,230.00 154,000.00 -
1,539.50 - 15,395.00 171,654.25 17,165.43 188,819.68 188,820.00 188,500.00 -
1,280.00 - 12,800.00 142,720.00 14,272.00 156,992.00 156,990.00 156,500.00 -
1,539.50 - 15,395.00 171,654.25 17,165.43 188,819.68 188,820.00 188,500.00 -
1,280.00 - 12,800.00 142,720.00 14,272.00 156,992.00 156,990.00 156,500.00 -
1,400.00 - 14,000.00 156,100.00 15,610.00 171,710.00 171,710.00 171,500.00 -
1,547.50 - 15,475.00 172,546.25 17,254.63 189,800.88 189,800.00 189,500.00 -
1,280.00 - 12,800.00 142,720.00 14,272.00 156,992.00 156,990.00 156,500.00 -
- - 10.00 110.50 11.05 121.55 120.00 120.00 -
1,000.00 - 10,000.00 111,500.00 11,150.00 122,650.00 122,650.00 122,650.00 226,000.00
950.00 - 9,500.00 105,925.00 10,592.50 116,517.50 116,520.00 116,500.00 224,000.00
850.00 - 8,500.00 94,775.00 9,477.50 104,252.50 104,250.00 104,250.00 186,000.00
650.00 - 6,500.00 72,475.00 7,247.50 79,722.50 79,720.00 79,700.00 169,000.00
776.00 - 7,760.00 86,524.00 8,652.40 95,176.40 95,180.00 79,700.00 -
2,660.00 - 26,600.00 296,590.00 29,659.00 326,249.00 326,250.00 326,200.00 358,870.00
850.00 - 8,500.00 94,775.00 9,477.50 104,252.50 104,250.00 104,250.00 186,000.00
850.00 - 8,500.00 94,775.00 9,477.50 104,252.50 104,250.00 104,250.00 172,000.00
1,250.00 - 12,500.00 139,375.00 13,937.50 153,312.50 153,310.00 153,300.00 265,000.00
1,250.00 - 12,500.00 139,375.00 13,937.50 153,312.50 153,310.00 153,300.00 263,000.00
1,250.00 - 12,500.00 139,375.00 13,937.50 153,312.50 153,310.00 153,300.00 263,000.00
1,300.00 - 13,000.00 144,950.00 14,495.00 159,445.00 159,450.00 159,400.00 269,000.00
1,350.00 - 13,500.00 150,525.00 15,052.50 165,577.50 165,580.00 165,550.00 235,000.00
1,400.00 - 14,000.00 156,100.00 15,610.00 171,710.00 171,710.00 171,700.00 230,000.00
1,450.00 - 14,500.00 161,675.00 16,167.50 177,842.50 177,840.00 177,800.00 245,000.00
1,550.00 - 15,500.00 172,825.00 17,282.50 190,107.50 190,110.00 190,100.00 259,000.00
1,550.00 - 15,500.00 172,825.00 17,282.50 190,107.50 190,110.00 190,100.00 263,000.00
1,550.00 - 15,500.00 172,825.00 17,282.50 190,107.50 190,110.00 190,100.00 263,000.00
1,250.00 - 12,500.00 139,375.00 13,937.50 153,312.50 153,310.00 153,300.00 216,000.00
- - 47.00 519.35 51.94 571.29 570.00 570.00 700.00
- - 250.00 2,762.50 276.25 3,038.75 3,040.00 3,000.00 4,000.00
966.60 - 9,666.00 107,775.90 10,777.59 118,553.49 118,550.00 118,550.00 229,000.00
- - 750.00 8,287.50 828.75 9,116.25 9,120.00 6,000.00 6,070.00
- - 27,600.00 304,980.00 30,498.00 335,478.00 335,480.00 335,400.00 369,020.00
- - 3,700.00 40,885.00 4,088.50 44,973.50 44,970.00 45,000.00 45,000.00
- - 30,000.00 331,500.00 33,150.00 364,650.00 364,650.00 364,600.00 400,000.00
- - 5,800.00 64,090.00 6,409.00 70,499.00 70,500.00 69,700.00 69,740.00
- - 116.00 1,281.80 128.18 1,409.98 1,410.00 1,394.00 1,380.00
- - 1,016.00 11,226.80 1,122.68 12,349.48 12,350.00 6,700.00 6,700.00
- - 848.00 9,370.40 937.04 10,307.44 10,310.00 10,300.00 19,080.00
- - 1,566.00 17,304.30 1,730.43 19,034.73 19,030.00 19,030.00 25,000.00
- - 950.00 10,497.50 1,049.75 11,547.25 11,550.00 11,500.00 19,000.00
- - 975.00 10,773.75 1,077.38 11,851.13 11,850.00 11,800.00 19,000.00
- - 850.00 9,392.50 939.25 10,331.75 10,330.00 10,200.00 21,000.00
- - 1,475.00 16,298.75 1,629.88 17,928.63 17,930.00 12,500.00 12,500.00
- - 950.00 10,497.50 1,049.75 11,547.25 11,550.00 11,500.00 19,000.00
- - 1,320.00 14,586.00 1,458.60 16,044.60 16,040.00 15,000.00 16,500.00
- - 28,000.00 309,400.00 30,940.00 340,340.00 340,340.00 340,000.00 -
- - 1,666.00 18,409.30 1,840.93 20,250.23 20,250.00 20,200.00 25,000.00
- - 950.00 10,497.50 1,049.75 11,547.25 11,550.00 11,500.00 19,000.00
- - 950.00 10,497.50 1,049.75 11,547.25 11,550.00 11,500.00 19,000.00
- - 131.32 1,451.09 145.11 1,596.19 1,600.00 1,700.00 53,000.00 32,830.00
- - 136.00 1,502.80 150.28 1,653.08 1,650.00 1,750.00 55,000.00 34,000.00
- - 237.32 2,622.39 262.24 2,884.62 2,880.00 2,900.00 82,000.00 59,330.00
- - 459.22 5,074.41 507.44 5,581.85 5,580.00 6,800.00 53,000.00 41,330.00
- - 427.78 4,726.94 472.69 5,199.64 5,200.00 7,200.00 59,000.00 38,500.00
- - 275.73 3,046.79 304.68 3,351.47 3,350.00 3,300.00 47,000.00 30,330.00
- - 283.27 3,130.16 313.02 3,443.18 3,440.00 3,400.00 52,000.00 31,160.00
- - 500.00 5,525.00 552.50 6,077.50 6,080.00 8,428.57 59,000.00 45,000.00
- - 477.78 5,279.44 527.94 5,807.39 5,810.00 9,000.00 64,000.00 43,000.00
- - 327.27 3,616.36 361.64 3,978.00 3,980.00 4,000.00 48,000.00 36,000.00
- - 324.18 3,582.21 358.22 3,940.43 3,940.00 4,200.00 56,000.00 35,660.00
- - 130.64 1,443.57 144.36 1,587.93 1,590.00 1,750.00 52,000.00 32,660.00
- - 238.00 2,629.90 262.99 2,892.89 2,890.00 2,900.00 78,000.00 59,500.00
- - 175.00 1,933.75 193.38 2,127.13 2,130.00 2,200.00 56,000.00 35,000.00
- - 195.00 2,154.75 215.48 2,370.23 2,370.00 2,350.00 64,000.00 39,000.00
- - 700.00 7,735.00 773.50 8,508.50 8,510.00 8,500.00 9,500.00
- - 150.00 1,657.50 165.75 1,823.25 1,820.00 1,800.00 2,000.00
- - 200.00 2,210.00 221.00 2,431.00 2,430.00 2,500.00 2,700.00
- - 160.00 1,768.00 176.80 1,944.80 1,940.00 2,000.00 2,100.00
- - 250.00 2,762.50 276.25 3,038.75 3,040.00 3,000.00 3,400.00
- - 152,533.00 1,685,489.65 168,548.97 1,854,038.62 1,854,040.00 1,854,000.00 2,500,000.00
- - 140,916.00 1,557,121.80 155,712.18 1,712,833.98 1,712,830.00 1,712,800.00 2,000,000.00
- - 445,000.00 4,917,250.00 491,725.00 5,408,975.00 5,408,980.00 5,408,900.00 5,900,000.00
- - 543,333.00 6,003,829.65 600,382.97 6,604,212.62 6,604,210.00 6,604,200.00 7,500,000.00
- - 966,666.00 10,681,659.30 1,068,165.93 11,749,825.23 11,749,830.00 11,547,200.00 12,000,000.00
- - 410,000.00 4,530,500.00 453,050.00 4,983,550.00 4,983,550.00 4,983,550.00 5,146,000.00
- - 513,333.00 5,672,329.65 567,232.97 6,239,562.62 6,239,560.00 6,239,600.00 6,389,000.00
- - 816,666.00 9,024,159.30 902,415.93 9,926,575.23 9,926,580.00 9,447,000.00 9,447,000.00
- - 491,666.00 5,432,909.30 543,290.93 5,976,200.23 5,976,200.00 5,976,200.00 6,115,000.00
- - 576,666.00 6,372,159.30 637,215.93 7,009,375.23 7,009,380.00 7,009,000.00 7,304,000.00
- - 1,116,666.00 12,339,159.30 1,233,915.93 13,573,075.23 13,573,080.00 12,379,000.00 12,379,000.00
- - 450.00 4,972.50 497.25 5,469.75 5,470.00 5,500.00 6,000.00
- - 300.00 3,315.00 331.50 3,646.50 3,650.00 3,600.00 4,000.00
- - 1,550.00 17,127.50 1,712.75 18,840.25 18,840.00 18,800.00 20,800.00
- - 80,500.00 889,525.00 88,952.50 978,477.50 978,480.00 1,738,150.00 1,900,000.00
- - 1,500.00 16,575.00 1,657.50 18,232.50 18,230.00 18,250.00 -
- - 733,333.00 8,103,329.65 810,332.97 8,913,662.62 8,913,660.00 7,200,000.00 7,200,000.00
- - 750,000.00 8,287,500.00 828,750.00 9,116,250.00 9,116,250.00 7,200,000.00 7,200,000.00
- - 441,666.00 4,880,409.30 488,040.93 5,368,450.23 5,368,450.00 5,368,000.00 6,000,000.00
- - 463,333.00 5,119,829.65 511,982.97 5,631,812.62 5,631,810.00 5,631,000.00 6,000,000.00
- - 376,666.00 4,162,159.30 416,215.93 4,578,375.23 4,578,380.00 4,578,350.00 5,000,000.00
- - 385,000.00 4,254,250.00 425,425.00 4,679,675.00 4,679,680.00 4,578,350.00 5,000,000.00
- - 4,500.00 49,725.00 4,972.50 54,697.50 54,700.00 55,600.00 61,000.00
- - 1,233.00 13,624.65 1,362.47 14,987.12 14,990.00 15,700.00 21,000.00
- - 1,633.00 18,044.65 1,804.47 19,849.12 19,850.00 19,900.00 260,000.00
- - 2,400.00 26,520.00 2,652.00 29,172.00 29,170.00 29,200.00 1,000.00
- - 2,800.00 30,940.00 3,094.00 34,034.00 34,030.00 34,000.00 36,000.00
- - 15.00 165.75 16.58 182.33 180.00 200.00 1,000.00
- - 45.00 497.25 49.73 546.98 550.00 550.00 1,000.00
- - 1,216.00 13,436.80 1,343.68 14,780.48 14,780.00 14,750.00 20,000.00
- - 50.00 552.50 55.25 607.75 610.00 600.00 1,000.00
- - 3,000.00 33,150.00 3,315.00 36,465.00 36,470.00 36,500.00 40,000.00
- - 2,500.00 27,625.00 2,762.50 30,387.50 30,390.00 30,400.00 35,000.00
- - 785.00 8,674.25 867.43 9,541.68 9,540.00 9,500.00 11,000.00
- - 1,500.00 16,575.00 1,657.50 18,232.50 18,230.00 18,200.00 19,000.00
- - 5,750.00 63,537.50 6,353.75 69,891.25 69,890.00 69,900.00 77,000.00
- - 7,750.00 85,637.50 8,563.75 94,201.25 94,200.00 94,200.00 98,000.00
- - 6,750.00 74,587.50 7,458.75 82,046.25 82,050.00 82,000.00 90,000.00
- - 8,500.00 93,925.00 9,392.50 103,317.50 103,320.00 103,300.00 113,000.00
- - 2,400.00 26,520.00 2,652.00 29,172.00 29,170.00 29,200.00 32,000.00
- - 1,100.00 12,155.00 1,215.50 13,370.50 13,370.00 13,400.00 15,000.00
- - 3,283.00 36,277.15 3,627.72 39,904.87 39,900.00 39,900.00 62,000.00
- - 9,433.00 104,234.65 10,423.47 114,658.12 114,660.00 114,600.00 205,000.00
- - 75.00 828.75 82.88 911.63 910.00 1,000.00 1,000.00
- - 131.00 1,447.55 144.76 1,592.31 1,590.00 1,500.00 1,700.00
- - 275.00 3,038.75 303.88 3,342.63 3,340.00 3,950.00 4,500.00
- - 148.00 1,635.40 163.54 1,798.94 1,800.00 1,650.00 3,000.00
- - 210.00 2,320.50 232.05 2,552.55 2,550.00 2,700.00 3,000.00
- - 250.00 2,762.50 276.25 3,038.75 3,040.00 4,250.00 14,000.00
- - 3,500.00 38,675.00 3,867.50 42,542.50 42,540.00 42,500.00 57,000.00
- - 6,200.00 68,510.00 6,851.00 75,361.00 75,360.00 71,000.00 71,000.00
- - 3,750.00 41,437.50 4,143.75 45,581.25 45,580.00 45,000.00 45,000.00
- - 7,114.00 78,609.70 7,860.97 86,470.67 86,470.00 86,450.00 96,000.00
- - 6,172.00 68,200.60 6,820.06 75,020.66 75,020.00 75,000.00 83,000.00
- - 5,490.00 60,664.50 6,066.45 66,730.95 66,730.00 66,700.00 74,000.00
- - 4,807.00 53,117.35 5,311.74 58,429.09 58,430.00 58,400.00 65,000.00
- - 3,456.00 38,188.80 3,818.88 42,007.68 42,010.00 42,000.00 47,000.00
- - 2,398.00 26,497.90 2,649.79 29,147.69 29,150.00 29,100.00 33,000.00
- - 3,750.00 41,437.50 4,143.75 45,581.25 45,580.00 45,600.00 52,000.00
- - 11,000.00 121,550.00 12,155.00 133,705.00 133,710.00 53,500.00 84,000.00
- - 1,736.00 19,182.80 1,918.28 21,101.08 21,100.00 21,100.00 22,000.00
- - 1,276.00 14,099.80 1,409.98 15,509.78 15,510.00 15,500.00 23,000.00
- - 1,100.00 12,155.00 1,215.50 13,370.50 13,370.00 13,400.00 20,000.00
- - 1,675.00 18,508.75 1,850.88 20,359.63 20,360.00 20,400.00 23,000.00
- - 2,000.00 22,100.00 2,210.00 24,310.00 24,310.00 24,300.00 27,000.00
- - 2,066.00 22,829.30 2,282.93 25,112.23 25,110.00 17,000.00 51,000.00
- - 3,450.00 38,122.50 3,812.25 41,934.75 41,930.00 42,000.00 51,000.00
- - 4,000.00 44,200.00 4,420.00 48,620.00 48,620.00 48,600.00 54,000.00
- - 27.00 298.35 29.84 328.19 330.00 350.00 -
- - 616.00 6,806.80 680.68 7,487.48 7,490.00 9,100.00 20,000.00
- - 1,583.00 17,492.15 1,749.22 19,241.37 19,240.00 23,700.00 30,000.00
- - 233.00 2,574.65 257.47 2,832.12 2,830.00 3,000.00 4,000.00
- - 1,416.00 15,646.80 1,564.68 17,211.48 17,210.00 23,700.00 28,000.00
- - 408.00 4,508.40 450.84 4,959.24 4,960.00 2,000.00 2,000.00
- - 800.00 8,840.00 884.00 9,724.00 9,720.00 39,000.00 43,000.00
- - 3,050.00 33,702.50 3,370.25 37,072.75 37,070.00 37,000.00 41,000.00
- - 6,000.00 66,300.00 6,630.00 72,930.00 72,930.00 23,000.00 23,000.00
- - 4,900.00 54,145.00 5,414.50 59,559.50 59,560.00 59,550.00 65,000.00
- - 666.00 7,359.30 735.93 8,095.23 8,100.00 8,100.00 20,000.00
- - 3,633.00 40,144.65 4,014.47 44,159.12 44,160.00 44,150.00 48,000.00
- - 5,000.00 55,250.00 5,525.00 60,775.00 60,780.00 50,000.00 50,000.00
- - 9,080.00 100,334.00 10,033.40 110,367.40 110,370.00 110,400.00 186,000.00
- - 7,800.00 86,190.00 8,619.00 94,809.00 94,810.00 94,500.00 - 66,000.00 12,000.00 78,000.00
- - 7,800.00 86,190.00 8,619.00 94,809.00 94,810.00 94,500.00 - 66,000.00 78,000.00
- - 7,800.00 86,190.00 8,619.00 94,809.00 94,810.00 94,500.00 - 66,000.00 78,000.00
- - 6,810.00 75,250.50 7,525.05 82,775.55 82,780.00 82,500.00 - 56,100.00 68,100.00
- - 6,810.00 75,250.50 7,525.05 82,775.55 82,780.00 82,500.00 - 56,100.00 68,100.00
- - 6,722.00 74,278.10 7,427.81 81,705.91 81,710.00 81,700.00 153,000.00
- - 6,425.00 70,996.25 7,099.63 78,095.88 78,100.00 78,000.00 - 52,250.00 64,250.00
- - 6,425.00 70,996.25 7,099.63 78,095.88 78,100.00 78,000.00 - 52,250.00 64,250.00
- - 6,425.00 70,996.25 7,099.63 78,095.88 78,100.00 78,000.00 - 52,250.00 64,250.00
- - 5,710.00 63,095.50 6,309.55 69,405.05 69,410.00 69,000.00 - 45,100.00 57,100.00
- - 5,710.00 63,095.50 6,309.55 69,405.05 69,410.00 69,000.00 - 45,100.00 57,100.00
- - 1,950.00 21,547.50 2,154.75 23,702.25 23,700.00 23,700.00 -
- - 2,390.00 26,409.50 2,640.95 29,050.45 29,050.00 30,000.00 33,000.00
- - 3,690.00 40,774.50 4,077.45 44,851.95 44,850.00 45,000.00 51,000.00
- - 5,100.00 56,355.00 5,635.50 61,990.50 61,990.00 62,000.00 -
- - 9,500.00 104,975.00 10,497.50 115,472.50 115,470.00 115,500.00 128,000.00
- - 15,500.00 171,275.00 17,127.50 188,402.50 188,400.00 175,000.00 175,000.00
- - 23,900.00 264,095.00 26,409.50 290,504.50 290,500.00 249,200.00 260,000.00
- - 17,000.00 187,850.00 18,785.00 206,635.00 206,640.00 206,600.00 312,000.00
- - 5,966.00 65,924.30 6,592.43 72,516.73 72,520.00 108,750.00 120,000.00
- - 2,950.00 32,597.50 3,259.75 35,857.25 35,860.00 35,800.00 44,000.00
- - 883.00 9,757.15 975.72 10,732.87 10,730.00 10,700.00 15,000.00
- - 900.00 9,945.00 994.50 10,939.50 10,940.00 10,000.00 11,000.00
- - 665.00 7,348.25 734.83 8,083.08 8,080.00 24,000.00 27,000.00
- - 1,100.00 12,155.00 1,215.50 13,370.50 13,370.00 13,300.00 15,000.00
- - 25,000.00 276,250.00 27,625.00 303,875.00 303,880.00 303,800.00 335,000.00
- - 10,000.00 110,500.00 11,050.00 121,550.00 121,550.00 115,000.00 115,000.00
- - 15,200.00 167,960.00 16,796.00 184,756.00 184,760.00 184,750.00 203,230.00
- - 3,200.00 35,360.00 3,536.00 38,896.00 38,900.00 36,000.00 36,000.00
- - 950.00 10,497.50 1,049.75 11,547.25 11,550.00 7,000.00 7,000.00
- - 600.00 6,630.00 663.00 7,293.00 7,290.00 5,000.00 5,000.00
- - 14,300.00 158,015.00 15,801.50 173,816.50 173,820.00 176,800.00 250,000.00
- - 63,550.00 702,227.50 70,222.75 772,450.25 772,450.00 776,850.00 1,000,000.00
- - 3,000.00 33,150.00 3,315.00 36,465.00 36,470.00 36,500.00 40,000.00
- - 1,650.00 18,232.50 1,823.25 20,055.75 20,060.00 20,000.00 100,000.00
- - 200.00 2,210.00 221.00 2,431.00 2,430.00 2,400.00 2,420.00
- - 3,000.00 33,150.00 3,315.00 36,465.00 36,470.00 24,500.00 50,000.00
- - 1,111.00 12,276.55 1,227.66 13,504.21 13,500.00 13,500.00 20,323.00
- - 1,262.50 13,950.63 1,395.06 15,345.69 15,350.00 15,300.00 18,700.00
- - 1,717.00 18,972.85 1,897.29 20,870.14 20,870.00 20,800.00 24,684.00
- - 2,121.00 23,437.05 2,343.71 25,780.76 25,780.00 25,700.00 49,665.00
- - 3,030.00 33,481.50 3,348.15 36,829.65 36,830.00 36,800.00 57,627.00
- - 4,646.00 51,338.30 5,133.83 56,472.13 56,470.00 56,400.00 132,000.00
- - 6,767.00 74,775.35 7,477.54 82,252.89 82,250.00 82,200.00 187,550.00
- - 252.50 2,790.13 279.01 3,069.14 3,070.00 3,000.00 3,340.00
- - 378.75 4,185.19 418.52 4,603.71 4,600.00 4,600.00 5,000.00
- - 499.95 5,524.45 552.44 6,076.89 6,080.00 6,000.00 6,600.00
- - 914.05 10,100.25 1,010.03 11,110.28 11,110.00 11,100.00 12,350.00
- - 1,166.55 12,890.38 1,289.04 14,179.42 14,180.00 14,100.00 15,950.00
- - 2,328.05 25,724.95 2,572.50 28,297.45 28,300.00 28,300.00 30,800.00
- - 3,822.85 42,242.49 4,224.25 46,466.74 46,470.00 46,400.00 51,700.00
- - 954.76 10,550.14 1,055.01 11,605.15 11,610.00 11,610.00 -
- - 490.00 5,414.50 541.45 5,955.95 5,960.00 5,960.00 -
- - 440.00 4,862.00 486.20 5,348.20 5,350.00 5,350.00 -
- - 3,750.00 41,437.50 4,143.75 45,581.25 45,580.00 37,000.00 41,000.00
- - 570.00 6,298.50 629.85 6,928.35 6,930.00 6,900.00 -
- - 7,830.00 86,521.50 8,652.15 95,173.65 95,170.00 95,000.00 -
- - 17.50 193.38 19.34 212.71 210.00 210.00 -
- - 16,000.00 176,800.00 17,680.00 194,480.00 194,480.00 195,000.00 -
- - 1,950.00 21,547.50 2,154.75 23,702.25 23,700.00 23,500.00 -
MATERIAL
EDANG
Total Harga
8 = ( 1% X 6 ) 9 =(1,5% X 6) 10 = ( 10% X 6 ) 11=10% x(6+7+8+9+10) 12 =(6+7+8+9+10+11)
10=8x1% 11=8x1,5% 12=8x10% 13=8+9+10+11+12 14=13x10% 15=13+14 16 17 18
1,891.00 - 18,910.00 210,846.50 21,084.65 231,931.15 231,930.00 231,500.00 - 186,500.00

