BC21001 General Administration 1

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 99

1

BC21001 (1)
GENERAL ADMINISTRATION
BUDGET ESTIMATES 2021-2022
_______________________________________________________________________________
DISTRICT BUDGET REVISED BUDGET ESTIMATES 2021-2022
POSTS ESTIMATES ESTIMATES ________________________________________
2021-2022 2020-2021 2020-2021 SALARY NON-SALARY TOTAL
_______________________________________________________________________________

Quetta 2,208 2,959,178,000 3,492,112,000 2,491,201,000 872,743,000 3,363,944,000


Gawadar 83 19,028,000 13,068,000 32,081,000 1,298,000 33,379,000
Khuzdar 15 7,293,000 6,148,000 6,745,000 161,000 6,906,000
Naseerabad 12 6,633,000 5,784,000 5,859,000 619,000 6,478,000
Loralai 11 6,214,000 4,979,000 5,737,000 435,000 6,172,000
Turbat 11 7,122,000 6,656,000 5,758,000 647,000 6,405,000
Sibi 10 6,600,000 4,951,000 5,724,000 1,062,000 6,786,000
Kharan 5 3,411,000 2,003,000 2,460,000 346,000 2,806,000
_______________________________________________________________________________
TOTAL 2,355 3,015,479,000 3,535,701,000 2,555,565,000 877,311,000 3,432,876,000
_______________________________________________________________________________
2

BC21001 (1)
GENERAL ADMINISTRATION

Rs
Charged:
______________ 0
Voted: 3,432,876,000
______________
Total: 3,432,876,000
______________
_______________________________________________________________________________
HEAD OF DEPARTMENT
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
FUNCTIONAL
011103 PROVINCIAL EXECUTIVE 508,446,000 485,538,000 549,629,000

015101 ESTABLISHMENT, SERVICES, 2,300,148,000 2,826,411,000 2,602,386,000


GENERAL ADMINISTRATION

031101 COURTS/JUSTICE 83,119,000 108,923,000 102,487,000

032102 PROVINCIAL POLICE 54,747,000

032108 ECONOMIC CRIME INVESTIGATION 123,766,000 114,829,000 123,627,000

_______________________________________________________________________________
TOTAL 3,015,479,000 3,535,701,000 3,432,876,000
_______________________________________________________________________________
3

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
SCHEME SCHEME NAME ESTIMATES ESTIMATES ESTIMATES
NO 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs

GR7061 S& GAD (CAMP OFFICE GAWADAR) 19,028,000 13,068,000 33,379,000


(OLD DDO GR4081)

KN7101 ANTI CORRUPTION DIVISIONAL 3,411,000 2,003,000 2,806,000


OFFICE RAKHSHAN DIVISION AT KHARAN (OLD
DDO LI4196)

KR7156 ANTI CORRUPTION DIVISIONAL 7,293,000 6,148,000 6,906,000


OFFICE KHUZDAR (OLD DDO KR4259)

LI7134 ANTI CORRUPTION DIVISIONAL 6,214,000 4,979,000 6,172,000


OFFICE ZHOB AT LORALAI (OLD DDO LI4196)

NB7110 ANTI CORRUPTION DIVISIONAL 6,633,000 5,784,000 6,478,000


OFFICE NASEERABAD AT D.M. JAMALI (OLD
DDO NB4221)

QA7004 SERVICES & GENERAL 1,453,936,000 1,698,732,000 1,557,087,000


ADMINISTRATION (OLD DDO QA4005)

QA7005 MINISTER & THEIR STAFF (S&GAD) 508,446,000 485,538,000 549,629,000


(OLD DDO QA4006)

QA7006 CIVIL ESTATE OFFICE (S&GAD) 46,359,000 47,744,000 49,628,000


(OLD DDO QA4007)

QA7007 BALOCHISTAN HOUSE ISLAMABAD 156,359,000 155,604,000 166,170,000


(S&GAD) (OLD DDO QA4008)

QA7008 VIP FLATS (S&GAD) (OLD DDO 26,805,000 26,348,000 28,469,000


QA4009)

QA7009 BALOCHISTAN SERVICE TRIBUNAL 83,119,000 108,923,000 102,487,000


(OLD DDO QA4012)

QA7010 BALOCHISTAN PUBLIC SERVICE 190,182,000 172,865,000 216,204,000


COMMISSION (OLD DDO QA4013)

QA7011 DIRECTORATE OF INQURIES & ANTI 86,493,000 84,308,000 88,074,000


CORRUPTION BALOCHISTAN (OLD DDO QA4015)

QA7387 BALOCHISTAN HOUSE KARACHI 5,834,000 6,504,000 6,723,000


(S&GAD) (OLD DDO QA5227)

QA7606 GOVERNMENT OF BALOCHISTAN'S 37,977,000 26,935,000 38,801,000


CAMP OFFICE AT ISLAMABAD
4

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
SCHEME SCHEME NAME ESTIMATES ESTIMATES ESTIMATES
NO 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs

QA7686 CHIEF PILOT OFFICE 161,918,000 396,066,000 267,207,000


C.M.HELICOPTER

QA7688 CHIEF PILOT OFFICE GOVERNOR 201,750,000 282,545,000 238,718,000


AIRCRAFT (OLD DDO QA4004)

QA7740 CHIEF PILOT OFFICE CESSNA 54,747,000


FLIGHT

SI7135 ANTI CORRUPTION DIVISIONAL 6,600,000 4,951,000 6,786,000


OFFICE SIBI (OLD DDO SI4224)

TB7215 ANTI CORRUPTION DIVISIONAL 7,122,000 6,656,000 6,405,000


OFFICE TURBAT (OLD DDO TB4270)

_______________________________________________________________________________
TOTAL 3,015,479,000 3,535,701,000 3,432,876,000
_______________________________________________________________________________
5

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
OBJECT
A01 TOTAL EMPLOYEES RELATED 2,335,749,000 2,377,466,600 2,555,565,000
EXPENSES.

A011 PAY 1,046,925,000 989,698,600 1,194,239,000

A011-1 TOTAL PAY OF OFFICERS 563,364,000 546,760,900 555,031,000

A01101 Basic Pay Of Officer 551,916,000 503,101,900 520,629,000


A01102 Personal pay 1,101,000 14,712,000 9,432,000
A01103 Special pay 1,113,000 3,511,000 2,984,000
A01104 Technical pay 1,000,000 500,000 800,000
A01105 Qualification Pay 304,000 268,000
A01106 Pay of contract staff 8,234,000 22,358,000 18,902,000
A01150 Others 2,274,000 2,016,000

A011-2 TOTAL PAY OF OTHER STAFF 483,561,000 442,937,700 639,208,000

A01151 Basic Pay of Other Staff 418,029,000 410,617,700 427,620,000


A01152 Personal pay 369,000 2,786,000 1,941,000
A01153 Special pay 122,000 121,000
A01155 Qualification Pay 60,000 61,000
A01156 Pay of contract staff 12,905,000 28,860,000 113,101,000
A01170 Others 52,258,000 492,000 96,364,000

A012 ALLOWANCES 1,288,824,000 1,387,768,000 1,361,326,000

A012-1 TOTAL REGULAR ALLOWANCES 1,231,824,000 1,265,479,000 1,312,158,000

A01201 Senior post Allowance 309,000 299,000 258,000


A01202 House Rent Allowance 49,091,000 50,493,000 52,406,000
A01203 Conveyance Allowance 76,254,000 82,046,000 79,303,000
A01204 Sumptuary Allowance 15,472,000 15,922,000 15,791,000
A01206 Local Compensatory Allowance 9,763,000 2,410,000 3,283,000
A01207 Washing Allowance 2,281,000 1,548,000 2,069,000
A01208 Dress Allowance 1,760,000 1,666,000 1,686,000
A0120K Special Judicial Allowance 18,881,000 39,000,000 20,000,000
A0120N Special Allowance @ 20% of 189,615,000 239,758,100 235,230,000
Basic pay for Secretar
A0120Q Fixed Daily Allowance 6,263,000 3,754,000 5,145,000
A01210 Risk Allowance 2,265,000 825,000 1,812,000
A01211 Hill Allowance 3,943,000 3,047,000 3,778,000
A01212 Telecommunication allowance 6,656,000 3,611,000 5,357,000
A01216 Qualification allowance 841,000 473,000 337,000
A01217 Medical Allowance 57,930,000 42,667,000 55,801,000
A0121N Personal Allowance 10,000 10,000
A01222 Hardship allowance 280,000 251,000 269,000
6

