This document provides an accounts list for PQR PVT LTD as of 12/09/2021. It includes current balances for assets of $577,050 including cash, inventory, and fixed assets. Liabilities total $208,426 including credit cards, trade creditors, and bank loans. Equity amounts to $368,624 including owner's capital and retained earnings. Income for the period was $452,000 from hair product sales. Expenses totaled $115,850, including general administrative costs and operating expenses.
This document provides an accounts list for PQR PVT LTD as of 12/09/2021. It includes current balances for assets of $577,050 including cash, inventory, and fixed assets. Liabilities total $208,426 including credit cards, trade creditors, and bank loans. Equity amounts to $368,624 including owner's capital and retained earnings. Income for the period was $452,000 from hair product sales. Expenses totaled $115,850, including general administrative costs and operating expenses.
This document provides an accounts list for PQR PVT LTD as of 12/09/2021. It includes current balances for assets of $577,050 including cash, inventory, and fixed assets. Liabilities total $208,426 including credit cards, trade creditors, and bank loans. Equity amounts to $368,624 including owner's capital and retained earnings. Income for the period was $452,000 from hair product sales. Expenses totaled $115,850, including general administrative costs and operating expenses.
12/09/2021 Page 1 9:13:33 AM Account Current Balance Tax Code Status
1-0000 Assets $577,050.00 Active
1-1000 Current Assets $566,850.00 Active 1-1100 Cash On Hand $61,350.00 Active 1-1110 Cheque Account $25,000.00 N-T Active 1-1120 Payroll Cheque Account $6,000.00 N-T Active 1-1130 Cash Drawer $1,500.00 N-T Active 1-1140 Petty Cash $500.00 N-T Active 1-1180 Undeposited Funds $1,350.00 N-T Active 1-1190 Electronic Clearing Account $27,000.00 N-T Active 1-1200 Trade Debtors $454,500.00 N-T Active 1-1210 Less Prov'n for Doubtful Debts $4,000.00 N-T Active 1-1300 Inventory $38,000.00 N-T Active 1-1400 Other Assets $8,500.00 Active 1-1410 Prepayments $2,500.00 N-T Active 1-1420 Deposits Paid $6,000.00 N-T Active 1-1950 Withholding Credits $500.00 Active 1-1960 Voluntary Withholding Credits $500.00 N-T Active 1-1970 ABN Withholding Credits $0.00 N-T Active 1-2000 Fixed Assets $10,200.00 Active 1-2100 Shop Equipment $7,000.00 Active 1-2110 Shop Equip at Cost $6,000.00 N-T Active 1-2120 Shop Equip Accum Dep'n $1,000.00 N-T Active 1-2200 Leasehold Improvements $3,200.00 Active 1-2210 Improvements at Cost $3,200.00 N-T Active 1-2220 Improvements Amortisation $0.00 N-T Active
2-0000 Liabilities $208,426.00 Active