1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,500.00 - 168,500.00
1,841.00 - 18,410.00 205,271.50 20,527.15 225,798.65 225,800.00 225,500.00 - 181,000.00
1,741.00 - 17,410.00 194,121.50 19,412.15 213,533.65 213,530.00 213,500.00 - 167,000.00
1,841.00 - 18,410.00 205,271.50 20,527.15 225,798.65 225,800.00 225,500.00 - 183,000.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,500.00 - 154,000.00
1,891.00 - 18,910.00 210,846.50 21,084.65 231,931.15 231,930.00 231,500.00 - 188,500.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,500.00 - 156,500.00
1,941.00 - 19,410.00 216,421.50 21,642.15 238,063.65 238,060.00 238,000.00 - 188,500.00
1,891.00 - 18,910.00 210,846.50 21,084.65 231,931.15 231,930.00 231,500.00 - 156,500.00
1,841.00 - 18,410.00 205,271.50 20,527.15 225,798.65 225,800.00 225,500.00 - 171,500.00
1,941.00 - 19,410.00 216,421.50 21,642.15 238,063.65 238,060.00 238,000.00 - 189,500.00
1,991.00 - 19,910.00 221,996.50 22,199.65 244,196.15 244,200.00 244,000.00 - 156,500.00
- - 15.00 165.75 16.58 182.33 180.00 120.00 - 120.00
1,891.00 - 18,910.00 210,846.50 21,084.65 231,931.15 231,930.00 231,000.00 226,000.00 122,650.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,000.00 224,000.00 116,500.00
1,691.00 - 16,910.00 188,546.50 18,854.65 207,401.15 207,400.00 207,000.00 186,000.00 104,250.00
841.00 - 8,410.00 93,771.50 9,377.15 103,148.65 103,150.00 103,000.00 169,000.00 79,700.00
1,041.00 - 10,410.00 116,071.50 11,607.15 127,678.65 127,680.00 79,700.00 - 79,700.00
2,891.00 - 28,910.00 322,346.50 32,234.65 354,581.15 354,580.00 354,000.00 358,870.00 326,200.00
1,741.00 - 17,410.00 194,121.50 19,412.15 213,533.65 213,530.00 213,000.00 186,000.00 104,250.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,000.00 172,000.00 104,250.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,000.00 265,000.00 153,300.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,000.00 263,000.00 153,300.00
1,841.00 - 18,410.00 205,271.50 20,527.15 225,798.65 225,800.00 225,000.00 263,000.00 153,300.00
1,841.00 - 18,410.00 205,271.50 20,527.15 225,798.65 225,800.00 225,000.00 269,000.00 159,400.00
1,891.00 - 18,910.00 210,846.50 21,084.65 231,931.15 231,930.00 231,000.00 235,000.00 165,550.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,000.00 230,000.00 171,700.00
1,941.00 - 19,410.00 216,421.50 21,642.15 238,063.65 238,060.00 238,000.00 245,000.00 177,800.00
1,991.00 - 19,910.00 221,996.50 22,199.65 244,196.15 244,200.00 244,000.00 259,000.00 190,100.00
1,991.00 - 19,910.00 221,996.50 22,199.65 244,196.15 244,200.00 244,000.00 263,000.00 190,100.00
2,041.00 - 20,410.00 227,571.50 22,757.15 250,328.65 250,330.00 250,000.00 263,000.00 190,100.00
1,791.00 - 17,910.00 199,696.50 19,969.65 219,666.15 219,670.00 219,000.00 216,000.00 153,300.00
- - 56.91 628.86 62.89 691.74 690.00 590.00 700.00 120.00
- - 251.91 2,783.61 278.36 3,061.97 3,060.00 3,100.00 4,000.00 570.00
1,391.00 - 13,910.00 155,096.50 15,509.65 170,606.15 170,610.00 170,000.00 229,000.00 118,550.00
- - 895.50 9,895.28 989.53 10,884.80 10,880.00 6,000.00 6,070.00 6,000.00
- - 28,746.00 317,643.30 31,764.33 349,407.63 349,410.00 349,000.00 369,020.00 335,400.00
- - 7,410.00 81,880.50 8,188.05 90,068.55 90,070.00 45,000.00 45,000.00 45,000.00
- - 30,000.00 331,500.00 33,150.00 364,650.00 364,650.00 364,500.00 400,000.00 364,600.00
- - 5,538.20 61,197.11 6,119.71 67,316.82 67,320.00 69,700.00 69,740.00 69,700.00
- - 110.76 1,223.94 122.39 1,346.34 1,350.00 1,394.00 1,380.00 1,394.00
- - 800.76 8,848.44 884.84 9,733.29 9,730.00 6,700.00 6,700.00 6,700.00
- - 901.91 9,966.11 996.61 10,962.72 10,960.00 10,350.00 19,080.00 10,300.00
- - 1,701.91 18,806.11 1,880.61 20,686.72 20,690.00 19,060.00 25,000.00 19,030.00
- - 1,201.91 13,281.11 1,328.11 14,609.22 14,610.00 11,575.00 19,000.00 11,500.00
- - 1,251.91 13,833.61 1,383.36 15,216.97 15,220.00 11,900.00 19,000.00 11,800.00
- - 951.91 10,518.61 1,051.86 11,570.47 11,570.00 10,350.00 21,000.00 10,200.00
- - 1,201.91 13,281.11 1,328.11 14,609.22 14,610.00 12,500.00 12,500.00 12,500.00
- - 1,251.91 13,833.61 1,383.36 15,216.97 15,220.00 11,575.00 19,000.00 11,500.00
- - 2,264.00 25,017.20 2,501.72 27,518.92 27,520.00 15,500.00 16,500.00 15,000.00
- - 33,264.00 367,567.20 36,756.72 404,323.92 404,320.00 340,000.00 - 340,000.00
- - 2,001.91 22,121.11 2,212.11 24,333.22 24,330.00 20,300.00 25,000.00 20,200.00
- - 1,201.91 13,281.11 1,328.11 14,609.22 14,610.00 11,575.00 19,000.00 11,500.00
- - 1,201.91 13,281.11 1,328.11 14,609.22 14,610.00 11,575.00 19,000.00 11,500.00
- - 200.64 2,217.04 221.70 2,438.74 2,440.00 1,700.00 53,000.00 1,700.00
- - 220.64 2,438.04 243.80 2,681.84 2,680.00 1,750.00 55,000.00 1,750.00
- - 250.64 2,769.54 276.95 3,046.49 3,050.00 2,900.00 82,000.00 2,900.00
- - 604.78 6,682.76 668.28 7,351.04 7,350.00 6,800.00 53,000.00 6,800.00
- - 654.78 7,235.26 723.53 7,958.79 7,960.00 7,200.00 59,000.00 7,200.00
- - 351.27 3,881.57 388.16 4,269.73 4,270.00 3,400.00 47,000.00 3,300.00
- - 401.27 4,434.07 443.41 4,877.48 4,880.00 3,500.00 52,000.00 3,400.00
- - 604.78 6,682.76 668.28 7,351.04 7,350.00 8,428.57 59,000.00 8,428.57
- - 704.78 7,787.76 778.78 8,566.54 8,570.00 9,000.00 64,000.00 9,000.00
- - 451.27 4,986.57 498.66 5,485.23 5,490.00 4,000.00 48,000.00 4,000.00
- - 501.27 5,539.07 553.91 6,092.98 6,090.00 4,200.00 56,000.00 4,200.00
- - 200.64 2,217.04 221.70 2,438.74 2,440.00 1,750.00 52,000.00 1,750.00
- - 250.64 2,769.54 276.95 3,046.49 3,050.00 2,900.00 78,000.00 2,900.00
- - 251.47 2,778.74 277.87 3,056.61 3,060.00 2,200.00 56,000.00 2,200.00
- - 301.47 3,331.24 333.12 3,664.36 3,660.00 2,400.00 64,000.00 2,350.00
- - 1,001.47 11,066.24 1,106.62 12,172.86 12,170.00 8,600.00 9,500.00 8,500.00
- - 201.47 2,226.24 222.62 2,448.86 2,450.00 1,850.00 2,000.00 1,800.00
- - 301.47 3,331.24 333.12 3,664.36 3,660.00 2,500.00 2,700.00 2,500.00
- - 251.47 2,778.74 277.87 3,056.61 3,060.00 2,000.00 2,100.00 2,000.00
- - 351.47 3,883.74 388.37 4,272.11 4,270.00 3,100.00 3,400.00 3,000.00
- - 176,273.33 1,947,820.33 194,782.03 2,142,602.37 2,142,600.00 2,142,000.00 2,500,000.00 1,854,000.00
- - 161,273.33 1,782,070.33 178,207.03 1,960,277.37 1,960,280.00 1,960,000.00 2,000,000.00 1,712,800.00
- - 551,273.33 6,091,570.33 609,157.03 6,700,727.37 6,700,730.00 6,700,000.00 5,900,000.00 5,408,900.00
- - 601,273.33 6,644,070.33 664,407.03 7,308,477.37 7,308,480.00 7,308,000.00 7,500,000.00 6,604,200.00
- - 1,001,273.33 11,064,070.33 1,106,407.03 12,170,477.37 12,170,480.00 12,170,000.00 12,000,000.00 11,547,200.00
- - 501,273.33 5,539,070.33 553,907.03 6,092,977.37 6,092,980.00 6,092,000.00 5,146,000.00 4,983,550.00
- - 601,273.33 6,644,070.33 664,407.03 7,308,477.37 7,308,480.00 6,239,600.00 6,389,000.00 6,239,600.00
- - 901,273.33 9,959,070.33 995,907.03 10,954,977.37 10,954,980.00 9,447,000.00 9,447,000.00 9,447,000.00
- - 551,273.33 6,091,570.33 609,157.03 6,700,727.37 6,700,730.00 6,700,000.00 6,115,000.00 5,976,200.00
- - 651,273.33 7,196,570.33 719,657.03 7,916,227.37 7,916,230.00 7,916,000.00 7,304,000.00 7,009,000.00
- - 1,201,273.33 13,274,070.33 1,327,407.03 14,601,477.37 14,601,480.00 12,379,000.00 12,379,000.00 12,379,000.00
- - 1,873.33 20,700.33 2,070.03 22,770.37 22,770.00 6,000.00 6,000.00 5,500.00
- - 1,773.33 19,595.33 1,959.53 21,554.87 21,550.00 3,800.00 4,000.00 3,600.00
- - 3,273.33 36,170.33 3,617.03 39,787.37 39,790.00 19,800.00 20,800.00 18,800.00
- - 101,273.33 1,119,070.33 111,907.03 1,230,977.37 1,230,980.00 1,960,000.00 1,900,000.00 1,738,150.00
- - 1,750.00 19,337.50 1,933.75 21,271.25 21,270.00 18,250.00 - 18,250.00
- - 801,273.33 8,854,070.33 885,407.03 9,739,477.37 9,739,480.00 7,200,000.00 7,200,000.00 7,200,000.00
- - 901,273.33 9,959,070.33 995,907.03 10,954,977.37 10,954,980.00 7,200,000.00 7,200,000.00 7,200,000.00
- - 501,273.33 5,539,070.33 553,907.03 6,092,977.37 6,092,980.00 6,092,000.00 6,000,000.00 5,368,000.00
- - 551,273.33 6,091,570.33 609,157.03 6,700,727.37 6,700,730.00 6,700,000.00 6,000,000.00 5,631,000.00
- - 451,273.33 4,986,570.33 498,657.03 5,485,227.37 5,485,230.00 5,485,000.00 5,000,000.00 4,578,350.00
- - 501,273.33 5,539,070.33 553,907.03 6,092,977.37 6,092,980.00 6,092,000.00 5,000,000.00 4,578,350.00
- - 6,000.00 66,300.00 6,630.00 72,930.00 72,930.00 55,600.00 61,000.00 55,600.00
- - 1,601.91 17,701.11 1,770.11 19,471.22 19,470.00 15,700.00 21,000.00 15,700.00
- - 1,801.91 19,911.11 1,991.11 21,902.22 21,900.00 19,900.00 260,000.00 19,900.00
- - 2,501.91 27,646.11 2,764.61 30,410.72 30,410.00 29,200.00 1,000.00 29,200.00
- - 3,501.91 38,696.11 3,869.61 42,565.72 42,570.00 34,000.00 36,000.00 34,000.00
- - 26.91 297.36 29.74 327.09 330.00 210.00 1,000.00 200.00
- - 61.91 684.11 68.41 752.52 750.00 570.00 1,000.00 550.00
- - 1,751.91 19,358.61 1,935.86 21,294.47 21,290.00 14,800.00 20,000.00 14,750.00
- - 71.91 794.61 79.46 874.07 870.00 630.00 1,000.00 600.00
- - 4,501.91 49,746.11 4,974.61 54,720.72 54,720.00 36,500.00 40,000.00 36,500.00
- - 3,501.91 38,696.11 3,869.61 42,565.72 42,570.00 30,400.00 35,000.00 30,400.00
- - 809.79 8,948.23 894.82 9,843.06 9,840.00 9,500.00 11,000.00 9,500.00
- - 1,600.00 17,680.00 1,768.00 19,448.00 19,450.00 18,200.00 19,000.00 18,200.00
- - 6,000.00 66,300.00 6,630.00 72,930.00 72,930.00 71,000.00 77,000.00 69,900.00
- - 7,000.00 77,350.00 7,735.00 85,085.00 85,090.00 95,000.00 98,000.00 94,200.00
- - 7,000.00 77,350.00 7,735.00 85,085.00 85,090.00 83,000.00 90,000.00 82,000.00
- - 9,000.00 99,450.00 9,945.00 109,395.00 109,400.00 103,300.00 113,000.00 103,300.00
- - 3,000.00 33,150.00 3,315.00 36,465.00 36,470.00 29,200.00 32,000.00 29,200.00
- - 1,250.00 13,812.50 1,381.25 15,193.75 15,190.00 13,500.00 15,000.00 13,400.00
- - 5,000.00 55,250.00 5,525.00 60,775.00 60,780.00 40,500.00 62,000.00 39,900.00
- - 11,500.00 127,075.00 12,707.50 139,782.50 139,780.00 114,600.00 205,000.00 114,600.00
- - 102.00 1,127.10 112.71 1,239.81 1,240.00 1,000.00 1,000.00 1,000.00
- - 152.00 1,679.60 167.96 1,847.56 1,850.00 1,325.00 1,700.00 1,500.00
- - 302.00 3,337.10 333.71 3,670.81 3,670.00 3,950.00 4,500.00 3,950.00
- - 202.00 2,232.10 223.21 2,455.31 2,460.00 1,820.00 3,000.00 1,650.00
- - 302.00 3,337.10 333.71 3,670.81 3,670.00 2,700.00 3,000.00 2,700.00
- - 402.00 4,442.10 444.21 4,886.31 4,890.00 4,250.00 14,000.00 4,250.00
- - 4,519.10 49,936.06 4,993.61 54,929.66 54,930.00 43,000.00 57,000.00 42,500.00
- - 7,519.10 83,086.06 8,308.61 91,394.66 91,390.00 71,000.00 71,000.00 71,000.00
- - 4,519.10 49,936.06 4,993.61 54,929.66 54,930.00 45,000.00 45,000.00 45,000.00
- - 8,538.20 94,347.11 9,434.71 103,781.82 103,780.00 87,000.00 96,000.00 86,450.00
- - 7,034.38 77,729.90 7,772.99 85,502.89 85,500.00 76,000.00 83,000.00 75,000.00
- - 6,030.56 66,637.69 6,663.77 73,301.46 73,300.00 68,000.00 74,000.00 66,700.00
- - 5,526.74 61,070.48 6,107.05 67,177.52 67,180.00 59,000.00 65,000.00 58,400.00
- - 4,519.10 49,936.06 4,993.61 54,929.66 54,930.00 43,000.00 47,000.00 42,000.00
- - 2,769.10 30,598.56 3,059.86 33,658.41 33,660.00 29,400.00 33,000.00 29,100.00
- - 4,000.64 44,207.04 4,420.70 48,627.74 48,630.00 45,600.00 52,000.00 45,600.00
- - 11,000.64 121,557.04 12,155.70 133,712.74 133,710.00 54,500.00 84,000.00 53,500.00
- - 1,736.64 19,189.84 1,918.98 21,108.82 21,110.00 21,500.00 22,000.00 21,100.00
- - 1,276.64 14,106.84 1,410.68 15,517.52 15,520.00 16,000.00 23,000.00 15,500.00
- - 1,100.64 12,162.04 1,216.20 13,378.24 13,380.00 14,500.00 20,000.00 13,400.00
- - 1,675.64 18,515.79 1,851.58 20,367.36 20,370.00 21,000.00 23,000.00 20,400.00
- - 2,000.64 22,107.04 2,210.70 24,317.74 24,320.00 25,000.00 27,000.00 24,300.00
- - 2,066.64 22,836.34 2,283.63 25,119.97 25,120.00 18,000.00 51,000.00 17,000.00
- - 3,450.64 38,129.54 3,812.95 41,942.49 41,940.00 42,000.00 51,000.00 42,000.00
- - 4,000.64 44,207.04 4,420.70 48,627.74 48,630.00 48,600.00 54,000.00 48,600.00
- - 27.00 298.35 29.84 328.19 330.00 350.00 - 350.00
- - 616.64 6,813.84 681.38 7,495.22 7,500.00 9,100.00 20,000.00 9,100.00
- - 1,583.64 17,499.19 1,749.92 19,249.10 19,250.00 23,700.00 30,000.00 23,700.00
- - 233.64 2,581.69 258.17 2,839.85 2,840.00 3,000.00 4,000.00 3,000.00
- - 1,416.64 15,653.84 1,565.38 17,219.22 17,220.00 23,700.00 28,000.00 23,700.00
- - 408.64 4,515.44 451.54 4,966.98 4,970.00 2,000.00 2,000.00 2,000.00
- - 800.64 8,847.04 884.70 9,731.74 9,730.00 39,000.00 43,000.00 39,000.00
- - 3,050.64 33,709.54 3,370.95 37,080.49 37,080.00 38,000.00 41,000.00 37,000.00
- - 6,000.64 66,307.04 6,630.70 72,937.74 72,940.00 23,000.00 23,000.00 23,000.00
- - 4,900.64 54,152.04 5,415.20 59,567.24 59,570.00 60,000.00 65,000.00 59,550.00
- - 666.64 7,366.34 736.63 8,102.97 8,100.00 8,500.00 20,000.00 8,100.00
- - 3,711.12 41,007.88 4,100.79 45,108.67 45,110.00 45,000.00 48,000.00 44,150.00
- - 5,078.12 56,113.23 5,611.32 61,724.56 61,720.00 50,000.00 50,000.00 50,000.00
- - 9,184.18 101,485.21 10,148.52 111,633.73 111,630.00 111,500.00 186,000.00 110,400.00
- - 7,904.18 87,341.21 8,734.12 96,075.33 96,080.00 96,000.00 - -
- - 7,904.18 87,341.21 8,734.12 96,075.33 96,080.00 96,000.00 - -
- - 7,904.18 87,341.21 8,734.12 96,075.33 96,080.00 96,000.00 - -
- - 6,914.18 76,401.71 7,640.17 84,041.88 84,040.00 84,000.00 - -
- - 6,914.18 76,401.71 7,640.17 84,041.88 84,040.00 84,000.00 - -
- - 6,800.12 75,141.33 7,514.13 82,655.47 82,660.00 82,600.00 153,000.00 81,700.00
- - 6,503.12 71,859.48 7,185.95 79,045.43 79,050.00 79,000.00 - -
- - 6,503.12 71,859.48 7,185.95 79,045.43 79,050.00 79,000.00 - -
- - 6,503.12 71,859.48 7,185.95 79,045.43 79,050.00 79,000.00 - -
- - 5,788.12 63,958.73 6,395.87 70,354.61 70,350.00 70,000.00 - -
- - 5,788.12 63,958.73 6,395.87 70,354.61 70,350.00 70,000.00 - -
- - 2,043.93 22,585.48 2,258.55 24,844.02 24,840.00 24,500.00 - 23,700.00
- - 2,483.93 27,447.48 2,744.75 30,192.22 30,190.00 31,000.00 33,000.00 30,000.00
- - 3,783.93 41,812.48 4,181.25 45,993.72 45,990.00 46,000.00 51,000.00 45,000.00
- - 5,214.60 57,621.33 5,762.13 63,383.46 63,380.00 63,000.00 - 62,000.00
- - 9,772.86 107,990.07 10,799.01 118,789.08 118,790.00 118,500.00 128,000.00 115,500.00
- - 15,882.00 175,496.10 17,549.61 193,045.71 193,050.00 175,000.00 175,000.00 175,000.00
- - 24,616.25 272,009.56 27,200.96 299,210.52 299,210.00 255,000.00 260,000.00 249,200.00
- - 18,146.00 200,513.30 20,051.33 220,564.63 220,560.00 220,000.00 312,000.00 206,600.00
- - 5,967.91 65,945.41 6,594.54 72,539.95 72,540.00 108,750.00 120,000.00 108,750.00
- - 2,951.91 32,618.61 3,261.86 35,880.47 35,880.00 35,800.00 44,000.00 35,800.00
- - 884.91 9,778.26 977.83 10,756.08 10,760.00 10,700.00 15,000.00 10,700.00
- - 901.91 9,966.11 996.61 10,962.72 10,960.00 10,000.00 11,000.00 10,000.00
- - 666.91 7,369.36 736.94 8,106.29 8,110.00 24,000.00 27,000.00 24,000.00
- - 1,101.91 12,176.11 1,217.61 13,393.72 13,390.00 13,300.00 15,000.00 13,300.00
- - 25,001.91 276,271.11 27,627.11 303,898.22 303,900.00 303,800.00 335,000.00 303,800.00
- - 10,001.91 110,521.11 11,052.11 121,573.22 121,570.00 115,000.00 115,000.00 115,000.00
- - 15,201.91 167,981.11 16,798.11 184,779.22 184,780.00 184,750.00 203,230.00 184,750.00
- - 3,201.91 35,381.11 3,538.11 38,919.22 38,920.00 36,000.00 36,000.00 36,000.00
- - 951.91 10,518.61 1,051.86 11,570.47 11,570.00 7,000.00 7,000.00 7,000.00
- - 601.91 6,651.11 665.11 7,316.22 7,320.00 5,000.00 5,000.00 5,000.00
- - 14,301.91 158,036.11 15,803.61 173,839.72 173,840.00 176,800.00 250,000.00 176,800.00
- - 63,551.91 702,248.61 70,224.86 772,473.47 772,470.00 776,850.00 1,000,000.00 776,850.00
- - 3,001.91 33,171.11 3,317.11 36,488.22 36,490.00 36,500.00 40,000.00 36,500.00
- - 1,651.91 18,253.61 1,825.36 20,078.97 20,080.00 20,000.00 100,000.00 20,000.00
- - 201.91 2,231.11 223.11 2,454.22 2,450.00 2,400.00 2,420.00 2,400.00
- - 3,001.91 33,171.11 3,317.11 36,488.22 36,490.00 24,500.00 50,000.00 24,500.00
- - 1,116.50 12,337.33 1,233.73 13,571.06 13,570.00 13,500.00 20,323.00 13,500.00
- - 1,268.75 14,019.69 1,401.97 15,421.66 15,420.00 15,400.00 18,700.00 15,300.00
- - 1,725.50 19,066.78 1,906.68 20,973.45 20,970.00 20,900.00 24,684.00 20,800.00
- - 2,131.50 23,553.08 2,355.31 25,908.38 25,910.00 25,900.00 49,665.00 25,700.00
- - 3,045.00 33,647.25 3,364.73 37,011.98 37,010.00 37,000.00 57,627.00 36,800.00
- - 4,669.00 51,592.45 5,159.25 56,751.70 56,750.00 56,700.00 132,000.00 56,400.00
- - 6,800.50 75,145.53 7,514.55 82,660.08 82,660.00 82,600.00 187,550.00 82,200.00
- - 253.75 2,803.94 280.39 3,084.33 3,080.00 3,000.00 3,340.00 3,000.00
- - 380.63 4,205.91 420.59 4,626.50 4,630.00 4,600.00 5,000.00 4,600.00
- - 502.43 5,551.80 555.18 6,106.98 6,110.00 6,100.00 6,600.00 6,000.00
- - 918.58 10,150.25 1,015.03 11,165.28 11,170.00 11,100.00 12,350.00 11,100.00
- - 1,172.33 12,954.19 1,295.42 14,249.61 14,250.00 14,200.00 15,950.00 14,100.00
- - 2,339.58 25,852.30 2,585.23 28,437.53 28,440.00 28,400.00 30,800.00 28,300.00
- - 3,841.78 42,451.61 4,245.16 46,696.78 46,700.00 46,700.00 51,700.00 46,400.00
- - 962.26 10,633.01 1,063.30 11,696.32 11,700.00 11,700.00 - 11,610.00
- - 490.00 5,414.50 541.45 5,955.95 5,960.00 5,960.00 - 5,960.00
- - 440.00 4,862.00 486.20 5,348.20 5,350.00 5,350.00 - 5,350.00
- - 3,750.00 41,437.50 4,143.75 45,581.25 45,580.00 38,000.00 41,000.00 41,000.00
- - 570.00 6,298.50 629.85 6,928.35 6,930.00 6,900.00 - 6,900.00
- - 8,212.00 90,742.60 9,074.26 99,816.86 99,820.00 100,000.00 - 95,000.00
- - 17.50 193.38 19.34 212.71 210.00 210.00 - 210.00
- - 16,000.00 176,800.00 17,680.00 194,480.00 194,480.00 195,000.00 - 195,000.00
- - 1,950.00 21,547.50 2,154.75 23,702.25 23,700.00 24,000.00 - 23,500.00
MATERIAL
SULIT
Total Harga
8 = ( 1% X 6 ) 9 =(1,5% X 6) 10 = ( 10% X 6 ) 11=10% x(6+7+8+9+10) 12 =(6+7+8+9+10+11)
10=8x1% 11=8x1,5% 12=8x10% 13=8+9+10+11+12 14=13x10% 15=13+14 16 17 18
1,904.70 - 19,047.00 212,374.05 21,237.41 233,611.46 233,610.00 233,500.00 - 210,000.00

1,758.70 - 17,587.00 196,095.05 19,609.51 215,704.56 215,700.00 215,500.00 - 192,000.00
1,858.20 - 18,582.00 207,189.30 20,718.93 227,908.23 227,910.00 227,500.00 - 204,000.00
1,744.50 - 17,445.00 194,511.75 19,451.18 213,962.93 213,960.00 213,500.00 - 190,500.00
1,878.00 - 18,780.00 209,397.00 20,939.70 230,336.70 230,340.00 230,000.00 - 206,500.00
1,639.50 - 16,395.00 182,804.25 18,280.43 201,084.68 201,080.00 201,000.00 - 177,500.00
1,921.50 - 19,215.00 214,247.25 21,424.73 235,671.98 235,670.00 235,500.00 - 212,000.00
1,662.00 - 16,620.00 185,313.00 18,531.30 203,844.30 203,840.00 203,500.00 - 180,000.00
1,921.50 - 19,215.00 214,247.25 21,424.73 235,671.98 235,670.00 235,500.00 - 212,000.00
1,662.00 - 16,620.00 185,313.00 18,531.30 203,844.30 203,840.00 203,500.00 - 180,000.00
1,782.00 - 17,820.00 198,693.00 19,869.30 218,562.30 218,560.00 218,500.00 - 195,000.00
1,929.50 - 19,295.00 215,139.25 21,513.93 236,653.18 236,650.00 236,500.00 - 213,000.00
1,662.00 - 16,620.00 185,313.00 18,531.30 203,844.30 203,840.00 203,500.00 - 180,000.00
- - 10.00 110.50 11.05 121.55 120.00 120.00 - 120.00
1,382.00 - 13,820.00 154,093.00 15,409.30 169,502.30 169,500.00 169,000.00 226,000.00 146,000.00
1,332.00 - 13,320.00 148,518.00 14,851.80 163,369.80 163,370.00 163,000.00 224,000.00 139,000.00
1,232.00 - 12,320.00 137,368.00 13,736.80 151,104.80 151,100.00 151,000.00 186,000.00 127,000.00
1,032.00 - 10,320.00 115,068.00 11,506.80 126,574.80 126,570.00 126,000.00 169,000.00 103,000.00
1,158.00 - 11,580.00 129,117.00 12,911.70 142,028.70 142,030.00 79,700.00 - 79,700.00
3,042.00 - 30,420.00 339,183.00 33,918.30 373,101.30 373,100.00 358,870.00 358,870.00 349,000.00
1,232.00 - 12,320.00 137,368.00 13,736.80 151,104.80 151,100.00 151,000.00 186,000.00 127,000.00
1,232.00 - 12,320.00 137,368.00 13,736.80 151,104.80 151,100.00 151,000.00 172,000.00 127,000.00
1,632.00 - 16,320.00 181,968.00 18,196.80 200,164.80 200,160.00 200,000.00 265,000.00 176,000.00
1,632.00 - 16,320.00 181,968.00 18,196.80 200,164.80 200,160.00 200,000.00 263,000.00 176,000.00
1,632.00 - 16,320.00 181,968.00 18,196.80 200,164.80 200,160.00 200,000.00 263,000.00 176,000.00
1,682.00 - 16,820.00 187,543.00 18,754.30 206,297.30 206,300.00 206,000.00 269,000.00 182,000.00
1,732.00 - 17,320.00 193,118.00 19,311.80 212,429.80 212,430.00 212,000.00 235,000.00 189,000.00
1,782.00 - 17,820.00 198,693.00 19,869.30 218,562.30 218,560.00 218,000.00 230,000.00 195,000.00
1,832.00 - 18,320.00 204,268.00 20,426.80 224,694.80 224,690.00 224,000.00 245,000.00 201,000.00
1,932.00 - 19,320.00 215,418.00 21,541.80 236,959.80 236,960.00 236,000.00 259,000.00 213,000.00
1,932.00 - 19,320.00 215,418.00 21,541.80 236,959.80 236,960.00 236,000.00 263,000.00 213,000.00
1,932.00 - 19,320.00 215,418.00 21,541.80 236,959.80 236,960.00 236,000.00 263,000.00 213,000.00
1,632.00 - 16,320.00 181,968.00 18,196.80 200,164.80 200,160.00 200,000.00 216,000.00 176,000.00
- - 50.82 561.56 56.16 617.72 620.00 620.00 700.00 590.00
- - 253.82 2,804.71 280.47 3,085.18 3,090.00 3,500.00 4,000.00 3,100.00
1,348.60 - 13,486.00 150,368.90 15,036.89 165,405.79 165,410.00 165,000.00 229,000.00 141,000.00
- - 941.00 10,398.05 1,039.81 11,437.86 11,440.00 6,000.00 6,070.00 6,000.00
- - 29,892.00 330,306.60 33,030.66 363,337.26 363,340.00 363,000.00 369,020.00 349,000.00
- - 7,520.00 83,096.00 8,309.60 91,405.60 91,410.00 45,000.00 45,000.00 45,000.00
- - 30,000.00 331,500.00 33,150.00 364,650.00 364,650.00 364,500.00 400,000.00 364,500.00
- - 5,876.40 64,934.22 6,493.42 71,427.64 71,430.00 69,740.00 69,740.00 69,700.00
- - 117.53 1,298.68 129.87 1,428.55 1,430.00 1,394.80 1,380.00 1,394.00
- - 1,017.53 11,243.68 1,124.37 12,368.05 12,370.00 6,700.00 6,700.00 6,700.00
- - 851.82 9,412.61 941.26 10,353.87 10,350.00 10,400.00 19,080.00 10,350.00
- - 1,569.82 17,346.51 1,734.65 19,081.16 19,080.00 19,100.00 25,000.00 19,060.00
- - 953.82 10,539.71 1,053.97 11,593.68 11,590.00 11,600.00 19,000.00 11,575.00
- - 978.82 10,815.96 1,081.60 11,897.56 11,900.00 12,000.00 19,000.00 11,900.00
- - 853.82 9,434.71 943.47 10,378.18 10,380.00 10,400.00 21,000.00 10,350.00
- - 1,478.82 16,340.96 1,634.10 17,975.06 17,980.00 12,500.00 12,500.00 12,500.00
- - 953.82 10,539.71 1,053.97 11,593.68 11,590.00 11,600.00 19,000.00 11,575.00
- - 2,848.00 31,470.40 3,147.04 34,617.44 34,620.00 16,000.00 16,500.00 15,500.00
- - 29,528.00 326,284.40 32,628.44 358,912.84 358,910.00 340,000.00 - 340,000.00
- - 1,669.82 18,451.51 1,845.15 20,296.66 20,300.00 20,350.00 25,000.00 20,300.00
- - 953.82 10,539.71 1,053.97 11,593.68 11,590.00 11,600.00 19,000.00 11,575.00
- - 953.82 10,539.71 1,053.97 11,593.68 11,590.00 11,600.00 19,000.00 11,575.00
- - 132.59 1,465.16 146.52 1,611.67 1,610.00 1,700.00 53,000.00 1,700.00
- - 137.27 1,516.87 151.69 1,668.56 1,670.00 1,750.00 55,000.00 1,750.00
- - 238.59 2,636.46 263.65 2,900.10 2,900.00 2,900.00 82,000.00 2,900.00
- - 468.77 5,179.93 517.99 5,697.93 5,700.00 6,800.00 53,000.00 6,800.00
- - 437.33 4,832.47 483.25 5,315.72 5,320.00 7,200.00 59,000.00 7,200.00
- - 278.27 3,074.93 307.49 3,382.42 3,380.00 3,400.00 47,000.00 3,400.00
- - 285.82 3,158.30 315.83 3,474.13 3,470.00 3,500.00 52,000.00 3,500.00
- - 509.55 5,630.53 563.05 6,193.58 6,190.00 8,428.57 59,000.00 8,428.57
- - 487.33 5,384.97 538.50 5,923.47 5,920.00 9,000.00 64,000.00 9,000.00
- - 329.82 3,644.50 364.45 4,008.95 4,010.00 4,000.00 48,000.00 4,000.00
- - 326.73 3,610.35 361.03 3,971.38 3,970.00 4,200.00 56,000.00 4,200.00
- - 131.91 1,457.64 145.76 1,603.41 1,600.00 1,750.00 52,000.00 1,750.00
- - 239.27 2,643.97 264.40 2,908.37 2,910.00 2,900.00 78,000.00 2,900.00
- - 177.94 1,966.22 196.62 2,162.84 2,160.00 2,200.00 56,000.00 2,200.00
- - 197.94 2,187.22 218.72 2,405.94 2,410.00 2,400.00 64,000.00 2,400.00
- - 702.94 7,767.47 776.75 8,544.22 8,540.00 8,600.00 9,500.00 8,600.00
- - 152.94 1,689.97 169.00 1,858.97 1,860.00 1,850.00 2,000.00 1,850.00
- - 202.94 2,242.47 224.25 2,466.72 2,470.00 2,500.00 2,700.00 2,500.00
- - 162.94 1,800.47 180.05 1,980.52 1,980.00 2,000.00 2,100.00 2,000.00
- - 252.94 2,794.97 279.50 3,074.47 3,070.00 3,100.00 3,400.00 3,100.00
- - 155,079.67 1,713,630.32 171,363.03 1,884,993.35 1,884,990.00 1,884,000.00 2,500,000.00 1,869,000.00
- - 143,462.67 1,585,262.47 158,526.25 1,743,788.71 1,743,790.00 1,743,000.00 2,000,000.00 1,728,000.00
- - 447,546.67 4,945,390.67 494,539.07 5,439,929.73 5,439,930.00 5,439,000.00 5,900,000.00 5,424,000.00
- - 545,879.67 6,031,970.32 603,197.03 6,635,167.35 6,635,170.00 6,635,000.00 7,500,000.00 6,619,000.00
- - 969,212.67 10,709,799.97 1,070,980.00 11,780,779.96 11,780,780.00 11,780,000.00 12,000,000.00 11,765,000.00
- - 412,546.67 4,558,640.67 455,864.07 5,014,504.73 5,014,500.00 5,014,000.00 5,146,000.00 4,999,000.00
- - 515,879.67 5,700,470.32 570,047.03 6,270,517.35 6,270,520.00 6,239,600.00 6,389,000.00 6,239,600.00
- - 819,212.67 9,052,299.97 905,230.00 9,957,529.96 9,957,530.00 9,447,000.00 9,447,000.00 9,447,000.00
- - 494,212.67 5,461,049.97 546,105.00 6,007,154.96 6,007,150.00 6,007,000.00 6,115,000.00 5,991,000.00
- - 579,212.67 6,400,299.97 640,030.00 7,040,329.96 7,040,330.00 7,040,000.00 7,304,000.00 7,024,000.00
- - 1,119,212.67 12,367,299.97 1,236,730.00 13,604,029.96 13,604,030.00 12,379,000.00 12,379,000.00 12,379,000.00
- - 2,996.67 33,113.17 3,311.32 36,424.48 36,420.00 6,000.00 6,000.00 6,000.00
- - 2,846.67 31,455.67 3,145.57 34,601.23 34,600.00 4,000.00 4,000.00 3,800.00
- - 4,096.67 45,268.17 4,526.82 49,794.98 49,790.00 20,000.00 20,800.00 19,800.00
- - 83,046.67 917,665.67 91,766.57 1,009,432.23 1,009,430.00 1,743,000.00 1,900,000.00 1,728,000.00
- - 1,500.00 16,575.00 1,657.50 18,232.50 18,230.00 18,500.00 - 18,250.00
- - 735,879.67 8,131,470.32 813,147.03 8,944,617.35 8,944,620.00 7,200,000.00 7,200,000.00 7,200,000.00
- - 752,546.67 8,315,640.67 831,564.07 9,147,204.73 9,147,200.00 7,200,000.00 7,200,000.00 7,200,000.00
- - 444,212.67 4,908,549.97 490,855.00 5,399,404.96 5,399,400.00 5,399,000.00 6,000,000.00 5,383,000.00
- - 465,879.67 5,147,970.32 514,797.03 5,662,767.35 5,662,770.00 5,662,000.00 6,000,000.00 5,647,000.00
- - 379,212.67 4,190,299.97 419,030.00 4,609,329.96 4,609,330.00 4,609,000.00 5,000,000.00 4,593,000.00
- - 387,546.67 4,282,390.67 428,239.07 4,710,629.73 4,710,630.00 4,710,000.00 5,000,000.00 4,695,000.00
- - 4,500.00 49,725.00 4,972.50 54,697.50 54,700.00 56,000.00 61,000.00 55,600.00
- - 1,236.82 13,666.86 1,366.69 15,033.55 15,030.00 16,000.00 21,000.00 15,700.00
- - 1,636.82 18,086.86 1,808.69 19,895.55 19,900.00 20,000.00 260,000.00 19,900.00
- - 2,403.82 26,562.21 2,656.22 29,218.43 29,220.00 29,250.00 1,000.00 29,200.00
- - 2,803.82 30,982.21 3,098.22 34,080.43 34,080.00 34,000.00 36,000.00 34,000.00
- - 18.82 207.96 20.80 228.76 230.00 230.00 1,000.00 210.00
- - 48.82 539.46 53.95 593.41 590.00 590.00 1,000.00 570.00
- - 1,219.82 13,479.01 1,347.90 14,826.91 14,830.00 14,850.00 20,000.00 14,800.00
- - 53.82 594.71 59.47 654.18 650.00 650.00 1,000.00 630.00
- - 3,003.82 33,192.21 3,319.22 36,511.43 36,510.00 36,500.00 40,000.00 36,500.00
- - 2,503.82 27,667.21 2,766.72 30,433.93 30,430.00 30,500.00 35,000.00 30,400.00
- - 804.59 8,890.72 889.07 9,779.79 9,780.00 9,800.00 11,000.00 9,500.00
- - 1,500.00 16,575.00 1,657.50 18,232.50 18,230.00 18,500.00 19,000.00 18,200.00
- - 5,750.00 63,537.50 6,353.75 69,891.25 69,890.00 71,000.00 77,000.00 71,000.00
- - 7,750.00 85,637.50 8,563.75 94,201.25 94,200.00 95,000.00 98,000.00 95,000.00
- - 6,750.00 74,587.50 7,458.75 82,046.25 82,050.00 83,000.00 90,000.00 83,000.00
- - 8,500.00 93,925.00 9,392.50 103,317.50 103,320.00 103,300.00 113,000.00 103,300.00
- - 2,400.00 26,520.00 2,652.00 29,172.00 29,170.00 29,200.00 32,000.00 29,200.00
- - 1,100.00 12,155.00 1,215.50 13,370.50 13,370.00 13,500.00 15,000.00 13,500.00
- - 3,283.00 36,277.15 3,627.72 39,904.87 39,900.00 40,500.00 62,000.00 40,500.00
- - 9,433.00 104,234.65 10,423.47 114,658.12 114,660.00 114,600.00 205,000.00 114,600.00
- - 77.00 850.85 85.09 935.94 940.00 1,000.00 1,000.00 1,000.00
- - 133.00 1,469.65 146.97 1,616.62 1,620.00 1,600.00 1,700.00 1,325.00
- - 277.00 3,060.85 306.09 3,366.94 3,370.00 3,950.00 4,500.00 3,950.00
- - 150.00 1,657.50 165.75 1,823.25 1,820.00 1,820.00 3,000.00 1,820.00
- - 212.00 2,342.60 234.26 2,576.86 2,580.00 2,700.00 3,000.00 2,700.00
- - 252.00 2,784.60 278.46 3,063.06 3,060.00 4,250.00 14,000.00 4,250.00
- - 3,538.20 39,097.11 3,909.71 43,006.82 43,010.00 43,000.00 57,000.00 43,000.00
- - 6,238.20 68,932.11 6,893.21 75,825.32 75,830.00 71,000.00 71,000.00 71,000.00
- - 3,788.20 41,859.61 4,185.96 46,045.57 46,050.00 45,000.00 45,000.00 45,000.00
- - 7,152.20 79,031.81 7,903.18 86,934.99 86,930.00 87,000.00 96,000.00 87,000.00
- - 6,206.38 68,580.50 6,858.05 75,438.55 75,440.00 76,000.00 83,000.00 76,000.00
- - 5,520.56 61,002.19 6,100.22 67,102.41 67,100.00 68,000.00 74,000.00 68,000.00
- - 4,833.74 53,412.83 5,341.28 58,754.11 58,750.00 59,000.00 65,000.00 59,000.00
- - 3,494.20 38,610.91 3,861.09 42,472.00 42,470.00 43,000.00 47,000.00 43,000.00
- - 2,436.20 26,920.01 2,692.00 29,612.01 29,610.00 29,400.00 33,000.00 29,400.00
- - 3,751.27 41,451.57 4,145.16 45,596.73 45,600.00 46,000.00 52,000.00 45,600.00
- - 11,001.27 121,564.07 12,156.41 133,720.48 133,720.00 55,000.00 84,000.00 54,500.00
- - 1,737.27 19,196.87 1,919.69 21,116.56 21,120.00 22,000.00 22,000.00 21,500.00
- - 1,277.27 14,113.87 1,411.39 15,525.26 15,530.00 17,000.00 23,000.00 16,000.00
- - 1,101.27 12,169.07 1,216.91 13,385.98 13,390.00 15,500.00 20,000.00 14,500.00
- - 1,676.27 18,522.82 1,852.28 20,375.10 20,380.00 21,500.00 23,000.00 21,000.00
- - 2,001.27 22,114.07 2,211.41 24,325.48 24,330.00 26,000.00 27,000.00 25,000.00
- - 2,067.27 22,843.37 2,284.34 25,127.71 25,130.00 19,000.00 51,000.00 18,000.00
- - 3,451.27 38,136.57 3,813.66 41,950.23 41,950.00 43,000.00 51,000.00 42,000.00
- - 4,001.27 44,214.07 4,421.41 48,635.48 48,640.00 49,000.00 54,000.00 48,600.00
- - 27.00 298.35 29.84 328.19 330.00 350.00 - 350.00
- - 617.27 6,820.87 682.09 7,502.96 7,500.00 9,100.00 20,000.00 9,100.00
- - 1,584.27 17,506.22 1,750.62 19,256.84 19,260.00 23,700.00 30,000.00 23,700.00
- - 234.27 2,588.72 258.87 2,847.59 2,850.00 3,000.00 4,000.00 3,000.00
- - 1,417.27 15,660.87 1,566.09 17,226.96 17,230.00 23,700.00 28,000.00 23,700.00
- - 409.27 4,522.47 452.25 4,974.72 4,970.00 2,000.00 2,000.00 2,000.00
- - 801.27 8,854.07 885.41 9,739.48 9,740.00 40,000.00 43,000.00 39,000.00
- - 3,051.27 33,716.57 3,371.66 37,088.23 37,090.00 39,000.00 41,000.00 38,000.00
- - 6,001.27 66,314.07 6,631.41 72,945.48 72,950.00 23,000.00 23,000.00 23,000.00
- - 4,901.27 54,159.07 5,415.91 59,574.98 59,570.00 62,000.00 65,000.00 60,000.00
- - 667.27 7,373.37 737.34 8,110.71 8,110.00 9,000.00 20,000.00 8,500.00
- - 3,789.24 41,871.12 4,187.11 46,058.23 46,060.00 46,000.00 48,000.00 45,000.00
- - 5,156.24 56,976.47 5,697.65 62,674.12 62,670.00 50,000.00 50,000.00 50,000.00
- - 9,288.36 102,636.42 10,263.64 112,900.06 112,900.00 113,000.00 186,000.00 111,500.00
- - 8,008.36 88,492.42 8,849.24 97,341.66 97,340.00 97,000.00 - -
- - 8,008.36 88,492.42 8,849.24 97,341.66 97,340.00 97,000.00 - -
- - 8,008.36 88,492.42 8,849.24 97,341.66 97,340.00 97,000.00 - -
- - 7,018.36 77,552.92 7,755.29 85,308.21 85,310.00 85,000.00 - -
- - 7,018.36 77,552.92 7,755.29 85,308.21 85,310.00 85,000.00 - -
- - 6,878.24 76,004.57 7,600.46 83,605.03 83,610.00 83,600.00 153,000.00 82,600.00
- - 6,581.24 72,722.72 7,272.27 79,994.99 79,990.00 79,500.00 - -
- - 6,581.24 72,722.72 7,272.27 79,994.99 79,990.00 79,500.00 - -
- - 6,581.24 72,722.72 7,272.27 79,994.99 79,990.00 79,500.00 - -
- - 5,866.24 64,821.97 6,482.20 71,304.17 71,300.00 71,000.00 - -
- - 5,866.24 64,821.97 6,482.20 71,304.17 71,300.00 71,000.00 - -
- - 2,137.87 23,623.45 2,362.35 25,985.80 25,990.00 26,000.00 - 24,500.00
- - 2,577.87 28,485.45 2,848.55 31,334.00 31,330.00 31,500.00 33,000.00 31,000.00
- - 3,877.87 42,850.45 4,285.05 47,135.50 47,140.00 47,000.00 51,000.00 46,000.00
- - 5,329.20 58,887.66 5,888.77 64,776.43 64,780.00 63,000.00 - 63,000.00
- - 10,045.71 111,005.14 11,100.51 122,105.66 122,110.00 122,000.00 128,000.00 118,500.00
- - 16,264.00 179,717.20 17,971.72 197,688.92 197,690.00 175,000.00 175,000.00 175,000.00
- - 25,332.50 279,924.13 27,992.41 307,916.54 307,920.00 260,000.00 260,000.00 255,000.00
- - 19,292.00 213,176.60 21,317.66 234,494.26 234,490.00 235,000.00 312,000.00 220,000.00
- - 5,969.82 65,966.51 6,596.65 72,563.16 72,560.00 108,750.00 120,000.00 108,750.00
- - 2,953.82 32,639.71 3,263.97 35,903.68 35,900.00 36,000.00 44,000.00 35,800.00
- - 886.82 9,799.36 979.94 10,779.30 10,780.00 11,000.00 15,000.00 10,700.00
- - 903.82 9,987.21 998.72 10,985.93 10,990.00 11,000.00 11,000.00 10,000.00
- - 668.82 7,390.46 739.05 8,129.51 8,130.00 24,000.00 27,000.00 24,000.00
- - 1,103.82 12,197.21 1,219.72 13,416.93 13,420.00 13,300.00 15,000.00 13,300.00
- - 25,003.82 276,292.21 27,629.22 303,921.43 303,920.00 303,800.00 335,000.00 303,800.00
- - 10,003.82 110,542.21 11,054.22 121,596.43 121,600.00 115,000.00 115,000.00 115,000.00
- - 15,203.82 168,002.21 16,800.22 184,802.43 184,800.00 185,000.00 203,230.00 184,750.00
- - 3,203.82 35,402.21 3,540.22 38,942.43 38,940.00 36,000.00 36,000.00 36,000.00
- - 953.82 10,539.71 1,053.97 11,593.68 11,590.00 7,000.00 7,000.00 7,000.00
- - 603.82 6,672.21 667.22 7,339.43 7,340.00 5,000.00 5,000.00 5,000.00
- - 14,303.82 158,057.21 15,805.72 173,862.93 173,860.00 180,000.00 250,000.00 176,800.00
- - 63,553.82 702,269.71 70,226.97 772,496.68 772,500.00 780,000.00 1,000,000.00 776,850.00
- - 3,003.82 33,192.21 3,319.22 36,511.43 36,510.00 37,500.00 40,000.00 36,500.00
- - 1,653.82 18,274.71 1,827.47 20,102.18 20,100.00 22,000.00 100,000.00 20,000.00
- - 203.82 2,252.21 225.22 2,477.43 2,480.00 2,500.00 2,420.00 2,400.00
- - 3,003.82 33,192.21 3,319.22 36,511.43 36,510.00 25,000.00 50,000.00 24,500.00
- - 1,122.00 12,398.10 1,239.81 13,637.91 13,640.00 13,600.00 20,323.00 13,500.00
- - 1,275.00 14,088.75 1,408.88 15,497.63 15,500.00 15,500.00 18,700.00 15,400.00
- - 1,734.00 19,160.70 1,916.07 21,076.77 21,080.00 21,000.00 24,684.00 20,900.00
- - 2,142.00 23,669.10 2,366.91 26,036.01 26,040.00 26,000.00 49,665.00 25,900.00
- - 3,060.00 33,813.00 3,381.30 37,194.30 37,190.00 37,100.00 57,627.00 37,000.00
- - 4,692.00 51,846.60 5,184.66 57,031.26 57,030.00 57,000.00 132,000.00 56,700.00
- - 6,834.00 75,515.70 7,551.57 83,067.27 83,070.00 83,000.00 187,550.00 82,600.00
- - 255.00 2,817.75 281.78 3,099.53 3,100.00 3,100.00 3,340.00 3,000.00
- - 382.50 4,226.63 422.66 4,649.29 4,650.00 4,600.00 5,000.00 4,600.00
- - 504.90 5,579.15 557.91 6,137.06 6,140.00 6,100.00 6,600.00 6,100.00
- - 923.10 10,200.26 1,020.03 11,220.28 11,220.00 11,200.00 12,350.00 11,100.00
- - 1,178.10 13,018.01 1,301.80 14,319.81 14,320.00 14,300.00 15,950.00 14,200.00
- - 2,351.10 25,979.66 2,597.97 28,577.62 28,580.00 28,500.00 30,800.00 28,400.00
- - 3,860.70 42,660.74 4,266.07 46,926.81 46,930.00 46,900.00 51,700.00 46,700.00
- - 969.76 10,715.89 1,071.59 11,787.48 11,790.00 11,790.00 - 11,700.00
- - 490.00 5,414.50 541.45 5,955.95 5,960.00 5,960.00 - 5,960.00
- - 440.00 4,862.00 486.20 5,348.20 5,350.00 5,350.00 - 5,350.00
- - 3,750.00 41,437.50 4,143.75 45,581.25 45,580.00 39,000.00 41,000.00 38,000.00
- - 570.00 6,298.50 629.85 6,928.35 6,930.00 6,900.00 - 6,900.00
- - 8,594.00 94,963.70 9,496.37 104,460.07 104,460.00 104,000.00 - 100,000.00
- - 17.50 193.38 19.34 212.71 210.00 210.00 - 210.00
- - 16,000.00 176,800.00 17,680.00 194,480.00 194,480.00 195,000.00 - 195,000.00
- - 1,950.00 21,547.50 2,154.75 23,702.25 23,700.00 24,000.00 - 24,000.00
PEMERINTAH KABUPATEN BANYUMAS
DINAS CIPTA KARYA KEBERSIHAN DAN TATA RUANG DAFTAR HARGA SATUAN
Jl.Gerilya Barat No. 05 Telp. (0281) 640359 UPAH , BAHAN & ALAT
PURWOKERTO TAHUN 2016
HARGA SATUAN UPAH (Rp)
NO. SATUAN JENIS UPAH PEKERJAAN SWAKELOLA PEKERJAAN DIBORONGKAN
Rp / OH Rp / Jam Rp / OH Rp / Jam
A. UPAH
1 OH Tukang Batu 65,000.00 9,285.71 65,000.00 9,285.71
2 OH Tukang Kayu 65,000.00 9,285.71 65,000.00 9,285.71
3 OH Tukang Besi 65,000.00 9,285.71 65,000.00 9,285.71
4 OH Tukang Cat 65,000.00 9,285.71 65,000.00 9,285.71
5 OH Tukang Dempul 65,000.00 9,285.71 65,000.00 9,285.71
6 OH Tukang Plistur 65,000.00 9,285.71 65,000.00 9,285.71
7 OH Kepala Tukang 65,000.00 9,285.71 70,000.00 9,285.71
8 OH Pekerja 65,000.00 9,285.71 60,000.00 9,285.71
9 OH Pekerja Bongkar / Siram 65,000.00 9,285.71 60,000.00 9,285.71
10 OH Mandor 65,000.00 9,285.71 70,000.00 9,285.71
11 OH Tukang Las 65,000.00 9,285.71 65,000.00 9,285.71
OH Tukang Mantras 65,000.00 9,285.71 65,000.00 9,285.71
12 OH Operator Mesin Poles 65,000.00 9,285.71 70,000.00 9,285.71
11 OH Operator Alat Berat 65,000.00 9,285.71 70,000.00 9,285.71
12 OH Pembantu Operator 65,000.00 9,285.71 65,000.00 9,285.71
13 OH Sopir 65,000.00 9,285.71 65,000.00 9,285.71
14 OH Pembantu Sopir 65,000.00 9,285.71 60,000.00 9,285.71
PEKERJAAN DIBORONGKAN
PEKERJAAN
B. BAHAN SATUAN JENIS MATERIAL/BAHAN
SWAKELOLA
Page 25 of 92
PEKERJAAN
B. BAHAN SATUAN JENIS MATERIAL/BAHAN KATEGORI I KATEGORI II KATEGORI III
SWAKELOLA
(MUDAH) (SEDANG) (SULIT)
1 Kg Filler 250.00 250.00 275.00 300.00