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
OBJECT
A01224 Entertainment allowance 344,000 341,000 330,000
A01226 Computer allowance 349,000 375,000 392,000
A01228 Orderly allowance 2,853,000 2,358,000 2,319,000
A01229 Special compensation allowance 3,960,000 5,286,000 4,537,000
A0122M Adhoc Relief Allowance 2016 50,239,000 43,197,000 48,592,000
A0122N Special Conveyance Allowance 370,000 382,000
to Disbaled Employee
A0122Y AD-Hoc Relief Allowance 2017 73,815,000 59,815,000 68,924,000
A01230 Dusting allowance 1,000 1,000
A01235 Secretariat allowance 2,386,000 1,722,000
A01236 Deputation allowance 482,000 424,000
A01239 Special Allowance 28,943,000 42,717,900 37,606,000
A0123G Ad-hoc Relief 2018 58,149,000 58,157,000 59,332,000
A0123K Superior Executive Allowance 94,312,000 97,902,000 107,126,000
A0123P Adhoc-Relief A 2019 47,789,000 47,258,000 49,013,000
A01240 Utility Allowance for Gas 72,535,000 55,784,000 67,954,000
A01241 Utility Allowance for 69,397,000 64,562,000 71,237,000
Electricity
A01242 Consolidation Travelling 274,000 138,000 220,000
Allowance
A01243 Special Travelling Allowance 132,000 216,000 158,000
A01244 Adhoc relief 122,000
A01248 Judicial Allowance 14,558,000 13,364,000 18,203,000
A01249 Utility Allowance to Ministers 48,000 48,000 49,000
A01250 Incentive Allowance 610,000 1,319,000 3,969,000
A01252 Non Practising Allowance 133,000 203,000
A01259 Fuel Allowance 344,000
A01260 Ration Allowance 550,000 153,000 442,000
A01264 Technical Allowance 340,000 19,930,000 8,547,000
A01265 Cash Handling Allowance 12,000 7,000 10,000
A01270 Other 271,011,000 261,399,000 277,465,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 57,000,000 122,289,000 49,168,000

A01271 Overtime allowance 4,071,000 3,750,000 4,088,000


A01272 Night duty allowance 200,000 100,000 160,000
A01273 Honoraria 2,652,000 41,561,600 2,652,000
A01274 Medical charges 34,823,000 66,312,900 37,887,000
A01282 Session Allowance 3,440,000 453,000 3,017,000
A01289 Teaching Allowance 37,000
A01293 Diet Charges 960,000 1,376,500 960,000
A01299 Others 10,854,000 8,735,000 367,000

A03 TOTAL OPERATING EXPENSES 532,757,000 793,043,500 575,631,000


7

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
OBJECT
A031 FEES 72,000 40,000

A03102 Legal fees 72,000 40,000

A032 COMMUNICATIONS 27,285,000 27,898,500 27,512,000

A03201 Postage and Telegraph 2,156,000 2,181,000 2,166,000


A03202 Telephone and trunk call 24,295,000 24,883,500 24,495,000
A03203 Telex teleprinter and fax 89,000 89,000 94,000
A03205 Courier and pilot service 745,000 745,000 757,000

A033 UTILITIES 57,896,000 58,754,400 58,384,000

A03301 Gas 23,462,000 23,762,000 24,706,000


A03302 Water 2,950,000 2,950,000 3,029,000
A03303 Electricity 29,366,000 29,866,000 30,312,000
A03304 Hot and cold weather charges 1,868,000 1,926,400 87,000
A03305 P.O.L. for Generator 250,000 250,000 250,000

A034 OCCUPANCY COSTS 6,144,000 13,119,000 7,144,000

A03402 Rent for office building 6,144,000 13,119,000 7,144,000

A036 MOTOR VEHICLES 50,451,000 139,001,000 64,451,000

A03602 Insurance 50,000,000 138,480,000 64,000,000


A03603 Registration 451,000 521,000 451,000

A038 TRAVEL & TRANSPORTATION 279,640,000 307,931,900 281,720,000

A03801 Training - domestic 300,000 600,000 300,000


A03805 Travelling Allowance 86,340,000 99,352,800 74,440,000
A03806 Transportation of Goods 357,000 315,000 50,000
A03807 P.O.L Charges A.planes 190,453,000 205,474,100 204,740,000
H.coptors S.Cars M/Cycle
A03808 Conveyance charges 116,000 116,000 110,000
A03809 CNG Charges (Govt) 2,074,000 2,074,000 2,080,000

A039 GENERAL 111,269,000 246,298,700 136,420,000

A03901 Stationery 8,683,000 9,918,700 10,244,000


A03902 Printing & Publication 2,355,000 1,755,000 3,944,000
A03905 Newspapers Periodicals & Books 1,628,000 1,755,000 1,974,000
A03906 Uniforms and protective 7,964,000 10,578,000 8,592,000
clothing
A03907 Advertising & Publicity 7,000 7,000 7,000
8

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
OBJECT
A03909 Tax refunds 89,000
A03917 Law charges 572,000 452,000 530,000
A03918 Exhibitions fairs and other 2,161,000 2,200,000
national celebrations
A03923 Security of VIP's 4,140,000 4,140,000 4,140,000
A03938 Insurance of Aircrafts and 890,000
Pilots
A03940 Unforeseen expenditure 55,000,000 155,600,000 55,000,000
A03963 Feeding Diet Food Charges 2,015,000
A03970 Others 30,920,000 59,592,000 46,795,000
A03983 Expenditure Tracking/ 340,000
Monitoring

A04 TOTAL EMPLOYEES' RETIREMENT 5,000,000 18,000,000 5,000,000


BENEFITS

A041 PENSION 5,000,000 18,000,000 5,000,000

A04103 Gratuity 5,000,000 18,000,000 5,000,000

A05 TOTAL GRANTS SUBSIDIES AND 14,800,000 29,800,000 14,800,000


WRITE OFF LOANS

A052 GRANTS-DOMESTIC 14,800,000 29,800,000 14,800,000

A05204 To TMAs 800,000 800,000 800,000


A05213 Grant in Aid 500,000 500,000 500,000
A05216 Fin. Assis. to the families of 8,500,000 9,100,000 8,500,000
G. Serv. who expire
A05224 Cash Payment in Lieu of Plot 7,000,000
(Assist. pkg. for Fam
A05270 To Others 5,000,000 12,400,000 5,000,000

A06 TOTAL TRANSFERS 3,638,000 32,107,600 4,111,000

A061 SCHOLARSHIP 27,519,600

A06103 Cash Awards 27,519,600

A063 ENTERTAINMENT & GIFTS 3,638,000 4,588,000 4,111,000

A06301 Entertainments & Gifts 3,638,000 4,588,000 4,111,000

A09 TOTAL PHYSICAL ASSETS 20,800,000 59,528,000 65,495,000


9

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
OBJECT
A092 COMPUTER EQUIPMENT 2,500,000 5,076,500 2,640,000

A09203 I.T. Equipment 2,500,000 5,076,500 2,640,000

A095 PURCHASE OF TRANSPORT 12,850,000 45,416,500 54,000,000

A09501 Transport 12,850,000 45,416,500 54,000,000

A096 PURCHASE OF PLANT & MACHINERY 4,200,000 6,270,000 4,300,000

A09601 Plant and Machinery 4,200,000 6,270,000 4,300,000

A097 PURCHASE FURNITURE & FIXTURE 500,000 2,015,000 4,555,000

A09701 Furniture and Fixtures 500,000 2,015,000 4,555,000

A098 PURCHASE OF OTHER ASSETS 750,000 750,000

A09802 Purchase of other 750,000 750,000


assets-others

A13 TOTAL REPAIRS AND MAINTENANCE 102,735,000 225,755,300 212,274,000

A130 TRANSPORT 36,262,000 53,292,000 36,762,000

A13001 Transport 36,262,000 53,292,000 36,762,000

A131 MACHINERY AND EQUIPMENT 61,322,000 166,589,300 172,400,000

A13101 Machinery & Equipment 55,622,000 152,080,300 166,700,000


A13199 R & M of Others 5,700,000 14,509,000 5,700,000

A132 FURNITURE AND FIXTURE 2,243,000 2,966,000

A13201 Furniture & Fixture 2,243,000 2,966,000

A133 BUILDINGS AND STRUCTURE 1,500,000 1,500,000

A13301 Office Buildings 1,500,000 1,500,000

A137 COMPUTER EQUIPMENT 1,358,000 1,358,000 3,060,000

A13701 Hardware 558,000 558,000 1,060,000


A13702 Software 500,000 500,000 1,000,000
A13703 I.T. Equipment 300,000 300,000 1,000,000
10

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
BUDGET REVISED BUDGET
ESTIMATES ESTIMATES ESTIMATES
2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
SUMMARY
OBJECT
A138 GENERAL 50,000 50,000 52,000

A13801 Maintenance of gardens 50,000 50,000 52,000

_______________________________________________________________________________
NET TOTAL 3,015,479,000 3,535,701,000 3,432,876,000
_______________________________________________________________________________
11

BC21001 (1)
GENERAL ADMINISTRATION
SUMMARY OF SCALES FOR 2021-2022
_______________________________________________________________________________
Pay Permanent Fresh Continued Total Basic
SCALE POSTS POSTS POSTS POSTS PAY
_______________________________________________________________________________
Class IV 11 11 1,080,252,000
(Contract)

01 717 717

02 12 12

03 1 1

04 277 277

05 249 249

06 12 12

07 29 29

08 23 23

09 2 2

11 206 206

12 30 30

13 1 1

14 136 136

15 19 19

16 231 231

17 265 265

18 72 72

19 19 19

20 9 9

21 10 10

22 1 1

(Special) 23 23
12

BC21001 (1)
GENERAL ADMINISTRATION
SUMMARY OF SCALES FOR 2021-2022
_______________________________________________________________________________
Pay Permanent Fresh Continued Total Basic
SCALE POSTS POSTS POSTS POSTS PAY
_______________________________________________________________________________
_______________________________________________________________________________
TOTAL 2355 2355 1,080,252,000
_______________________________________________________________________________
13

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
011103 PROVINCIAL EXECUTIVE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS,FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

QA7005 MINISTER & THEIR STAFF (S&GAD)


(OLD DDO QA4006)

A01 TOTAL EMPLOYEES RELATED 380,199,000 346,214,000 430,269,000


EXPENSES.

