Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Farmer Bob's Cash Flow

Name

MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER


OPENING BALANCE 50 -3300 -5700 -8700 -10100 -13100 -15500 -18900

INCOME / RECEIPTS
Grant 1000
Sales of Crops 25,000

TOTAL RECEIPTS 0 0 0 1000 0 0 0 25000

EXPENDITURE / PAYMENTS
Farm Hand 800 800 800 800 800 800 800 800
Extra Workers 1000
Bob's Salary 1500 1500 1500 1500 1500 1500 1500 1500
Seeds 350
Fertiliser 600 600 600 .
Maintenance 100 100 100 100 100 100 100 100

TOTAL PAYMENTS 3350 2400 3000 2400 3000 2400 3400 2400

NET MONTHLY CASH FLOW -3350 -2400 -3000 -1400 -3000 -2400 -3400 22600

CLOSING BALANCE -3300 -5700 -8700 -10100 -13100 -15500 -18900 3700

You might also like