2 M3 Pasir Beton 240,000.00 240,000.00 245,000.00 250,000.00
3 M3 Pasir Pasang 220,000.00 220,000.00 225,000.00 230,000.00
4 M3 Pasir Urug 200,000.00 200,000.00 210,000.00 220,000.00
5 M3 Tanah Urug 150,000.00 150,000.00 160,000.00 170,000.00
6 M3 Tanah Liat 140,000.00 140,000.00 145,000.00 150,000.00
7 M3 Kapur Pasang 326,200.00 326,200.00 354,000.00 358,870.00
8 M3 Sirtu 104,250.00 104,250.00 213,000.00 151,000.00
9 M3 Agregat Klas C 104,250.00 104,250.00 219,000.00 151,000.00
10 M3 Batu Kali Belah 153,300.00 153,300.00 219,000.00 200,000.00
11 M3 Batu belah 15 / 20 cm 153,300.00 153,300.00 219,000.00 200,000.00
12 M3 Batu belah 10 / 15 cm 153,300.00 153,300.00 225,000.00 200,000.00
13 M3 Batu pecah 5 / 7 cm 159,400.00 159,400.00 225,000.00 206,000.00
14 M3 Batu pecah 3 / 5 cm 165,550.00 165,550.00 231,000.00 212,000.00
15 M3 Batu Pecah 2/3 cm (Koral beton) 171,700.00 171,700.00 219,000.00 218,000.00
16 M3 Batu Pecah Mesin 2/3 cm 177,800.00 177,800.00 238,000.00 224,000.00
17 M3 Batu Pecah Mesin 1/2 cm 190,100.00 190,100.00 244,000.00 236,000.00
18 M3 Batu pecah 0,5 - 1 cm 190,100.00 190,100.00 244,000.00 236,000.00
19 M3 Batu pecah 0,2 - 0,50 cm 190,100.00 190,100.00 250,000.00 236,000.00
20 M3 Abu Batu 153,300.00 153,300.00 219,000.00 200,000.00
21 Bh Batu Bata 570.00 570.00 590.00 620.00
22 Bh Roster (terawang) uk.(12x11x24 cm 3,000.00 3,000.00 3,100.00 3,500.00
23 M3 Batu Blonos 118,550.00 118,550.00 170,000.00 165,000.00
24 Kg Tali Ijuk 6,000.00 6,000.00 6,000.00 6,000.00
25 M3 Batu Bata 335,400.00 335,400.00 349,000.00 363,000.00
26 M3 Batu Kerikil 45,000.00 45,000.00 45,000.00 45,000.00
27 M3 Ijuk 364,600.00 364,600.00 364,500.00 364,500.00
28 Zak Portland Cement 50 Kg 69,700.00 69,700.00 69,700.00 69,740.00
Page 26 of 92
29 Kg Portland Cement 1,394.00 1,394.00 1,394.00 1,394.80
30 Kg PC Warna 6,700.00 6,700.00 6,700.00 6,700.00
31 Kg Besi Beton ( Polos ) 10,300.00 10,300.00 10,350.00 10,400.00
32 Kg Bindrat 19,030.00 19,030.00 19,060.00 19,100.00
33 Kg Besi Siku 11,500.00 11,500.00 11,575.00 11,600.00
34 Kg Besi Propil Kanal C 11,800.00 11,800.00 11,900.00 12,000.00
35 Kg Besi Beton ( Ulir ) 10,200.00 10,200.00 10,350.00 10,400.00
36 Bh Begel ( Besi Strip ) 12,500.00 12,500.00 12,500.00 12,500.00
37 Kg Baja Strip 11,500.00 11,500.00 11,575.00 11,600.00
38 Kg Kawat Bronjong Ø 4 mm 15,000.00 15,000.00 15,500.00 16,000.00
39 Unit Kawat Bronjong Ø 2,7 mm 340,000.00 340,000.00 340,000.00 340,000.00
40 Kg Mur, baud 20,200.00 20,200.00 20,300.00 20,350.00
41 Kg Besi Baja IWF 11,500.00 11,500.00 11,575.00 11,600.00
42 Kg Besi Plat Baja 11,500.00 11,500.00 11,575.00 11,600.00
43 Bh Keramik Lantai 20 x 20 cm (klas A : mulia, arwana) 1,700.00 1,700.00 1,700.00 1,700.00
44 Bh Keramik Lantai 20 x 20 cm (klas B : Asia tile, picaso) 1,750.00 1,750.00 1,750.00 1,750.00
45 Bh Keramik Lantai 20 x 20 cm (klas C : Roman) 2,900.00 2,900.00 2,900.00 2,900.00
46 Bh Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, 6,800.00 6,800.00 6,800.00 6,800.00
garuda,venesia)
48 Bh Keramik Lantai 30 x 30 cm (klas A : mulia,arwana) 3,300.00 3,300.00 3,400.00 3,400.00
50 Bh Keramik Lantai 40x40 cm Anti Slip (klas 8,428.57 8,428.57 8,428.57 8,428.57
A:mulia,arwana,garuda,venesia)
51 Bh Keramik Lantai 40x40 cm Anti Slip (klas B : Asia tile, picaso) 9,000.00 9,000.00 9,000.00 9,000.00
52 Bh Keramik Lantai 30x30 cm Anti Slip (klas A : mulia, arwana) 4,000.00 4,000.00 4,000.00 4,000.00
Page 27 of 92
53 Bh Keramik Lantai 30x30 cm Anti Slip (klas B : Asia tile, picaso) 4,200.00 4,200.00 4,200.00 4,200.00
54 Bh Keramik Dinding 20 x 20 cm (Klas A : mulia) 1,750.00 1,750.00 1,750.00 1,750.00

55 Bh Keramik Dinding 20 x 20 cm (Klas B : roman) 2,900.00 2,900.00 2,900.00 2,900.00
56 Bh Keramik Dinding 20 x 25 cm (Klas A : mulia,asia 2,200.00 2,200.00 2,200.00 2,200.00
tile,picasso,arwana,masterina)
57 Bh Keramik Dinding 20 x 25 cm (Klas B : KIA impresso) 2,350.00 2,350.00 2,400.00 2,400.00