A011 TOTAL PAY 330 330 183,467,000 162,730,000 237,321,000

A011-1 TOTAL PAY OF OFFICERS 117 117 84,062,000 63,299,000 67,498,000

A01101 Total Basic Pay Of Officer 117 117 84,062,000 63,047,000 67,250,000

M076 Minister (Special) 22 22

P066 Private Secretary (BPS-17) 44 44

A422 Assistant Private (BPS-16) 51 51


Secretary

A01103 Special pay 252,000 248,000

A011-2 TOTAL PAY OF OTHER STAFF 213 213 99,405,000 99,431,000 169,823,000

A01151 Total Basic Pay of Other Staff 213 213 99,385,000 99,385,000 99,385,000

S147 Stenographer (BPS-14) 4 4

J014 Junior Clerk (BPS-11) 52 52

D143 Driver (BPS-04) 55 55

N003 Naib Qasid (BPS-01) 102 102

A01152 Personal pay 20,000 15,000 16,000


A01153 Special pay 26,000 34,000
A01156 Total Pay of contract staff 70,388,000

A01170 Others 5,000


001 others 5,000

A012 TOTAL ALLOWANCES 196,732,000 183,484,000 192,948,000

A012-1 TOTAL REGULAR ALLOWANCES 183,262,000 167,212,900 182,749,000

A01202 House Rent Allowance 19,423,000 19,423,000 19,423,000


A01203 Conveyance Allowance 9,894,000 7,534,000 9,894,000
14

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
011103 PROVINCIAL EXECUTIVE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS,FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

QA7005 MINISTER & THEIR STAFF (S&GAD)


(OLD DDO QA4006)

A01204 Sumptuary Allowance 15,400,000 15,850,000 15,733,000


A01206 Local Compensatory Allowance 158,000
A01207 Washing Allowance 306,000 182,000 245,000
A01208 Dress Allowance 306,000 230,000 245,000
A0120N Special Allowance @ 20% of 25,000,000 31,057,000 28,551,000
Basic pay for Secretar
A01211 Hill Allowance 714,000 464,000 571,000
A01212 Telecommunication allowance 6,120,000 3,130,000 4,896,000
A01217 Medical Allowance 6,120,000 4,678,000 6,120,000
A01222 Hardship allowance 1,000 1,000 1,000
A01224 Entertainment allowance 2,000 3,000
A01226 Computer allowance 13,000 7,000 10,000
A0122M Adhoc Relief Allowance 2016 5,916,000 4,483,000 5,916,000
A0122N Special Conveyance Allowance 176,000 195,000
to Disbaled Employee
A0122Y AD-Hoc Relief Allowance 2017 12,765,000 6,224,000 10,212,000
A01236 Deputation allowance 35,000 36,000
A01239 Special Allowance 312,000 385,900 334,000
A0123G Ad-hoc Relief 2018 5,032,000 6,215,000 5,717,000
A0123K Superior Executive Allowance 18,000,000 8,886,000 14,400,000
A0123P Adhoc-Relief A 2019 5,329,000 5,617,000 5,329,000
A01240 Utility Allowance for Gas 16,000,000 8,163,000 12,800,000
A01241 Utility Allowance for Electricity 9,400,000 10,490,000 10,185,000
A01260 Ration Allowance 6,000 3,000 5,000
A01270 Other 27,205,000 33,819,000 31,928,000
033 Others House Requision 27,205,000 33,819,000 31,928,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 13,470,000 16,271,100 10,199,000

A01271 Overtime allowance 999,000 1,056,000 1,047,000


A01273 Honoraria 5,639,100
A01274 Medical charges 8,000,000 8,500,000 6,400,000
A01282 Session Allowance 3,440,000 210,000 2,752,000
A01299 Others 1,031,000 866,000

A03 TOTAL OPERATING EXPENSES 110,982,000 106,032,000 102,563,000


15

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
011103 PROVINCIAL EXECUTIVE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS,FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

QA7005 MINISTER & THEIR STAFF (S&GAD)


(OLD DDO QA4006)

A032 TOTAL COMMUNICATIONS 12,059,000 12,059,000 12,059,000

A03201 Postage and Telegraph 505,000 505,000 505,000


A03202 Telephone and trunk call 11,554,000 11,554,000 11,554,000

A033 TOTAL UTILITIES 2,069,000 2,569,000 1,684,000

A03301 Gas 767,000 767,000 782,000


A03303 Electricity 784,000 1,284,000 902,000
A03304 Hot and cold weather charges 518,000 518,000

A038 TOTAL TRAVEL & 67,329,000 79,929,000 69,030,000


TRANSPORTATION

A03805 Travelling Allowance 31,925,000 31,925,000 31,930,000


002 T.A. to Government Servants 30,925,000 30,925,000 31,930,000
009 Medical T.A. 1,000,000 1,000,000
A03807 P.O.L Charges A.planes 33,759,000 46,359,000 35,450,000
H.coptors S.Cars M/Cycle
A03809 CNG Charges (Govt) 1,645,000 1,645,000 1,650,000

A039 TOTAL GENERAL 29,525,000 11,475,000 19,790,000

A03901 Stationery 2,132,000 2,832,000 2,280,000


A03902 Printing & Publication 452,000 452,000 480,000
A03905 Newspapers Periodicals & Books 592,000 592,000 630,000
A03906 Uniforms and protective clothing 723,000 723,000 770,000
A03940 Unforeseen expenditure 25,000,000 5,600,000 15,000,000
A03970 Others 626,000 1,276,000 630,000
003 Others 1,276,000 630,000

A06 TOTAL TRANSFERS 911,000 1,161,000 965,000

A063 TOTAL ENTERTAINMENT & 911,000 1,161,000 965,000


GIFTS

A06301 Entertainments & Gifts 911,000 1,161,000 965,000


16

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
011103 PROVINCIAL EXECUTIVE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS,FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

QA7005 MINISTER & THEIR STAFF (S&GAD)


(OLD DDO QA4006)

A09 TOTAL PHYSICAL ASSETS 9,385,000

A095 TOTAL PURCHASE OF 9,385,000


TRANSPORT

A09501 Transport 9,385,000

A13 TOTAL REPAIRS AND MAINTENANCE 16,354,000 22,746,000 15,832,000

A130 TOTAL TRANSPORT 14,982,000 21,174,000 14,982,000

A13001 Transport 14,982,000 21,174,000 14,982,000

A131 TOTAL MACHINERY AND 850,000 1,050,000 850,000


EQUIPMENT

A13101 Machinery & Equipment 850,000 1,050,000 850,000

A132 TOTAL FURNITURE AND 522,000 522,000


FIXTURE

A13201 Furniture & Fixture 522,000 522,000

_______________________________________________________________________________
MINISTER & THEIR STAFF (S&GAD) 508,446,000 485,538,000 549,629,000
(OLD DDO QA4006)
_______________________________________________________________________________
17

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

GR7061 S& GAD (CAMP OFFICE GAWADAR)


(OLD DDO GR4081)

A01 TOTAL EMPLOYEES RELATED 17,773,000 10,228,000 32,081,000


EXPENSES.

