Abstract of Cost

For
Application for Accord of Administrative Approval for construction
of Watch Tower at Mega Fruit Mandi at Aglar Shopian
Amount
S.No Description of Item
(in Lacs.)
1.0 Constt. Of 01 No Watch Towers 5.74
1.1 Add SICOP Service Charges@6% 0.34
Total = Rs 6.09
2.1 For Such 07 No's
Total = 42.62

Assistant Executive Engineer Executive Engineer

PWD (R&B) Sub Division PWD (R&B) Division
Shopian Shopian
Detailed Working Estimate for costrucctn for Security Watch Towers at Fruit mandi
Aglar Shopian
S.No. Description Unit Qty. Rate Amount
Earth work in excavation by manual means over areas(excluding 30cm and upto 1.5 mtr
in depth including all leads and lifts)
1 1x10'-0"x10'-0"x4'-0" = 400cft
Net 400 cft or 11.32 Cum Cum 11.32 200 2264
P/L in position cement concrete 1:4:8 (1 cement:4 coarse sand: 8crushed stone aggr.
40mm in nominal size ) excluding the cost of centering and shuttering all work
2 including carriage of all materials involved, with loading, unloading and stacking
complete

1x4x4'-6"x4'-6"x0'-4"= 26.73cft
Net 26.73 cft or 0.756 Cum 0.756 4500 3402
cum
P/L in position reinforced cement concrete of specified grade excluding the cost of
centering, shuttring finishing and reinforcement in 1:1.5:3 (1 cement:1.5 coarse sand : 3
3 crushed stone aggr. 20mm in nominal size), including carriage of all materials involved,
with loading, unloading and stacking complete
1x4x4'-6"x4'-6"x0'-6"=40.50 cft
1x4x2'-0"x2'-0"x3'-0"= 48.00 cft
2x8'-6"x0'-9"x0'-9" = 9.562 cft
2x6'-6"x0'-9"x0'-9" =7.312 cft
Net 105.374 cft or 2.983 Cum 2.983 7200 21478
4 P/F of steel rainforcement for including sending, cutting etc.cum
complete
Vide into no 3 , 2.98 cum @100 kg/cum= 298Kg
Kg 298 95 28310
5 Ptoviding from work including centering and shuttring propping using plywood
complete.
4x2x(4'-6"+4'-6")x0'-6" =36 sft
4x4 x2'-0"x3'-0" = 96 sft
2x2x(8'-6"+6'-6")x0'-9" =45 sft
Net = 177 sft or 16.44 sqm Sqm 16.44 650 10686
6 Reffiling of excavated Earth in trenches including levelling of top complete ….
1x10'-0"x10'-0"x4'-0" = 400cft
s/d 4x2'-0"x2'-0" x4'-0" =64 cft
Net 336 cft = 9.508 cum Cum 9.508 100 951
Structural steel wok welded In built up sections frmed work including cutting , hosting,
7 fixing in propar position and applying a priming coat of approved steel primer all
complete
ISA L65xL65x6mm
4x2 x20'-9" = 166 rft
a 4x 7'-6" =30 rft
Net = 196 rft or 59.740 Rm@5.8 Kg/Rm = 346.492 Kg
ISA 50x50x5mm
tie 1x2x13'-0" =26 rft
rafter 2x1x7'-0" =14 rft
K.P. 1x1x2'-6" =2.50 rft
A Sofit 1x2x3'-2" =6.33 rft
1x2x1'-6" = 3 rft
1x2x2'-7"= 5.16 rft
(A) Net =56.99 rft for 3 no 170.97 rft
B purlnis 8x 12'-9" = 102 rft
2x13'-0" =26 rft
2x4x1'-4" = 10.66 rft
Cleats 28x 0'-4" =9.24 rft
Cross Bendings 3x 10'-4" =30.99 rft
Upper Cleats 14x0'-4" =4.62 rft
 (B) Net = 183.51 rft
b(A+B) Net Quntity (A+B) = 354.48 rft or 108.07 Rm @3.8 Kg/Rm 410.67 Kg
=
c ISA L40xL40 x4mm
Brasses at ball 4x 8'-0" =32 rft
4x2x11'-10" =94.66 rft
crossess 4x2x11'-4" = 90.66 rft
4x7'-6" =30 rft
4x2x8'-0" =64 rft
Brassing angle 4x9'-0" =36 rft
5x3'-0" =15 rft
landings 14x2'-4" =32.62 rft
6x4'-2" =24.99 rft
Steps 24(2x2'-0"+2'-0"x1'-6") =168 rft
Net= 587.93 rft or 179.246 Rm @2.4 Kg/Rm= 430.19 Kg
ISA L30xL30x3mm
6x2'-10" =16.99 rft
2x7'-0" =14 rft
4x7'-0" =28 rft
d 2x2'-6" =5 rft
4x2'-6" =10 rft
loading angle 2x3'-6"=7 rft
Net 80.99 rft or 24.69 Rm@2.264Kg/Rm= 55.898 Kg
Flat tiel 40x4mm
3x2'-6" =7.5 rft
12x4'-2" =49.92 rft
e Stair 26x (2x2'-0"+1'-10") =125rft
12x3'-6" =42 rft
Net=25.1 Rft or 76.52 Rm @ 1.3 Kg/Rm = 99.47 Kg
ISMC 100x 50mm
4x7'-0" =28 rft
3x10'=0" =30 rft
f 4x4'-7"= 18.33 rft
6x3'-4"= 19.99 rft
6x2x7'-0" =84 rft
Net =180.32 rft or 54.97 Rm@9.20 Kg/Rm= 505.72 Kg
ISMC 75x40 mm
1x5'-2" =5.16 rft
1x7'-6" =7.50rft
g 1x11'-0" =11 rft
2x12'-6" =25 rft
2x12'-6" =25 rft
Net =73.66 rft or 22.45 Rm@6.80 Kg/Rm= 152.66 Kg
Railing hollwo tiels 2.5'
h 2x(43'-6"+23'-0") =133 rft
Net = 133 rft or 40.54 Rm @2.32Kg/Rm = 94.05 Kg
Plates 6mm thick
(I) 4x0'-8"x0'-10" =2.21 sft = 0.2053 sqm for 3 no = 0.6159 sqm
Tress 1 no
i 7x0'-8"x0'-8" =3.049 sft
3x0'-10"x0'-10"=2.066 sft
(II) Net = 5.115 sft or 0.475 sqm for 3 no =1.425 sqm
Net (I+II) = 2.04 sqm @53.0 Kg/sqm = 108.12 Kg
Chequard plate 6 mm thick
(I) 1x10'-0"x10'-0" =100 sft or 9.29 sqm
j
j (II) 4x 10'-0"x7'-0" =280 sft or 26.01 sqm
Net (I+II) =35.30 sqm @53.01 Kg/sqm = 1871.25 Kg
G-Total (a to j) = 4074.52 Kg Kg 4074.5 110 448197
Providing and fixing of CGI sheets with 0.53 thick sheets with J or L hooks
2x12'-9"x7'-6" = 191.25 sft
8 Geste plate 2x1/2x12'-9"x3'-2" = 40.36 sft
Soffite 2x12'-9"x1'-4" = 33.915
Net = 265.52 sft or 24.66 sqm Sqm 24.66 950 23427
Providing and fixing of CGI sheets over all width
9
1x12'-9"= 12.75 sft or 3.886 Rm Rm 3.886 450 1749
Providing and fixing 12 mm thick plywood celling with fixing of joistsComplete
10 1x10'-0" x10'-0" =100 sft or 9.29 sqm Sqm 9.29 1100 10219
Providing sand filled bags including placing in position screenig and carriage 105
11 bags/no
Allow 95 bags/no No 95 250 23750
Grand Total 574432
Say =Rs 5.74 Lacs