58 Bh List Keramik Artistik 7 x 20 cm 8,500.00 8,500.00 8,600.00 8,600.00
59 Bh Ubin Abu-abu 20 x 20 cm 1,800.00 1,800.00 1,850.00 1,850.00
60 Bh Ubin Abu-abu 30 x 30 cm 2,500.00 2,500.00 2,500.00 2,500.00
61 Bh Ubin Warna 20 x 20 cm 2,000.00 2,000.00 2,000.00 2,000.00
62 Bh Ubin Warna 30 x 30 cm 3,000.00 3,000.00 3,100.00 3,100.00
63 M3 Glugu Tua 1,854,000.00 1,854,000.00 2,142,000.00 1,884,000.00
64 M3 Kayu Albasia 1,712,800.00 1,712,800.00 1,960,000.00 1,743,000.00
65 M3 Kayu Meranti Balok 5,408,900.00 5,408,900.00 6,700,000.00 5,439,000.00
66 M3 Kayu Kruing Balok 6,604,200.00 6,604,200.00 7,308,000.00 6,635,000.00
67 M3 Kayu Bangkir Balok 11,547,200.00 11,547,200.00 12,170,000.00 11,780,000.00
68 M3 Usuk Meranti 5/7 4,983,550.00 4,983,550.00 6,092,000.00 5,014,000.00
69 M3 Usuk Kruing 5/7 6,239,600.00 6,239,600.00 6,239,600.00 6,239,600.00
70 M3 Usuk Bangkir 5/7 9,447,000.00 9,447,000.00 9,447,000.00 9,447,000.00
71 M3 Papan Meranti 5,976,200.00 5,976,200.00 6,700,000.00 6,007,000.00
72 M3 Papan Kruing 7,009,000.00 7,009,000.00 7,916,000.00 7,040,000.00
73 M3 Papan Bangkir 12,379,000.00 12,379,000.00 12,379,000.00 12,379,000.00
74 M' Lis kayu propil ( kayu kruing ) 5,500.00 5,500.00 6,000.00 6,000.00
75 M' Lis kayu kruing 3,600.00 3,600.00 3,800.00 4,000.00
76 Btg Usuk 5/7 kayu tahun - 3 m' 18,800.00 18,800.00 19,800.00 20,000.00
77 M3 Kayu Perancah 1,738,150.00 1,738,150.00 1,960,000.00 1,743,000.00
78 bh Formite/Penjaga Jarak Bekisting/Spacer 18,250.00 18,250.00 18,250.00 18,500.00
79 M3 Reng 2x3 Kayu Bangkir 7,200,000.00 7,200,000.00 7,200,000.00 7,200,000.00
80 M3 Reng 3x4 Kayu Bangkir 7,200,000.00 7,200,000.00 7,200,000.00 7,200,000.00
Page 28 of 92
81 M3 Reng 2x3 Kayu Kruing 5,368,000.00 5,368,000.00 6,092,000.00 5,399,000.00
82 M3 Reng 3x4 Kayu Kruing 5,631,000.00 5,631,000.00 6,700,000.00 5,662,000.00
83 M3 Reng 2x3 Kayu Meranti 4,578,350.00 4,578,350.00 5,485,000.00 4,609,000.00
84 M3 Reng 3x4 Kayu Meranti 4,578,350.00 4,578,350.00 6,092,000.00 4,710,000.00
85 Dolken kayu diam. 8-10 / 4 m 55,600.00 55,600.00 55,600.00 56,000.00
86 Kg Paku Biasa ( 2" - 5") usuk,reng,plafon 15,700.00 15,700.00 15,700.00 16,000.00
87 Kg Paku Eternit, Lis 19,900.00 19,900.00 19,900.00 20,000.00
88 Kg Paku Kait 29,200.00 29,200.00 29,200.00 29,250.00
89 Kg Paku Seng ( 1/2" - 1") 34,000.00 34,000.00 34,000.00 34,000.00
90 Bj Paku Payung 200.00 200.00 210.00 230.00
91 Bj Paku Sumbat 550.00 550.00 570.00 590.00
92 Btg Bambu 14,750.00 14,750.00 14,800.00 14,850.00
93 Bj Skrup 3.5" 600.00 600.00 630.00 650.00
94 Kg Skrup 36,500.00 36,500.00 36,500.00 36,500.00
95 Kg Paku beton 5 cm 30,400.00 30,400.00 30,400.00 30,500.00
96 Lbr Eternit Kerang Super 9,500.00 9,500.00 9,500.00 9,800.00
97 M2 Harplek 4 mm 18,200.00 18,200.00 18,200.00 18,500.00
98 M2 Kaca Bening 3 mm 69,900.00 69,900.00 71,000.00 71,000.00
99 M2 Kaca Bening 5 mm 94,200.00 94,200.00 95,000.00 95,000.00
100 M2 Kaca Es 3 mm 82,000.00 82,000.00 83,000.00 83,000.00
101 M2 Kaca Es 5 mm 103,300.00 103,300.00 103,300.00 103,300.00
102 M2 Kawat burung 29,200.00 29,200.00 29,200.00 29,200.00
103 M2 Kawat nyamuk 13,400.00 13,400.00 13,500.00 13,500.00
104 Lbr Triplek 3 mm 0,9 x 2,1 m 39,900.00 39,900.00 40,500.00 40,500.00
105 Lbr Multiplek 9 mm 1,2 x 2,4 m 114,600.00 114,600.00 114,600.00 114,600.00
106 Bj Genteng Vlams 1,000.00 1,000.00 1,000.00 1,000.00
107 Bj Genteng Pres Plentong 1,500.00 1,500.00 1,325.00 1,600.00
108 Bj Genteng Nok Pres Sokka 3,950.00 3,950.00 3,950.00 3,950.00
109 Bj Genteng Margase 1,650.00 1,650.00 1,820.00 1,820.00
110 Bj Genteng Morando 2,700.00 2,700.00 2,700.00 2,700.00
111 Bj Genteng Nok Morando / Margase 4,250.00 4,250.00 4,250.00 4,250.00
Page 29 of 92
112 Lbr Seng Gelombang BJLS 20 ( 0,90 x 1,80 ) 42,500.00 42,500.00 43,000.00 43,000.00
113 Lbr Seng Gelombang BJLS 30 ( 0,90 x 1,80 ) 71,000.00 71,000.00 71,000.00 71,000.00
114 Lbr Seng Plat BJLS 30 ( 0,90 x 1 m ) 45,000.00 45,000.00 45,000.00 45,000.00
115 Lbr Fiber semen Gelombang 4 mm ( 3,00 x 1,05 ) x 4 mm 86,450.00 86,450.00 87,000.00 87,000.00
120 Psg Nok Still Asbes Gelombang 29,100.00 29,100.00 29,400.00 29,400.00
121 Kg Cat Kayu setingkat AVIAN 45,600.00 45,600.00 45,600.00 46,000.00
122 Kg Cat Tembok untuk interior (sekualitas Mowilex) 53,500.00 53,500.00 54,500.00 55,000.00
123 Kg Cat Tembok (sekualitas Catylac) 21,100.00 21,100.00 21,500.00 22,000.00
124 Kg Cat Tembok (sekualitas Decolith) 15,500.00 15,500.00 16,000.00 17,000.00
125 Kg Cat Tembok (sekualitas Maxilite) 13,400.00 13,400.00 14,500.00 15,500.00
126 Kg Cat Genteng 20,400.00 20,400.00 21,000.00 21,500.00
127 Kg Cat Meni 24,300.00 24,300.00 25,000.00 26,000.00
128 Kg Minyak Cat 17,000.00 17,000.00 18,000.00 19,000.00
129 Kg Meni Besi 42,000.00 42,000.00 42,000.00 43,000.00
130 Ltr Minyak Bekisting 48,600.00 48,600.00 48,600.00 49,000.00
131 Ltr Air Kerja 350.00 350.00 350.00 350.00
132 Kg Plamir Tembok 9,100.00 9,100.00 9,100.00 9,100.00
133 Kg Plamir Kayu 23,700.00 23,700.00 23,700.00 23,700.00
134 Lbr Amplas 3,000.00 3,000.00 3,000.00 3,000.00
135 Kg Dempul Kayu 23,700.00 23,700.00 23,700.00 23,700.00
136 Kg Kapur sirih / Labur / Gamping 2,000.00 2,000.00 2,000.00 2,000.00
137 Kg Lem Kayu 39,000.00 39,000.00 39,000.00 40,000.00
138 ltr OlI 37,000.00 37,000.00 38,000.00 39,000.00
139 Kg Soda api 23,000.00 23,000.00 23,000.00 23,000.00
140 Kg Politur sek. Mowilex 59,550.00 59,550.00 60,000.00 62,000.00
141 Bh Kuas 8,100.00 8,100.00 8,500.00 9,000.00
142 M2 Paving Blok Natural 6 cm 44,150.00 44,150.00 45,000.00 46,000.00
Page 30 of 92
143 M2 Paving Blok Warna 6 cm 50,000.00 50,000.00 50,000.00 50,000.00
144 M2 Paving Blok t : 8 cm K - 300 110,400.00 110,400.00 111,500.00 113,000.00
156 bh Buis Beton U 20 23,700.00 23,700.00 24,500.00 26,000.00
157 bh Buis Beton U 30 30,000.00 30,000.00 31,000.00 31,500.00
158 bh Buis Beton Ø 20 45,000.00 45,000.00 46,000.00 47,000.00
159 bh Buis Beton Ø 30 62,000.00 62,000.00 63,000.00 63,000.00
160 bh Buis Beton Ø 50 115,500.00 115,500.00 118,500.00 122,000.00
161 bh Buis Beton Ø 60 175,000.00 175,000.00 175,000.00 175,000.00
162 bh Buis Beton Ø 80-1 m' 249,200.00 249,200.00 255,000.00 260,000.00
163 bh Buis Beton Ø 100 m - 50 cm 206,600.00 206,600.00 220,000.00 235,000.00
164 Bh Kunci tanam biasa sek. Yalle 108,750.00 108,750.00 108,750.00 108,750.00
165 Bh Kunci tanam kamar mandi 35,800.00 35,800.00 35,800.00 36,000.00
166 Bh Engsel pintu 10,700.00 10,700.00 10,700.00 11,000.00
167 Bh Engsel jendela kupu-kupu 10,000.00 10,000.00 10,000.00 11,000.00
168 Bh Engsel angin 24,000.00 24,000.00 24,000.00 24,000.00
169 Bh Kait Angin model lipat 13,300.00 13,300.00 13,300.00 13,300.00
170 Bh Door Closer 303,800.00 303,800.00 303,800.00 303,800.00
171 Bh Kunci slot 115,000.00 115,000.00 115,000.00 115,000.00
172 Bh Pegangan Pintu / Door Holder 184,750.00 184,750.00 184,750.00 185,000.00
173 Bh Door Stop 36,000.00 36,000.00 36,000.00 36,000.00
Page 31 of 92
174 Bh Grendel Pintu 7,000.00 7,000.00 7,000.00 7,000.00
175 Bh Grendel Jendela 5,000.00 5,000.00 5,000.00 5,000.00
176 Bh Kloset jongkok sek. Toto 176,800.00 176,800.00 176,800.00 180,000.00
177 Bh Bak tangki air Fiberglass kap 500 ltr 776,850.00 776,850.00 776,850.00 780,000.00
178 Bh Kran air 3/4" (stainless steel ) 36,500.00 36,500.00 36,500.00 37,500.00
179 Bh Kran air 1/2" (stainless steel ) 20,000.00 20,000.00 20,000.00 22,000.00
180 Bh Seal tape 2,400.00 2,400.00 2,400.00 2,500.00
181 Bh Floor Drain (stainless steel ) 24,500.00 24,500.00 24,500.00 25,000.00
182 M' Pipa Galvanis 1/2" med. B 13,500.00 13,500.00 13,500.00 13,600.00
183 M' Pipa Galvanis 3/4" med. B 15,300.00 15,300.00 15,400.00 15,500.00
184 M' Pipa Galvanis 1" med. B 20,800.00 20,800.00 20,900.00 21,000.00
185 M' Pipa Galvanis 1 1/2" med. B 25,700.00 25,700.00 25,900.00 26,000.00
189 M' Pipa PVC 1/2" type AW 3,000.00 3,000.00 3,000.00 3,100.00
190 M' Pipa PVC 3/4" type AW 4,600.00 4,600.00 4,600.00 4,600.00
191 M' Pipa PVC 1" type AW 6,000.00 6,000.00 6,100.00 6,100.00
192 M' Pipa PVC 1 1/2" type AW 11,100.00 11,100.00 11,100.00 11,200.00
193 M' Pipa PVC 2" type AW 14,100.00 14,100.00 14,200.00 14,300.00
194 M' Pipa PVC 3" type AW 28,300.00 28,300.00 28,400.00 28,500.00
195 M' Pipa PVC 4" type AW 46,400.00 46,400.00 46,700.00 46,900.00
196 Kg Aspal penetrasi 60/70 11,610.00 11,610.00 11,700.00 11,790.00
197 Ltr Bensin 5,960.00 5,960.00 5,960.00 5,960.00
198 Ltr Solar 5,350.00 5,350.00 5,350.00 5,350.00
199 Ltr Minyak Pelumas / Olie 37,000.00 37,000.00 38,000.00 39,000.00
200 Ltr Kerosene / Minyak tanah 6,900.00 6,900.00 6,900.00 6,900.00
201 M3 Kayu bakar 95,000.00 95,000.00 100,000.00 104,000.00
202 cm3 Karet Elastomer Bearing 210.00 210.00 210.00 210.00
203 M' Karet delatasi 195,000.00 195,000.00 195,000.00 195,000.00
204 kg Kawat las 23,500.00 23,500.00 24,000.00 24,000.00
Page 32 of 92
Page 33 of 92
PEMERINTAH KABUPATEN BANYUMAS
DINAS PERMUKIMAN
Jl.Gerilya Barat No. 05 Telp. (0281) 640359
PURWOKERTO
HARGA BORONGAN
KODE KOEF
JENIS & URAIAN PEKERJAN SAT. KATEGORI I (MUDAH) KATEGORI II (SEDANG)
ANALISA ISIEN
HRG SAT(Rp) HARGA (Rp) HRG SAT(Rp)
1 2 3 4 5 6=3X5 7
A. PEKERJAAN PERSIAPAN
SNI - A.6.4 Pengukuran dan Pemasangan Bouwplank (Kayu Meranti) M' 115,500.00
Usuk Meranti 5/7 0.012 M3 4,983,550.00 59,802.60 6,092,000.00
Paku Biasa ( 2" - 5" ) 0.02 Kg 15,700.00 314.00 15,700.00
Papan Meranti 0.007 M3 5,976,200.00 41,833.40 6,700,000.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - A.6.4a Pengukuran dan Pemasangan Bouwplank (Kayu Tahun) M' 46,407.20
Usuk 5/7 kayu Tahun 0.012 M3 1,712,800.00 20,553.60 1,960,000.00
Paku Biasa ( 2" - 5" ) 0.02 Kg 15,700.00 314.00 15,700.00
Papan kayu Tahun 3/20 0.007 M3 1,712,800.00 11,989.60 1,960,000.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - A.6.6 Pembuatan Gudang Semen dan Alat-alat (Kayu Meranti ) M2 1,656,209.00
Dolken kayu diam. 8-10 / 4 m 1.7 Btg 55,600.00 94,520.00 55,600.00
Papan Meranti 0.21 M3 5,976,200.00 1,255,002.00 5,976,200.00
Paku Biasa ( 2" - 5" ) 0.3 Kg 15,700.00 4,710.00 15,700.00
Portland Cement 10.5 Kg 1,394.00 14,637.00 1,394.00
Pasir Beton 0.03 M3 240,000.00 7,200.00 240,000.00
Koral Beton ( Batu Pecah 2/3 ) 0.05 M3 177,800.00 8,890.00 177,800.00
Seng Gelombang BJLS 20 1.5 Lbr 42,500.00 63,750.00 42,500.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Kayu 2 OH 65,000.00 130,000.00 65,000.00
Kepala Tukang 0.2 OH 70,000.00 14,000.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - A.6.6a Pembuatan Gudang Semen dan Alat-alat (Kayu Tahun ) M2 760,895.00
Dolken kayu diam. 8-10 / 4 m 1.7 Btg 55,600.00 94,520.00 55,600.00
Papan kayu Tahun 3/20 0.21 M3 1,712,800.00 359,688.00 1,960,000.00
Paku Biasa ( 2" - 5" ) 0.3 Kg 15,700.00 4,710.00 15,700.00
Pasir Beton 0.03 M3 240,000.00 7,200.00 240,000.00
Koral Beton ( Batu Pecah 2/3 ) 0.05 M3 177,800.00 8,890.00 177,800.00
Seng Gelombang BJLS 20 1.5 Lbr 42,500.00 63,750.00 42,500.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Kayu 2 OH 65,000.00 130,000.00 65,000.00
Kepala Tukang 0.2 OH 70,000.00 14,000.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - A.6.8 Membersihkan Lapangan dan Perataan M2 9,500.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - A.6.10 Pembuatan Bak Adukan Uk. ( 40x50x20 ) cm Kayu Tahun BH 106,501.00
Kayu Tahun 0.036 M3 1,712,800.00 61,660.80 1,960,000.00
Paku Biasa ( 2" - 5" ) 0.08 Kg 15,700.00 1,256.00 15,700.00
Usuk 5/7 1 Btg 23,979.20 23,979.20 27,440.00
Tukang Batu 0.3 OH 65,000.00 19,500.00 65,000.00
Mandor 0.0015 OH 70,000.00 105.00 70,000.00
SNI - A.6.11 Pembuatan Steger dari Bambu M2 33,405.00
Bambu diam. 6-8 / 6 m 1 Btg 14,750.00 14,750.00 14,800.00
Tali Ijuk 0.25 Kg 6,000.00 1,500.00 6,000.00
Pekerja 0.25 OH 60,000.00 15,000.00 60,000.00
Tukang Kayu 0.017 OH 65,000.00 1,105.00 65,000.00
Kepala Tukang 0.002 OH 70,000.00 140.00 70,000.00
Page 34 of 92
Mandor 0.013 OH 70,000.00 910.00 70,000.00
SNI - A.6.13 Bongkaran Beton Bertulang M3 423,330.00
Pekerja 6.667 OH 60,000.00 400,020.00 60,000.00
Mandor 0.333 OH 70,000.00 23,310.00 70,000.00
SNI - A.6.14 Bongkaran dinding Tembok Bata Merah M3 402,330.00
Pekerja 6.667 OH 60,000.00 400,020.00 60,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
SNI - A.6.15 Bongkaran Pasangan Batu M3 402,330.00
Pekerja 6.667 OH 60,000.00 400,020.00 60,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
B. PEKERJAAN TANAH
SNI - B.6.1 Galian Tanah Biasa Sedalam 1 meter M3 46,750.00
Pekerja 0.75 OH 60,000.00 45,000.00 60,000.00
Mandor 0.025 OH 70,000.00 1,750.00 70,000.00
Pekerja 0.9 OH 60,000.00 54,000.00 60,000.00
Mandor 0.045 OH 70,000.00 3,150.00 70,000.00
Pekerja 1.05 OH 60,000.00 63,000.00 60,000.00
Mandor 0.067 OH 70,000.00 4,690.00 70,000.00
SNI - B.6.4 Galian Tanah Keras Sedalam 1 meter M3 62,240.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Mandor 0.032 OH 70,000.00 2,240.00 70,000.00
SNI - B.6.5 Galian Tanah Cadas Sedalam 1 meter M3 94,200.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Mandor 0.06 OH 70,000.00 4,200.00 70,000.00
SNI - B.6.6 Galian Tanah Lumpur Sedalam 1 meter M3 75,150.00
Pekerja 1.2 OH 60,000.00 72,000.00 60,000.00
Mandor 0.045 OH 70,000.00 3,150.00 70,000.00
SNI - B.6.7 Pekerjaan Striping Setinggi 1 meter M2 3,350.00
Pekerja 0.05 OH 60,000.00 3,000.00 60,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - B.6.8 Pembuangan Tanah Sejauh 15 meter M3 20,500.00
Pekerja 0.33 OH 60,000.00 19,800.00 60,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - B.6.9 Urugan Kembali M3 15,581.00
Pekerja 0.25 OH 60,000.00 15,000.00 60,000.00
Mandor 0.0083 OH 70,000.00 581.00 70,000.00
SNI - B.6.10 Pemadatan Tanah (per 20 cm) M3 33,500.00
Pekerja 0.5 OH 60,000.00 30,000.00 60,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - B.6.11 Urugan Pasir M3 143,800.00
Pasir urug 1.2 M3 104,250.00 125,100.00 207,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - B.6.12 Memasang Lapisan Pudel Camp. 1 Kp:3PP:7TL M3 347,157.00
Kapur Padam 0.135 M3 326,200.00 44,037.00 354,000.00
Pasir Pasang 0.4 M3 220,000.00 88,000.00 225,000.00
Tanah Liat 0.948 M3 140,000.00 132,720.00 145,000.00
Pekerja 0.8 OH 60,000.00 48,000.00 60,000.00
Tukang Batu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.04 OH 70,000.00 2,800.00 70,000.00
Mandor 0.08 OH 70,000.00 5,600.00 70,000.00
SNI - B.6.13 Memasang Lapisan Pudel Camp. 1 Kp : 5 TL M3 336,897.60
Kapur Padam 0.248 M3 326,200.00 80,897.60 354,000.00
Tanah Liat 1.24 M3 140,000.00 173,600.00 145,000.00
Pekerja 0.8 OH 60,000.00 48,000.00 60,000.00
Tukang Batu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.04 OH 70,000.00 2,800.00 70,000.00
Mandor 0.08 OH 70,000.00 5,600.00 70,000.00
SNI - B.6.14 Pemasangan Lapisan Ijuk 10 cm M2 46,050.00
Ijuk 6 Kg 6,000.00 36,000.00 6,000.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Page 35 of 92
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - B.6.15 Urugan Sirtu M3 141,850.00
Sirtu 1.2 M3 104,250.00 125,100.00 213,000.00
Pekerja 0.25 OH 60,000.00 15,000.00 60,000.00
Mandor 0.025 OH 70,000.00 1,750.00 70,000.00
C. PEKERJAAN PONDASI BATU BELAH
SNI - C.6.2 Pas. Pondasi Batu Belah 1 PC : 4 Psr M3 674,832.00
Batu Kali Belah 1.2 M3 153,300.00 183,960.00 219,000.00
Portland Cement 163 Kg 1,394.00 227,222.00 1,394.00
Pasir Pasang 0.52 M3 220,000.00 114,400.00 225,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Tukang Batu 0.75 OH 65,000.00 48,750.00 65,000.00
Kepala Tukang 0.075 OH 70,000.00 5,250.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
Batu Kali Belah 1.2 M3 153,300.00 183,960.00 219,000.00
Pasir Pasang 0.544 M3 220,000.00 119,680.00 225,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Tukang Batu 0.75 OH 65,000.00 48,750.00 65,000.00
Kepala Tukang 0.075 OH 70,000.00 5,250.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
Batu Kali Belah 1.2 M3 153,300.00 183,960.00 219,000.00
Pasir Pasang 0.561 M3 220,000.00 123,420.00 225,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Tukang Batu 0.75 OH 65,000.00 48,750.00 65,000.00
Kepala Tukang 0.075 OH 70,000.00 5,250.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - C.6.7 Pas. Pondasi Batu Belah 1 PC : 3 KP :10 PP M3 574,435.40
Batu Kali Belah 1.2 M3 153,300.00 183,960.00 219,000.00
Kapur Padam 0.147 M3 326,200.00 47,951.40 354,000.00
Pasir Pasang 0.492 M3 220,000.00 108,240.00 225,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Tukang Batu 0.75 OH 65,000.00 48,750.00 65,000.00
Kepala Tukang 0.075 OH 70,000.00 5,250.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - C.6.9 Pas. Pondasi Batu Kosong M3 347,970.00
Batu Kali Belah 1.2 M3 153,300.00 183,960.00 219,000.00
Pasir Urug 0.432 M3 200,000.00 86,400.00 210,000.00
Pekerja 0.78 OH 60,000.00 46,800.00 60,000.00
Tukang Batu 0.39 OH 65,000.00 25,350.00 65,000.00
Kepala Tukang 0.039 OH 70,000.00 2,730.00 70,000.00
Mandor 0.039 OH 70,000.00 2,730.00 70,000.00
D. PEKERJAAN DINDING
SNI - D.6.2 Pas. Batu Merah tb. 1 bata 1 PC : 3 PP M2 198,252.30
Batu Merah (5x11x22cm) 140 Bh 570.00 79,800.00 590.00
Pasir Pasang 0.091 M3 220,000.00 20,020.00 225,000.00
Pekerja 0.6 OH 60,000.00 36,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.03 OH 70,000.00 2,100.00 70,000.00
Pasir Pasang 0.093 M3 220,000.00 20,460.00 225,000.00
Pekerja 0.6 OH 60,000.00 36,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.03 OH 70,000.00 2,100.00 70,000.00
Pasir Pasang 0.122 M3 220,000.00 26,840.00 225,000.00
Pekerja 0.6 OH 60,000.00 36,000.00 60,000.00
Page 36 of 92
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.03 OH 70,000.00 2,100.00 70,000.00
SNI - D.6.6 Pas. Batu Merah tb. 1 bata 1 PC : 3 Kp : 10 PP M2 175,672.02
Pasir Pasang 0.0925 M3 220,000.00 20,350.00 225,000.00
Kapur pasang 0.0275 M3 326,200.00 8,970.50 354,000.00
Pekerja 0.6 OH 60,000.00 36,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.03 OH 70,000.00 2,100.00 70,000.00
SNI - D.6.8 Pas. Batu Merah tb. 1/2 bata 1 PC : 3 PP M2 94,981.78
Pasir Pasang 0.04 M3 220,000.00 8,800.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
Pasir Pasang 0.043 M3 220,000.00 9,460.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
Pasir Pasang 0.049 M3 220,000.00 10,780.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - D.6.13 Pas. Batu Merah tb. 1/2 bata 1 PC : 3 Kp : 10 PP M2 88,316.00
Pasir Pasang 0.05 M3 220,000.00 11,000.00 225,000.00
Kapur pasang 0.015 M3 326,200.00 4,893.00 354,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - D.6.22 Dinding terawang (roster) uk.(12x11x24 cm), 1 PC : 3 PP M2 142,806.00
Terawang (roster) 30 Bh 3,000.00 90,000.00 3,100.00
Pasir Pasang 0.032 M3 220,000.00 7,040.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - D.6.23 Dinding terawang (roster) uk.(12x11x24 cm), 1 PC : 4 PP M2 139,284.00
Terawang (roster) 30 Bh 3,000.00 90,000.00 3,100.00
Pasir Pasang 0.035 M3 220,000.00 7,700.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
E. PEKERJAAN PLESTERAN
SNI - E.6.2 Plesteran 1 PC : 2 PP tb. 1,5 cm M2 48,502.26
Pasir Pasang 0.02 M3 220,000.00 4,400.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
Page 37 of 92
Pasir Pasang 0.023 M3 220,000.00 5,060.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
Pasir Pasang 0.024 M3 220,000.00 5,280.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
Pasir Pasang 0.027 M3 220,000.00 5,940.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
Pasir Pasang 0.029 M3 220,000.00 6,380.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - E.6.10a Plesteran 1 PC : 3 KP : 10 PP tb. 1,5 cm M2 31,102.16
Kapur Pasang 0.006 M3 326,200.00 1,957.20 354,000.00
Pasir Pasang 0.014 M3 220,000.00 3,080.00 225,000.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - E.6.13 Plesteran 1 PC : 2 PP tb. 2 cm M2 64,883.01
Pasir Pasang 0.027 M3 220,000.00 5,940.00 225,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.022 OH 70,000.00 1,540.00 70,000.00
Pasir Pasang 0.031 M3 220,000.00 6,820.00 225,000.00
Pekerja 0.26 OH 60,000.00 15,600.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.013 OH 70,000.00 910.00 70,000.00
Pasir Pasang 0.032 M3 220,000.00 7,040.00 225,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.022 OH 70,000.00 1,540.00 70,000.00
Pasir Pasang 0.036 M3 220,000.00 7,920.00 225,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.022 OH 70,000.00 1,540.00 70,000.00
SNI - E.6.19 Berapen 1 PC : 5 PP tb. 1,5 cm M2 27,941.50
Pasir Pasang 0.026 M3 220,000.00 5,720.00 225,000.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Page 38 of 92
Tukang Batu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.008 OH 70,000.00 560.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
SNI - E.6.20 Plesteran Skoneng 1 PC : 2 PP tb. 1 cm M' 37,437.00
Portland Cement 0.5 Kg 1,394.00 697.00 1,394.00
Pasir Pasang 0.013 M3 220,000.00 2,860.00 225,000.00
Pekerja 0.08 OH 60,000.00 4,800.00 60,000.00
Tukang Batu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.04 OH 70,000.00 2,800.00 70,000.00
Mandor 0.004 OH 70,000.00 280.00 70,000.00
SNI - E.6.23 Plesteran Ciprat 1 PC : 2 PP M2 33,592.08
Pasir Pasang 0.006 M3 220,000.00 1,320.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - E.6.24 Finishing Siar Pas. Dinding Bata Merah ( =20 m') M2 19,327.55
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Batu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.008 OH 70,000.00 560.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
SNI - E.6.26 Finishing Siar Pasangan Batu kali,1 PC : 2 PP M2 41,327.96
Pasir Pasang 0.012 M3 220,000.00 2,640.00 225,000.00
Pekerja 0.3 OH 60,000.00 18,000.00 60,000.00
Tukang Batu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
F. PEKERJAAN KAYU
SNI - F.6.2a Pas. Kusen Pintu dan Jendela Kayu Bangkir M3 15,592,265.00
Kayu Bangkir Balok 1.2 M3 11,547,200.00 13,856,640.00 12,170,000.00
Paku 10 cm 1.25 Kg 15,700.00 19,625.00 15,700.00
Lem Kayu 1 Kg 39,000.00 39,000.00 39,000.00
Pekerja 6 OH 60,000.00 360,000.00 60,000.00
Tukang Kayu 18 OH 65,000.00 1,170,000.00 65,000.00
Kepala Tukang 1.8 OH 70,000.00 126,000.00 70,000.00
Mandor 0.3 OH 70,000.00 21,000.00 70,000.00
SNI - F.6.2b Pas. Kusen Pintu dan Jendela Kayu Kruing M3 9,660,665.00
Kayu Kruing Balok 1.2 M3 6,604,200.00 7,925,040.00 7,308,000.00
Paku 10 cm 1.25 Kg 15,700.00 19,625.00 15,700.00
Lem Kayu 1 Kg 39,000.00 39,000.00 39,000.00
Pekerja 6 OH 60,000.00 360,000.00 60,000.00
Tukang Kayu 18 OH 65,000.00 1,170,000.00 65,000.00
Kepala Tukang 1.8 OH 70,000.00 126,000.00 70,000.00
Mandor 0.3 OH 70,000.00 21,000.00 70,000.00
SNI - F.6.5b Daun Pintu Panil Kayu Bangkir M2 794,160.00
Papan Bangkir 0.04 M3 12,379,000.00 495,160.00 12,379,000.00
Lem Kayu 0.5 Kg 39,000.00 19,500.00 39,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Kayu 3 OH 65,000.00 195,000.00 65,000.00
Kepala Tukang 0.3 OH 70,000.00 21,000.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - F.6.5c Daun Pintu Panil Kayu Kruing M2 579,360.00
Papan Kruing 0.04 M3 7,009,000.00 280,360.00 7,916,000.00
Lem Kayu 0.5 Kg 39,000.00 19,500.00 39,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Kayu 3 OH 65,000.00 195,000.00 65,000.00
Kepala Tukang 0.3 OH 70,000.00 21,000.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - F.6.6b Pas. Pintu dan Jendela Kaca Kayu Bangkir M2 532,396.00
Papan Bangkir 0.024 M3 12,379,000.00 297,096.00 12,379,000.00
Lem Kayu 0.3 Kg 39,000.00 11,700.00 39,000.00
Pekerja 0.8 OH 60,000.00 48,000.00 60,000.00
Tukang Kayu 2.4 OH 65,000.00 156,000.00 65,000.00
Kepala Tukang 0.24 OH 70,000.00 16,800.00 70,000.00
Mandor 0.04 OH 70,000.00 2,800.00 70,000.00
Page 39 of 92
SNI - F.6.6c Pas. Pintu dan Jendela Kaca Kayu Kruing M2 403,516.00
Papan Kruing 0.024 M3 7,009,000.00 168,216.00 7,916,000.00
Lem Kayu 0.3 Kg 39,000.00 11,700.00 39,000.00
Pekerja 0.8 OH 60,000.00 48,000.00 60,000.00
Tukang Kayu 2.4 OH 65,000.00 156,000.00 65,000.00
Kepala Tukang 0.24 OH 70,000.00 16,800.00 70,000.00
Mandor 0.04 OH 70,000.00 2,800.00 70,000.00
SNI - F.6.7b Pas. Pintu dan Jendela Jalusi Kayu Bangkir M2 1,091,256.00
Papan Bangkir 0.064 M3 12,379,000.00 792,256.00 12,379,000.00
Lem Kayu 0.5 Kg 39,000.00 19,500.00 39,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Kayu 3 OH 65,000.00 195,000.00 65,000.00
Kepala Tukang 0.3 OH 70,000.00 21,000.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - F.6.7c Pas. Pintu dan Jendela Jalusi Kayu Kruing M2 299,000.00
Papan Kruing 0.064 M3 7,009,000.00 448,576.00 7,916,000.00
Lem Kayu 0.5 Kg 39,000.00 19,500.00 39,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Kayu 3 OH 65,000.00 195,000.00 65,000.00
Kepala Tukang 0.3 OH 70,000.00 21,000.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - F.6.8b Pas. Jalusi Mati Kusen Kayu Bangkir M2 934,540.00
Papan Bangkir 0.06 M3 12,379,000.00 742,740.00 12,379,000.00
Paku 1 cm - 2,5 cm 0.15 kg 39,000.00 5,850.00 39,000.00
Pekerja 0.67 OH 60,000.00 40,200.00 60,000.00
Tukang Kayu 2 OH 65,000.00 130,000.00 65,000.00
Kepala Tukang 0.2 OH 70,000.00 14,000.00 70,000.00
Mandor 0.025 OH 70,000.00 1,750.00 70,000.00
SNI - F.6.8c Pas. Jalusi Mati Kusen Kayu Kruing M2 612,340.00
Papan Kruing 0.06 M3 7,009,000.00 420,540.00 7,916,000.00
Paku 1 cm - 2,5 cm 0.15 kg 39,000.00 5,850.00 39,000.00
Pekerja 0.67 OH 60,000.00 40,200.00 60,000.00
Tukang Kayu 2 OH 65,000.00 130,000.00 65,000.00
Kepala Tukang 0.2 OH 70,000.00 14,000.00 70,000.00
Mandor 0.025 OH 70,000.00 1,750.00 70,000.00
SNI - F.6.11a Pas. Pintu Triplek 3mm rangkap, rangka Kayu Bangkir M2 583,372.40
Papan Bangkir 0.0256 M3 12,379,000.00 316,902.40 12,379,000.00
Paku Biasa ( 1/2" - 1") 0.03 Kg 34,000.00 1,020.00 34,000.00
Lem Kayu 0.05 Kg 39,000.00 1,950.00 39,000.00
Triplek 3mm ( 3' x 7' ) 1 Lbr 39,900.00 39,900.00 40,500.00
Pekerja 0.8 OH 60,000.00 48,000.00 60,000.00
Tukang Kayu 2.4 OH 65,000.00 156,000.00 65,000.00
Kepala Tukang 0.24 OH 70,000.00 16,800.00 70,000.00
Mandor 0.04 OH 70,000.00 2,800.00 70,000.00
SNI - F.6.11b Pas. Pintu Triplek 3mm rangkap, rangka Kayu Kruing M2 445,900.40
Papan Kruing 0.0256 M3 7,009,000.00 179,430.40 7,916,000.00
Paku Biasa ( 1/2" - 1") 0.03 Kg 34,000.00 1,020.00 34,000.00
Lem Kayu 0.05 Kg 39,000.00 1,950.00 39,000.00
Triplek 3mm ( 3' x 7' ) 1 Lbr 39,900.00 39,900.00 40,500.00
Pekerja 0.8 OH 60,000.00 48,000.00 60,000.00
Tukang Kayu 2.4 OH 65,000.00 156,000.00 65,000.00
Kepala Tukang 0.24 OH 70,000.00 16,800.00 70,000.00
Mandor 0.04 OH 70,000.00 2,800.00 70,000.00
SNI - F.6.14b Pas. Konstruksi Kuda-kuda Kayu Bangkir M3 14,095,340.00
Besi strip tebal 5 mm 15 kg 12,500.00 187,500.00 12,500.00
Paku 12 cm 5.6 Kg 15,700.00 87,920.00 15,700.00
Pekerja 4 OH 60,000.00 240,000.00 60,000.00
Tukang Kayu 12 OH 65,000.00 780,000.00 65,000.00
Kepala Tukang 1.2 OH 70,000.00 84,000.00 70,000.00
Mandor 0.2 OH 70,000.00 14,000.00 70,000.00
SNI - F.6.14c Pas. Konstruksi Kuda-kuda Kayu Kruing M3 8,658,040.00
Paku 12 cm 5.6 Kg 15,700.00 87,920.00 15,700.00
Pekerja 4 OH 60,000.00 240,000.00 60,000.00
Tukang Kayu 12 OH 65,000.00 780,000.00 65,000.00
Kepala Tukang 1.2 OH 70,000.00 84,000.00 70,000.00
Page 40 of 92
Mandor 0.2 OH 70,000.00 14,000.00 70,000.00
SNI - F.6.16a Konstruksi gording, kayu Bangkir M3 13,607,320.00
Paku 12 cm 3 Kg 15,700.00 47,100.00 15,700.00
Pekerja 2.4 OH 60,000.00 144,000.00 60,000.00
Tukang Kayu 7.2 OH 65,000.00 468,000.00 65,000.00
Kepala Tukang 0.72 OH 70,000.00 50,400.00 70,000.00
Mandor 0.12 OH 70,000.00 8,400.00 70,000.00
SNI - F.6.16b Konstruksi gording, kayu Kruing M3 8,170,020.00
Paku 12 cm 3 Kg 15,700.00 47,100.00 15,700.00
Pekerja 2.4 OH 60,000.00 144,000.00 60,000.00
Tukang Kayu 7.2 OH 65,000.00 468,000.00 65,000.00
Kepala Tukang 0.72 OH 70,000.00 50,400.00 70,000.00
Mandor 0.12 OH 70,000.00 8,400.00 70,000.00
Pas. Kaso dan Reng genteng (kodok, plentong, vlams dan sejenisnya)
SNI - F.6.18a M2 128,418.00
Kayu Bangkir
Usuk Bangkir 5/7 0.009 M3 9,447,000.00 85,023.00 9,447,000.00
Reng Bangkir (2x3) cm 0.0036 M3 7,200,000.00 25,920.00 7,200,000.00
Paku 5 cm dan 10 cm 0.25 Kg 15,700.00 3,925.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - F.6.18b M2 92,956.20
Kayu Kruing
Usuk Kruing 5/7 0.009 M3 6,239,600.00 56,156.40 6,239,600.00
Reng Kruing (2x3) cm 0.0036 M3 5,368,000.00 19,324.80 6,092,000.00
Paku 5 cm dan 10 cm 0.25 Kg 15,700.00 3,925.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - F.6.18c M2 78,809.01
Kayu Meranti
Usuk Meranti 5/7 0.009 M3 4,983,550.00 44,851.95 6,092,000.00
Reng Meranti (2x3) cm 0.0036 M3 4,578,350.00 16,482.06 5,485,000.00
Paku 5 cm dan 10 cm 0.25 Kg 15,700.00 3,925.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - F.6.22b Pas. Rangka langit-langit Ky Bangkir Uk. 1x1 m M2 147,184.00
Usuk Bangkir 5/7 0.012 M3 9,447,000.00 113,364.00 9,447,000.00
Paku Biasa ( 2" - 5") 0.1 Kg 15,700.00 1,570.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.25 OH 65,000.00 16,250.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - F.6.22c Pas. Rangka langit-langit Ky Kruing Uk. 1 x 1 m M2 108,695.20
Usuk Kruing 5/7 0.012 M3 6,239,600.00 74,875.20 6,239,600.00
Paku Biasa ( 2" - 5") 0.1 Kg 15,700.00 1,570.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.25 OH 65,000.00 16,250.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - F.6.22d Pas. Rangka langit-langit Ky Meranti Uk. 1x1 m M2 93,622.60
Usuk Meranti 5/7 0.012 M3 4,983,550.00 59,802.60 6,092,000.00
Paku Biasa ( 2" - 5") 0.1 Kg 15,700.00 1,570.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.25 OH 65,000.00 16,250.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - F.6.23a Rangka langit-langit (50x100) cm, kayu Bangkir M2 184,473.80
Page 41 of 92
Usuk Bangkir 5/7 0.0154 M3 9,447,000.00 145,483.80 9,447,000.00
Paku 7 cm - 10 cm 0.2 Kg 15,700.00 3,140.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.3 OH 65,000.00 19,500.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - F.6.23b Rangka langit-langit (50x100) cm, kayu Kruing M2 135,079.84
Usuk Kruing 5/7 0.0154 M3 6,239,600.00 96,089.84 6,239,600.00
Paku 7 cm - 10 cm 0.2 Kg 15,700.00 3,140.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.3 OH 65,000.00 19,500.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - F.6.23c Rangka langit-langit (50x100) cm, kayu Meranti M2 115,736.67
Usuk Meranti 5/7 0.0154 M3 4,983,550.00 76,746.67 6,092,000.00
Paku 7 cm - 10 cm 0.2 Kg 15,700.00 3,140.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.3 OH 65,000.00 19,500.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
SNI - F.6.24a Rangka langit-langit (60x60) cm, kayu Bangkir M2 192,211.10
Usuk Bangkir 5/7 0.0163 M3 9,447,000.00 153,986.10 9,447,000.00
Paku 7 cm - 10 cm 0.25 Kg 15,700.00 3,925.00 15,700.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Tukang Kayu 0.3 OH 65,000.00 19,500.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - F.6.24b Rangka langit-langit (60x60) cm, kayu Kruing M2 139,930.48
Usuk Kruing 5/7 0.0163 M3 6,239,600.00 101,705.48
Paku 7 cm - 10 cm 0.25 Kg 15,700.00 3,925.00 15,700.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Tukang Kayu 0.3 OH 65,000.00 19,500.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - F.6.24c Rangka langit-langit (60x60) cm, kayu Meranti M2 119,456.87
Usuk Meranti 5/7 0.0163 M3 4,983,550.00 81,231.87 6,092,000.00
Paku 7 cm - 10 cm 0.25 Kg 15,700.00 3,925.00 15,700.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Tukang Kayu 0.3 OH 65,000.00 19,500.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - F.6.27b Pas. Lisplank Kayu Bangkir Uk. 3 x 20 cm M' 111,013.80
Papan Bangkir 0.0072 M3 12,379,000.00 89,128.80 12,379,000.00
Paku 5 cm dan 7 cm 0.05 Kg 15,700.00 785.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - F.6.27c Pas. Lisplank Kayu Kruing Uk. 3 x 20 cm M' 21,885.00
Papan Kruing 0.0072 M3 7,009,000.00 50,464.80 7,916,000.00
Paku 5 cm dan 7 cm 0.05 Kg 15,700.00 785.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - F.6.29b Pas. Lisplank Kayu Bangkir Uk. 2 ( 2 x 20 ) cm M' 124,101.40
Papan Bangkir 0.0086 M3 12,379,000.00 106,459.40 12,379,000.00
Paku Biasa ( 2" - 5") 0.06 Kg 15,700.00 942.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - F.6.29c Pas. Lisplank Kayu Kruing Uk. 2 ( 2 x 20 ) cm M' 77,919.40
Papan Kruing 0.0086 M3 7,009,000.00 60,277.40 7,916,000.00
Paku Biasa ( 2" - 5") 0.06 Kg 15,700.00 942.00 15,700.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Page 42 of 92
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
SNI - F.6.30 Rangka dinding pemisah (60x120) cm, kayu Kruing M2 229,232.60
Kayu Kruing Balok 0.028 M3 6,604,200.00 184,917.60 7,308,000.00
Paku 5 cm dan 7 cm 0.15 Kg 15,700.00 2,355.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.45 OH 65,000.00 29,250.00 65,000.00
Kepala Tukang 0.045 OH 70,000.00 3,150.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
SNI - F.6.30a Rangka dinding pemisah (60x120) cm, kayu Meranti M2 195,764.20
Kayu Meranti Balok 0.028 M3 5,408,900.00 151,449.20 6,700,000.00
Paku 5 cm dan 7 cm 0.15 Kg 15,700.00 2,355.00 15,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.45 OH 65,000.00 29,250.00 65,000.00
Kepala Tukang 0.045 OH 70,000.00 3,150.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
G. PEKERJAAN BETON
SNI - G.6.1 Membuat Beton Tumbuk 1 PC : 3 Ps : 5 Kr M3 705,978.00
Pasir Beton 0.52 M3 240,000.00 124,800.00 245,000.00
Batu pecah mesin 2/3 cm 0.87 M3 177,800.00 154,686.00 238,000.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.25 OH 65,000.00 16,250.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.08 OH 70,000.00 5,600.00 70,000.00
SNI - G.6.4 Membuat Lantai Kerja Beton Tumbuk 1 PC : 3 Ps : 5 Kr tb. 5 cm M2 98,863.20
Pasir Beton 0.026 M3 240,000.00 6,240.00 245,000.00
Pekerja 1.15 OH 60,000.00 69,000.00 60,000.00
Tukang Batu 0.02 OH 65,000.00 1,300.00 65,000.00
Kepala Tukang 0.002 OH 70,000.00 140.00 70,000.00
Mandor 0.006 OH 70,000.00 420.00 70,000.00
SNI - G.6.13 Membuat Beton Cor 1 PC : 2 Ps : 3 Kr M3 894,202.00
Pasir Beton 0.54 M3 240,000.00 129,600.00 245,000.00
Pekerja 2 OH 60,000.00 120,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.1 OH 70,000.00 7,000.00 70,000.00
Membuat Kansteen Beton Cor 1 PC : 2 Ps : 3 Kr (Uk. 10 x 20 x 40)cm;
SNI - G.6.13a Bh 27,230.94
Perekat 1Pc : 2Ps.
Pasir Beton 0.00460 M3 240,000.00 1,104.00 245,000.00
Kayu Tahun 0.00216 M3 1,712,800.00 3,699.65 1,960,000.00
Paku 5 cm 10 cm 0.0144 Kg 15,700.00 226.08 15,700.00
Minyak bekisting 0.0048 Ltr 48,600.00 233.28 48,600.00
Pekerja 0.11096 OH 60,000.00 6,657.60 60,000.00
Tukang Batu 0.10861 OH 65,000.00 7,059.87 65,000.00
Kepala Tukang 0.01086 OH 70,000.00 760.29 70,000.00
Mandor 0.03005 OH 70,000.00 2,103.36 70,000.00
SNI - G.6.25 Pembesian dengan Besi Beton Polos Kg 12,052.45
Besi Beton Polos 1.05 Kg 10,300.00 10,815.00 10,350.00
Kawat Beton ( Bindrat ) 0.015 Kg 19,030.00 285.45 19,060.00
Pekerja 0.007 OH 60,000.00 420.00 60,000.00
Tukang Besi 0.007 OH 65,000.00 455.00 65,000.00
Kepala Tukang 0.0007 OH 70,000.00 49.00 70,000.00
Mandor 0.0004 OH 70,000.00 28.00 70,000.00
SNI - G.6.25a Pembesian dengan Besi Beton Ulir Kg 11,947.45
Besi Beton Ulir 1.05 Kg 10,200.00 10,710.00 10,350.00
Pekerja 0.007 OH 60,000.00 420.00 60,000.00
Tukang Besi 0.007 OH 65,000.00 455.00 65,000.00
Kepala Tukang 0.0007 OH 70,000.00 49.00 70,000.00
Mandor 0.0004 OH 70,000.00 28.00 70,000.00
SNI - G.6.29 Pas. Bekisting untuk Sloof M2 138,386.00
Page 43 of 92
Kayu Tahun 0.045 M3 1,712,800.00 77,076.00 1,960,000.00
Paku 5 cm 10 cm 0.3 Kg 15,700.00 4,710.00 15,700.00
Minyak bekisting 0.1 Ltr 48,600.00 4,860.00 48,600.00
Pekerja 0.52 OH 60,000.00 31,200.00 60,000.00
Tukang Kayu 0.26 OH 65,000.00 16,900.00 65,000.00
Kepala Tukang 0.026 OH 70,000.00 1,820.00 70,000.00
Mandor 0.026 OH 70,000.00 1,820.00 70,000.00
SNI - G.6.30 Pas. Bekisting untuk Kolom M2 376,245.25
Kayu Tahun 0.04 M3 1,712,800.00 68,512.00 1,960,000.00
Paku 5 cm 10 cm 0.4 Kg 15,700.00 6,280.00 15,700.00
Usuk Meranti 5/7 0.015 M3 4,983,550.00 74,753.25 6,092,000.00
Multiplek 9mm 0.35 Lbr 114,600.00 40,110.00 114,600.00
Dolken kayu galam diam.8-10/4m 2 Btg 55,600.00 111,200.00 55,600.00
Pekerja 0.66 OH 60,000.00 39,600.00 60,000.00
Tukang Kayu 0.33 OH 65,000.00 21,450.00 65,000.00
Kepala Tukang 0.033 OH 70,000.00 2,310.00 70,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
SNI - G.6.31 Pas. Bekisting untuk Balok M2 391,195.90
Kayu Tahun 0.04 M3 1,712,800.00 68,512.00 1,960,000.00
Paku 5 cm 10 cm 0.4 Kg 15,700.00 6,280.00 15,700.00
Usuk Meranti 5/7 0.018 M3 4,983,550.00 89,703.90 6,092,000.00
Multiplek 9mm 0.35 Lbr 114,600.00 40,110.00 114,600.00
Pekerja 0.66 OH 60,000.00 39,600.00 60,000.00
Tukang Kayu 0.33 OH 65,000.00 21,450.00 65,000.00
Kepala Tukang 0.033 OH 70,000.00 2,310.00 70,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
SNI - G.6.32 Pas. Bekisting untuk Lantai M2 598,645.25
Kayu Tahun 0.04 M3 1,712,800.00 68,512.00 1,960,000.00
Paku Biasa 5 cm -12 cm 0.4 Kg 15,700.00 6,280.00 15,700.00
Usuk Meranti 5/7 0.015 M3 4,983,550.00 74,753.25 6,092,000.00
Multiplek 9mm 0.35 Lbr 114,600.00 40,110.00 114,600.00
Dolken kayu galam diam.8-10 / 4m 6 Btg 55,600.00 333,600.00 55,600.00
Pekerja 0.66 OH 60,000.00 39,600.00 60,000.00
Tukang Kayu 0.33 OH 65,000.00 21,450.00 65,000.00
Kepala Tukang 0.033 OH 70,000.00 2,310.00 70,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
SNI - G.6.33 Pas. Bekisting untuk Dinding M2 512,635.00
Kayu Tahun 0.03 M3 1,712,800.00 51,384.00 1,960,000.00
Paku Biasa (2" - 5") 0.4 Kg 15,700.00 6,280.00 15,700.00
Usuk Meranti 5/7 0.02 M3 4,983,550.00 99,671.00 6,092,000.00
Multiplek 9mm 0.35 Lbr 114,600.00 40,110.00 114,600.00
Formite/Penjaga Jarak Bekisting/Spacer 4 Bh 18,250.00 73,000.00 18,250.00
Pekerja 0.66 OH 60,000.00 39,600.00 60,000.00
Tukang Kayu 0.33 OH 65,000.00 21,450.00 65,000.00
Kepala Tukang 0.033 OH 70,000.00 2,310.00 70,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
SNI - G.6.34 Pas. Bekisting untuk Tangga M2 356,687.25
Kayu Tahun 0.03 M3 1,712,800.00 51,384.00 1,960,000.00
Paku Biasa (2" - 5") 0.4 Kg 15,700.00 6,280.00 15,700.00
Usuk Meranti 5/7 0.015 M3 4,983,550.00 74,753.25 6,092,000.00
Multiplek 9mm 0.35 Lbr 114,600.00 40,110.00 114,600.00
Pekerja 0.66 OH 60,000.00 39,600.00 60,000.00
Tukang Kayu 0.33 OH 65,000.00 21,450.00 65,000.00
Kepala Tukang 0.033 OH 70,000.00 2,310.00 70,000.00
Mandor 0.033 OH 70,000.00 2,310.00 70,000.00
SNI - G.6.35 Kolom praktis beton bertulang (11 x 11)cm M' 59,705.15
Kayu Tahun 0.002 M3 1,712,800.00 3,425.60 1,960,000.00
Paku Biasa (2" - 5") 0.01 Kg 15,700.00 157.00 15,700.00
Besi Beton Polos 3 Kg 10,300.00 30,900.00 10,350.00
Pasir Beton 0.006 M3 240,000.00 1,440.00 245,000.00
Page 44 of 92
Batu Pecah mesin 2/3cm 0.009 M3 177,800.00 1,600.20 238,000.00
Pekerja 0.18 OH 60,000.00 10,800.00 60,000.00
Tukang Batu 0.02 OH 65,000.00 1,300.00 65,000.00
Tukang Kayu 0.02 OH 65,000.00 1,300.00 65,000.00
Tukang Besi 0.02 OH 65,000.00 1,300.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.009 OH 70,000.00 630.00 70,000.00
SNI - G.6.36 Ring balok beton bertulang (10 x 15) cm M' 81,982.90
Kayu Tahun 0.003 M3 1,712,800.00 5,138.40 1,960,000.00
Paku Biasa (2" - 5") 0.02 Kg 15,700.00 314.00 15,700.00
Besi Beton Polos 3.6 Kg 10,300.00 37,080.00 10,350.00
Pasir Beton 0.009 M3 240,000.00 2,160.00 245,000.00
Batu Pecah mesin 2/3cm 0.015 M3 177,800.00 2,667.00 238,000.00
Pekerja 0.297 OH 60,000.00 17,820.00 60,000.00
Tukang Batu 0.033 OH 65,000.00 2,145.00 65,000.00
Tukang Kayu 0.033 OH 65,000.00 2,145.00 65,000.00
Tukang Besi 0.033 OH 65,000.00 2,145.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.015 OH 70,000.00 1,050.00 70,000.00
SNI - G.6.37 Beton Mutu f' c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 M3 824,753.00
Pasir Beton 0.6207 M3 240,000.00 148,968.00 245,000.00
KR ( maksimum 30 mm) 0.74 M3 177,800.00 131,572.00 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Pasir Beton 0.5914 M3 240,000.00 141,936.00 245,000.00
KR ( maksimum 30 mm) 0.7496 M3 177,800.00 133,278.88 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Pasir Beton 0.5707 M3 240,000.00 136,968.00 245,000.00
KR ( maksimum 30 mm) 0.7533 M3 177,800.00 133,936.74 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Lantai Kerja Beton Mutu f' c = 7,4 MPa (K 100), slump (3-6) cm, w/c =
SNI - G.6.40 M3 769,568.46
0,87
Pasir Beton 0.6379 M3 240,000.00 153,096.00 245,000.00
KR ( maksimum 30 mm) 0.7607 M3 177,800.00 135,252.46 238,000.00
Air Kerja 200 Ltr 350.00 70,000.00 350.00
Pekerja 1.2 OH 60,000.00 72,000.00 60,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.06 OH 70,000.00 4,200.00 70,000.00
Pasir Beton 0.5429 M3 240,000.00 130,296.00 245,000.00
KR ( maksimum 30 mm) 0.7622 M3 177,800.00 135,519.16 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Page 45 of 92
Pasir Beton 0.5221 M3 240,000.00 125,304.00 245,000.00
KR ( maksimum 30 mm) 0.7637 M3 177,800.00 135,785.86 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Pasir Beton 0.4986 M3 240,000.00 119,664.00 245,000.00
KR ( maksimum 30 mm) 0.7756 M3 177,800.00 137,901.68 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Pasir Beton 0.4943 M3 240,000.00 118,632.00 245,000.00
KR ( maksimum 30 mm) 0.7696 M3 177,800.00 136,834.88 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
SNI - G.6.45 Beton Mutu f' c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53 M3 1,018,251.00
Pasir Beton 0.4886 M3 240,000.00 117,264.00 245,000.00
KR ( maksimum 30 mm) 0.76 M3 177,800.00 135,128.00 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Pasir Beton 0.4864 M3 240,000.00 116,736.00 245,000.00
KR ( maksimum 30 mm) 0.7563 M3 177,800.00 134,470.14 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 1.65 OH 60,000.00 99,000.00 60,000.00
Tukang Batu 0.275 OH 65,000.00 17,875.00 65,000.00
Kepala Tukang 0.028 OH 70,000.00 1,960.00 70,000.00
Mandor 0.083 OH 70,000.00 5,810.00 70,000.00
Pasir Beton 0.4786 M3 240,000.00 114,864.00 245,000.00
KR ( maksimum 30 mm) 0.7452 M3 177,800.00 132,496.56 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 2.1 OH 60,000.00 126,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.105 OH 70,000.00 7,350.00 70,000.00
Pasir Beton 0.4764 M3 240,000.00 114,336.00 245,000.00
KR ( maksimum 30 mm) 0.7407 M3 177,800.00 131,696.46 238,000.00
Air Kerja 215 Ltr 350.00 75,250.00 350.00
Pekerja 2.1 OH 60,000.00 126,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.105 OH 70,000.00 7,350.00 70,000.00
H. PEKERJAAN ATAP
SNI - H.6.1 Pas. Atap Genteng Plentong Kecil M2 52,495.00
Genteng plentong 25 Bh 1,500.00 37,500.00 1,325.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.008 OH 70,000.00 560.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
Page 46 of 92
SNI - H.6.4 Pas. Atap Genteng Nok Plentong/Kodok M' 76,482.00
Genteng Bubung Plentong/Kodok 5 Bh 3,950.00 19,750.00 3,950.00
Pasir Pasang 0.032 M3 220,000.00 7,040.00 225,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.002 OH 70,000.00 140.00 70,000.00
SNI - H.6.5 Pas. Atap Genteng Margase M2 56,245.00
Genteng Margase 25 Bh 1,650.00 41,250.00 1,820.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.008 OH 70,000.00 560.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
SNI - H.6.6 Pas. Atap Genteng Morando M2 14,995.00
Genteng Morando 18 Bh 2,700.00 48,600.00 2,700.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.008 OH 70,000.00 560.00 70,000.00
Mandor 0.008 OH 70,000.00 560.00 70,000.00
SNI - H.6.7 Pas. Atap Genteng Nok Margase/Morando M' 77,982.00
Genteng Bubung Margase/Morando 5 Bh 4,250.00 21,250.00 4,250.00
Pasir Pasang 0.032 M3 220,000.00 7,040.00 225,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.002 OH 70,000.00 140.00 70,000.00
SNI - H.6.12 Pas. Atap fiber semen Gelombang Uk. ( 3,00 x 1,05 m ) x 4mm M2 47,691.50
Asbes Gelombang 0.35 Lbr 86,450.00 30,257.50 87,000.00
Paku Kait 0.12 Kg 29,200.00 3,504.00 29,200.00
Pekerja 0.14 OH 60,000.00 8,400.00 60,000.00
Tukang Kayu 0.07 OH 65,000.00 4,550.00 65,000.00
Kepala Tukang 0.007 OH 70,000.00 490.00 70,000.00
Mandor 0.007 OH 70,000.00 490.00 70,000.00
Paku Kait 0.12 Kg 29,200.00 3,504.00 29,200.00
Pekerja 0.14 OH 60,000.00 8,400.00 60,000.00
Tukang Kayu 0.07 OH 65,000.00 4,550.00 65,000.00
Kepala Tukang 0.007 OH 70,000.00 490.00 70,000.00
Mandor 0.007 OH 70,000.00 490.00 70,000.00
Paku Kait 0.12 Kg 29,200.00 3,504.00 29,200.00
Pekerja 0.14 OH 60,000.00 8,400.00 60,000.00
Tukang Kayu 0.067 OH 65,000.00 4,355.00 65,000.00
Kepala Tukang 0.007 OH 70,000.00 490.00 70,000.00
Mandor 0.007 OH 70,000.00 490.00 70,000.00
Paku Kait 0.12 Kg 29,200.00 3,504.00 29,200.00
Pekerja 0.14 OH 60,000.00 8,400.00 60,000.00
Tukang Kayu 0.067 OH 65,000.00 4,355.00 65,000.00
Kepala Tukang 0.007 OH 70,000.00 490.00 70,000.00
Mandor 0.007 OH 70,000.00 490.00 70,000.00
Paku Kait 0.12 Kg 29,200.00 3,504.00 29,200.00
Pekerja 0.14 OH 60,000.00 8,400.00 60,000.00
Tukang Kayu 0.067 OH 65,000.00 4,355.00 65,000.00
Kepala Tukang 0.007 OH 70,000.00 490.00 70,000.00
Mandor 0.007 OH 70,000.00 490.00 70,000.00
SNI - H.6.23 Pas. Nok Stel fiber semen Gelombang Uk. 1,50 m M' 79,065.00
Nok Stel Asbes Gelombang 2.1 Lbr 29,100.00 61,110.00 29,400.00
Paku Skrup 3,5" 6 Bh 600.00 3,600.00 630.00
Pekerja 0.084 OH 60,000.00 5,040.00 60,000.00
Tukang Kayu 0.125 OH 65,000.00 8,125.00 65,000.00
Page 47 of 92
Kepala Tukang 0.013 OH 70,000.00 910.00 70,000.00
Mandor 0.004 OH 70,000.00 280.00 70,000.00
SNI - H.6.38 Pas. Atap Seng Gelombang BJLS 30 M' 62,320.00
Seng Gelombang 3" x 6 " BJLS 30 0.7 Lbr 71,000.00 49,700.00 71,000.00
Paku Seng ( 1/2" - 1") 0.02 Kg 34,000.00 680.00 34,000.00
Pekerja 0.12 OH 60,000.00 7,200.00 60,000.00
Tukang Kayu 0.06 OH 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.006 OH 70,000.00 420.00 70,000.00
SNI - H.6.39 Pas. Atap Nok Seng M2 29,390.00
Seng Plat 3" x 6 " BJLS 30 0.3 Lbr 45,000.00 13,500.00 45,000.00
Paku Seng ( 1/2" - 1") 0.04 Kg 34,000.00 1,360.00 34,000.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.07 OH 65,000.00 4,550.00 65,000.00
Kepala Tukang 0.008 OH 70,000.00 560.00 70,000.00
Mandor 0.006 OH 70,000.00 420.00 70,000.00
SNI - H.6.40 Pas. Talang Datar Seng BJLS 30 ( Kayu Meranti ) M' 142,381.52
Paku Seng ( 1/2" - 1") 0.015 Kg 34,000.00 510.00 34,000.00
Papan Meranti 0.0096 m3 5,976,200.00 57,371.52 6,700,000.00
Meni Besi 0.25 Kg 42,000.00 10,500.00 42,000.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Tukang Kayu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
SNI - H.6.40a Pas. Talang Datar Seng BJLS 30 (Kayu Kruing) M' 212,018.50
Paku Seng ( 1/2" - 1") 0.015 Kg 34,000.00 510.00 34,000.00
Papan Kruing 0.019 m3 7,009,000.00 133,171.00 7,916,000.00
Meni Besi 0.3 Kg 42,000.00 12,600.00 42,000.00
Pekerja 0.04 OH 60,000.00 2,400.00 60,000.00
Tukang Kayu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.00125 OH 70,000.00 87.50 70,000.00
SNI - H.6.41 Pas. Talang Miring Seng BJLS 30 ( Kayu Meranti ) M' 192,395.30
Paku Seng ( 1/2" - 1") 0.015 Kg 34,000.00 510.00 34,000.00
Papan Meranti 0.019 m3 5,976,200.00 113,547.80 6,700,000.00
Meni Besi 0.3 Kg 42,000.00 12,600.00 42,000.00
Pekerja 0.04 OH 60,000.00 2,400.00 60,000.00
Tukang Kayu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.00125 OH 70,000.00 87.50 70,000.00
SNI - H.6.41a Pas. Talang Miring Seng BJLS 30 ( Kayu Kruing ) M' 212,018.50
Paku Seng ( 1/2" - 1") 0.015 Kg 34,000.00 510.00 34,000.00
Papan Kruing 0.019 m3 7,009,000.00 133,171.00 7,916,000.00
Meni Besi 0.3 Kg 42,000.00 12,600.00 42,000.00
Pekerja 0.04 OH 60,000.00 2,400.00 60,000.00
Tukang Kayu 0.4 OH 65,000.00 26,000.00 65,000.00
Kepala Tukang 0.025 OH 70,000.00 1,750.00 70,000.00
Mandor 0.00125 OH 70,000.00 87.50 70,000.00
I. PEKERJAAN LANGIT - LANGIT
SNI - I.6.5 Langit-langit tripleks uk. (120x240) cm, tebal 3mm M2 29,109.50
Tripleks 0.375 Lbr 39,900.00 14,962.50 40,500.00
Paku tripleks 0.03 Kg 19,900.00 597.00 19,900.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - I.6.19 Pas. Lis Langit-langit Kayu Propil ( Kayu Meranti ) M' 12,784.00
Lis Kayu Propil 1.05 M' 5,500.00 5,775.00 6,000.00
Paku Eternit, Lis 0.01 Kg 19,900.00 199.00 19,900.00
Pekerja 0.05 OH 60,000.00 3,000.00 60,000.00
Tukang Kayu 0.05 OH 65,000.00 3,250.00 65,000.00
Kepala Tukang 0.005 OH 70,000.00 350.00 70,000.00
Mandor 0.003 OH 70,000.00 210.00 70,000.00
SNI - I.6.19a Pas. Lis Langit-langit Kayu Kruing M' 10,969.00
Page 48 of 92
Lis Kayu 1.1 M' 3,600.00 3,960.00 3,800.00
Pekerja 0.05 OH 60,000.00 3,000.00 60,000.00
Tukang Kayu 0.05 OH 65,000.00 3,250.00 65,000.00
Kepala Tukang 0.005 OH 70,000.00 350.00 70,000.00
Mandor 0.003 OH 70,000.00 210.00 70,000.00
SNI - I.6.20a Pas. Langit-langit Eternit ( 1,00 x 1,00 ) m Rangka Kayu Bangkir M2 159,425.00
Usuk Bangkir 5/7 0.012 M3 9,447,000.00 113,364.00 9,447,000.00
Paku Plafond 0.06 Kg 15,700.00 942.00 15,700.00
Eternit ( 1,00 x 1,00 ) m 1.1 Lbr 9,500.00 10,450.00 9,500.00
Pekerja 0.18 OH 60,000.00 10,800.00 60,000.00
Tukang Kayu 0.32 OH 65,000.00 20,800.00 65,000.00
Kepala Tukang 0.032 OH 70,000.00 2,240.00 70,000.00
Mandor 0.009 OH 70,000.00 630.00 70,000.00
SNI - I.6.20b Pas. Langit-langit Eternit ( 1,00 x 1,00 ) m Rangka Kayu Kruing M2 120,936.20
Usuk Kruing 5/7 0.012 M3 6,239,600.00 74,875.20 6,239,600.00
Paku Plafond 0.06 Kg 15,700.00 942.00 15,700.00
Eternit ( 1,00 x 1,00 ) m 1.1 Lbr 9,500.00 10,450.00 9,500.00
Pekerja 0.18 OH 60,000.00 10,800.00 60,000.00
Tukang Kayu 0.32 OH 65,000.00 20,800.00 65,000.00
Kepala Tukang 0.032 OH 70,000.00 2,240.00 70,000.00
Mandor 0.009 OH 70,000.00 630.00 70,000.00
SNI - I.6.20c Pas. Langit-langit Eternit ( 1,00 x 1,00 ) m Rangka Kayu Meranti M2 105,863.60
Usuk Meranti 5/7 0.012 M3 4,983,550.00 59,802.60 6,092,000.00
Paku Plafond 0.06 Kg 15,700.00 942.00 15,700.00
Eternit ( 1,00 x 1,00 ) m 1.1 Lbr 9,500.00 10,450.00 9,500.00
Pekerja 0.18 OH 60,000.00 10,800.00 60,000.00
Tukang Kayu 0.32 OH 65,000.00 20,800.00 65,000.00
Kepala Tukang 0.032 OH 70,000.00 2,240.00 70,000.00
Mandor 0.009 OH 70,000.00 630.00 70,000.00
SNI - I.6.20d Pas. Langit-langit Harplek 4 mm ( 1,00 x 1,00 ) m Rangka Kayu Kruing M2 134,881.40
Kayu Kruing Balok 0.012 M3 6,604,200.00 79,250.40 7,308,000.00