A011 TOTAL PAY 33 83 6,882,000 3,442,000 19,800,000

A011-1 TOTAL PAY OF OFFICERS 3 6 1,447,000 724,000 2,300,000

A01101 Total Basic Pay Of Officer 3 6 1,447,000 724,000 2,300,000

A022 Additional Secretary (BPS-19) 1

D060 Deputy Secretary (BPS-18) 1

S026 Section Officer (BPS-17) 1 2

A055 Assistant (BPS-16) 2 2

A011-2 TOTAL PAY OF OTHER STAFF 30 77 5,435,000 2,718,000 17,500,000

A01151 Total Basic Pay of Other Staff 30 77 5,435,000 2,718,000 15,000,000

C010 Care Taker (BPS-15) 1 1

S147 Stenographer (BPS-14) 2 2

J014 Junior Clerk (BPS-11) 3 3

S157 Store Keeper (BPS-06) 1 1

P024 Photo Machine Operator (BPS-05) 2

S263 Security Man (BPS-05) 7 10

C127 Cook (BPS-04) 2 5

D143 Driver (BPS-04) 5 15

B006 Bairer (BPS-01) 10

C064 Chowkidar (BPS-01) 7 10

M016 Mali (BPS-01) 2 2

N003 Naib Qasid (BPS-01) 10

S193 Sweeper (BPS-01) 6

A01170 Others 2,500,000


18

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

GR7061 S& GAD (CAMP OFFICE GAWADAR)


(OLD DDO GR4081)

005 Lump sum Provision for Pay & 2,500,000


Allowances

A012 TOTAL ALLOWANCES 10,891,000 6,786,000 12,281,000

A012-1 TOTAL REGULAR ALLOWANCES 10,451,000 6,346,000 11,841,000

A01202 House Rent Allowance 500,000 250,000 400,000


A01203 Conveyance Allowance 900,000 450,000 720,000
A01207 Washing Allowance 400,000 200,000 320,000
A01208 Dress Allowance 150,000 75,000 120,000
A0120N Special Allowance @ 20% of 900,000 450,000 720,000
Basic pay for Secretar
A01211 Hill Allowance 10,000 5,000 8,000
A01217 Medical Allowance 500,000 250,000 400,000
A0122M Adhoc Relief Allowance 2016 610,000 305,000 488,000
A0122Y AD-Hoc Relief Allowance 2017 674,000 337,000 539,000
A0123K Superior Executive Allowance 507,000 254,000 406,000
A01240 Utility Allowance for Gas 1,700,000 850,000 1,360,000
A01241 Utility Allowance for Electricity 1,700,000 850,000 1,360,000
A01250 Incentive Allowance 1,120,000 3,480,000
A01270 Other 1,900,000 950,000 1,520,000
033 Others House Requision 1,900,000 950,000 1,520,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 440,000 440,000 440,000

A01274 Medical charges 440,000 440,000 440,000

A03 TOTAL OPERATING EXPENSES 811,000 811,000 837,000

A032 TOTAL COMMUNICATIONS 249,000 249,000 249,000

A03201 Postage and Telegraph 177,000 177,000 177,000


A03202 Telephone and trunk call 13,000 13,000 13,000
A03205 Courier and pilot service 59,000 59,000 59,000
19

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

GR7061 S& GAD (CAMP OFFICE GAWADAR)


(OLD DDO GR4081)

A038 TOTAL TRAVEL & 351,000 351,000 370,000


TRANSPORTATION

A03805 Travelling Allowance 58,000 58,000 60,000


A03807 P.O.L Charges A.planes 293,000 293,000 310,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 211,000 211,000 218,000

A03901 Stationery 134,000 134,000 140,000


A03902 Printing & Publication 8,000 8,000 8,000
A03905 Newspapers Periodicals & Books 3,000 3,000 3,000
A03907 Advertising & Publicity 7,000 7,000 7,000
A03970 Others 59,000 59,000 60,000

A06 TOTAL TRANSFERS 237,000 237,000 251,000

A063 TOTAL ENTERTAINMENT & 237,000 237,000 251,000


GIFTS

A06301 Entertainments & Gifts 237,000 237,000 251,000

A09 TOTAL PHYSICAL ASSETS 1,585,000

A096 TOTAL PURCHASE OF PLANT & 1,070,000


MACHINERY

A09601 Plant and Machinery 1,070,000

A097 TOTAL PURCHASE FURNITURE 515,000


& FIXTURE

A09701 Furniture and Fixtures 515,000

A13 TOTAL REPAIRS AND MAINTENANCE 207,000 207,000 210,000

A130 TOTAL TRANSPORT 140,000 140,000 140,000


20

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

GR7061 S& GAD (CAMP OFFICE GAWADAR)


(OLD DDO GR4081)

A13001 Transport 140,000 140,000 140,000

A131 TOTAL MACHINERY AND 67,000 67,000 70,000


EQUIPMENT

A13101 Machinery & Equipment 67,000 67,000 70,000

_______________________________________________________________________________
S& GAD (CAMP OFFICE GAWADAR) 19,028,000 13,068,000 33,379,000
(OLD DDO GR4081)
_______________________________________________________________________________
21

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

A01 TOTAL EMPLOYEES RELATED 1,260,579,000 1,294,181,900 1,333,305,000


EXPENSES.

A011 TOTAL PAY 1051 1101 537,755,000 506,907,000 555,535,000

A011-1 TOTAL PAY OF OFFICERS 293 315 322,591,000 327,856,000 326,391,000

A01101 Total Basic Pay Of Officer 293 315 321,983,000 321,983,000 321,983,000

C220 Chairman of the council (Special) 1 1

C060 Chief Secretary (BPS-22) 1 1

S015 Secretary (BPS-20) 1 1

S498 Superintending Engineer (BPS-20) 1


(Design & Survey)

A022 Additional Secretary (BPS-19) 5 6

D092 Director General Protocol (BPS-19) 1 1

D372 Director (Estate) (BPS-19) 1 1

D060 Deputy Secretary (BPS-18) 11 13

D098 Director Protocol (BPS-18) 1 1

D373 Deputy Director (Estate) (BPS-18) 1 1

S199 System Analyst (BPS-18) 1 1

U003 Under Secretary/Section (BPS-18) 30 34


Officer

A083 Assistant Cypher Officer (BPS-17) 1 1

C107 Comptroller (BPS-17) 1 1

C116 Computer Programmer (BPS-17) 2 2

C216 Crisis Management Officer (BPS-17) 1 1

C234 Chief Security Officer (BPS-17) 1 1

M126 Manager (Conctract) (BPS-17) 1 1

O026 OSDs (BPS-17) 87 87

P066 Private Secretary (BPS-17) 7 8


22

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

P085 Protocol Officer (BPS-17) 1 1

S176 Superintendent for (BPS-17) 1 1


Director Protocol

S187 Superintendent (BPS-17) 39 43

T055 Transport Officer (BPS-17) 1 1

A055 Assistant (BPS-16) 72 76

A264 Assistant Protocol (BPS-16) 2 2


Officer

A288 Assistant Transport (BPS-16) 1 1


Officer

A422 Assistant Private (BPS-16) 13 17


Secretary

C109 Computer Operator (BPS-16) 5

C164 Computer Operator (BPS-16) 5

G041 Guide (BPS-16) 1 1

S029 Security Officer (BPS-16) 2 2

A422 Assistant Private Class IV 1


Secretary (Contract)

A01102 Personal pay 608,000 1,649,000 976,000


A01103 Special pay 2,701,000 1,845,000
A01105 Qualification Pay 259,000 231,000
A01106 Total Pay of contract staff 1,150,000 1,167,000

A01150 Others 114,000 189,000

A011-2 TOTAL PAY OF OTHER STAFF 758 786 215,164,000 179,051,000 229,144,000

A01151 Total Basic Pay of Other Staff 758 786 178,846,000 178,846,000 178,846,000

A158 Assistant Security (BPS-15) 2 2


Officer

B057 Bomb Disposal Commander (BPS-15) 4 4

C010 Care Taker (BPS-15) 2 2

C347 Caretaker (Female) (BPS-15) 1 1


23

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

A264 Assistant Protocol (BPS-14) 1 1


Officer

P019 Pesh Imam (BPS-14) 1 1

S042 Senior Clerk (BPS-14) 23 27

S147 Stenographer (BPS-14) 53 56

A269 Assistant Computer (BPS-12) 6 6


Operator

C314 Control Room Operator (BPS-12) 10 10

K011 Khateeb cum Pesh Imam (BPS-12) 1 1

C315 Chief Sanitary Inspector (BPS-11) 1 1

G004 Garage Superintendent (BPS-11) 1 1

J014 Junior Clerk (BPS-11) 82 90

S160 Store Supervisor (BPS-11) 1 1

S304 Supervisor for Telephone (BPS-11) 1 1


Exchange

J065 Junior Clerk (Contract) (BPS-09) 1 1

C012 Carpenter (BPS-08) 2 2

E007 Electrician (BPS-08) 3 3

S030 Security Supervisor (BPS-08) 3 3

S305 Security System (BPS-08) 1 1


Technician (CCTV Cameras)

K003 Katib (BPS-07) 1 1

S272 Sports Incharge (BPS-07) 1 1


(Contract)

B056 Bomb Disposal Technician (BPS-06) 2 2

G021 Generator Operator (BPS-06) 2 2

S005 Sanitary Inspector (BPS-06) 1 1

S007 Sanitary Supervisor (BPS-06) 1 1

S157 Store Keeper (BPS-06) 1 1

S184 Supervisor (BPS-06) 2 2


24

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

C127 Cook (BPS-05) 12

F091 Fire Fighter (BPS-05) 2 2

H016 Head Mali (BPS-05) 2 2

M079 Moazzan/Khateeb (BPS-05) 1 1

P024 Photo Machine Operator (BPS-05) 5 6

S028 Security Guard (BPS-05) 8 8

S263 Security Man (BPS-05) 84 84

S302 Security Guard female (BPS-05) 3 3

S306 Supervisor for Watchman (BPS-05) 3 3

T023 Telehpone Operator (BPS-05) 5 5

T026 Telephone Technician (BPS-05) 2 2

U013 Urdu Typist (BPS-05) 1 1

C086 Coach for Football (BPS-04) 1 1

D143 Driver (BPS-04) 94 96

L139 Lift Operator (BPS-04) 4 4

M165 Mauzzin (for Officers (BPS-04) 1 1


Mess)