Assistant Executive Executive Engineer

Engineer PW (R&B)
PW (R&B) Sub-Division Division
Shopian Shopian
 Detailed Estimate for
Application for Accord of Administative Approval for construction
of Watch Tower atMega Fruit Mandi Aglar Shopian
Amount
S.No Particulars Unit Qty. Rate
in
Earth worki in excavation by manual means over areas Rs.
(exceeding 30 cm and upto 1.5 mtr in depth, 1.5 mtr in
1 width as well as 10 sqm on plan) including dressig of cum 11.32 200 2264
side and bottom, disposal of surplus excavated material
as ddirected by Engineer-in-charge

Providing and laying in position cement concerted of

specified grade M-75 excluding the cost of centring and
shuttring. All works at all levels in 1:4:8 mix including
2 cum 0.756 4500 3375
cost and carraige of all materials up to site of work
complete

Providing and laying in position cemtn concerte

dspecified grade 1:1.5:3 for reinforced cemtn concerte
3 works excluding the ocst of centring, shuttring and
reinforcement. All works at all levels. M20.
Cum 2.98 7200 21471
Providing and fixing of steel reinforcement including.
4 Binding., bending, cutting, and cost of wire complete. kgs 298.00kgs 95 28310

Providing form work including centring, shuttring,

5 structing, propping using only plywood and removal of sqm 16.44 650 10688
the same all complete.
Refilling of Excavated Earth in trecnches including
6 levelling of top all complete. cum 9.508 100 950

Structural Steel work welded in byilt up section, framed

work including, cutting, hiosting, fixing in position and
applying a priming coat of approved steel primer all
7 kgs 4045.565 110 445012
complete including cost and carraige of all materials
involved upto site of work complete.

Providing and fixing of CGI sheeting of 0.63mm for

8 rrfing including cost of Jor L hooks and washer all sqm 24.66 950 23423
complete job.
Providing and Fixing of Ridge with plain CGI Sheets
9 over all width complete Job RM 3.886 450 1748

Providing and fixing of 12mm thick ply wood in ceiling

10 inlcuding fixing of joist all complete job. sqm 9.29 1100 10219

Providing of Sand filled Bags including placing

11 inpositionincluding switching and carraiges complete bag 105 250 23750
job.
Such for 1 No.= Rs 568946

Assistant Executive Executive Engineer

Engineer PW(R&B) Division
PW(R&B) Sub- Division Shopian
Shopian
 Assistant Executive Executive Engineer
Engineer PW(R&B) DivisionAmount
S.No Particulars Unit Qty. Rate
PW(R&B) Sub- Division Shopian in
Shopian Rs.