2-1000 Current Liabilities $158,426.00 Active 2-1100 Credit Cards $14,050.00 Active 2-1110 Bankcard $2,450.00 N-T Active 2-1120 Diners Club $2,800.00 N-T Active 2-1130 MasterCard $2,800.00 N-T Active 2-1140 Visa $6,000.00 N-T Active 2-1200 Trade Creditors $115,850.00 N-T Active 2-1210 A/P Accrual - Inventory $0.00 N-T Active 2-1300 GST Liabilities $3,278.00 Active 2-1310 GST Collected $0.00 N-T Active 2-1330 GST Paid $3,278.00 N-T Active 2-1350 Fuel Tax Credits Accrued $500.00 N-T Active 2-1355 WET Payable $0.00 N-T Active 2-1360 Import Duty Payable $0.00 N-T Active 2-1370 Voluntary Withholdings Payable $0.00 N-T Active 2-1380 ABN Withholdings Payable $0.00 N-T Active 2-1390 Luxury Car Tax Payable $0.00 N-T Active 2-1400 Payroll Liabilities $6,000.00 Active 2-1410 Payroll Accruals Payable $6,000.00 N-T Active 2-1420 PAYG Withholding Payable $0.00 N-T Active 2-1600 Customer Deposits $18,748.00 N-T Active 2-1900 Other Current Liabilities $0.00 N-T Active 2-2000 Long Term Liabilities $50,000.00 Active 2-2100 Bank Loans $50,000.00 N-T Active 2-2200 Other Long Term Liabilities $0.00 N-T Active
3-0000 Equity $368,624.00 Active
3-1000 Owner's/Shareholder's Equity $200,000.00 Active 3-1100 Owner/Sharehlder Capital $200,000.00 N-T Active 3-1200 Owner/Sharehlder Drawings $0.00 N-T Active 3-8000 Retained Earnings $14,500.00 N-T Active 3-9000 Current Year Earnings $336,150.00 N-T Active 3-9999 Historical Balancing -$182,026.00 N-T Active
4-0000 Income $452,000.00 Active
4-1000 Sales $452,000.00 Active 4-1100 Hair Cuts $100,000.00 N-T Active PQR PVT LTD
Accounts List [Summary]
12/09/2021 Page 2 9:13:34 AM Account Current Balance Tax Code Status
4-1150 Shampoos $0.00 N-T Active
4-1200 Shaves $0.00 N-T Active 4-1250 Perms $0.00 N-T Active 4-1300 Novelty Items $0.00 N-T Active 4-1400 Hair Products $352,000.00 N-T Active 4-5000 Freight Collected $0.00 N-T Active 4-6000 Late Fees Collected $0.00 N-T Active 4-8000 Miscellaneous Income $0.00 N-T Active 4-9000 Fuel Tax Credits $0.00 N-T Active
5-0000 Cost of Sales $0.00 Active
5-1000 Supplies - Purchase $0.00 N-T Active 5-3000 Discounts Given $0.00 N-T Active
6-0000 Expenses $115,850.00 Active
6-1000 General & Administrative Exp $37,850.00 Active 6-1050 Accounting Fees $0.00 N-T Active 6-1100 Legal Fees $0.00 N-T Active 6-1200 Bank Charges $0.00 N-T Active 6-1300 Depreciation $0.00 N-T Active 6-1400 Subscriptions $0.00 N-T Active 6-1500 Office Supplies $37,850.00 N-T Active 6-1600 Discounts Taken $0.00 N-T Active 6-1700 Freight Paid $0.00 N-T Active 6-1800 Late Fees Paid $0.00 N-T Active 6-3000 Advertising & Promotion Exp $0.00 Active 6-3100 Advertising $0.00 N-T Active 6-3110 In-store Promotions $0.00 N-T Active 6-4000 Operating Expenses $78,000.00 Active 6-4100 Cleaning $0.00 N-T Active 6-4200 Postage $0.00 N-T Active 6-4300 Printing $0.00 N-T Active 6-4400 Rent $0.00 N-T Active 6-4500 Telephone $0.00 N-T Active 6-4600 Water $0.00 N-T Active 6-4700 Shop Supplies $78,000.00 N-T Active 6-4750 Shrinkage/Spoilage $0.00 N-T Active 6-5100 Employment Expenses $0.00 Active 6-5105 Fringe Benefits Tax $0.00 N-T Active 6-5110 Staff Amenities $0.00 N-T Active 6-5120 Superannuation $0.00 N-T Active 6-5130 Wages & Salaries $0.00 N-T Active 6-5140 Workers' Compensation $0.00 N-T Active 6-5150 Other Employer Expenses $0.00 N-T Active
8-0000 Other Income $0.00 Active
8-1000 Interest Income $0.00 N-T Active
9-0000 Other Expenses $0.00 Active
9-1000 Interest Expense $0.00 N-T Active 9-2000 Income Tax Expense $0.00 N-T Active