P040 Plumber (BPS-04) 3 3

E012 Electric Helper (BPS-03) 1 1

B036 Book Binder (BPS-02) 1 1

D003 Daftari (BPS-02) 3 3

A200 Aya (BPS-01) 2 2

B010 Barbar (BPS-01) 1 1

B015 Bearer (BPS-01) 8 8

C064 Chowkidar (BPS-01) 70 70

C127 Cook (BPS-01) 12

F006 Farash (BPS-01) 25 25

H030 Helper (BPS-01) 20 20


25

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

K007 Khadim cum Care Taker (BPS-01) 2 2

M016 Mali (BPS-01) 20 20

M029 Masalchi (BPS-01) 1 1

M099 Mether (BPS-01) 61 61

N003 Naib Qasid (BPS-01) 93 103

V005 Volveman (BPS-01) 2 2

B059 Bearer (Part Time) Class IV 2 2


(Contract)

B060 Ball Picker (Part Time) Class IV 2 2


(Contract)

M053 Mehter Class IV 2 2


(Contract)

A01152 Personal pay 100,000 102,000 100,000


A01153 Special pay 96,000 87,000
A01156 Total Pay of contract staff 111,000

A01170 Others 36,218,000 7,000 50,000,000


001 others 7,000
005 Lump sum Provision for Pay & 36,218,000 50,000,000
Allowances

A012 TOTAL ALLOWANCES 722,824,000 787,274,900 777,770,000

A012-1 TOTAL REGULAR ALLOWANCES 692,281,000 702,989,000 749,515,000

A01201 Senior post Allowance 224,000 224,000 179,000


A01202 House Rent Allowance 6,358,000 9,692,000 8,449,000
A01203 Conveyance Allowance 35,473,000 31,458,000 35,473,000
A01206 Local Compensatory Allowance 521,000 794,000
A01207 Washing Allowance 861,000 627,000 861,000
A01208 Dress Allowance 585,000 379,000 468,000
A0120N Special Allowance @ 20% of 140,000,000 172,611,000 174,672,000
Basic pay for Secretar
A0120Q Fixed Daily Allowance 10,000 10,000 10,000
A01211 Hill Allowance 2,244,000 1,668,000 2,244,000
26

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

A01216 Qualification allowance 237,000 299,000 270,000


A01217 Medical Allowance 30,600,000 21,805,000 30,600,000
A0121N Personal Allowance 10,000 10,000
A01222 Hardship allowance 205,000 190,000 205,000
A01224 Entertainment allowance 205,000 219,000 205,000
A01226 Computer allowance 148,000 123,000 148,000
A01228 Orderly allowance 2,559,000 2,043,000 2,047,000
A01229 Special compensation allowance 7,000 1,000
A0122M Adhoc Relief Allowance 2016 29,098,000 26,151,000 29,098,000
A0122N Special Conveyance Allowance 178,000 179,000
to Disbaled Employee
A0122Y AD-Hoc Relief Allowance 2017 37,541,000 36,219,000 37,541,000
A01230 Dusting allowance 1,000 1,000
A01235 Secretariat allowance 2,386,000 1,722,000
A01236 Deputation allowance 303,000 242,000
A01239 Special Allowance 15,116,000 21,285,000 17,005,000
A0123G Ad-hoc Relief 2018 38,084,000 35,936,000 38,084,000
A0123K Superior Executive Allowance 70,000,000 82,733,000 85,922,000
A0123P Adhoc-Relief A 2019 29,125,000 26,921,000 29,125,000
A01240 Utility Allowance for Gas 40,056,000 35,910,000 40,056,000
A01241 Utility Allowance for Electricity 40,448,000 36,044,000 40,448,000
A01243 Special Travelling Allowance 132,000 216,000 158,000
A01249 Utility Allowance to Ministers 48,000 48,000 49,000
A01259 Fuel Allowance 325,000
A01270 Other 172,924,000 156,772,000 172,924,000
033 Others House Requision 172,924,000 172,924,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 30,543,000 84,285,900 28,255,000

A01271 Overtime allowance 2,030,000 1,746,000 2,030,000


A01273 Honoraria 29,072,000
A01274 Medical charges 20,000,000 48,071,400 25,000,000
A01282 Session Allowance 243,000 265,000
A01293 Diet Charges 960,000 1,376,500 960,000
A01299 Others 7,553,000 3,777,000
27

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

A03 TOTAL OPERATING EXPENSES 159,160,000 301,695,500 158,353,000

A032 TOTAL COMMUNICATIONS 7,627,000 8,199,500 7,627,000

A03201 Postage and Telegraph 473,000 473,000 473,000


A03202 Telephone and trunk call 6,615,000 7,187,500 6,615,000
A03205 Courier and pilot service 539,000 539,000 539,000

A033 TOTAL UTILITIES 8,743,000 9,043,000 8,518,000

A03301 Gas 2,865,000 3,165,000 3,295,000


A03302 Water 1,456,000 1,456,000 1,485,000
A03303 Electricity 3,665,000 3,665,000 3,738,000
A03304 Hot and cold weather charges 757,000 757,000

A034 TOTAL OCCUPANCY COSTS 3,000,000 6,560,000 4,000,000

A03402 Rent for office building 3,000,000 6,560,000 4,000,000

A036 TOTAL MOTOR VEHICLES 451,000 451,000 451,000

A03603 Registration 451,000 451,000 451,000

A038 TOTAL TRAVEL & 80,585,000 76,656,000 69,427,000


TRANSPORTATION

A03805 Travelling Allowance 34,657,000 28,228,000 21,217,000


002 T.A. to Government Servants 20,515,000 20,515,000 21,217,000
004 T.A. (Air Passage Subsidy) 13,442,000
009 Medical T.A. 700,000 7,713,000
A03807 P.O.L Charges A.planes 45,664,000 48,164,000 47,950,000
H.coptors S.Cars M/Cycle
A03809 CNG Charges (Govt) 264,000 264,000 260,000

A039 TOTAL GENERAL 58,754,000 200,786,000 68,330,000

A03901 Stationery 3,331,000 3,831,000 3,560,000


A03902 Printing & Publication 524,000 524,000 560,000
28

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

A03905 Newspapers Periodicals & Books 485,000 485,000 510,000


A03906 Uniforms and protective clothing 4,248,000 6,062,000 4,540,000
A03917 Law charges 317,000 317,000 310,000
A03918 Exhibitions fairs and other 2,161,000 2,200,000
national celebrations
004 Exhibition on National Day 2,161,000
A03923 Security of VIP's 4,140,000 4,140,000 4,140,000
A03940 Unforeseen expenditure 30,000,000 150,000,000 30,000,000
A03970 Others 15,709,000 33,266,000 22,510,000
003 Others 1,323,000 5,474,000 1,323,000
005 Other - Training Course Fee 7,886,000 13,061,000 7,887,000
086 Others (Sports Activities) 1,000,000 1,000,000 1,000,000
171 Educational Expenses for 959,000
Children of Shaheed Employees
194 Remuneration for Drivers & 5,500,000 12,772,000 12,300,000
Gunmen of Retired Ex-Chief
Secretries

A05 TOTAL GRANTS SUBSIDIES AND 14,800,000 29,200,000 14,800,000


WRITE OFF LOANS

A052 TOTAL GRANTS-DOMESTIC 14,800,000 29,200,000 14,800,000

A05204 To TMAs 800,000 800,000 800,000


001 Contribution towards Pak Prov: 800,000 800,000 800,000
Service Academy Peshawar
A05213 Grant in Aid 500,000 500,000 500,000
082 Grant -in- Aid for Balochistan 500,000 500,000 500,000
Pensioners Welfare Association
A05216 Fin. Assis. to the families of 8,500,000 8,500,000 8,500,000
G. Serv. who expire
A05224 Cash Payment in Lieu of Plot 7,000,000
(Assist. pkg. for Fam
A05270 To Others 5,000,000 12,400,000 5,000,000
042 Grant for Death Compensation 7,400,000
077 Grant for Officers Mess 5,000,000 5,000,000 5,000,000
29