Paku Plafond 0.06 Kg 15,700.00 942.00 15,700.00
Harplek 4mm ( 1,00 x 1,00 ) m 1.1 Lbr 18,200.00 20,020.00 18,200.00
Pekerja 0.18 OH 60,000.00 10,800.00 60,000.00
Tukang Kayu 0.32 OH 65,000.00 20,800.00 65,000.00
Kepala Tukang 0.032 OH 70,000.00 2,240.00 70,000.00
Mandor 0.009 OH 70,000.00 630.00 70,000.00
SNI - I.6.20e Pas. Langit-langit Harplek 4 mm ( 1,00 x 1,00 ) m Rangka Kayu Meranti M2 120,537.80
Kayu Meranti Balok 0.012 M3 5,408,900.00 64,906.80 6,700,000.00

Paku Plafond 0.06 Kg 15,700.00 942.00 15,700.00
Harplek 4mm ( 1,00 x 1,00 ) m 1.1 Lbr 18,200.00 20,020.00 18,200.00
Pekerja 0.18 OH 60,000.00 10,800.00 60,000.00
Tukang Kayu 0.32 OH 65,000.00 20,800.00 65,000.00
Kepala Tukang 0.032 OH 70,000.00 2,240.00 70,000.00
Mandor 0.009 OH 70,000.00 630.00 70,000.00
J. PEKERJAAN SANITASI
SNI - J.6.2 Pasang Kloset Jongkok Porselen BH 461,064.00
Kloset Jongkok Porselen 1 Bh 176,800.00 176,800.00 176,800.00
Pasir Pasang 0.01 M3 220,000.00 2,200.00 225,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Tukang Batu 1.5 OH 65,000.00 97,500.00 65,000.00
Kepala Tukang 1.5 OH 70,000.00 105,000.00 70,000.00
Mandor 0.16 OH 70,000.00 11,200.00 70,000.00
SNI - J.6.25 Pasang Pipa PVC diameter 1/2" type AW M' 11,466.00
Pipa PVC 1/2" 1.2 M' 3,000.00 3,600.00 3,000.00
Perlengkapan 35% x hrg pipa 1,260.00
Pekerja 0.036 OH 60,000.00 2,160.00 60,000.00
Tukang Batu 0.06 OH 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Page 49 of 92
Mandor 0.0018 OH 70,000.00 126.00 70,000.00
SNI - J.6.26 Pasang Pipa PVC diameter 3/4" type AW M' 14,058.00
Pipa PVC diam. 3/4" 1.2 M' 4,600.00 5,520.00 4,600.00
Pekerja 0.036 OH 60,000.00 2,160.00 60,000.00
Tukang Batu 0.06 OH 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.0018 OH 70,000.00 126.00 70,000.00
SNI - J.6.27 Pasang Pipa PVC diameter 1" type AW M' 16,326.00
Pipa PVC diam. 1" 1.2 M' 6,000.00 7,200.00 6,100.00
Pekerja 0.036 OH 60,000.00 2,160.00 60,000.00
Tukang Batu 0.06 OH 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.0018 OH 70,000.00 126.00 70,000.00
SNI - J.6.28 Pasang Pipa PVC diameter 1 1/2" type AW M' 24,588.00
Pipa PVC diam. 1 1/2" 1.2 M' 11,100.00 13,320.00 11,100.00
Pekerja 0.036 OH 60,000.00 2,160.00 60,000.00
Tukang Batu 0.06 OH 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.0018 OH 70,000.00 126.00 70,000.00
Pipa PVC diam. 2" 1.2 M' 14,100.00 16,920.00 14,200.00
Pekerja 0.054 OH 60,000.00 3,240.00 60,000.00
Tukang Batu 0.09 OH 65,000.00 5,850.00 65,000.00
Kepala Tukang 0.009 OH 70,000.00 630.00 70,000.00
Mandor 0.0027 OH 70,000.00 189.00 70,000.00
Pipa PVC diam. 3" 1.2 M' 28,300.00 33,960.00 28,400.00
Pekerja 0.054 OH 60,000.00 3,240.00 60,000.00
Tukang Batu 0.09 OH 65,000.00 5,850.00 65,000.00
Kepala Tukang 0.009 OH 70,000.00 630.00 70,000.00
Mandor 0.0027 OH 70,000.00 189.00 70,000.00
SNI - J.6.32 Memasang 1 m' Pipa PVC diameter 4" type AW M' 90,035.00
Pipa PVC diam. 4" 1.2 M' 46,400.00 55,680.00 46,700.00
Pekerja 0.081 OH 60,000.00 4,860.00 60,000.00
Tukang Batu 0.135 OH 65,000.00 8,775.00 65,000.00
Kepala Tukang 0.0135 OH 70,000.00 945.00 70,000.00
Mandor 0.0041 OH 70,000.00 287.00 70,000.00
SNI - J.6.35 Memasang 1 Buah Kran diameter 3/4" BH 44,710.00
Kran air 3/4" 1 Bh 36,500.00 36,500.00 36,500.00
Seal tape 0.025 Bh 2,400.00 60.00 2,400.00
Pekerja 0.01 OH 60,000.00 600.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - J.6.35a Memasang 1 Buah Kran diameter 1/2" BH 28,210.00
Kran air 1/2" 1 Bh 20,000.00 20,000.00 20,000.00
Seal tape 0.025 Bh 2,400.00 60.00 2,400.00
Pekerja 0.01 OH 60,000.00 600.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - J.6.36 Memasang 1 Buah Floor Drain BH 32,650.00
Floor Drain 1 Bh 24,500.00 24,500.00 24,500.00
Pekerja 0.01 OH 60,000.00 600.00 60,000.00
Tukang Batu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
K. PEKERJAAN KUNCI DAN KACA
SNI - K.6.2 Pasang Kunci Tanam Biasa BH 142,900.00
Kunci Tanam Biasa 1 Bh 108,750.00 108,750.00 108,750.00
Pekerja 0.01 OH 60,000.00 600.00 60,000.00
Page 50 of 92
Tukang Kayu 0.5 OH 65,000.00 32,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - K.6.3 Pasang Kunci Tanam Kamar Mandi BH 69,950.00
Kunci Tanam Kamar Mandi 1 Bh 35,800.00 35,800.00 35,800.00
Pekerja 0.01 OH 60,000.00 600.00 60,000.00
Tukang Kayu 0.5 OH 65,000.00 32,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
SNI - K.6.5 Pasang Engsel Pintu BH 11,752.50
Engsel pintu 1 Bh 10,700.00 10,700.00 10,700.00
Pekerja 0.015 OH 60,000.00 900.00 60,000.00
Tukang Kayu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.00075 OH 70,000.00 52.50 70,000.00
SNI - K.6.6 Pasang Engsel Jendela Kupu-kupu BH 11,752.50
Engsel Jendela kupu-kupu 1 Bh 10,000.00 10,000.00 10,000.00
Pekerja 0.015 OH 60,000.00 900.00 60,000.00
Tukang Kayu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.00075 OH 70,000.00 52.50 70,000.00
SNI - K.6.7 Pasang Engsel Angin BH 40,300.00
Engsel angin 1 Bh 24,000.00 24,000.00 24,000.00
Pekerja 0.02 OH 60,000.00 1,200.00 60,000.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - K.6.9 Pasang Kait Angin model lipat BH 11,752.50
Kait Angin model lipat 1 Bh 13,300.00 13,300.00 13,300.00
Pekerja 0.015 OH 60,000.00 900.00 60,000.00
Tukang Kayu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.00075 OH 70,000.00 52.50 70,000.00
SNI - K.6.11 Pasang Kunci Slot BH 130,670.00
Kunci Slot 1 Bh 115,000.00 115,000.00 115,000.00
Pekerja 0.02 OH 60,000.00 1,200.00 60,000.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.001 OH 70,000.00 70.00 70,000.00
SNI - K.6.12 Pasang Pegangan Pintu / Door Holder BH 223,925.00
Pegangan Pintu / Door Holder 1 Bh 184,750.00 184,750.00 184,750.00
Pekerja 0.05 OH 60,000.00 3,000.00 60,000.00
Tukang Kayu 0.5 OH 65,000.00 32,500.00 65,000.00
Kepala Tukang 0.05 OH 70,000.00 3,500.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
SNI - K.6.13 Pasang Door Stop BH 43,835.00
Door Stop 1 Bh 36,000.00 36,000.00 36,000.00
Pekerja 0.01 OH 60,000.00 600.00 60,000.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Mandor 0.0005 OH 70,000.00 35.00 70,000.00
SNI - K.6.16 Pasang Kaca tb. 3 mm M2 88,642.50
Kaca bening tb. 3 mm 1.1 M2 69,900.00 76,890.00 71,000.00
Pekerja 0.015 OH 60,000.00 900.00 60,000.00
Tukang Kayu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.00075 OH 70,000.00 52.50 70,000.00
SNI - K.6.17 Pasang Kaca tb. 5 mm M2 115,372.50
Kaca bening tb. 5 mm 1.1 M2 94,200.00 103,620.00 95,000.00
Pekerja 0.015 OH 60,000.00 900.00 60,000.00
Tukang Kayu 0.15 OH 65,000.00 9,750.00 65,000.00
Kepala Tukang 0.015 OH 70,000.00 1,050.00 70,000.00
Mandor 0.00075 OH 70,000.00 52.50 70,000.00
L. PEKERJAAN LANTAI
SNI - L.6.2 Pas. Lantai Ubin PC abu-abu uk. ( 30 x 30 ) cm M2 2,255,521.50
Ubin Abu-abu 30 x 30 cm 11.87 Bh 2,500.00 29,675.00 2,500.00
Page 51 of 92
Portland Cement 10 Kg 220,000.00 2,200,000.00 225,000.00
Pasir Pasang 0.045 M3 6,700.00 301.50 6,700.00
Pekerja 0.26 OH 60,000.00 15,600.00 60,000.00
Tukang Batu 0.125 OH 65,000.00 8,125.00 65,000.00
Kepala Tukang 0.013 OH 70,000.00 910.00 70,000.00
Mandor 0.013 OH 70,000.00 910.00 70,000.00
SNI - L.6.3 Pas. Lantai Ubin PC abu-abu uk. ( 20 x 20 ) cm M2 2,362,936.50
Ubin Abu-abu 20 x 20 cm 26.5 Bh 1,800.00 47,700.00 1,850.00
Portland Cement 10.4 Kg 220,000.00 2,288,000.00 225,000.00
Pasir Pasang 0.045 M3 6,700.00 301.50 6,700.00
Pekerja 0.27 OH 60,000.00 16,200.00 60,000.00
Tukang Batu 0.135 OH 65,000.00 8,775.00 65,000.00
Kepala Tukang 0.014 OH 70,000.00 980.00 70,000.00
Mandor 0.014 OH 70,000.00 980.00 70,000.00
SNI - L.6.44 Pas. Lantai Keramik uk. ( 20 x 20 ) cm (Klas A) M2 149,951.60
Ubin Keramik 20 x 20 cm (Klas A) 26.5 Bh 1,700.00 45,050.00 1,700.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.62 Kg 6,700.00 10,854.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.44a Pas. Lantai Keramik uk. ( 20 x 20 ) cm (Klas B) M2 151,276.60
Ubin Keramik 20 x 20 cm (Klas B) 26.5 Bh 1,750.00 46,375.00 1,750.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.62 Kg 6,700.00 10,854.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.47a Pas. Lantai Keramik uk. ( 40 x 40 ) cm (Klas A) M2 149,420.86
Ubin Keramik 40 x 40 cm (Klas A) 7 Bh 6,800.00 47,600.00 6,800.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.62 Kg 6,700.00 10,854.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.47b Pas. Lantai Keramik uk. ( 40 x 40 ) cm (Klas B) M2 152,220.86
Ubin Keramik 40 x 40 cm (Klas B) 7 Bh 7,200.00 50,400.00 7,200.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.62 Kg 6,700.00 10,854.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.47e Pas. Lantai Keramik uk. ( 30 x 30 ) cm (Klas A) M2 142,711.00
Keramik lantai 30 x 30 cm (Klas A) 11.87 Bh 3,300.00 39,171.00 3,400.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.5 Kg 6,700.00 10,050.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.47f Pas. Lantai Keramik uk. ( 30 x 30 ) cm (Klas B) M2 143,898.00
Keramik lantai 30 x 30 cm (Klas B) 11.87 Bh 3,400.00 40,358.00 3,500.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.5 Kg 6,700.00 10,050.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.48a Pas. Lantai Keramik Anti Slip uk. ( 40 x 40 ) cm (Klas A) M2 160,820.85
Page 52 of 92
Keramik Lantai 40x40 cm Anti Slip (Klas A) 7 Bh 8,428.57 58,999.99 8,428.57
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.62 Kg 6,700.00 10,854.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.48b Pas. Lantai Keramik Anti Slip uk. ( 40 x 40 ) cm (Klas B) M2 164,820.86
Keramik Lantai 40x40 cm Anti Slip (Klas B) 7 Bh 9,000.00 63,000.00 9,000.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.62 Kg 6,700.00 10,854.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.48e Pas. Lantai Keramik Anti Slip uk. ( 30 x 30 ) cm (Klas A) M2 151,020.00
Keramik Lantai 30x30 cm Anti Slip (Klas A) 11.87 Bh 4,000.00 47,480.00 4,000.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.5 Kg 6,700.00 10,050.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.48f Pas. Lantai Keramik Anti Slip uk. ( 30 x 30 ) cm (Klas B) M2 153,394.00
Keramik Lantai 30x30 cm Anti Slip (Klas B) 11.87 Bh 4,200.00 49,854.00 4,200.00
Pasir Pasang 0.045 M3 220,000.00 9,900.00 225,000.00
Semen Warna 1.5 Kg 6,700.00 10,050.00 6,700.00
Pekerja 0.7 OH 60,000.00 42,000.00 60,000.00
Tukang Batu 0.35 OH 65,000.00 22,750.00 65,000.00
Kepala Tukang 0.035 OH 70,000.00 2,450.00 70,000.00
Mandor 0.035 OH 70,000.00 2,450.00 70,000.00
SNI - L.6.68 Pas. Keramik Dinding uk. ( 20 x 20 ) cm (Klas A) M2 165,847.20
Keramik Dinding 20 x 20 cm (Klas A) 26.5 Bh 1,750.00 46,375.00 1,750.00
Pasir Pasang 0.018 M3 220,000.00 3,960.00 225,000.00
Semen Warna 1.94 Kg 6,700.00 12,998.00 6,700.00
Pekerja 0.9 OH 60,000.00 54,000.00 60,000.00
Tukang Batu 0.45 OH 65,000.00 29,250.00 65,000.00
Kepala Tukang 0.045 OH 70,000.00 3,150.00 70,000.00
Mandor 0.045 OH 70,000.00 3,150.00 70,000.00
SNI - L.6.68a Pas. Keramik Dinding uk. ( 20 x 20 ) cm (Klas B) M2 196,322.20
Keramik Dinding 20 x 20 cm (Klas B) 26.5 Bh 2,900.00 76,850.00 2,900.00
Pasir Pasang 0.018 M3 220,000.00 3,960.00 225,000.00
Semen Warna 1.94 Kg 6,700.00 12,998.00 6,700.00
Pekerja 0.9 OH 60,000.00 54,000.00 60,000.00
Tukang Batu 0.45 OH 65,000.00 29,250.00 65,000.00
Kepala Tukang 0.045 OH 70,000.00 3,150.00 70,000.00
Mandor 0.045 OH 70,000.00 3,150.00 70,000.00
SNI - L.6.68b Pas. Keramik Dinding uk. ( 20 x 25 ) cm (Klas A) M2 165,672.20
Keramik Dinding 20 x 25 cm (Klas A) 21 Bh 2,200.00 46,200.00 2,200.00
Pasir Pasang 0.018 M3 220,000.00 3,960.00 225,000.00
Semen Warna 1.94 Kg 6,700.00 12,998.00 6,700.00
Pekerja 0.9 OH 60,000.00 54,000.00 60,000.00
Tukang Batu 0.45 OH 65,000.00 29,250.00 65,000.00
Kepala Tukang 0.045 OH 70,000.00 3,150.00 70,000.00
Mandor 0.045 OH 70,000.00 3,150.00 70,000.00
SNI - L.6.68c Pas. Keramik Dinding uk. ( 20 x 25 ) cm (Klas B) M2 168,822.20
Keramik Dinding 20 x 25 cm (Klas B) 21 Bh 2,350.00 49,350.00 2,400.00
Pasir Pasang 0.018 M3 220,000.00 3,960.00 225,000.00
Semen Warna 1.94 Kg 6,700.00 12,998.00 6,700.00
Pekerja 0.9 OH 60,000.00 54,000.00 60,000.00
Tukang Batu 0.45 OH 65,000.00 29,250.00 65,000.00
Page 53 of 92
Kepala Tukang 0.045 OH 70,000.00 3,150.00 70,000.00
Mandor 0.045 OH 70,000.00 3,150.00 70,000.00
M. PEKERJAAN PENGECATAN
SNI - M.6.1 Mengikis/Mengerok Permukaan Cat Tembok Lama M2 10,325.00
Soda Api 0.05 Kg 23,000.00 1,150.00 23,000.00
Pekerja 0.15 OH 60,000.00 9,000.00 60,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
SNI - M.6.7 Pengecatan Bidang Kayu Lama ( Sek. Avian ) M2 28,834.00
Plamir Kayu 0.15 Kg 23,700.00 3,555.00 23,700.00
Cat dasar ( sek. Avian ) 0.17 Kg 45,600.00 7,752.00 45,600.00
Cat Penutup ( sek. Avian ) 0.17 Kg 45,600.00 7,752.00 45,600.00
Pekerja 0.07 OH 60,000.00 4,200.00 60,000.00
Tukang Cat 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.0075 OH 70,000.00 525.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Pengecatan Bidang Kayu Baru( 1 lps plamir, 1 lps cat dasar, 2 lps cat
SNI - M.6.8 M2 33,403.00
penutup ) Sek. Avian
Cat meni 0.2 Kg 24,300.00 4,860.00 25,000.00
Plamir Kayu 0.15 Kg 23,700.00 3,555.00 23,700.00
Pekerja 0.07 OH 60,000.00 4,200.00 60,000.00
Tukang Cat 0.009 OH 65,000.00 585.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Pengecatan Bidang Kayu Baru( 1 lps plamir, 1 lps cat dasar, 3 lps cat
SNI - M.6.9 M2 43,607.00
penutup ) Sek. Avian
Cat meni 0.2 Kg 24,300.00 4,860.00 25,000.00
Plamir Kayu 0.15 Kg 23,700.00 3,555.00 23,700.00
Pekerja 0.07 OH 60,000.00 4,200.00 60,000.00
Tukang Cat 0.105 OH 65,000.00 6,825.00 65,000.00
Kepala Tukang 0.004 OH 70,000.00 280.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Pengecatan Tembok Baru( 1 lps plamir, 1 lps cat dasar, 2 lps cat
SNI - M.6.14b M2 14,417.00
penutup ) Sek. Catylac
Plamir Tembok 0.1 Kg 9,100.00 910.00 9,100.00
Cat dasar ( sek. Catylac ) 0.1 Kg 21,100.00 2,110.00 21,500.00
Cat Penutup 2 kali ( sek. Catylac ) 0.26 Kg 21,100.00 5,486.00 21,500.00
Pekerja 0.02 OH 60,000.00 1,200.00 60,000.00
Tukang Cat 0.063 OH 65,000.00 4,095.00 65,000.00
Kepala Tukang 0.0063 OH 70,000.00 441.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Pengecatan Tembok Baru( 1 lps plamir, 1 lps cat dasar, 2 lps cat
SNI - M.6.14c M2 12,401.00
penutup ) Sek. Decolith
Plamir Tembok 0.1 Kg 9,100.00 910.00 9,100.00
Cat dasar ( sek. Decolith ) 0.1 Kg 15,500.00 1,550.00 16,000.00
Cat Penutup 2 kali ( sek. Decolith ) 0.26 Kg 15,500.00 4,030.00 16,000.00
Pekerja 0.02 OH 60,000.00 1,200.00 60,000.00
Tukang Cat 0.063 OH 65,000.00 4,095.00 65,000.00
Kepala Tukang 0.0063 OH 70,000.00 441.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Pengecatan Tembok Lama ( 1 lps cat dasar, 2 lps cat penutup ) Sek.
SNI - M.6.15b M2 11,209.00
Catylac
Cat dasar ( sek. Catylac ) 0.12 Kg 21,100.00 2,532.00 21,500.00
Cat Penutup 2 kali ( sek. Catylac ) 0.18 Kg 21,100.00 3,798.00 21,500.00
Pekerja 0.028 OH 60,000.00 1,680.00 60,000.00
Tukang Cat 0.042 OH 65,000.00 2,730.00 65,000.00
Kepala Tukang 0.0042 OH 70,000.00 294.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Pengecatan Tembok Lama ( 1 lps cat dasar, 2 lps cat penutup ) Sek.
SNI - M.6.15c M2 9,529.00
Decolith
Cat dasar ( sek. Decolith ) 0.12 Kg 15,500.00 1,860.00 16,000.00
Cat Penutup 2 kali ( sek. Decolith ) 0.18 Kg 15,500.00 2,790.00 16,000.00
Page 54 of 92
Pekerja 0.028 OH 60,000.00 1,680.00 60,000.00
Tukang Cat 0.042 OH 65,000.00 2,730.00 65,000.00
Kepala Tukang 0.0042 OH 70,000.00 294.00 70,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
SNI - M.6.20 Pengecatan Permukaan baja dengan meni besi M2 20,581.00
Meni Besi 0.1 Kg 42,000.00 4,200.00 42,000.00
Kuas 0.01 Bh 8,100.00 81.00 8,500.00
Pekerja 0.02 OH 60,000.00 1,200.00 60,000.00
Tukang Cat 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
SNI - M.6.21 Pengecatan Permukaan baja dengan meni besi dan perancah M2 39,482.30
Meni Besi 0.1 Kg 42,000.00 4,200.00 42,000.00
Kuas 0.01 Bh 8,100.00 81.00 8,500.00
Perancah Kayu 0.002 M3 1,738,150.00 3,476.30 1,960,000.00
Pekerja 0.25 OH 60,000.00 15,000.00 60,000.00
Tukang Cat 0.225 OH 65,000.00 14,625.00 65,000.00
Kepala Tukang 0.0225 OH 70,000.00 1,575.00 70,000.00
Mandor 0.0075 OH 70,000.00 525.00 70,000.00
N. PEKERJAAN BESI DAN ALUMUNIUM
SNI - N.6.1 Memasang 1 kg besi profil Kg 21,355.00
Besi profil 1.15 Kg 11,500.00 13,225.00 11,575.00
Pekerja 0.06 OH 60,000.00 3,600.00 60,000.00
Tukang Las 0.06 OH 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.003 OH 70,000.00 210.00 70,000.00
SNI - N.6.2 Memasang 1 kg rangka kuda-kuda baja IWF Kg 21,355.00
Besi Baja IWF 1.15 Kg 11,500.00 13,225.00 11,575.00
Pekerja 0.06 Kg 60,000.00 3,600.00 60,000.00
Tukang Las 0.06 Kg 65,000.00 3,900.00 65,000.00
Kepala Tukang 0.006 OH 70,000.00 420.00 70,000.00
Mandor 0.003 OH 70,000.00 210.00 70,000.00
SNI - N.6.3 Mengerjakan 100 kg pekerjaan perakitan Kg 21,970.00
Solar 1 Kg 5,350.00 5,350.00 5,350.00
Minyak pelumas 0.1 Kg 37,000.00 3,700.00 38,000.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Tukang Besi 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.001 OH 70,000.00 70.00 70,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
Sewa Alat 0.8 Jam -
SNI - N.6.4 Membuat 1 m2 pintu besi plat baja tebal 2mm rangkap, rangka baja siku M2 693,115.00
Besi siku L 30.30.3 15 Kg 11,500.00 172,500.00 11,575.00

