Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Units $ / units Total CM Ratio Contribution Margin

Sales 13000 100 1300000 100 Breakeven point Unit


Variable Expense 13000 8 104000 8 Breakeven point $
Contribution Margin 13000 92 1196000 92 CM per Unit
Fixed Expense 480000 CM Ratio
Net Income before taxes 716000

Units $ / units Total CM Ratio Contribution Margin


Sales 13000 100 1300000 100 Breakeven point Unit
Variable Expense 13000 60 780000 60 Breakeven point $
Contribution Margin 13000 40 520000 40 CM per Unit
Fixed Expense 480000 CM Ratio
Net Income before taxes 40000
1196000
5217.391
521739.1 521739.1
92
0.92 92

520000
12000
1200000 1200000
40
0.4 40

You might also like