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

A06 TOTAL TRANSFERS 1,000,000 29,019,600 1,060,000

A061 TOTAL SCHOLARSHIP 27,519,600

A06103 Cash Awards 27,519,600


004 Cash Awards 27,519,600

A063 TOTAL ENTERTAINMENT & 1,000,000 1,500,000 1,060,000


GIFTS

A06301 Entertainments & Gifts 1,000,000 1,500,000 1,060,000

A09 TOTAL PHYSICAL ASSETS 3,250,000 17,808,000 34,940,000

A092 TOTAL COMPUTER EQUIPMENT 2,500,000 4,176,500 1,440,000

A09203 I.T. Equipment 2,500,000 4,176,500 1,440,000

A095 TOTAL PURCHASE OF 11,881,500 30,000,000


TRANSPORT

A09501 Transport 11,881,500 30,000,000

A096 TOTAL PURCHASE OF PLANT & 1,000,000 1,500,000


MACHINERY

A09601 Plant and Machinery 1,000,000 1,500,000


002 Plant and Machinery 1,000,000

A097 TOTAL PURCHASE FURNITURE 2,000,000


& FIXTURE

A09701 Furniture and Fixtures 2,000,000

A098 TOTAL PURCHASE OF OTHER 750,000 750,000


ASSETS

A09802 Purchase of other assets-others 750,000 750,000


30

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7004 SERVICES & GENERAL ADMINISTRATION


(OLD DDO QA4005)

041 Purchase of Tent for Civil 750,000 750,000


Secretariat Masjid

A13 TOTAL REPAIRS AND MAINTENANCE 15,147,000 26,827,000 14,629,000

A130 TOTAL TRANSPORT 13,109,000 23,809,000 13,109,000

A13001 Transport 13,109,000 23,809,000 13,109,000

A131 TOTAL MACHINERY AND 1,519,000 2,054,000 1,520,000


EQUIPMENT

A13101 Machinery & Equipment 1,519,000 2,054,000 1,520,000

A132 TOTAL FURNITURE AND 519,000 964,000


FIXTURE

A13201 Furniture & Fixture 519,000 964,000

_______________________________________________________________________________
SERVICES & GENERAL ADMINISTRATION 1,453,936,000 1,698,732,000 1,557,087,000
(OLD DDO QA4005)
_______________________________________________________________________________
31

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7006 CIVIL ESTATE OFFICE (S&GAD)


(OLD DDO QA4007)

A01 TOTAL EMPLOYEES RELATED 44,651,000 45,171,900 47,203,000


EXPENSES.

A011 TOTAL PAY 88 88 17,331,000 16,289,900 18,999,000

A011-1 TOTAL PAY OF OFFICERS 7 7 4,191,000 3,143,900 3,353,000

A01101 Total Basic Pay Of Officer 7 7 4,191,000 3,143,900 3,353,000

C075 Civil Estate Officer (BPS-17) 1 1

A055 Assistant (BPS-16) 4 4

A074 Assistant Civil Estate (BPS-16) 1 1


Officer

A422 Assistant Private (BPS-16) 1 1


Secretary

A011-2 TOTAL PAY OF OTHER STAFF 81 81 13,140,000 13,146,000 15,646,000

A01151 Total Basic Pay of Other Staff 81 81 13,138,000 13,138,000 13,138,000

C010 Care Taker (BPS-15) 3 3

S042 Senior Clerk (BPS-14) 1 1

S147 Stenographer (BPS-14) 1 1

J014 Junior Clerk (BPS-11) 3 3

C010 Care Taker (BPS-08) 1 1

E007 Electrician (BPS-08) 1 1

S030 Security Supervisor (BPS-08) 5 5

S028 Security Guard (BPS-05) 35 35

S263 Security Man (BPS-05) 5 5

D143 Driver (BPS-04) 1 1

P040 Plumber (BPS-04) 1 1

D003 Daftari (BPS-02) 1 1

C064 Chowkidar (BPS-01) 8 8


32

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7006 CIVIL ESTATE OFFICE (S&GAD)


(OLD DDO QA4007)

M053 Mehter (BPS-01) 10 10

M099 Mether (BPS-01) 2 2

N003 Naib Qasid (BPS-01) 3 3

A01152 Personal pay 2,000 8,000 8,000


A01170 Others 2,500,000
005 Lump sum Provision for Pay & 2,500,000
Allowances

A012 TOTAL ALLOWANCES 27,320,000 28,882,000 28,204,000

A012-1 TOTAL REGULAR ALLOWANCES 25,881,000 25,778,000 27,693,000

A01202 House Rent Allowance 703,000 352,000 562,000


A01203 Conveyance Allowance 1,768,000 1,620,000 1,768,000
A01206 Local Compensatory Allowance 41,000 63,000
A01207 Washing Allowance 72,000 72,000 73,000
A01208 Dress Allowance 81,000 80,000 81,000
A0120N Special Allowance @ 20% of 4,000,000 6,009,000 5,985,000
Basic pay for Secretar
A01211 Hill Allowance 161,000 162,000 164,000
A01217 Medical Allowance 1,264,000 1,261,000 1,277,000
A01222 Hardship allowance 22,000 17,000 18,000
A0122M Adhoc Relief Allowance 2016 906,000 900,000 911,000
A0122Y AD-Hoc Relief Allowance 2017 1,398,000 1,199,000 1,398,000
A0123G Ad-hoc Relief 2018 1,151,000 1,199,000 1,195,000
A0123K Superior Executive Allowance 1,200,000 422,000 960,000
A0123P Adhoc-Relief A 2019 1,130,000 1,176,000 1,172,000
A01240 Utility Allowance for Gas 2,154,000 2,148,000 2,174,000
A01241 Utility Allowance for Electricity 2,184,000 2,178,000 2,205,000
A01270 Other 7,687,000 6,942,000 7,687,000
033 Others House Requision 7,687,000 6,942,000 7,687,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 1,439,000 3,104,000 511,000

A01271 Overtime allowance 176,000 88,000 141,000


33

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7006 CIVIL ESTATE OFFICE (S&GAD)


(OLD DDO QA4007)

A01273 Honoraria 1,019,000


A01274 Medical charges 359,000 1,545,000 370,000
A01299 Others 904,000 452,000

A03 TOTAL OPERATING EXPENSES 1,382,000 2,246,100 1,351,000

A032 TOTAL COMMUNICATIONS 144,000 144,000 144,000

A03201 Postage and Telegraph 6,000 6,000 6,000


A03202 Telephone and trunk call 138,000 138,000 138,000

A033 TOTAL UTILITIES 84,000 125,400

A03304 Hot and cold weather charges 84,000 125,400

A038 TOTAL TRAVEL & 778,000 842,000 811,000


TRANSPORTATION

A03805 Travelling Allowance 193,000 257,000 201,000


002 T.A. to Government Servants 153,000 180,000 201,000
009 Medical T.A. 40,000 77,000
A03807 P.O.L Charges A.planes 571,000 571,000 600,000
H.coptors S.Cars M/Cycle
A03808 Conveyance charges 14,000 14,000 10,000

A039 TOTAL GENERAL 376,000 1,134,700 396,000

A03901 Stationery 301,000 259,700 320,000


A03902 Printing & Publication 25,000 25,000 26,000
A03905 Newspapers Periodicals & Books 10,000 10,000 10,000
A03906 Uniforms and protective clothing 800,000
A03970 Others 40,000 40,000 40,000

A09 TOTAL PHYSICAL ASSETS 800,000

A092 TOTAL COMPUTER EQUIPMENT 400,000

A09203 I.T. Equipment 400,000


34

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7006 CIVIL ESTATE OFFICE (S&GAD)


(OLD DDO QA4007)

A097 TOTAL PURCHASE FURNITURE 400,000


& FIXTURE

A09701 Furniture and Fixtures 400,000

A13 TOTAL REPAIRS AND MAINTENANCE 326,000 326,000 274,000

A130 TOTAL TRANSPORT 174,000 174,000 174,000

A13001 Transport 174,000 174,000 174,000

A131 TOTAL MACHINERY AND 99,000 99,000 100,000


EQUIPMENT

A13101 Machinery & Equipment 99,000 99,000 100,000

A132 TOTAL FURNITURE AND 53,000 53,000


FIXTURE

A13201 Furniture & Fixture 53,000 53,000

_______________________________________________________________________________
CIVIL ESTATE OFFICE (S&GAD) 46,359,000 47,744,000 49,628,000
(OLD DDO QA4007)
_______________________________________________________________________________
35

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7007 BALOCHISTAN HOUSE ISLAMABAD (S&GAD)


(OLD DDO QA4008)

A01 TOTAL EMPLOYEES RELATED 86,208,000 85,089,000 93,882,000


EXPENSES.