Besi plat baja 32.8 Kg 11,500.00 377,200.00 11,575.00
Kawat Las 0.05 Kg 23,500.00 1,175.00 24,000.00
Pekerja 1.05 OH 60,000.00 63,000.00 60,000.00
Tukang besi 1.05 OH 65,000.00 68,250.00 65,000.00
Kepala Tukang 0.105 OH 70,000.00 7,350.00 70,000.00
Mandor 0.052 OH 70,000.00 3,640.00 70,000.00
SNI - N.6.5 Mengerjakan 1 cm pengelasan dengan las listrik M2 1,956.75
Kawat las listrik 0.04 Kg 23,500.00 940.00 24,000.00
Solar 0.03 ltr 5,350.00 160.50 5,350.00
Minyak pelumas 0.004 ltr 37,000.00 148.00 38,000.00
Pekerja 0.004 OH 60,000.00 240.00 60,000.00
Tukang besi 0.002 OH 65,000.00 130.00 65,000.00
Kepala Tukang 0.0002 OH 70,000.00 14.00 70,000.00
Mandor 0.0002 OH 70,000.00 14.00 70,000.00
Sewa alat 0.017 Jam 18,250.00 310.25 18,250.00
ANALISA BOW
A. PEKERJAAN PAVING
BOW - KPU. IVa Pasang Paving Blok Natural M2 105,950.00
Paving Blok Natural 6 cm 1 M2 44,150.00 44,150.00 45,000.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Page 55 of 92
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVb Pasang Paving Blok Warna M2 111,800.00
Paving Blok Warna 6 cm 1 M2 50,000.00 50,000.00 50,000.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVd Pasang Paving Blok T : 8 cm, K-300 M2 172,200.00
Paving Blok t : 8 cm K-300 1 M2 110,400.00 110,400.00 111,500.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVg Pasang Paving Blok T : 8 cm, K-275 M2 156,300.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVh Pasang Paving Blok T : 8 cm, K-250 M2 156,300.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVi Pasang Paving Blok T : 8 cm, K-225 M2 156,300.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVj Pasang Paving Blok T : 8 cm, K-200 M2 144,300.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVk Pasang Paving Blok T : 8 cm, K-175 M2 144,300.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVf Pasang Paving Blok T : 6 cm, K-300 M2 143,500.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVl Pasang Paving Blok T : 6 cm, K-275 M2 139,800.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVm Pasang Paving Blok T : 6 cm, K-250 M2 139,800.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Page 56 of 92
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVn Pasang Paving Blok T : 6 cm, K-225 M2 139,800.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVo Pasang Paving Blok T : 6 cm, K-200 M2 130,800.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - KPU. IVp Pasang Paving Blok T : 6 cm, K-175 M2 130,800.00
Pasir Pasang 0.1 M3 220,000.00 22,000.00 225,000.00
Tukang Batu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.4 OH 60,000.00 24,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
B. PEKERJAAN KAP BESI

BOW - I.a Pekerjaan Kap Besi Kg 26,000.00
Besi Siku/Propil 1.1 Kg 11,500.00 12,650.00 11,575.00
Tukang Besi 0.09 OH 65,000.00 5,850.00 65,000.00
Kepala Tukang 0.03 OH 70,000.00 2,100.00 70,000.00
Pekerja 0.09 OH 60,000.00 5,400.00 60,000.00
C. PEKERJAAN KAYU
BOW - F.16 Pasang Kembali Usuk dan Reng Bekas M2 17,475.00
Paku Biasa ( 2" - 5") 0.25 Kg 15,700.00 3,925.00 15,700.00
Tukang Kayu 0.1 OH 65,000.00 6,500.00 65,000.00
Kepala Tukang 0.01 OH 70,000.00 700.00 70,000.00
Pekerja 0.1 OH 60,000.00 6,000.00 60,000.00
Mandor 0.005 OH 70,000.00 350.00 70,000.00
BOW - F.16a Pasang Reng Kayu Kruing M2 29,092.50
Kayu Kruing 0.003 M3 5,368,000.00 16,104.00 6,092,000.00
Paku Biasa ( 2" - 5") 0.18 Kg 15,700.00 2,826.00 15,700.00
Tukang Kayu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.0075 OH 70,000.00 525.00 70,000.00
Pekerja 0.075 OH 60,000.00 4,500.00 60,000.00
Mandor 0.00375 OH 70,000.00 262.50 70,000.00
BOW - F.16b Pasang Usuk Diketam Halus dan Reng Kayu Kruing M2 105,900.20
Kayu Kruing 0.012 M3 6,239,600.00 74,875.20 6,239,600.00
Paku Biasa ( 2" - 5") 0.25 Kg 15,700.00 3,925.00 15,700.00
Tukang Kayu 0.2 OH 65,000.00 13,000.00 65,000.00
Kepala Tukang 0.02 OH 70,000.00 1,400.00 70,000.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
BOW - F.16f Pasang Usuk Kayu Kruing M2 13,106.25
Kayu Kruing 0.009 M3 6,239,600.00 56,156.40 6,239,600.00
Paku Biasa ( 2" - 5") 0.1875 Kg 15,700.00 2,943.75 15,700.00
Tukang Kayu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.0075 OH 70,000.00 525.00 70,000.00
Pekerja 0.075 OH 60,000.00 4,500.00 60,000.00
Mandor 0.00375 OH 70,000.00 262.50 70,000.00
BOW - F.16g Pasang Usuk Kayu Bangkir M2 98,129.25
Kayu Bangkir 0.009 M3 9,447,000.00 85,023.00 9,447,000.00
Paku Biasa ( 2" - 5") 0.1875 Kg 15,700.00 2,943.75 15,700.00
Tukang Kayu 0.075 OH 65,000.00 4,875.00 65,000.00
Kepala Tukang 0.0075 OH 70,000.00 525.00 70,000.00
Pekerja 0.075 OH 60,000.00 4,500.00 60,000.00
Mandor 0.00375 OH 70,000.00 262.50 70,000.00
Page 57 of 92
BOW - Supl.VIIIa Pasang Plapond Harplek Diatas usuk M2 33,818.00
Harplek 4 mm 1.1 M2 18,200.00 20,020.00 18,200.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - Supl.VIIIb Pasang Plapond Eternit Diatas usuk M2 24,248.00
Eternit Kerang Super 1.1 Lb 9,500.00 10,450.00 9,500.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Mandor 0.02 OH 70,000.00 1,400.00 70,000.00
BOW - F.36a Pintu Kaca Kayu Kruing tb. 3,5 cm M2 751,500.00
Kayu Kruing 0.018 M3 7,009,000.00 126,162.00 7,916,000.00
Kaca Bening 5 mm 0.7 M2 94,200.00 65,940.00 95,000.00
Paku Eternit,Lis 0.02 Kg 19,900.00 398.00 19,900.00
Tukang Kayu 6 OH 65,000.00 390,000.00 65,000.00
Kepala Tukang 0.6 OH 70,000.00 42,000.00 70,000.00
Pekerja 2 OH 60,000.00 120,000.00 60,000.00
Mandor 0.1 OH 70,000.00 7,000.00 70,000.00
BOW - F.36b Pintu Kaca Kayu Kruing Sederhana tb. 3,5 cm M2 550,482.00
Kayu Kruing 0.016 M3 7,009,000.00 112,144.00 7,916,000.00
Kaca Bening 5 mm 0.7 M2 94,200.00 65,940.00 95,000.00
Tukang Kayu 4 OH 65,000.00 260,000.00 65,000.00
Kepala Tukang 0.4 OH 70,000.00 28,000.00 70,000.00
Pekerja 1.33 OH 60,000.00 79,800.00 60,000.00
Mandor 0.06 OH 70,000.00 4,200.00 70,000.00
BOW - F.36c Pintu Kaca Kayu Bangkir tb. 3,5 cm M2 848,160.00
Kayu Bangkir 0.018 M3 12,379,000.00 222,822.00 12,379,000.00
Kaca Bening 5 mm 0.7 M2 94,200.00 65,940.00 95,000.00
Tukang Kayu 6 OH 65,000.00 390,000.00 65,000.00
Kepala Tukang 0.6 OH 70,000.00 42,000.00 70,000.00
Pekerja 2 OH 60,000.00 120,000.00 60,000.00
Mandor 0.1 OH 70,000.00 7,000.00 70,000.00
BOW - F.36f Jendela Kaca 3 mm Kayu Kruing tb. 3 cm M2 552,686.00
Kayu Kruing 0.012 M3 7,009,000.00 84,108.00 7,916,000.00
Kaca Bening 3 mm 0.7 M2 69,900.00 48,930.00 71,000.00
Tukang Kayu 4.5 OH 65,000.00 292,500.00 65,000.00
Kepala Tukang 0.45 OH 70,000.00 31,500.00 70,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
BOW - F.36g Jendela Kaca 3 mm Kayu Kruing Sederhana tb. 3 cm M2 412,936.00
Kayu Kruing 0.012 M3 7,009,000.00 84,108.00 7,916,000.00
Kaca Bening 3 mm 0.7 M2 69,900.00 48,930.00 71,000.00
Tukang Kayu 3 OH 65,000.00 195,000.00 65,000.00
Kepala Tukang 0.3 OH 70,000.00 21,000.00 70,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
BOW - F.36h Jendela Kaca 3 mm Kayu Bangkir tb. 3 cm M2 617,126.00
Kayu Bangkir 0.012 M3 12,379,000.00 148,548.00 12,379,000.00
Kaca Bening 3 mm 0.7 M2 69,900.00 48,930.00 71,000.00
Tukang Kayu 4.5 OH 65,000.00 292,500.00 65,000.00
Kepala Tukang 0.45 OH 70,000.00 31,500.00 70,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
BOW - F.36l Pintu Panil Multiplek 9mm Rangka Kayu Kruing ( tb. 3,5 cm ) M2 578,802.00
Kayu Kruing 0.018 M3 7,009,000.00 126,162.00 7,916,000.00
Multiplek 9 mm 0.7 M2 114,600.00 80,220.00 114,600.00
Tukang Kayu 4 OH 65,000.00 260,000.00 65,000.00
Kepala Tukang 0.4 OH 70,000.00 28,000.00 70,000.00
Pekerja 1.33 OH 60,000.00 79,800.00 60,000.00
Mandor 0.066 OH 70,000.00 4,620.00 70,000.00
BOW - F.36m Pintu Panil Multiplek 9mm Rangka Kayu Bangkir( tb. 3,5 cm ) M2 675,462.00
Kayu Bangkir 0.018 M3 12,379,000.00 222,822.00 12,379,000.00
Multiplek 9 mm 0.7 M2 114,600.00 80,220.00 114,600.00
Page 58 of 92
Tukang Kayu 4 OH 65,000.00 260,000.00 65,000.00
Kepala Tukang 0.4 OH 70,000.00 28,000.00 70,000.00
Pekerja 1.33 OH 60,000.00 79,800.00 60,000.00
Mandor 0.066 OH 70,000.00 4,620.00 70,000.00
BOW - F.36o Jendela Kaca 5 mm Kayu Kruing tb. 3 cm M2 569,696.00
Kayu Kruing 0.012 M3 7,009,000.00 84,108.00 7,916,000.00
Kaca Bening 5 mm 0.7 M2 94,200.00 65,940.00 95,000.00
Tukang Kayu 4.5 OH 65,000.00 292,500.00 65,000.00
Kepala Tukang 0.45 OH 70,000.00 31,500.00 70,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
BOW - F.36p Jendela Kaca 5 mm Kayu Kruing Sederhana tb. 3 cm M2 429,946.00
Kayu Kruing 0.012 M3 7,009,000.00 84,108.00 7,916,000.00
Kaca Bening 5 mm 0.7 M2 94,200.00 65,940.00 95,000.00
Tukang Kayu 3 OH 65,000.00 195,000.00 65,000.00
Kepala Tukang 0.3 OH 70,000.00 21,000.00 70,000.00
Pekerja 1 OH 60,000.00 60,000.00 60,000.00
Mandor 0.05 OH 70,000.00 3,500.00 70,000.00
BOW - F.36q Jendela Kaca 5 mm Kayu Bangkir tb. 3 cm M2 634,136.00
Kayu Bangkir 0.012 M3 12,379,000.00 148,548.00 12,379,000.00
Kaca Bening 5 mm 0.7 M2 94,200.00 65,940.00 95,000.00
Tukang Kayu 4.5 OH 65,000.00 292,500.00 65,000.00
Kepala Tukang 0.45 OH 70,000.00 31,500.00 70,000.00
Pekerja 1.5 OH 60,000.00 90,000.00 60,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
D. PEKERJAAN PENGECATAN
BOW - K.6+23 Pengecatan plapond 3x ( sek. Catylac ) M2 29,877.50
Cat Tembok ( sek. Catylac ) 0.4 Kg 21,100.00 8,440.00 21,500.00
Tukang Cat 0.1875 OH 65,000.00 12,187.50 65,000.00
Kepala Tukang 0.0188 OH 70,000.00 1,316.00 70,000.00
Pekerja 0.125 OH 60,000.00 7,500.00 60,000.00
Mandor 0.0062 OH 70,000.00 434.00 70,000.00
BOW - K.6+23a Pengecatan plapond 3x ( sek. Decolith ) M2 27,634.00
Cat Tembok ( sek. Decolith) 0.4 Kg 15,500.00 6,200.00 16,000.00
Tukang Cat 0.1875 OH 65,000.00 12,187.50 65,000.00
Kepala Tukang 0.01875 OH 70,000.00 1,312.50 70,000.00
Pekerja 0.125 OH 60,000.00 7,500.00 60,000.00
Mandor 0.0062 OH 70,000.00 434.00 70,000.00
BOW - K.6+23c Pengecatan Genteng 3x M2 27,554.00
Cat Genteng 0.3 Kg 20,400.00 6,120.00 21,000.00
Tukang Cat 0.1875 OH 65,000.00 12,187.50 65,000.00
Kepala Tukang 0.01875 OH 70,000.00 1,312.50 70,000.00
Pekerja 0.125 OH 60,000.00 7,500.00 60,000.00
Mandor 0.0062 OH 70,000.00 434.00 70,000.00
E. PEKERJAAN BETON
BOW - F.8 Cetakan Beton Kayu Tahun M2 147,492.00
Kayu Tahun 0.04 M3 1,712,800.00 68,512.00 1,960,000.00
Paku Biasa ( 2" - 5") 0.4 Kg 15,700.00 6,280.00 15,700.00
Tukang Kayu 0.5 OH 65,000.00 32,500.00 65,000.00
Kepala Tukang 0.05 OH 70,000.00 3,500.00 70,000.00
Pekerja 0.2 OH 60,000.00 12,000.00 60,000.00
Mandor 0.01 OH 70,000.00 700.00 70,000.00
Pekerja Bongkar / Siram 0.4 OH 60,000.00 24,000.00 60,000.00
BOW-G.14 Perekat camp. 1 PC : 3 Psr M3 1,027,556.80
Pasir Pasang 0.95 M3 220,000.00 209,000.00 225,000.00
BOW-G.13 Perekat camp. 1 PC : 2 Psr M3 1,372,983.30
Portland Cement 874.45 Kg 1,394.00 1,218,983.30 1,394.00
Pasir Pasang 0.7 M3 220,000.00 154,000.00 225,000.00
F. PEKERJAAN JALAN
Q3 - 009 Lapis Pondasi Bawah (LPB) - TELFORD M2 61,189.66
Page 59 of 92
Batu pecah 10/15 cm 0.125 M3 153,300.00 19,162.50 225,000.00
Batu pecah 5/7 cm 0.05 M3 159,400.00 7,970.00 225,000.00
Pasir Urug 0.075 M3 200,000.00 15,000.00 210,000.00
Pekerja 0.2475 OH 60,000.00 14,850.00 60,000.00
Mandor 0.0025 OH 70,000.00 175.00 70,000.00
Three Wheel Roller 6 - 8 T 0.0125 Jam 202,572.91 2,532.16 202,572.91
Alat bantu 1 Ls 1,500.00 1,500.00 1,500.00
Q3 - 010 Lapis Pondasi Agregat Kelas A M3 231,912.93
Pekerja 0.2499 Jam 9,285.71 2,320.50 9,285.71
Mandor 0.0357 Jam 9,285.71 331.50 9,285.71
Agregat Kasar Klas A 0.66 M3 186,500.00 123,090.00 231,500.00
Agregat Halus Klas A 0.54 M3 168,500.00 90,990.00 219,500.00
Motor Grader 0.0117 Jam 275,635.41 3,224.93 275,635.41
Vibratory Roller 0.0178 Jam 289,792.87 5,158.31 289,792.87
Pneumatic. Tired Roller 0.0043 Jam 506,281.02 2,177.01 506,281.02
Water Tank Truck 2000-4500L 0.0211 Jam 147,899.20 3,120.67 147,899.20
Alat bantu 1 Ls 1,500.00 1,500.00 1,500.00
Q3 - 011 Lapis Pondasi Agregat Kelas B M3 190,227.93
Pekerja 0.2499 Jam 9,285.71 2,320.50 9,285.71
Mandor 0.0357 Jam 9,285.71 331.50 9,285.71
Agregat Kasar Klas B 0.42 M3 181,000.00 76,020.00 225,500.00
Agregat Halus Klas B 0.24 M3 167,000.00 40,080.00 213,500.00
Sirtu 0.54 M3 104,250.00 56,295.00 213,000.00
Motor Grader 0.0117 Jam 275,635.41 3,224.93 275,635.41
Alat bantu 1 Ls 1,500.00 1,500.00 1,500.00
Q3 - 012 Lapis Pondasi Agregat Kelas C M3 157,707.33
Pekerja 0.0703 Jam 9,285.71 652.79 9,285.71
Mandor 0.01 Jam 9,285.71 92.86 9,285.71
Agregat Klas C 1.35 M3 104,250.00 140,737.50 219,000.00
Motor Grader 0.0117 Jam 275,635.41 3,224.93 275,635.41
Alat bantu 1 Ls 1,500.00 1,500.00 1,500.00
Q3 - 013 Lapis Resap Pengikat LITER 12,057.76
Pekerja 0.0301 Jam 9,285.71 279.50 9,285.71
Mandor 0.006 Jam 9,285.71 55.71 9,285.71
Aspal Penetrasi 60/70 0.6294 Kg 11,610.00 7,307.33 11,700.00
Kerosene / Minyak Tanah 0.4889 Ltr 6,900.00 3,373.41 6,900.00
Aphalt Sprayer 0.003 Jam 52,981.59 158.94 52,981.59
Compressor 4000-6000 L/M 0.0031 Jam 131,309.92 407.06 131,309.92
Dump Truck 3 - 4 M3 0.003 Jam 158,597.74 475.79 158,597.74
Q3 - 014 Lapis Perekat LITER 13,671.47
Pekerja 0.0301 Jam 9,285.71 279.50 9,285.71
Mandor 0.006 Jam 9,285.71 55.71 9,285.71
Kerosene / Minyak Tanah 0.253 Ltr 6,900.00 1,745.70 6,900.00
Compressor 4000-6000 L/M 0.0063 Jam 131,309.92 827.25 131,309.92
Dump Truck 3 - 4 M3 0.003 Jam 158,597.74 475.79 158,597.74
Q3 - 015 Lapis Penetrasi Makadam (Leveling) M3 1,337,719.91
Pekerja 0.7144 Jam 9,285.71 6,633.71 9,285.71
Mandor 0.07144 Jam 9,285.71 663.37 9,285.71
Agregat Kasar 1.8222289 M3 186,500.00 339,845.69 231,500.00
Aspal Penetrasi 60/70 80 Kg 11,610.00 928,800.00 11,700.00
Kayu Bakar 0.3 M3 95,000.00 28,500.00 100,000.00
Three Wheel Roller 6 - 8 T 0.04585 Jam 202,572.91 9,287.97 202,572.91
Aphalt Sprayer 0.29235 Jam 52,981.59 15,489.17 52,981.59
Alat bantu 1 Ls 8,500.00 8,500.00 8,500.00
Q3 - 016 Lapis Penetrasi Makadam Sheet M2 82,368.81
Pekerja 1.0452 Jam 9,285.71 9,705.43 9,285.71
Mandor 0.0393 Jam 9,285.71 364.93 9,285.71
Agregat Pokok Lapen 0.04889 M3 171,500.00 8,384.64 225,500.00
Agregat Pengunci Lapen 0.01528 M3 189,500.00 2,895.56 238,000.00
Batu pecah 0,2 - 0,5 cm 0.01 M3 190,100.00 1,901.00 250,000.00
Page 60 of 92
Kayu Bakar 0.05 M3 95,000.00 4,750.00 100,000.00
Three Wheel Roller 6 - 8 T 0.0026745 Jam 202,572.91 541.78 202,572.91
Alat bantu 1 Ls 950.00 950.00 950.00
Q3 - 017 Latasir ( Sand Sheet ) M2 46,891.15
Pekerja 1.1662 Jam 9,285.71 10,829.00 9,285.71
Mandor 0.056 Jam 9,285.71 520.00 9,285.71
Kayu Bakar 0.018 M3 95,000.00 1,710.00 100,000.00
Batu pecah 02 - 0,5 cm 0.02 M3 190,100.00 3,802.00 250,000.00
Aspal penetrasi 60/70 2.5 Kg 11,610.00 29,025.00 11,700.00
Three Wheel Roller 6 - 8 T 0.002 Jam 202,572.91 405.15 202,572.91
Alat bantu 1 Ls 600.00 600.00 600.00
Q3 - 018 Asphalt Treated Base (ATB) M3 2,380,252.75
Pekerja 0.388 Jam 9,285.71 3,602.86 9,285.71
Mandor 0.0554 Jam 9,285.71 514.43 9,285.71
Agregat Kasar ATB 0.77314 M3 183,000.00 141,484.62 225,500.00
Agregat Halus ATB 0.52714 M3 154,000.00 81,179.56 219,500.00
Filler 25.34 Kg 250.00 6,335.00 275.00
Aspal Penetrasi 60/70 157.4 Kg 11,610.00 1,827,414.00 11,700.00
Wheel Loader 1,0 - 1,6 m3 0.038 Jam 278,297.21 10,575.29 278,297.21
Asphalt Mixing Plant 0.0554 Jam 3,039,731.12 168,401.10 3,039,731.12
Generator Set 0.0554 Jam 203,704.06 11,285.21 203,704.06
Dump Truck 0.315 Jam 195,390.04 61,547.86 195,390.04
Asphalt Finisher 0.0767 Jam 385,726.84 29,585.25 385,726.84
Tandem Roller 6-8 Ton 0.06564 Jam 209,122.56 13,726.80 209,122.56
Alat bantu 1 Ls 6,000.00 6,000.00 6,000.00
Q3 - 019 Asphalt Treated Leveling (ATBL) TON 1,038,283.92
Pekerja 0.1687 Jam 9,285.71 1,566.46 9,285.71
Mandor 0.0241 Jam 9,285.71 223.79 9,285.71
Agregat Kasar ATB 0.3361 M3 183,000.00 61,515.05 225,500.00
Agregat Halus ATB 0.2292 M3 154,000.00 35,295.46 219,500.00
Filler 11.02 Kg 250.00 2,754.35 275.00
Wheel Loader 1,0 - 1,6 m3 0.0165 Jam 278,297.21 4,597.95 278,297.21
Generator Set 0.0241 Jam 203,704.06 4,906.61 203,704.06
Dump Truck 0.1370 Jam 195,390.04 26,759.94 195,390.04
Asphalt Finisher 0.0333 Jam 385,726.84 12,863.15 385,726.84
Tandem Roller 6-8 Ton 0.0285 Jam 209,122.56 5,968.18 209,122.56
Alat bantu 1 Ls 6,000.00 6,000.00 6,000.00
Q3 - 020 Lataston (HRS) M2 76,435.73
Pekerja 0.0113 Jam 9,285.71 104.93 9,285.71
Mandor 0.0016 Jam 9,285.71 14.86 9,285.71
Agregat Kasar HRS 0.0176 M3 188,500.00 3,317.60 238,000.00
Agregat Halus HRS 0.0182 M3 156,500.00 2,848.30 231,500.00
Filler 0.7056 kg 250.00 176.40 275.00
Aspal Penetrasi 60/70 5.1912 kg 11,610.00 60,269.83 11,700.00
Wheel Loader 1,0 - 1,6 m3 0.0011 Jam 278,297.21 306.13 278,297.21
Generator Set 0.0016 Jam 203,704.06 325.93 203,704.06
Dump Truck 0.0092 Jam 195,390.04 1,797.59 195,390.04
Asphalt Finisher 0.002 Jam 385,726.84 771.45 385,726.84
Tandem Roller 6-8 Ton 0.0023 Jam 209,122.56 480.98 209,122.56
Pneumatic. Tired Roller 0.0013 Jam 506,281.02 658.17 506,281.02
Alat bantu 1 Ls 500.00 500.00 500.00
Q2 - 027 Memasang 1 m3 bronjong kawat dia 4 mm M3 555,585.00
Kawat matras 15 Kg 15,000.00 225,000.00 15,500.00
Batu belah 1 M3 153,300.00 153,300.00 219,000.00
Pekerja 2.1 OH 60,000.00 126,000.00 60,000.00
Tukang matras 0.733 OH 65,000.00 47,645.00 65,000.00
Mandor 0.052 OH 70,000.00 3,640.00 70,000.00
Q2 - 028 Memasang 1 m3 bronjong kawat pabrikan dia 2.7 mm M3 622,940.00
Kawat matras pabrikan 1 Unit 340,000.00 340,000.00 340,000.00
Batu belah 1 M3 153,300.00 153,300.00 219,000.00
Pekerja 2.1 OH 60,000.00 126,000.00 60,000.00
Mandor 0.052 OH 70,000.00 3,640.00 70,000.00
Q2 - 029 Memasang 1 m3 bronjong kawat tersedia M3 281,050.00
Page 61 of 92
Batu belah 1 M3 153,300.00 153,300.00 219,000.00
Pekerja 2.1 OH 60,000.00 126,000.00 60,000.00
Mandor 0.025 OH 70,000.00 1,750.00 70,000.00
Q2 - 031 3 M3 Pasangan Bronjong Kawat Tersedia (Bangunan Air) M3 723,150.00
Batu Kali Pecah 3 M3 153,300.00 459,900.00 219,000.00
Pekerja 4.3 OH 60,000.00 258,000.00 60,000.00
Mandor 0.075 OH 70,000.00 5,250.00 70,000.00
Q2 - 042 Memasang Stenslaag Tebal 6 CM M2 22,919.30
Batu pecah 5/7 cm 0.06 M3 159,400.00 9,564.00 225,000.00
Batu pecah 3/5 cm 0.02 M3 165,550.00 3,311.00 231,000.00
Pasir urug 0.02 M3 200,000.00 4,000.00 210,000.00
Pekerja 0.525 Jam 9,285.71 4,875.00 9,285.71
Mandor 0.0266 Jam 9,285.71 247.00 9,285.71
Tandem Roller 6-8 Ton 0.0011 Jam 209,122.56 230.03 209,122.56
Water Tank Truck 2000-4500L 0.0013 Jam 147,899.20 192.27 147,899.20
Alat bantu 1 Ls 500.00 500.00 500.00
Q2 - 043 1 M2 Memasang Stenslaag tebal 6 - 8 cm M2 15,633.00
Batu pecah 5/7 cm 0.06 M3 159,400.00 9,564.00 225,000.00
Batu pecah 3/5 cm 0.02 M3 165,550.00 3,311.00 231,000.00
Batu pecah 2/3 cm 0.02 M3 177,800.00 3,556.00 238,000.00
Pasir urug 0.02 M3 200,000.00 4,000.00 210,000.00
Pekerja 0.075 OH 60,000.00 4,500.00 60,000.00
Mandor 0.0038 OH 70,000.00 266.00 70,000.00
W.4 Biaya Gilas

Untuk 1 mesin Gilas setiap hari diperlukan : 1 Operator, 1 Pemb. Operator, 6 Pekerja
1 Mesin gilas tiap bulan diperlukan 25 hari kerja
Biaya Operasional 1 mesin gilas/bulan :
PEKERJAAN BORONGAN
W.4 Biaya Gilas 26,075,000.00
1 1 Sewa Mesin Gilas 25 Hari 400,000.00 10,000,000.00
1 1 Operator 25 Hari 70,000.00 1,750,000.00
1 1 Pemb.Operator 25 Hari 65,000.00 1,625,000.00
6 6 Pekerja 25 Hari 60,000.00 9,000,000.00
20 20 Ltr. Solar 25 Hari 5,350.00 2,675,000.00
1 1 Ltr. Olie 25 Hari 37,000.00 925,000.00
8 8 Kg. Vet/Bulan 1 Bln 12,500.00 100,000.00
W.4a = 1 M2 Biaya Gilas Onderlaag = 1 / 7500 26,075,000.00 3,476.67

W.4b = 1 M2 Biaya Gilas Stenslaag = 1 / 3750 26,075,000.00 6,953.33
W.4c = 1 M2 Biaya Gilas Aspalan = 1 / 15000 26,075,000.00 1,738.33
W.2 1 M2 Memasang Onderlaag tebal 15 cm 68,271.67

Batu pecah 10/15 cm 0.15 M3 153,300.00 22,995.00 225,000.00
Batu pecah 5/7 cm 0.05 M3 159,400.00 7,970.00 225,000.00
Pasir Urug 0.05 M3 200,000.00 10,000.00 210,000.00
Pekerja 0.375 OH 60,000.00 22,500.00 60,000.00
Mandor 0.019 OH 70,000.00 1,330.00 70,000.00
Biaya gilas W.4a 3,476.67 3,476.67 3,476.67
W.3 1 M2 Memasang Stenslaag tebal 6 cm 28,594.33
Batu pecah 5/7 cm 0.06 M3 159,400.00 9,564.00 225,000.00
Batu pecah 3/5 cm 0.02 M3 165,550.00 3,311.00 231,000.00
Pasir urug 0.02 M3 200,000.00 4,000.00 210,000.00
Pekerja 0.075 OH 60,000.00 4,500.00 60,000.00
Mandor 0.0038 OH 70,000.00 266.00 70,000.00
Biaya gilas/M2 W.4b 6,953.33 6,953.33 6,953.33
W.3.a 1 M2 Memasang Stenslaag tebal 6 - 8 cm 32,150.33
Batu pecah 5/7 cm 0.06 M3 159,400.00 9,564.00 225,000.00
Batu pecah 3/5 cm 0.02 M3 165,550.00 3,311.00 231,000.00
Batu pecah 2/3 cm 0.02 M3 177,800.00 3,556.00 238,000.00
Pasir urug 0.02 M3 200,000.00 4,000.00 210,000.00
Pekerja 0.075 OH 60,000.00 4,500.00 60,000.00
Mandor 0.0038 OH 70,000.00 266.00 70,000.00
Biaya gilas/M2 W.4b 6,953.33 6,953.33 4,527.27
KEPALA DINAS CIPTA
Page 62 of 92
EN BANYUMAS ANALISA HARGA SATUAN PEKERJAAN
IMAN TAHUN 2016