A011 TOTAL PAY 178 180 35,303,000 29,906,000 38,546,000

A011-1 TOTAL PAY OF OFFICERS 5 6 4,668,000 4,412,000 4,668,000

A01101 Total Basic Pay Of Officer 5 6 4,668,000 4,412,000 4,668,000

C107 Comptroller (BPS-18) 1 1

P085 Protocol Officer (BPS-17) 1 1

S187 Superintendent (BPS-17) 1 1

A055 Assistant (BPS-16) 1 2

A077 Assistant Comptroller (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 173 174 30,635,000 25,494,000 33,878,000

A01151 Total Basic Pay of Other Staff 173 174 28,621,000 25,385,000 28,621,000

A264 Assistant Protocol (BPS-15) 1 1


Officer

C010 Care Taker (BPS-15) 1 1

K010 Khateeb (BPS-14) 1 1

S042 Senior Clerk (BPS-14) 1 1

P019 Pesh Imam (BPS-12) 1 1

A226 Assistant Cum Controller (BPS-11) 1 1

J014 Junior Clerk (BPS-11) 4 4

M002 Machanic Supervisor (BPS-11) 1 1

E007 Electrician (BPS-08) 3 3

R016 Receiptionist (BPS-06) 1 1

S005 Sanitary Inspector (BPS-06) 1 1

A009 Accounts Clerk cum (BPS-05) 1 1


Receptionist
36

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7007 BALOCHISTAN HOUSE ISLAMABAD (S&GAD)


(OLD DDO QA4008)

R016 Receiptionist (BPS-05) 2 2

S153 Store Clerk (BPS-05) 1 1

S263 Security Man (BPS-05) 7 7

T023 Telehpone Operator (BPS-05) 5 5

C127 Cook (BPS-04) 8 8

D143 Driver (BPS-04) 36 36

L139 Lift Operator (BPS-04) 1

M079 Moazzan/Khateeb (BPS-04) 1 1

P040 Plumber (BPS-04) 2 2

M029 Masalchi (BPS-02) 4 4

W005 Washerman (BPS-02) 2 2

B015 Bearer (BPS-01) 32 32

C064 Chowkidar (BPS-01) 8 8

F006 Farash (BPS-01) 12 12

M016 Mali (BPS-01) 8 8

M099 Mether (BPS-01) 13 13

N003 Naib Qasid (BPS-01) 6 6

P127 Part time Sweeper (BPS-01) 8 8

W001 Waiter (BPS-01) 1 1

A01152 Personal pay 14,000 49,000 50,000


A01155 Qualification Pay 60,000 61,000
A01156 Total Pay of contract staff 146,000

A01170 Others 2,000,000 5,000,000


005 Lump sum Provision for Pay & 2,000,000 5,000,000
Allowances

A012 TOTAL ALLOWANCES 50,905,000 55,183,000 55,336,000

A012-1 TOTAL REGULAR ALLOWANCES 48,913,000 50,875,100 54,132,000


37

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7007 BALOCHISTAN HOUSE ISLAMABAD (S&GAD)


(OLD DDO QA4008)

A01202 House Rent Allowance 1,688,000 1,266,000 1,350,000


A01203 Conveyance Allowance 3,954,000 3,486,000 3,954,000
A01206 Local Compensatory Allowance 75,000
A01207 Washing Allowance 284,000 132,000 227,000
A01208 Dress Allowance 142,000 65,000 114,000
A0120N Special Allowance @ 20% of 10,000,000 13,446,100 13,600,000
Basic pay for Secretar
A01211 Hill Allowance 12,000 6,000 10,000
A01217 Medical Allowance 3,466,000 2,633,000 3,466,000
A01222 Hardship allowance 27,000 20,000 22,000
A01224 Entertainment allowance 6,000 6,000 6,000
A0122M Adhoc Relief Allowance 2016 2,856,000 2,072,000 2,856,000
A0122Y AD-Hoc Relief Allowance 2017 3,028,000 2,783,000 3,028,000
A01239 Special Allowance 436,000 98,000 349,000
A0123G Ad-hoc Relief 2018 2,740,000 2,707,000 2,740,000
A0123K Superior Executive Allowance 1,200,000 1,765,000 1,322,000
A0123P Adhoc-Relief A 2019 2,311,000 2,635,000 2,689,000
A01240 Utility Allowance for Gas 3,774,000 3,768,000 3,853,000
A01241 Utility Allowance for Electricity 3,774,000 3,768,000 3,853,000
A01270 Other 9,215,000 10,144,000 10,693,000
033 Others House Requision 9,215,000 10,144,000 10,693,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 1,992,000 4,307,900 1,204,000

A01271 Overtime allowance 449,000 449,000 504,000


A01273 Honoraria 2,211,500
A01274 Medical charges 617,000 1,597,400 700,000
A01299 Others 926,000 50,000

A03 TOTAL OPERATING EXPENSES 57,590,000 57,954,000 59,252,000

A032 TOTAL COMMUNICATIONS 1,589,000 1,589,000 1,589,000

A03201 Postage and Telegraph 107,000 107,000 107,000


A03202 Telephone and trunk call 1,482,000 1,482,000 1,482,000
38

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7007 BALOCHISTAN HOUSE ISLAMABAD (S&GAD)


(OLD DDO QA4008)

A033 TOTAL UTILITIES 36,278,000 36,278,000 37,004,000

A03301 Gas 16,066,000 16,066,000 16,387,000


A03302 Water 1,033,000 1,033,000 1,054,000
A03303 Electricity 19,179,000 19,179,000 19,563,000

A038 TOTAL TRAVEL & 17,182,000 17,182,000 17,980,000


TRANSPORTATION

A03805 Travelling Allowance 1,240,000 1,240,000 1,240,000


002 T.A. to Government Servants 1,040,000 1,040,000 1,240,000
009 Medical T.A. 200,000 200,000
A03807 P.O.L Charges A.planes 15,942,000 15,942,000 16,740,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 2,541,000 2,905,000 2,679,000

A03901 Stationery 158,000 158,000 160,000


A03902 Printing & Publication 75,000 75,000 80,000
A03905 Newspapers Periodicals & Books 28,000 28,000 29,000
A03906 Uniforms and protective clothing 1,808,000 1,808,000 1,930,000
A03970 Others 472,000 836,000 480,000
003 Others 836,000 480,000

A06 TOTAL TRANSFERS 150,000 150,000 159,000

A063 TOTAL ENTERTAINMENT & 150,000 150,000 159,000


GIFTS

A06301 Entertainments & Gifts 150,000 150,000 159,000

A09 TOTAL PHYSICAL ASSETS 9,300,000 9,300,000 10,000,000

A095 TOTAL PURCHASE OF 5,800,000 5,800,000 10,000,000


TRANSPORT

A09501 Transport 5,800,000 5,800,000 10,000,000


39

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7007 BALOCHISTAN HOUSE ISLAMABAD (S&GAD)


(OLD DDO QA4008)

A096 TOTAL PURCHASE OF PLANT & 3,500,000 3,500,000


MACHINERY

A09601 Plant and Machinery 3,500,000 3,500,000

A13 TOTAL REPAIRS AND MAINTENANCE 3,111,000 3,111,000 2,877,000

A130 TOTAL TRANSPORT 2,747,000 2,747,000 2,747,000

A13001 Transport 2,747,000 2,747,000 2,747,000

A131 TOTAL MACHINERY AND 121,000 121,000 130,000


EQUIPMENT

A13101 Machinery & Equipment 121,000 121,000 130,000

A132 TOTAL FURNITURE AND 243,000 243,000


FIXTURE

A13201 Furniture & Fixture 243,000 243,000

_______________________________________________________________________________
BALOCHISTAN HOUSE ISLAMABAD (S&GAD) 156,359,000 155,604,000 166,170,000
(OLD DDO QA4008)
_______________________________________________________________________________
40

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7008 VIP FLATS (S&GAD)


(OLD DDO QA4009)

A01 TOTAL EMPLOYEES RELATED 24,325,000 23,868,000 26,076,000


EXPENSES.

A011 TOTAL PAY 50 50 9,996,000 9,541,000 11,132,000

A011-1 TOTAL PAY OF OFFICERS 3 3 1,819,000 1,364,000 1,455,000

A01101 Total Basic Pay Of Officer 3 3 1,819,000 1,364,000 1,455,000

C107 Comptroller (BPS-18) 1 1

D325 Deputy Comptrolar (BPS-17) 1 1

A077 Assistant Comptroller (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 47 47 8,177,000 8,177,000 9,677,000

A01151 Total Basic Pay of Other Staff 47 47 8,177,000 8,177,000 8,177,000

P019 Pesh Imam (BPS-14) 1 1

J014 Junior Clerk (BPS-11) 1 1

E007 Electrician (BPS-08) 1 1

S030 Security Supervisor (BPS-08) 1 1

S263 Security Man (BPS-05) 4 4

D143 Driver (BPS-04) 1 1

P040 Plumber (BPS-04) 1 1

B015 Bearer (BPS-01) 10 10

C064 Chowkidar (BPS-01) 5 5

C127 Cook (BPS-01) 6 6

F006 Farash (BPS-01) 3 3

M016 Mali (BPS-01) 1 1

M029 Masalchi (BPS-01) 1 1

M053 Mehter (BPS-01) 5 5

N003 Naib Qasid (BPS-01) 1 1


41

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7008 VIP FLATS (S&GAD)


(OLD DDO QA4009)