1) 640359
HARGA BORONGAN
SWAKELOLA
KATEGORI II (SEDANG)
HARGA (Rp) HRG SAT(Rp) HARGA (Rp)
8=3X7 11 12 = 3 X 11
133,868.00 115,925.00
73,104.00 4,983,550.00 59,802.60
314.00 15,700.00 314.00
46,900.00 5,976,200.00 41,833.40
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
51,104.00 46,832.20
23,520.00 1,712,800.00 20,553.60
314.00 15,700.00 314.00
13,720.00 1,712,800.00 11,989.60
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
1,656,209.00 1,659,959.00
94,520.00 55,600.00 94,520.00
1,255,002.00 5,976,200.00 1,255,002.00
4,710.00 15,700.00 4,710.00
14,637.00 1,394.00 14,637.00
7,200.00 240,000.00 7,200.00
8,890.00 177,800.00 8,890.00
63,750.00 42,500.00 63,750.00
60,000.00 65,000.00 65,000.00
130,000.00 65,000.00 130,000.00
14,000.00 65,000.00 13,000.00
3,500.00 65,000.00 3,250.00
812,807.00 764,645.00
94,520.00 55,600.00 94,520.00
411,600.00 1,712,800.00 359,688.00
4,710.00 15,700.00 4,710.00
14,637.00 1,394.00 14,637.00
7,200.00 240,000.00 7,200.00
8,890.00 177,800.00 8,890.00
63,750.00 42,500.00 63,750.00
60,000.00 65,000.00 65,000.00
130,000.00 65,000.00 130,000.00
14,000.00 65,000.00 13,000.00
3,500.00 65,000.00 3,250.00
9,500.00 9,750.00
6,000.00 65,000.00 6,500.00
3,500.00 65,000.00 3,250.00
118,861.00 106,493.50
70,560.00 1,712,800.00 61,660.80
1,256.00 15,700.00 1,256.00
27,440.00 23,979.20 23,979.20
19,500.00 65,000.00 19,500.00
105.00 65,000.00 97.50
33,455.00 34,580.00
14,800.00 14,750.00 14,750.00
1,500.00 6,000.00 1,500.00
15,000.00 65,000.00 16,250.00
1,105.00 65,000.00 1,105.00
140.00 65,000.00 130.00
Page 63 of 92
910.00 65,000.00 845.00
423,330.00 455,000.00
400,020.00 65,000.00 433,355.00
23,310.00 65,000.00 21,645.00
402,330.00 435,500.00
400,020.00 65,000.00 433,355.00
2,310.00 65,000.00 2,145.00
402,330.00 435,500.00
400,020.00 65,000.00 433,355.00
2,310.00 65,000.00 2,145.00
46,750.00 50,375.00
45,000.00 65,000.00 48,750.00
1,750.00 65,000.00 1,625.00
57,150.00 61,425.00
54,000.00 65,000.00 58,500.00
3,150.00 65,000.00 2,925.00
67,690.00 72,605.00
63,000.00 65,000.00 68,250.00
4,690.00 65,000.00 4,355.00
62,240.00 67,080.00
60,000.00 65,000.00 65,000.00
2,240.00 65,000.00 2,080.00
94,200.00 101,400.00
90,000.00 65,000.00 97,500.00
4,200.00 65,000.00 3,900.00
75,150.00 80,925.00
72,000.00 65,000.00 78,000.00
3,150.00 65,000.00 2,925.00
3,350.00 3,575.00
3,000.00 65,000.00 3,250.00
350.00 65,000.00 325.00
20,500.00 22,100.00
19,800.00 65,000.00 21,450.00
700.00 65,000.00 650.00
15,581.00 16,789.50
15,000.00 65,000.00 16,250.00
581.00 65,000.00 539.50
33,500.00 35,750.00
30,000.00 65,000.00 32,500.00
3,500.00 65,000.00 3,250.00
267,100.00 20,150.00
248,400.00 -
18,000.00 65,000.00 19,500.00
700.00 65,000.00 650.00
357,650.00 350,557.00
47,790.00 326,200.00 44,037.00
90,000.00 220,000.00 88,000.00
137,460.00 140,000.00 132,720.00
48,000.00 65,000.00 52,000.00
26,000.00 65,000.00 26,000.00
2,800.00 65,000.00 2,600.00
5,600.00 65,000.00 5,200.00
349,992.00 340,297.60
87,792.00 326,200.00 80,897.60
179,800.00 140,000.00 173,600.00
48,000.00 65,000.00 52,000.00
26,000.00 65,000.00 26,000.00
2,800.00 65,000.00 2,600.00
5,600.00 65,000.00 5,200.00
46,050.00 46,725.00
36,000.00 6,000.00 36,000.00
9,000.00 65,000.00 9,750.00
Page 64 of 92
1,050.00 65,000.00 975.00
272,350.00 142,975.00
255,600.00 104,250.00 125,100.00
15,000.00 65,000.00 16,250.00
1,750.00 65,000.00 1,625.00
756,272.00 681,582.00
262,800.00 153,300.00 183,960.00
227,222.00 1,394.00 227,222.00
117,000.00 220,000.00 114,400.00
90,000.00 65,000.00 97,500.00
48,750.00 65,000.00 48,750.00
5,250.00 65,000.00 4,875.00
5,250.00 65,000.00 4,875.00
724,034.00 649,224.00
262,800.00 153,300.00 183,960.00
189,584.00 1,394.00 189,584.00
122,400.00 220,000.00 119,680.00
90,000.00 65,000.00 97,500.00
48,750.00 65,000.00 48,750.00
5,250.00 65,000.00 4,875.00
5,250.00 65,000.00 4,875.00
701,373.00 626,478.00
262,800.00 153,300.00 183,960.00
163,098.00 1,394.00 163,098.00
126,225.00 220,000.00 123,420.00
90,000.00 65,000.00 97,500.00
48,750.00 65,000.00 48,750.00
5,250.00 65,000.00 4,875.00
5,250.00 65,000.00 4,875.00
659,822.00 581,185.40
262,800.00 153,300.00 183,960.00
85,034.00 1,394.00 85,034.00
52,038.00 326,200.00 47,951.40
110,700.00 220,000.00 108,240.00
90,000.00 65,000.00 97,500.00
48,750.00 65,000.00 48,750.00
5,250.00 65,000.00 4,875.00
5,250.00 65,000.00 4,875.00
431,130.00 351,480.00
262,800.00 153,300.00 183,960.00
90,720.00 200,000.00 86,400.00
46,800.00 65,000.00 50,700.00
25,350.00 65,000.00 25,350.00
2,730.00 65,000.00 2,535.00
2,730.00 65,000.00 2,535.00
201,507.30 201,002.30
82,600.00 570.00 79,800.00
45,932.30 1,394.00 45,932.30
20,475.00 220,000.00 20,020.00
36,000.00 65,000.00 39,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
2,100.00 65,000.00 1,950.00
193,035.70 192,520.70
82,600.00 570.00 79,800.00
37,010.70 1,394.00 37,010.70
20,925.00 220,000.00 20,460.00
36,000.00 65,000.00 39,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
2,100.00 65,000.00 1,950.00
188,339.00 187,679.00
82,600.00 570.00 79,800.00
25,789.00 1,394.00 25,789.00
27,450.00 220,000.00 26,840.00
36,000.00 65,000.00 39,000.00
Page 65 of 92
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
2,100.00 65,000.00 1,950.00
179,699.02 178,422.02
82,600.00 570.00 79,800.00
14,051.52 1,394.00 14,051.52
20,812.50 220,000.00 20,350.00
9,735.00 326,200.00 8,970.50
36,000.00 65,000.00 39,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
2,100.00 65,000.00 1,950.00
96,581.78 96,356.78
41,300.00 570.00 39,900.00
20,031.78 1,394.00 20,031.78
9,000.00 220,000.00 8,800.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
93,256.00 93,016.00
41,300.00 570.00 39,900.00
16,031.00 1,394.00 16,031.00
9,675.00 220,000.00 9,460.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
90,173.08 89,903.08
41,300.00 570.00 39,900.00
11,598.08 1,394.00 11,598.08
11,025.00 220,000.00 10,780.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
90,383.00 89,691.00
41,300.00 570.00 39,900.00
6,273.00 1,394.00 6,273.00
11,250.00 220,000.00 11,000.00
5,310.00 326,200.00 4,893.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
145,966.00 144,181.00
93,000.00 3,000.00 90,000.00
19,516.00 1,394.00 19,516.00
7,200.00 220,000.00 7,040.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
142,459.00 140,659.00
93,000.00 3,000.00 90,000.00
15,334.00 1,394.00 15,334.00
7,875.00 220,000.00 7,700.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
48,602.26 49,852.26
14,252.26 1,394.00 14,252.26
4,500.00 220,000.00 4,400.00
18,000.00 65,000.00 19,500.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
1,050.00 65,000.00 975.00
Page 66 of 92
45,864.74 47,099.74
10,839.74 1,394.00 10,839.74
5,175.00 220,000.00 5,060.00
18,000.00 65,000.00 19,500.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
1,050.00 65,000.00 975.00
43,948.56 45,178.56
8,698.56 1,394.00 8,698.56
5,400.00 220,000.00 5,280.00
18,000.00 65,000.00 19,500.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
1,050.00 65,000.00 975.00
42,080.90 43,295.90
6,155.90 1,394.00 6,155.90
6,075.00 220,000.00 5,940.00
18,000.00 65,000.00 19,500.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
1,050.00 65,000.00 975.00
41,192.66 42,397.66
4,817.66 1,394.00 4,817.66
6,525.00 220,000.00 6,380.00
18,000.00 65,000.00 19,500.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
1,050.00 65,000.00 975.00
31,338.96 31,977.16
2,564.96 1,394.00 2,564.96
2,124.00 326,200.00 1,957.20
3,150.00 220,000.00 3,080.00
12,000.00 65,000.00 13,000.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
700.00 65,000.00 650.00
65,018.01 66,673.01
19,003.01 1,394.00 19,003.01
6,075.00 220,000.00 5,940.00
24,000.00 65,000.00 26,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
1,540.00 65,000.00 1,430.00
52,337.99 53,317.99
14,452.99 1,394.00 14,452.99
6,975.00 220,000.00 6,820.00
15,600.00 65,000.00 16,900.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
910.00 65,000.00 845.00
58,738.08 60,368.08
11,598.08 1,394.00 11,598.08
7,200.00 220,000.00 7,040.00
24,000.00 65,000.00 26,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
1,540.00 65,000.00 1,430.00
56,247.87 57,857.87
8,207.87 1,394.00 8,207.87
8,100.00 220,000.00 7,920.00
24,000.00 65,000.00 26,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
1,540.00 65,000.00 1,430.00
28,071.50 28,611.50
7,226.50 1,394.00 7,226.50
5,850.00 220,000.00 5,720.00
9,000.00 65,000.00 9,750.00
Page 67 of 92
4,875.00 65,000.00 4,875.00
560.00 65,000.00 520.00
560.00 65,000.00 520.00
37,502.00 37,617.00
697.00 1,394.00 697.00
2,925.00 220,000.00 2,860.00
4,800.00 65,000.00 5,200.00
26,000.00 65,000.00 26,000.00
2,800.00 65,000.00 2,600.00
280.00 65,000.00 260.00
33,622.08 34,967.08
6,022.08 1,394.00 6,022.08
1,350.00 220,000.00 1,320.00
18,000.00 65,000.00 19,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
19,327.55 19,997.55
4,332.55 1,394.00 4,332.55
9,000.00 65,000.00 9,750.00
4,875.00 65,000.00 4,875.00
560.00 65,000.00 520.00
560.00 65,000.00 520.00
41,387.96 42,677.96
8,837.96 1,394.00 8,837.96
2,700.00 220,000.00 2,640.00
18,000.00 65,000.00 19,500.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
1,050.00 65,000.00 975.00
16,339,625.00 15,611,765.00
14,604,000.00 11,547,200.00 13,856,640.00
19,625.00 15,700.00 19,625.00
39,000.00 39,000.00 39,000.00
360,000.00 65,000.00 390,000.00
1,170,000.00 65,000.00 1,170,000.00
126,000.00 65,000.00 117,000.00
21,000.00 65,000.00 19,500.00
10,505,225.00 9,680,165.00
8,769,600.00 6,604,200.00 7,925,040.00
19,625.00 15,700.00 19,625.00
39,000.00 39,000.00 39,000.00
360,000.00 65,000.00 390,000.00
1,170,000.00 65,000.00 1,170,000.00
126,000.00 65,000.00 117,000.00
21,000.00 65,000.00 19,500.00
794,160.00 797,410.00
495,160.00 12,379,000.00 495,160.00
19,500.00 39,000.00 19,500.00
60,000.00 65,000.00 65,000.00
195,000.00 65,000.00 195,000.00
21,000.00 65,000.00 19,500.00
3,500.00 65,000.00 3,250.00
615,640.00 582,610.00
316,640.00 7,009,000.00 280,360.00
19,500.00 39,000.00 19,500.00
60,000.00 65,000.00 65,000.00
195,000.00 65,000.00 195,000.00
21,000.00 65,000.00 19,500.00
3,500.00 65,000.00 3,250.00
532,396.00 534,996.00
297,096.00 12,379,000.00 297,096.00
11,700.00 39,000.00 11,700.00
48,000.00 65,000.00 52,000.00
156,000.00 65,000.00 156,000.00
16,800.00 65,000.00 15,600.00
2,800.00 65,000.00 2,600.00
Page 68 of 92
425,284.00 406,116.00
189,984.00 7,009,000.00 168,216.00
11,700.00 39,000.00 11,700.00
48,000.00 65,000.00 52,000.00
156,000.00 65,000.00 156,000.00
16,800.00 65,000.00 15,600.00
2,800.00 65,000.00 2,600.00
1,091,256.00 1,094,506.00
792,256.00 12,379,000.00 792,256.00
19,500.00 39,000.00 19,500.00
60,000.00 65,000.00 65,000.00
195,000.00 65,000.00 195,000.00
21,000.00 65,000.00 19,500.00
3,500.00 65,000.00 3,250.00
299,000.00 302,250.00
506,624.00 7,009,000.00 448,576.00
19,500.00 39,000.00 19,500.00
60,000.00 65,000.00 65,000.00
195,000.00 65,000.00 195,000.00
21,000.00 65,000.00 19,500.00
3,500.00 65,000.00 3,250.00
934,540.00 936,765.00
742,740.00 12,379,000.00 742,740.00
5,850.00 39,000.00 5,850.00
40,200.00 65,000.00 43,550.00
130,000.00 65,000.00 130,000.00
14,000.00 65,000.00 13,000.00
1,750.00 65,000.00 1,625.00
666,760.00 614,565.00
474,960.00 7,009,000.00 420,540.00
5,850.00 39,000.00 5,850.00
40,200.00 65,000.00 43,550.00
130,000.00 65,000.00 130,000.00
14,000.00 65,000.00 13,000.00
1,750.00 65,000.00 1,625.00
583,972.40 585,972.40
316,902.40 12,379,000.00 316,902.40
1,020.00 34,000.00 1,020.00
1,950.00 39,000.00 1,950.00
40,500.00 39,900.00 39,900.00
48,000.00 65,000.00 52,000.00
156,000.00 65,000.00 156,000.00
16,800.00 65,000.00 15,600.00
2,800.00 65,000.00 2,600.00
469,719.60 448,500.40
202,649.60 7,009,000.00 179,430.40
1,020.00 34,000.00 1,020.00
1,950.00 39,000.00 1,950.00
40,500.00 39,900.00 39,900.00
48,000.00 65,000.00 52,000.00
156,000.00 65,000.00 156,000.00
16,800.00 65,000.00 15,600.00
2,800.00 65,000.00 2,600.00
14,780,420.00 14,108,340.00
13,387,000.00 11,547,200.00 12,701,920.00
187,500.00 12,500.00 187,500.00
87,920.00 15,700.00 87,920.00
240,000.00 65,000.00 260,000.00
780,000.00 65,000.00 780,000.00
84,000.00 65,000.00 78,000.00
14,000.00 65,000.00 13,000.00
9,432,220.00 8,671,040.00
8,038,800.00 6,604,200.00 7,264,620.00
187,500.00 12,500.00 187,500.00
87,920.00 15,700.00 87,920.00
240,000.00 65,000.00 260,000.00
780,000.00 65,000.00 780,000.00
84,000.00 65,000.00 78,000.00
Page 69 of 92
14,000.00 65,000.00 13,000.00
14,292,400.00 13,615,120.00
13,387,000.00 11,547,200.00 12,701,920.00
187,500.00 12,500.00 187,500.00
47,100.00 15,700.00 47,100.00
144,000.00 65,000.00 156,000.00
468,000.00 65,000.00 468,000.00
50,400.00 65,000.00 46,800.00
8,400.00 65,000.00 7,800.00
8,944,200.00 8,177,820.00
8,038,800.00 6,604,200.00 7,264,620.00
187,500.00 12,500.00 187,500.00
47,100.00 15,700.00 47,100.00
144,000.00 65,000.00 156,000.00
468,000.00 65,000.00 468,000.00
50,400.00 65,000.00 46,800.00
8,400.00 65,000.00 7,800.00
128,418.00 128,843.00
85,023.00 9,447,000.00 85,023.00

25,920.00 7,200,000.00 25,920.00
3,925.00 15,700.00 3,925.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
95,562.60 93,381.20
56,156.40 6,239,600.00 56,156.40

21,931.20 5,368,000.00 19,324.80
3,925.00 15,700.00 3,925.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
92,049.00 79,234.01
54,828.00 4,983,550.00 44,851.95

19,746.00 4,578,350.00 16,482.06
3,925.00 15,700.00 3,925.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
147,184.00 147,434.00
113,364.00 9,447,000.00 113,364.00
1,570.00 15,700.00 1,570.00
9,000.00 65,000.00 9,750.00
16,250.00 65,000.00 16,250.00
1,750.00 65,000.00 1,625.00
5,250.00 65,000.00 4,875.00
108,695.20 108,945.20
74,875.20 6,239,600.00 74,875.20
1,570.00 15,700.00 1,570.00
9,000.00 65,000.00 9,750.00
16,250.00 65,000.00 16,250.00
1,750.00 65,000.00 1,625.00
5,250.00 65,000.00 4,875.00
106,924.00 93,872.60
73,104.00 4,983,550.00 59,802.60
1,570.00 15,700.00 1,570.00
9,000.00 65,000.00 9,750.00
16,250.00 65,000.00 16,250.00
1,750.00 65,000.00 1,625.00
5,250.00 65,000.00 4,875.00
184,473.80 184,698.80
Page 70 of 92
145,483.80 9,447,000.00 145,483.80
3,140.00 15,700.00 3,140.00
9,000.00 65,000.00 9,750.00
19,500.00 65,000.00 19,500.00
2,100.00 65,000.00 1,950.00
5,250.00 65,000.00 4,875.00
135,079.84 135,304.84
96,089.84 6,239,600.00 96,089.84
3,140.00 15,700.00 3,140.00
9,000.00 65,000.00 9,750.00
19,500.00 65,000.00 19,500.00
2,100.00 65,000.00 1,950.00
5,250.00 65,000.00 4,875.00
132,806.80 115,961.67
93,816.80 4,983,550.00 76,746.67
3,140.00 15,700.00 3,140.00
9,000.00 65,000.00 9,750.00
19,500.00 65,000.00 19,500.00
2,100.00 65,000.00 1,950.00
5,250.00 65,000.00 4,875.00
192,211.10 193,011.10
153,986.10 9,447,000.00 153,986.10
3,925.00 15,700.00 3,925.00
12,000.00 65,000.00 13,000.00
19,500.00 65,000.00 19,500.00
2,100.00 65,000.00 1,950.00
700.00 65,000.00 650.00
134,646.02 135,446.02
96,421.02 96,421.02
3,925.00 15,700.00 3,925.00
12,000.00 65,000.00 13,000.00
19,500.00 65,000.00 19,500.00
2,100.00 65,000.00 1,950.00
700.00 65,000.00 650.00
137,524.60 120,256.87
99,299.60 4,983,550.00 81,231.87
3,925.00 15,700.00 3,925.00
12,000.00 65,000.00 13,000.00
19,500.00 65,000.00 19,500.00
2,100.00 65,000.00 1,950.00
700.00 65,000.00 650.00
111,013.80 111,363.80
89,128.80 12,379,000.00 89,128.80
785.00 15,700.00 785.00
6,000.00 65,000.00 6,500.00
13,000.00 65,000.00 13,000.00
1,750.00 65,000.00 1,625.00
350.00 65,000.00 325.00
21,885.00 22,235.00
56,995.20 7,009,000.00 50,464.80
785.00 15,700.00 785.00
6,000.00 65,000.00 6,500.00
13,000.00 65,000.00 13,000.00
1,750.00 65,000.00 1,625.00
350.00 65,000.00 325.00
124,101.40 124,301.40
106,459.40 12,379,000.00 106,459.40
942.00 15,700.00 942.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
3,500.00 65,000.00 3,250.00
85,719.60 78,119.40
68,077.60 7,009,000.00 60,277.40
942.00 15,700.00 942.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
Page 71 of 92
3,500.00 65,000.00 3,250.00
248,939.00 229,717.60
204,624.00 6,604,200.00 184,917.60
2,355.00 15,700.00 2,355.00
9,000.00 65,000.00 9,750.00
29,250.00 65,000.00 29,250.00
3,150.00 65,000.00 2,925.00
560.00 65,000.00 520.00
231,915.00 196,249.20
187,600.00 5,408,900.00 151,449.20
2,355.00 15,700.00 2,355.00
9,000.00 65,000.00 9,750.00
29,250.00 65,000.00 29,250.00
3,150.00 65,000.00 2,925.00
560.00 65,000.00 520.00
760,952.00 713,703.00
303,892.00 1,394.00 303,892.00
127,400.00 240,000.00 124,800.00
207,060.00 177,800.00 154,686.00
99,000.00 65,000.00 107,250.00
16,250.00 65,000.00 16,250.00
1,750.00 65,000.00 1,625.00
5,600.00 65,000.00 5,200.00
101,642.00 104,573.20
13,940.00 1,394.00 13,940.00
6,370.00 240,000.00 6,240.00
10,472.00 177,800.00 7,823.20
69,000.00 65,000.00 74,750.00
1,300.00 65,000.00 1,300.00
140.00 65,000.00 130.00
420.00 65,000.00 390.00
945,664.00 903,527.00 0.00
468,384.00 1,394.00 468,384.00 0.67200
132,300.00 240,000.00 129,600.00 0.00108
192,780.00 177,800.00 144,018.00 0.00162
120,000.00 65,000.00 130,000.00 0.00400
22,750.00 65,000.00 22,750.00 0.00070
2,450.00 65,000.00 2,275.00 0.00007
7,000.00 65,000.00 6,500.00 0.00020
28,177.99 27,581.19 0.008
4,234.67 1,394.00 4,234.67

1,127.00 240,000.00 1,104.00
1,542.24 177,800.00 1,152.14
4,233.60 1,712,800.00 3,699.65 0.0111
226.08 15,700.00 226.08 0.00800
233.28 48,600.00 233.28
6,657.60 65,000.00 7,212.40
7,059.87 65,000.00 7,059.87
760.29 65,000.00 705.99
2,103.36 65,000.00 1,953.12
12,105.40 12,081.95
10,867.50 10,300.00 10,815.00
285.90 19,030.00 285.45
420.00 65,000.00 455.00
455.00 65,000.00 455.00
49.00 65,000.00 45.50
28.00 65,000.00 26.00
12,105.40 11,976.95
10,867.50 10,200.00 10,710.00
285.90 19,030.00 285.45
420.00 65,000.00 455.00
455.00 65,000.00 455.00
49.00 65,000.00 45.50
28.00 65,000.00 26.00
149,510.00 140,726.00
Page 72 of 92
88,200.00 1,712,800.00 77,076.00
4,710.00 15,700.00 4,710.00
4,860.00 48,600.00 4,860.00
31,200.00 65,000.00 33,800.00
16,900.00 65,000.00 16,900.00
1,820.00 65,000.00 1,690.00
1,820.00 65,000.00 1,690.00
402,760.00 379,215.25
78,400.00 1,712,800.00 68,512.00
6,280.00 15,700.00 6,280.00
9,720.00 48,600.00 9,720.00
91,380.00 4,983,550.00 74,753.25
40,110.00 114,600.00 40,110.00
111,200.00 55,600.00 111,200.00
39,600.00 65,000.00 42,900.00
21,450.00 65,000.00 21,450.00
2,310.00 65,000.00 2,145.00
2,310.00 65,000.00 2,145.00
421,036.00 394,165.90
78,400.00 1,712,800.00 68,512.00
6,280.00 15,700.00 6,280.00
9,720.00 48,600.00 9,720.00
109,656.00 4,983,550.00 89,703.90
40,110.00 114,600.00 40,110.00
111,200.00 55,600.00 111,200.00
39,600.00 65,000.00 42,900.00
21,450.00 65,000.00 21,450.00
2,310.00 65,000.00 2,145.00
2,310.00 65,000.00 2,145.00
625,160.00 601,615.25
78,400.00 1,712,800.00 68,512.00
6,280.00 15,700.00 6,280.00
9,720.00 48,600.00 9,720.00
91,380.00 4,983,550.00 74,753.25
40,110.00 114,600.00 40,110.00
333,600.00 55,600.00 333,600.00
39,600.00 65,000.00 42,900.00
21,450.00 65,000.00 21,450.00
2,310.00 65,000.00 2,145.00
2,310.00 65,000.00 2,145.00
542,220.00 515,605.00
58,800.00 1,712,800.00 51,384.00
6,280.00 15,700.00 6,280.00
9,720.00 48,600.00 9,720.00
121,840.00 4,983,550.00 99,671.00
40,110.00 114,600.00 40,110.00
166,800.00 55,600.00 166,800.00
73,000.00 18,250.00 73,000.00
39,600.00 65,000.00 42,900.00
21,450.00 65,000.00 21,450.00
2,310.00 65,000.00 2,145.00
2,310.00 65,000.00 2,145.00
380,730.00 359,657.25
58,800.00 1,712,800.00 51,384.00
6,280.00 15,700.00 6,280.00
7,290.00 48,600.00 7,290.00
91,380.00 4,983,550.00 74,753.25
40,110.00 114,600.00 40,110.00
111,200.00 55,600.00 111,200.00
39,600.00 65,000.00 42,900.00
21,450.00 65,000.00 21,450.00
2,310.00 65,000.00 2,145.00
2,310.00 65,000.00 2,145.00
60,922.70 60,530.15
3,920.00 1,712,800.00 3,425.60
157.00 15,700.00 157.00
31,050.00 10,300.00 30,900.00
857.70 19,030.00 856.35
5,576.00 1,394.00 5,576.00
1,470.00 240,000.00 1,440.00
Page 73 of 92
2,142.00 177,800.00 1,600.20
10,800.00 65,000.00 11,700.00
1,300.00 65,000.00 1,300.00
1,300.00 65,000.00 1,300.00
1,300.00 65,000.00 1,300.00
420.00 65,000.00 390.00
630.00 65,000.00 585.00
83,854.00 83,342.90
5,880.00 1,712,800.00 5,138.40
314.00 15,700.00 314.00
37,260.00 10,300.00 37,080.00
953.00 19,030.00 951.50
7,667.00 1,394.00 7,667.00
2,205.00 240,000.00 2,160.00
3,570.00 177,800.00 2,667.00
17,820.00 65,000.00 19,305.00
2,145.00 65,000.00 2,145.00
2,145.00 65,000.00 2,145.00
2,145.00 65,000.00 2,145.00
700.00 65,000.00 650.00
1,050.00 65,000.00 975.00
872,404.50 832,448.00
344,318.00 1,394.00 344,318.00
152,071.50 240,000.00 148,968.00
176,120.00 177,800.00 131,572.00
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
907,936.80 867,548.88
384,744.00 1,394.00 384,744.00
144,893.00 240,000.00 141,936.00
178,404.80 177,800.00 133,278.88
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
935,807.90 895,300.74
416,806.00 1,394.00 416,806.00
139,821.50 240,000.00 136,968.00
179,285.40 177,800.00 133,936.74
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
818,552.10 775,168.46
320,620.00 1,394.00 320,620.00

156,285.50 240,000.00 153,096.00
181,046.60 177,800.00 135,252.46
70,000.00 350.00 70,000.00
72,000.00 65,000.00 78,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
4,200.00 65,000.00 3,900.00
968,753.10 927,849.16
454,444.00 1,394.00 454,444.00
133,010.50 240,000.00 130,296.00
181,403.60 177,800.00 135,519.16
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
1,000,258.10 959,367.86
490,688.00 1,394.00 490,688.00
Page 74 of 92
127,914.50 240,000.00 125,304.00
181,760.60 177,800.00 135,785.86
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
1,023,818.80 982,329.68
517,174.00 1,394.00 517,174.00
122,157.00 240,000.00 119,664.00
184,592.80 177,800.00 137,901.68
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
1,039,459.30 998,352.88
535,296.00 1,394.00 535,296.00
121,103.50 240,000.00 118,632.00
183,164.80 177,800.00 136,834.88
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
1,066,446.00 1,025,946.00
565,964.00 1,394.00 565,964.00
119,707.00 240,000.00 117,264.00
180,880.00 177,800.00 135,128.00
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
1,074,784.40 1,034,518.14
575,722.00 1,394.00 575,722.00
119,168.00 240,000.00 116,736.00
179,999.40 177,800.00 134,470.14
75,250.00 350.00 75,250.00
99,000.00 65,000.00 107,250.00
17,875.00 65,000.00 17,875.00
1,960.00 65,000.00 1,820.00
5,810.00 65,000.00 5,395.00
1,140,380.60 1,102,926.56
611,966.00 1,394.00 611,966.00
117,257.00 240,000.00 114,864.00
177,357.60 177,800.00 132,496.56
75,250.00 350.00 75,250.00
126,000.00 65,000.00 136,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
7,350.00 65,000.00 6,825.00
1,151,316.60 1,114,144.46
624,512.00 1,394.00 624,512.00
116,718.00 240,000.00 114,336.00
176,286.60 177,800.00 131,696.46
75,250.00 350.00 75,250.00
126,000.00 65,000.00 136,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
7,350.00 65,000.00 6,825.00
48,120.00 53,165.00
33,125.00 1,500.00 37,500.00
9,000.00 65,000.00 9,750.00
4,875.00 65,000.00 4,875.00
560.00 65,000.00 520.00
560.00 65,000.00 520.00
Page 75 of 92
76,642.00 78,372.00
19,750.00 3,950.00 19,750.00
11,152.00 1,394.00 11,152.00
7,200.00 220,000.00 7,040.00
24,000.00 65,000.00 26,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
140.00 65,000.00 130.00
60,495.00 56,915.00
45,500.00 1,650.00 41,250.00
9,000.00 65,000.00 9,750.00
4,875.00 65,000.00 4,875.00
560.00 65,000.00 520.00
560.00 65,000.00 520.00
14,995.00 15,665.00
48,600.00 2,700.00 48,600.00
9,000.00 65,000.00 9,750.00
4,875.00 65,000.00 4,875.00
560.00 65,000.00 520.00
560.00 65,000.00 520.00
78,142.00 79,872.00
21,250.00 4,250.00 21,250.00
11,152.00 1,394.00 11,152.00
7,200.00 220,000.00 7,040.00
24,000.00 65,000.00 26,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
140.00 65,000.00 130.00
47,884.00 48,321.50
30,450.00 86,450.00 30,257.50
3,504.00 29,200.00 3,504.00
8,400.00 65,000.00 9,100.00
4,550.00 65,000.00 4,550.00
490.00 65,000.00 455.00
490.00 65,000.00 455.00
49,354.00 49,564.00
31,920.00 75,000.00 31,500.00
3,504.00 29,200.00 3,504.00
8,400.00 65,000.00 9,100.00
4,550.00 65,000.00 4,550.00
490.00 65,000.00 455.00
490.00 65,000.00 455.00
47,159.00 47,217.00
29,920.00 66,700.00 29,348.00
3,504.00 29,200.00 3,504.00
8,400.00 65,000.00 9,100.00
4,355.00 65,000.00 4,355.00
490.00 65,000.00 455.00
490.00 65,000.00 455.00
47,329.00 47,653.00
30,090.00 58,400.00 29,784.00
3,504.00 29,200.00 3,504.00
8,400.00 65,000.00 9,100.00
4,355.00 65,000.00 4,355.00
490.00 65,000.00 455.00
490.00 65,000.00 455.00
51,639.00 51,469.00
34,400.00 42,000.00 33,600.00
3,504.00 29,200.00 3,504.00
8,400.00 65,000.00 9,100.00
4,355.00 65,000.00 4,355.00
490.00 65,000.00 455.00
490.00 65,000.00 455.00
79,875.00 79,400.00
61,740.00 29,100.00 61,110.00
3,780.00 600.00 3,600.00
5,040.00 65,000.00 5,460.00
8,125.00 65,000.00 8,125.00
Page 76 of 92
910.00 65,000.00 845.00
280.00 65,000.00 260.00
62,320.00 62,860.00
49,700.00 71,000.00 49,700.00
680.00 34,000.00 680.00
7,200.00 65,000.00 7,800.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
420.00 65,000.00 390.00
29,390.00 30,070.00
13,500.00 45,000.00 13,500.00
1,360.00 34,000.00 1,360.00
9,000.00 65,000.00 9,750.00
4,550.00 65,000.00 4,550.00
560.00 65,000.00 520.00
420.00 65,000.00 390.00
149,330.00 142,881.52
35,500.00 71,000.00 35,500.00
510.00 34,000.00 510.00
64,320.00 5,976,200.00 57,371.52
10,500.00 42,000.00 10,500.00
9,000.00 65,000.00 9,750.00
26,000.00 65,000.00 26,000.00
1,750.00 65,000.00 1,625.00
1,750.00 65,000.00 1,625.00
229,251.50 212,087.25
35,500.00 71,000.00 35,500.00
510.00 34,000.00 510.00
150,404.00 7,009,000.00 133,171.00
12,600.00 42,000.00 12,600.00
2,400.00 65,000.00 2,600.00
26,000.00 65,000.00 26,000.00
1,750.00 65,000.00 1,625.00
87.50 65,000.00 81.25
206,147.50 192,464.05
35,500.00 71,000.00 35,500.00
510.00 34,000.00 510.00
127,300.00 5,976,200.00 113,547.80
12,600.00 42,000.00 12,600.00
2,400.00 65,000.00 2,600.00
26,000.00 65,000.00 26,000.00
1,750.00 65,000.00 1,625.00
87.50 65,000.00 81.25
229,251.50 212,087.25
35,500.00 71,000.00 35,500.00
510.00 34,000.00 510.00
150,404.00 7,009,000.00 133,171.00
12,600.00 42,000.00 12,600.00
2,400.00 65,000.00 2,600.00
26,000.00 65,000.00 26,000.00
1,750.00 65,000.00 1,625.00
87.50 65,000.00 81.25
29,334.50 29,534.50
15,187.50 39,900.00 14,962.50
597.00 19,900.00 597.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
13,309.00 12,994.00
6,300.00 5,500.00 5,775.00
199.00 19,900.00 199.00
3,000.00 65,000.00 3,250.00
3,250.00 65,000.00 3,250.00
350.00 65,000.00 325.00
210.00 65,000.00 195.00
11,189.00 11,179.00
Page 77 of 92
4,180.00 3,600.00 3,960.00
199.00 19,900.00 199.00
3,000.00 65,000.00 3,250.00
3,250.00 65,000.00 3,250.00
350.00 65,000.00 325.00
210.00 65,000.00 195.00
159,425.00 160,120.00
113,364.00 9,447,000.00 113,364.00
942.00 15,700.00 942.00
199.00 19,900.00 199.00
10,450.00 9,500.00 10,450.00
10,800.00 65,000.00 11,700.00
20,800.00 65,000.00 20,800.00
2,240.00 65,000.00 2,080.00
630.00 65,000.00 585.00
120,936.20 121,631.20
74,875.20 6,239,600.00 74,875.20
942.00 15,700.00 942.00
199.00 19,900.00 199.00
10,450.00 9,500.00 10,450.00
10,800.00 65,000.00 11,700.00
20,800.00 65,000.00 20,800.00
2,240.00 65,000.00 2,080.00
630.00 65,000.00 585.00
119,165.00 106,558.60
73,104.00 4,983,550.00 59,802.60
942.00 15,700.00 942.00
199.00 19,900.00 199.00
10,450.00 9,500.00 10,450.00
10,800.00 65,000.00 11,700.00
20,800.00 65,000.00 20,800.00
2,240.00 65,000.00 2,080.00
630.00 65,000.00 585.00
143,327.00 135,576.40
87,696.00 6,604,200.00 79,250.40

942.00 15,700.00 942.00
199.00 19,900.00 199.00
20,020.00 18,200.00 20,020.00
10,800.00 65,000.00 11,700.00
20,800.00 65,000.00 20,800.00
2,240.00 65,000.00 2,080.00
630.00 65,000.00 585.00
136,031.00 121,232.80
80,400.00 5,408,900.00 64,906.80

942.00 15,700.00 942.00
199.00 19,900.00 199.00
20,020.00 18,200.00 20,020.00
10,800.00 65,000.00 11,700.00
20,800.00 65,000.00 20,800.00
2,240.00 65,000.00 2,080.00
630.00 65,000.00 585.00
461,114.00 457,764.00
176,800.00 176,800.00 176,800.00
8,364.00 1,394.00 8,364.00
2,250.00 220,000.00 2,200.00
60,000.00 65,000.00 65,000.00
97,500.00 65,000.00 97,500.00
105,000.00 65,000.00 97,500.00
11,200.00 65,000.00 10,400.00
11,466.00 11,607.00
3,600.00 3,000.00 3,600.00
1,260.00 1,260.00
2,160.00 65,000.00 2,340.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
Page 78 of 92
126.00 65,000.00 117.00
14,058.00 14,199.00
5,520.00 4,600.00 5,520.00
1,932.00 1,932.00
2,160.00 65,000.00 2,340.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
126.00 65,000.00 117.00
16,488.00 16,467.00
7,320.00 6,000.00 7,200.00
2,562.00 2,520.00
2,160.00 65,000.00 2,340.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
126.00 65,000.00 117.00
24,588.00 24,729.00
13,320.00 11,100.00 13,320.00
4,662.00 4,662.00
2,160.00 65,000.00 2,340.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
126.00 65,000.00 117.00
32,913.00 32,962.50
17,040.00 14,100.00 16,920.00
5,964.00 5,922.00
3,240.00 65,000.00 3,510.00
5,850.00 65,000.00 5,850.00
630.00 65,000.00 585.00
189.00 65,000.00 175.50
55,917.00 55,966.50
34,080.00 28,300.00 33,960.00
11,928.00 11,886.00
3,240.00 65,000.00 3,510.00
5,850.00 65,000.00 5,850.00
630.00 65,000.00 585.00
189.00 65,000.00 175.50
90,521.00 90,352.00
56,040.00 46,400.00 55,680.00
19,614.00 19,488.00
4,860.00 65,000.00 5,265.00
8,775.00 65,000.00 8,775.00
945.00 65,000.00 877.50
287.00 65,000.00 266.50
44,710.00 44,685.00
36,500.00 36,500.00 36,500.00
60.00 2,400.00 60.00
600.00 65,000.00 650.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
28,210.00 28,185.00
20,000.00 20,000.00 20,000.00
60.00 2,400.00 60.00
600.00 65,000.00 650.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
32,650.00 32,625.00
24,500.00 24,500.00 24,500.00
600.00 65,000.00 650.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
142,900.00 142,875.00
108,750.00 108,750.00 108,750.00
600.00 65,000.00 650.00
Page 79 of 92
32,500.00 65,000.00 32,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
69,950.00 69,925.00
35,800.00 35,800.00 35,800.00
600.00 65,000.00 650.00
32,500.00 65,000.00 32,500.00
700.00 65,000.00 650.00
350.00 65,000.00 325.00
11,752.50 11,748.75
10,700.00 10,700.00 10,700.00
900.00 65,000.00 975.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
52.50 65,000.00 48.75
11,752.50 11,748.75
10,000.00 10,000.00 10,000.00
900.00 65,000.00 975.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
52.50 65,000.00 48.75
40,300.00 40,250.00
24,000.00 24,000.00 24,000.00
1,200.00 65,000.00 1,300.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
700.00 65,000.00 650.00
11,752.50 11,748.75
13,300.00 13,300.00 13,300.00
900.00 65,000.00 975.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
52.50 65,000.00 48.75
130,670.00 130,665.00
115,000.00 115,000.00 115,000.00
1,200.00 65,000.00 1,300.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
70.00 65,000.00 65.00
223,925.00 223,912.50
184,750.00 184,750.00 184,750.00
3,000.00 65,000.00 3,250.00
32,500.00 65,000.00 32,500.00
3,500.00 65,000.00 3,250.00
175.00 65,000.00 162.50
43,835.00 43,832.50
36,000.00 36,000.00 36,000.00
600.00 65,000.00 650.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
35.00 65,000.00 32.50
89,852.50 88,638.75
78,100.00 69,900.00 76,890.00
900.00 65,000.00 975.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
52.50 65,000.00 48.75
116,252.50 115,368.75
104,500.00 94,200.00 103,620.00
900.00 65,000.00 975.00
9,750.00 65,000.00 9,750.00
1,050.00 65,000.00 975.00
52.50 65,000.00 48.75
2,305,521.50 2,256,691.50
29,675.00 2,500.00 29,675.00
Page 80 of 92
2,250,000.00 220,000.00 2,200,000.00
301.50 6,700.00 301.50
15,600.00 65,000.00 16,900.00
8,125.00 65,000.00 8,125.00
910.00 65,000.00 845.00
910.00 65,000.00 845.00
2,416,261.50 2,364,146.50
49,025.00 1,800.00 47,700.00
2,340,000.00 220,000.00 2,288,000.00
301.50 6,700.00 301.50
16,200.00 65,000.00 17,550.00
8,775.00 65,000.00 8,775.00
980.00 65,000.00 910.00
980.00 65,000.00 910.00
150,176.60 153,101.60
45,050.00 1,700.00 45,050.00
14,497.60 1,394.00 14,497.60
10,125.00 220,000.00 9,900.00
10,854.00 6,700.00 10,854.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
151,501.60 154,426.60
46,375.00 1,750.00 46,375.00
14,497.60 1,394.00 14,497.60
10,125.00 220,000.00 9,900.00
10,854.00 6,700.00 10,854.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
149,645.86 152,570.86
47,600.00 6,800.00 47,600.00
11,416.86 1,394.00 11,416.86
10,125.00 220,000.00 9,900.00
10,854.00 6,700.00 10,854.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
152,445.86 155,370.86
50,400.00 7,200.00 50,400.00
11,416.86 1,394.00 11,416.86
10,125.00 220,000.00 9,900.00
10,854.00 6,700.00 10,854.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
144,123.00 145,861.00
40,358.00 3,300.00 39,171.00
13,940.00 1,394.00 13,940.00
10,125.00 220,000.00 9,900.00
10,050.00 6,700.00 10,050.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
145,310.00 147,048.00
41,545.00 3,400.00 40,358.00
13,940.00 1,394.00 13,940.00
10,125.00 220,000.00 9,900.00
10,050.00 6,700.00 10,050.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
161,045.85 163,970.85
Page 81 of 92
58,999.99 8,428.57 58,999.99
11,416.86 1,394.00 11,416.86
10,125.00 220,000.00 9,900.00
10,854.00 6,700.00 10,854.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
165,045.86 167,970.86
63,000.00 9,000.00 63,000.00
11,416.86 1,394.00 11,416.86
10,125.00 220,000.00 9,900.00
10,854.00 6,700.00 10,854.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
151,245.00 154,170.00
47,480.00 4,000.00 47,480.00
13,940.00 1,394.00 13,940.00
10,125.00 220,000.00 9,900.00
10,050.00 6,700.00 10,050.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
153,619.00 156,544.00
49,854.00 4,200.00 49,854.00
13,940.00 1,394.00 13,940.00
10,125.00 220,000.00 9,900.00
10,050.00 6,700.00 10,050.00
42,000.00 65,000.00 45,500.00
22,750.00 65,000.00 22,750.00
2,450.00 65,000.00 2,275.00
2,450.00 65,000.00 2,275.00
165,937.20 169,897.20
46,375.00 1,750.00 46,375.00
12,964.20 1,394.00 12,964.20
4,050.00 220,000.00 3,960.00
12,998.00 6,700.00 12,998.00
54,000.00 65,000.00 58,500.00
29,250.00 65,000.00 29,250.00
3,150.00 65,000.00 2,925.00
3,150.00 65,000.00 2,925.00
196,412.20 200,372.20
76,850.00 2,900.00 76,850.00
12,964.20 1,394.00 12,964.20
4,050.00 220,000.00 3,960.00
12,998.00 6,700.00 12,998.00
54,000.00 65,000.00 58,500.00
29,250.00 65,000.00 29,250.00
3,150.00 65,000.00 2,925.00
3,150.00 65,000.00 2,925.00
165,762.20 169,722.20
46,200.00 2,200.00 46,200.00
12,964.20 1,394.00 12,964.20
4,050.00 220,000.00 3,960.00
12,998.00 6,700.00 12,998.00
54,000.00 65,000.00 58,500.00
29,250.00 65,000.00 29,250.00
3,150.00 65,000.00 2,925.00
3,150.00 65,000.00 2,925.00
169,962.20 172,872.20
50,400.00 2,350.00 49,350.00
12,964.20 1,394.00 12,964.20
4,050.00 220,000.00 3,960.00
12,998.00 6,700.00 12,998.00
54,000.00 65,000.00 58,500.00
29,250.00 65,000.00 29,250.00
Page 82 of 92
3,150.00 65,000.00 2,925.00
3,150.00 65,000.00 2,925.00
10,325.00 11,062.50
1,150.00 23,000.00 1,150.00
9,000.00 65,000.00 9,750.00
175.00 65,000.00 162.50
28,834.00 29,134.00
3,555.00 23,700.00 3,555.00
7,752.00 45,600.00 7,752.00
7,752.00 45,600.00 7,752.00
4,200.00 65,000.00 4,550.00
4,875.00 65,000.00 4,875.00
525.00 65,000.00 487.50
175.00 65,000.00 162.50
33,543.00 33,710.50
5,000.00 24,300.00 4,860.00

3,555.00 23,700.00 3,555.00
7,752.00 45,600.00 7,752.00
11,856.00 45,600.00 11,856.00
4,200.00 65,000.00 4,550.00
585.00 65,000.00 585.00
420.00 65,000.00 390.00
175.00 65,000.00 162.50
43,747.00 43,924.50
5,000.00 24,300.00 4,860.00

3,555.00 23,700.00 3,555.00
7,752.00 45,600.00 7,752.00
15,960.00 45,600.00 15,960.00
4,200.00 65,000.00 4,550.00
6,825.00 65,000.00 6,825.00
280.00 65,000.00 260.00
175.00 65,000.00 162.50
14,561.00 14,473.00
910.00 9,100.00 910.00

2,150.00 21,100.00 2,110.00
5,590.00 21,100.00 5,486.00
1,200.00 65,000.00 1,300.00
4,095.00 65,000.00 4,095.00
441.00 65,000.00 409.50
175.00 65,000.00 162.50
12,581.00 12,457.00
910.00 9,100.00 910.00

1,600.00 15,500.00 1,550.00
4,160.00 15,500.00 4,030.00
1,200.00 65,000.00 1,300.00
4,095.00 65,000.00 4,095.00
441.00 65,000.00 409.50
175.00 65,000.00 162.50
11,329.00 11,315.50
2,580.00 21,100.00 2,532.00

3,870.00 21,100.00 3,798.00
1,680.00 65,000.00 1,820.00
2,730.00 65,000.00 2,730.00
294.00 65,000.00 273.00
175.00 65,000.00 162.50
9,679.00 9,635.50
1,920.00 15,500.00 1,860.00

2,880.00 15,500.00 2,790.00
Page 83 of 92
1,680.00 65,000.00 1,820.00
2,730.00 65,000.00 2,730.00
294.00 65,000.00 273.00
175.00 65,000.00 162.50
20,585.00 20,531.00
4,200.00 42,000.00 4,200.00
85.00 8,100.00 81.00
1,200.00 65,000.00 1,300.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
700.00 65,000.00 650.00
39,930.00 40,582.30
4,200.00 42,000.00 4,200.00
85.00 8,100.00 81.00
3,920.00 1,738,150.00 3,476.30
15,000.00 65,000.00 16,250.00
14,625.00 65,000.00 14,625.00
1,575.00 65,000.00 1,462.50
525.00 65,000.00 487.50
21,441.25 21,610.00
13,311.25 11,500.00 13,225.00
3,600.00 65,000.00 3,900.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
210.00 65,000.00 195.00
21,441.25 21,610.00
13,311.25 11,500.00 13,225.00
3,600.00 65,000.00 3,900.00
3,900.00 65,000.00 3,900.00
420.00 65,000.00 390.00
210.00 65,000.00 195.00
22,070.00 22,440.00
5,350.00 5,350.00 5,350.00
3,800.00 37,000.00 3,700.00
6,000.00 65,000.00 6,500.00
6,500.00 65,000.00 6,500.00
70.00 65,000.00 65.00
350.00 65,000.00 325.00
- -
696,725.00 697,580.00
173,625.00 11,500.00 172,500.00

379,660.00 11,500.00 377,200.00
1,200.00 23,500.00 1,175.00
63,000.00 65,000.00 68,250.00
68,250.00 65,000.00 68,250.00
7,350.00 65,000.00 6,825.00
3,640.00 65,000.00 3,380.00
1,980.75 1,974.75
960.00 23,500.00 940.00
160.50 5,350.00 160.50
152.00 37,000.00 148.00
240.00 65,000.00 260.00
130.00 65,000.00 130.00
14.00 65,000.00 13.00
14.00 65,000.00 13.00
310.25 18,250.00 310.25
107,300.00 107,750.00
45,000.00 44,150.00 44,150.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
Page 84 of 92
1,400.00 65,000.00 1,300.00
112,300.00 113,600.00
50,000.00 50,000.00 50,000.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
173,800.00 174,000.00
111,500.00 110,400.00 110,400.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
158,300.00 158,100.00
96,000.00 94,500.00 94,500.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
158,300.00 158,100.00
96,000.00 94,500.00 94,500.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
158,300.00 158,100.00
96,000.00 94,500.00 94,500.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
146,300.00 146,100.00
84,000.00 82,500.00 82,500.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
146,300.00 146,100.00
84,000.00 82,500.00 82,500.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
144,900.00 145,300.00
82,600.00 81,700.00 81,700.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
141,300.00 141,600.00
79,000.00 78,000.00 78,000.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
141,300.00 141,600.00
79,000.00 78,000.00 78,000.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
Page 85 of 92
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
141,300.00 141,600.00
79,000.00 78,000.00 78,000.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
132,300.00 132,600.00
70,000.00 69,000.00 69,000.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
132,300.00 132,600.00
70,000.00 69,000.00 69,000.00
22,500.00 220,000.00 22,000.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,000.00 65,000.00 26,000.00
1,400.00 65,000.00 1,300.00
26,082.50 26,300.00
12,732.50 11,500.00 12,650.00
5,850.00 65,000.00 5,850.00
2,100.00 65,000.00 1,950.00
5,400.00 65,000.00 5,850.00
17,475.00 17,900.00
3,925.00 15,700.00 3,925.00
6,500.00 65,000.00 6,500.00
700.00 65,000.00 650.00
6,000.00 65,000.00 6,500.00
350.00 65,000.00 325.00
31,264.50 29,411.25
18,276.00 5,368,000.00 16,104.00
2,826.00 15,700.00 2,826.00
4,875.00 65,000.00 4,875.00
525.00 65,000.00 487.50
4,500.00 65,000.00 4,875.00
262.50 65,000.00 243.75
105,900.20 106,750.20
74,875.20 6,239,600.00 74,875.20
3,925.00 15,700.00 3,925.00
13,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
12,000.00 65,000.00 13,000.00
700.00 65,000.00 650.00
13,106.25 13,425.00
56,156.40 6,239,600.00 56,156.40
2,943.75 15,700.00 2,943.75
4,875.00 65,000.00 4,875.00
525.00 65,000.00 487.50
4,500.00 65,000.00 4,875.00
262.50 65,000.00 243.75
98,129.25 98,448.00
85,023.00 9,447,000.00 85,023.00
2,943.75 15,700.00 2,943.75
4,875.00 65,000.00 4,875.00
525.00 65,000.00 487.50
4,500.00 65,000.00 4,875.00
262.50 65,000.00 243.75
Page 86 of 92
33,818.00 34,718.00
20,020.00 18,200.00 20,020.00
398.00 19,900.00 398.00
12,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
24,248.00 25,148.00
10,450.00 9,500.00 10,450.00
398.00 19,900.00 398.00
12,000.00 65,000.00 13,000.00
1,400.00 65,000.00 1,300.00
768,386.00 758,000.00
142,488.00 7,009,000.00 126,162.00
66,500.00 94,200.00 65,940.00
398.00 19,900.00 398.00
390,000.00 65,000.00 390,000.00
42,000.00 65,000.00 39,000.00
120,000.00 65,000.00 130,000.00
7,000.00 65,000.00 6,500.00
565,554.00 554,832.00
126,656.00 7,009,000.00 112,144.00
66,500.00 94,200.00 65,940.00
398.00 19,900.00 398.00
260,000.00 65,000.00 260,000.00
28,000.00 65,000.00 26,000.00
79,800.00 65,000.00 86,450.00
4,200.00 65,000.00 3,900.00
848,720.00 854,660.00
222,822.00 12,379,000.00 222,822.00
66,500.00 94,200.00 65,940.00
398.00 19,900.00 398.00
390,000.00 65,000.00 390,000.00
42,000.00 65,000.00 39,000.00
120,000.00 65,000.00 130,000.00
7,000.00 65,000.00 6,500.00
564,340.00 557,561.00
94,992.00 7,009,000.00 84,108.00
49,700.00 69,900.00 48,930.00
398.00 19,900.00 398.00
292,500.00 65,000.00 292,500.00
31,500.00 65,000.00 29,250.00
90,000.00 65,000.00 97,500.00
5,250.00 65,000.00 4,875.00
424,590.00 416,186.00
94,992.00 7,009,000.00 84,108.00
49,700.00 69,900.00 48,930.00
398.00 19,900.00 398.00
195,000.00 65,000.00 195,000.00
21,000.00 65,000.00 19,500.00
60,000.00 65,000.00 65,000.00
3,500.00 65,000.00 3,250.00
617,896.00 622,001.00
148,548.00 12,379,000.00 148,548.00
49,700.00 69,900.00 48,930.00
398.00 19,900.00 398.00
292,500.00 65,000.00 292,500.00
31,500.00 65,000.00 29,250.00
90,000.00 65,000.00 97,500.00
5,250.00 65,000.00 4,875.00
595,128.00 583,122.00
142,488.00 7,009,000.00 126,162.00
80,220.00 114,600.00 80,220.00
260,000.00 65,000.00 260,000.00
28,000.00 65,000.00 26,000.00
79,800.00 65,000.00 86,450.00
4,620.00 65,000.00 4,290.00
675,462.00 679,782.00
222,822.00 12,379,000.00 222,822.00
80,220.00 114,600.00 80,220.00
Page 87 of 92
260,000.00 65,000.00 260,000.00
28,000.00 65,000.00 26,000.00
79,800.00 65,000.00 86,450.00
4,620.00 65,000.00 4,290.00
581,140.00 574,571.00
94,992.00 7,009,000.00 84,108.00
66,500.00 94,200.00 65,940.00
398.00 19,900.00 398.00
292,500.00 65,000.00 292,500.00
31,500.00 65,000.00 29,250.00
90,000.00 65,000.00 97,500.00
5,250.00 65,000.00 4,875.00
441,390.00 433,196.00
94,992.00 7,009,000.00 84,108.00
66,500.00 94,200.00 65,940.00
398.00 19,900.00 398.00
195,000.00 65,000.00 195,000.00
21,000.00 65,000.00 19,500.00
60,000.00 65,000.00 65,000.00
3,500.00 65,000.00 3,250.00
634,696.00 639,011.00
148,548.00 12,379,000.00 148,548.00
66,500.00 94,200.00 65,940.00
398.00 19,900.00 398.00
292,500.00 65,000.00 292,500.00
31,500.00 65,000.00 29,250.00
90,000.00 65,000.00 97,500.00
5,250.00 65,000.00 4,875.00
30,037.50 30,377.50
8,600.00 21,100.00 8,440.00
12,187.50 65,000.00 12,187.50
1,316.00 65,000.00 1,222.00
7,500.00 65,000.00 8,125.00
434.00 65,000.00 403.00
27,834.00 28,134.25
6,400.00 15,500.00 6,200.00
12,187.50 65,000.00 12,187.50
1,312.50 65,000.00 1,218.75
7,500.00 65,000.00 8,125.00
434.00 65,000.00 403.00
27,734.00 28,054.25
6,300.00 20,400.00 6,120.00
12,187.50 65,000.00 12,187.50
1,312.50 65,000.00 1,218.75
7,500.00 65,000.00 8,125.00
434.00 65,000.00 403.00
157,380.00 150,192.00
78,400.00 1,712,800.00 68,512.00
6,280.00 15,700.00 6,280.00
32,500.00 65,000.00 32,500.00
3,500.00 65,000.00 3,250.00
12,000.00 65,000.00 13,000.00
700.00 65,000.00 650.00
24,000.00 65,000.00 26,000.00
1,032,306.80 1,027,556.80
818,556.80 1,394.00 818,556.80
213,750.00 220,000.00 209,000.00
1,376,483.30 1,372,983.30
1,218,983.30 1,394.00 1,218,983.30
157,500.00 220,000.00 154,000.00
74,182.16 62,414.66
Page 88 of 92
28,125.00 153,300.00 19,162.50
11,250.00 159,400.00 7,970.00
15,750.00 200,000.00 15,000.00
14,850.00 65,000.00 16,087.50
175.00 65,000.00 162.50
2,532.16 202,572.91 2,532.16
1,500.00 1,500.00 1,500.00
289,152.93 231,912.93
2,320.50 9,285.71 2,320.50
331.50 9,285.71 331.50
152,790.00 186,500.00 123,090.00
118,530.00 168,500.00 90,990.00
3,224.93 275,635.41 3,224.93
5,158.31 289,792.87 5,158.31
2,177.01 506,281.02 2,177.01
3,120.67 147,899.20 3,120.67
1,500.00 1,500.00 1,500.00
278,802.93 190,227.93
2,320.50 9,285.71 2,320.50
331.50 9,285.71 331.50
94,710.00 181,000.00 76,020.00
51,240.00 167,000.00 40,080.00
115,020.00 104,250.00 56,295.00
3,224.93 275,635.41 3,224.93
5,158.31 289,792.87 5,158.31
2,177.01 506,281.02 2,177.01
3,120.67 147,899.20 3,120.67
1,500.00 1,500.00 1,500.00
312,619.83 157,707.33
652.79 9,285.71 652.79
92.86 9,285.71 92.86
295,650.00 104,250.00 140,737.50
3,224.93 275,635.41 3,224.93
6,201.57 289,792.87 6,201.57
2,177.01 506,281.02 2,177.01
3,120.67 147,899.20 3,120.67
1,500.00 1,500.00 1,500.00
12,114.40 12,057.76
279.50 9,285.71 279.50
55.71 9,285.71 55.71
7,363.98 11,610.00 7,307.33
3,373.41 6,900.00 3,373.41
158.94 52,981.59 158.94
407.06 131,309.92 407.06
475.79 158,597.74 475.79
13,749.98 13,671.47
279.50 9,285.71 279.50
55.71 9,285.71 55.71
10,207.08 11,610.00 10,128.56
1,745.70 6,900.00 1,745.70
158.94 52,981.59 158.94
827.25 131,309.92 827.25
475.79 158,597.74 475.79
1,428,420.21 1,337,719.91
6,633.71 9,285.71 6,633.71
663.37 9,285.71 663.37
421,845.99 186,500.00 339,845.69
936,000.00 11,610.00 928,800.00
30,000.00 95,000.00 28,500.00
9,287.97 202,572.91 9,287.97
15,489.17 52,981.59 15,489.17
8,500.00 8,500.00 8,500.00
87,003.95 82,368.81
9,705.43 9,285.71 9,705.43
364.93 9,285.71 364.93
11,024.70 171,500.00 8,384.64
3,636.64 189,500.00 2,895.56
2,500.00 190,100.00 1,901.00
52,650.00 11,610.00 52,245.00
Page 89 of 92
5,000.00 95,000.00 4,750.00
541.78 202,572.91 541.78
630.48 52,981.59 630.48
950.00 950.00 950.00
48,404.15 46,891.15
10,829.00 9,285.71 10,829.00
520.00 9,285.71 520.00
1,800.00 95,000.00 1,710.00
5,000.00 190,100.00 3,802.00
29,250.00 11,610.00 29,025.00
405.15 202,572.91 405.15
600.00 600.00 600.00
2,462,438.37 2,380,252.75
3,602.86 9,285.71 3,602.86
514.43 9,285.71 514.43
174,343.07 183,000.00 141,484.62
115,707.23 154,000.00 81,179.56
6,968.50 250.00 6,335.00
1,841,580.00 11,610.00 1,827,414.00
10,575.29 278,297.21 10,575.29
168,401.10 3,039,731.12 168,401.10
11,285.21 203,704.06 11,285.21
61,547.86 195,390.04 61,547.86
29,585.25 385,726.84 29,585.25
13,726.80 209,122.56 13,726.80
18,600.76 506,281.02 18,600.76
6,000.00 6,000.00 6,000.00
1,074,016.80 1,038,283.92
1,566.46 9,285.71 1,566.46
223.79 9,285.71 223.79
75,801.33 183,000.00 61,515.05
50,307.49 154,000.00 35,295.46
3,029.78 250.00 2,754.35
800,686.96 11,610.00 794,527.83
4,597.95 278,297.21 4,597.95
73,217.87 3,039,731.12 73,217.87
4,906.61 203,704.06 4,906.61
26,759.94 195,390.04 26,759.94
12,863.15 385,726.84 12,863.15
5,968.18 209,122.56 5,968.18
8,087.29 506,281.02 8,087.29
6,000.00 6,000.00 6,000.00
79,156.78 76,435.73
104.93 9,285.71 104.93
14.86 9,285.71 14.86
4,188.80 188,500.00 3,317.60
4,213.30 156,500.00 2,848.30
194.04 250.00 176.40
60,737.04 11,610.00 60,269.83
306.13 278,297.21 306.13
4,863.57 3,039,731.12 4,863.57
325.93 203,704.06 325.93
1,797.59 195,390.04 1,797.59
771.45 385,726.84 771.45
480.98 209,122.56 480.98
658.17 506,281.02 658.17
500.00 500.00 500.00
628,785.00 565,825.00
232,500.00 15,000.00 225,000.00
219,000.00 153,300.00 153,300.00
126,000.00 65,000.00 136,500.00
47,645.00 65,000.00 47,645.00
3,640.00 65,000.00 3,380.00
688,640.00 633,180.00
340,000.00 340,000.00 340,000.00
219,000.00 153,300.00 153,300.00
126,000.00 65,000.00 136,500.00
3,640.00 65,000.00 3,380.00
346,750.00 291,425.00
Page 90 of 92
219,000.00 153,300.00 153,300.00
126,000.00 65,000.00 136,500.00
1,750.00 65,000.00 1,625.00
920,250.00 744,275.00
657,000.00 153,300.00 459,900.00
258,000.00 65,000.00 279,500.00
5,250.00 65,000.00 4,875.00
28,364.30 22,919.30
13,500.00 159,400.00 9,564.00
4,620.00 165,550.00 3,311.00
4,200.00 200,000.00 4,000.00
4,875.00 9,285.71 4,875.00
247.00 9,285.71 247.00
230.03 209,122.56 230.03
192.27 147,899.20 192.27
500.00 500.00 500.00
18,346.00 15,989.00
13,500.00 159,400.00 9,564.00
4,620.00 165,550.00 3,311.00
4,760.00 177,800.00 3,556.00
4,200.00 200,000.00 4,000.00
4,500.00 65,000.00 4,875.00
266.00 65,000.00 247.00
82,806.67 69,468.33
33,750.00 153,300.00 22,995.00 Batu pecah 10/ 0.125 M3
11,250.00 159,400.00 7,970.00 Batu pecah 5/7 0.05 M3
10,500.00 200,000.00 10,000.00 Pasir Urug 0.075 M3
22,500.00 65,000.00 24,375.00 Pekerja 0.2475 OH
1,330.00 65,000.00 1,235.00 Mandor 0.0025 OH
3,476.67 2,893.33 2,893.33 Three Wheel Rol 0.0125 Jam
34,039.33 27,783.67 Alat bantu 1 Ls
13,500.00 159,400.00 9,564.00
4,620.00 165,550.00 3,311.00
4,200.00 200,000.00 4,000.00
4,500.00 65,000.00 4,875.00
266.00 65,000.00 247.00
6,953.33 5,786.67 5,786.67
38,799.33 31,339.67
13,500.00 159,400.00 9,564.00
4,620.00 165,550.00 3,311.00
4,760.00 177,800.00 3,556.00
4,200.00 200,000.00 4,000.00
4,500.00 65,000.00 4,875.00
266.00 65,000.00 247.00
6,953.33 4,527.27 5,786.67
Page 91 of 92
Page 92 of 92

Perincian Harga Dasar Bahan / Material: Kondisi Mudah

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Perincian Harga Dasar Bahan / Material: Kondisi Mudah

Uploaded by

Copyright:

Available Formats

PERINCIAN HARGA DASAR BAHAN / MATERIAL

1 2 3 4 5 6=5x%kenaikan 7 8=6+7 9=8x0,5%

1 Agregat Kasar Klas A M3 152,270.00 135,250.00 152,270.00 - 152,270.00 761.35

1 2 3 4 5 6=5x%kenaikan 7 8=6+7 9=8x0,5%

1 Agregat Kasar Klas A M3 170,000.00 170,000.00 19,100.00 189,100.00 945.50

1 2 3 4 5 6=5x%kenaikan 7 8=6+7 9=8x0,5%

1 Agregat Kasar Klas A M3 152,270.00 152,270.00 38,200.00 190,470.00 952.35

10=8x1% 11=8x1,5% 12=8x10% 13=8+9+10+11+12 14=13x10% 15=13+14 16 17 18

1,522.70 - 15,227.00 169,781.05 16,978.11 186,759.16 186,760.00 186,500.00 -

10=8x1% 11=8x1,5% 12=8x10% 13=8+9+10+11+12 14=13x10% 15=13+14 16 17 18

1,891.00 - 18,910.00 210,846.50 21,084.65 231,931.15 231,930.00 231,500.00 - 186,500.00

10=8x1% 11=8x1,5% 12=8x10% 13=8+9+10+11+12 14=13x10% 15=13+14 16 17 18

1,904.70 - 19,047.00 212,374.05 21,237.41 233,611.46 233,610.00 233,500.00 - 210,000.00

NO. SATUAN JENIS UPAH PEKERJAAN SWAKELOLA PEKERJAAN DIBORONGKAN

1 Kg Filler 250.00 250.00 275.00 300.00

54 Bh Keramik Dinding 20 x 20 cm (Klas A : mulia) 1,750.00 1,750.00 1,750.00 1,750.00

57 Bh Keramik Dinding 20 x 25 cm (Klas B : KIA impresso) 2,350.00 2,350.00 2,400.00 2,400.00

Kayu Kruing Balok 0.012 M3 6,604,200.00 79,250.40 7,308,000.00

Kayu Meranti Balok 0.012 M3 5,408,900.00 64,906.80 6,700,000.00

Besi siku L 30.30.3 15 Kg 11,500.00 172,500.00 11,575.00

B. PEKERJAAN KAP BESI

W.4 Biaya Gilas

W.4a = 1 M2 Biaya Gilas Onderlaag = 1 / 7500 26,075,000.00 3,476.67

W.2 1 M2 Memasang Onderlaag tebal 15 cm 68,271.67

KEPALA DINAS CIPTA

IMAN TAHUN 2016

85,023.00 9,447,000.00 85,023.00

56,156.40 6,239,600.00 56,156.40

54,828.00 4,983,550.00 44,851.95

28,177.99 27,581.19 0.008

4,234.67 1,394.00 4,234.67

320,620.00 1,394.00 320,620.00

87,696.00 6,604,200.00 79,250.40

80,400.00 5,408,900.00 64,906.80

5,000.00 24,300.00 4,860.00

5,000.00 24,300.00 4,860.00

910.00 9,100.00 910.00

910.00 9,100.00 910.00

2,580.00 21,100.00 2,532.00

1,920.00 15,500.00 1,860.00

173,625.00 11,500.00 172,500.00

You might also like