S193 Sweeper (BPS-01) 3 3

V005 Volveman (BPS-01) 2 2

A01170 Others 1,500,000


005 Lump sum Provision for Pay & 1,500,000
Allowances

A012 TOTAL ALLOWANCES 14,329,000 14,327,000 14,944,000

A012-1 TOTAL REGULAR ALLOWANCES 14,199,000 13,601,000 14,836,000

A01202 House Rent Allowance 389,000 292,000 311,000


A01203 Conveyance Allowance 917,000 865,000 917,000
A01206 Local Compensatory Allowance 22,000 33,000
A01207 Washing Allowance 43,000 43,000 43,000
A01208 Dress Allowance 34,000 26,000 34,000
A0120N Special Allowance @ 20% of 2,600,000 3,476,000 3,427,000
Basic pay for Secretar
A01211 Hill Allowance 86,000 83,000 86,000
A01217 Medical Allowance 718,000 704,000 718,000
A01222 Hardship allowance 10,000 10,000 10,000
A0122M Adhoc Relief Allowance 2016 612,000 530,000 612,000
A0122N Special Conveyance Allowance 16,000 8,000
to Disbaled Employee
A0122Y AD-Hoc Relief Allowance 2017 938,000 695,000 938,000
A0123G Ad-hoc Relief 2018 703,000 695,000 703,000
A0123K Superior Executive Allowance 765,000 337,000 612,000
A0123P Adhoc-Relief A 2019 661,000 651,000 661,000
A01240 Utility Allowance for Gas 1,158,000 1,136,000 1,158,000
A01241 Utility Allowance for Electricity 1,158,000 1,136,000 1,158,000
A01270 Other 3,407,000 2,884,000 3,407,000
033 Others House Requision 3,407,000 2,884,000 3,407,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 130,000 726,000 108,000

A01271 Overtime allowance 18,000 18,000 18,000


A01273 Honoraria 596,000
42

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7008 VIP FLATS (S&GAD)


(OLD DDO QA4009)

A01274 Medical charges 112,000 112,000 90,000

A03 TOTAL OPERATING EXPENSES 2,351,000 2,351,000 2,323,000

A033 TOTAL UTILITIES 1,335,000 1,335,000 1,263,000

A03301 Gas 639,000 639,000 652,000


A03303 Electricity 599,000 599,000 611,000
A03304 Hot and cold weather charges 97,000 97,000

A038 TOTAL TRAVEL & 577,000 577,000 600,000


TRANSPORTATION

A03805 Travelling Allowance 300,000 300,000 300,000


A03807 P.O.L Charges A.planes 277,000 277,000 300,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 439,000 439,000 460,000

A03901 Stationery 58,000 58,000 60,000


A03906 Uniforms and protective clothing 336,000 336,000 350,000
A03970 Others 45,000 45,000 50,000
003 Others 45,000 50,000

A13 TOTAL REPAIRS AND MAINTENANCE 129,000 129,000 70,000

A131 TOTAL MACHINERY AND 64,000 64,000 70,000


EQUIPMENT

A13101 Machinery & Equipment 64,000 64,000 70,000

A132 TOTAL FURNITURE AND 65,000 65,000


FIXTURE

A13201 Furniture & Fixture 65,000 65,000


43

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7008 VIP FLATS (S&GAD)


(OLD DDO QA4009)

_______________________________________________________________________________
VIP FLATS (S&GAD) 26,805,000 26,348,000 28,469,000
(OLD DDO QA4009)
_______________________________________________________________________________
44

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7010 BALOCHISTAN PUBLIC SERVICE COMMISSION


(OLD DDO QA4013)

A01 TOTAL EMPLOYEES RELATED 163,997,000 132,680,100 162,897,000


EXPENSES.

A011 TOTAL PAY 184 184 85,693,000 68,835,000 90,813,000

A011-1 TOTAL PAY OF OFFICERS 79 79 64,794,000 50,436,000 54,569,000

A01101 Total Basic Pay Of Officer 79 79 64,794,000 48,596,000 51,835,000

C022 Chairman (BPS-21) 1 1

M054 Member (BPS-21) 8 8

S015 Secretary (BPS-20) 1

D075 Director (BPS-19) 2 2

S015 Secretary (BPS-19) 1

D026 Deputy Director (BPS-18) 7

D153 Deputy Director (BPS-18) 7

A085 Assistant Director (BPS-17) 12 12

A313 Assistant Director (BPS-17) 1 1


Database

A314 Assistant Director (BPS-17) 1 1


Programming

A315 Assistant Director Legal (BPS-17) 1 1

A316 Assistant Director (BPS-17) 1 1


Networking

L044 Librarian (BPS-17) 1 1

P066 Private Secretary (BPS-17) 9 9

S187 Superintendent (BPS-17) 9 9

A055 Assistant (BPS-16) 13 13

A059 Assistant Librarian (BPS-16) 1 1

A422 Assistant Private (BPS-16) 5 5


Secretary

C109 Computer Operator (BPS-16) 4


45

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7010 BALOCHISTAN PUBLIC SERVICE COMMISSION


(OLD DDO QA4013)

C164 Computer Operator (BPS-16) 4

H005 Hardware Technician (BPS-16) 1 1

S431 Senior Investigator (BPS-16) 1 1

A01102 Personal pay 87,000 65,000


A01106 Total Pay of contract staff 1,753,000 2,669,000

A011-2 TOTAL PAY OF OTHER STAFF 105 105 20,899,000 18,399,000 36,244,000

A01151 Total Basic Pay of Other Staff 105 105 18,399,000 18,399,000 18,399,000

A007 Accountant (BPS-14) 1 1

I026 Investigator (BPS-14) 3 3

S042 Senior Clerk (BPS-14) 7 7

S147 Stenographer (BPS-14) 4 4

A269 Assistant Computer (BPS-12) 4 4


Operator

C018 Catalogure (BPS-12) 1 1

D013 Data Entry Operator (BPS-12) 2 2

J014 Junior Clerk (BPS-11) 15 15

T056 Transport Supervisor (BPS-11) 1 1

C010 Care Taker (BPS-08) 1 1

G021 Generator Operator (BPS-05) 2 2

S028 Security Guard (BPS-05) 4 4

A197 Auto Electrician (BPS-04) 1 1

D143 Driver (BPS-04) 20 20

D003 Daftari (BPS-02) 1 1

C064 Chowkidar (BPS-01) 4 4

D069 Dispatch Rider (BPS-01) 1 1

M016 Mali (BPS-01) 1 1


46

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7010 BALOCHISTAN PUBLIC SERVICE COMMISSION


(OLD DDO QA4013)

M099 Mether (BPS-01) 4 4

N003 Naib Qasid (BPS-01) 26 26

S193 Sweeper (BPS-01) 2 2

A01156 Total Pay of contract staff 12,845,000

A01170 Others 2,500,000 5,000,000


005 Lump sum Provision for Pay & 5,000,000
Allowances
007 Lump Sum Provision for New 2,500,000
Expenditure

A012 TOTAL ALLOWANCES 78,304,000 63,845,100 72,084,000

A012-1 TOTAL REGULAR ALLOWANCES 73,782,000 59,498,000 67,936,000

A01201 Senior post Allowance 12,000 6,000 10,000


A01202 House Rent Allowance 7,385,000 7,385,000 7,385,000
A01203 Conveyance Allowance 5,853,000 3,228,000 4,682,000
A01206 Local Compensatory Allowance 138,000 227,000 157,000
A01207 Washing Allowance 65,000 67,000 65,000
A01208 Dress Allowance 42,000 41,000 42,000
A0120Q Fixed Daily Allowance 321,000 323,000 321,000
A01211 Hill Allowance 218,000 188,000 218,000
A01216 Qualification allowance 60,000 60,000 61,000
A01217 Medical Allowance 3,355,000 2,289,000 2,684,000
A01222 Hardship allowance 6,000 5,000 6,000
A01224 Entertainment allowance 18,000 18,000 18,000
A01226 Computer allowance 154,000 107,000 154,000
A0122M Adhoc Relief Allowance 2016 3,959,000 2,623,000 3,167,000
A0122Y AD-Hoc Relief Allowance 2017 8,024,000 3,709,000 6,419,000
A0123G Ad-hoc Relief 2018 3,544,000 3,709,000 3,608,000
A0123P Adhoc-Relief A 2019 3,069,000 2,784,000 3,069,000
A01240 Utility Allowance for Gas 1,452,000 87,000 1,162,000
A01241 Utility Allowance for Electricity 1,452,000 806,000 1,162,000
A01248 Judicial Allowance 5,638,000 2,819,000 4,510,000
A01259 Fuel Allowance 19,000
A01265 Cash Handling Allowance 1,000 1,000 1,000
47

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7010 BALOCHISTAN PUBLIC SERVICE COMMISSION


(OLD DDO QA4013)

A01270 Other 29,016,000 29,016,000 29,016,000


011 B.P.S.C Allowance 9,636,000 9,636,000 9,636,000
033 Others House Requision 19,380,000 19,380,000 19,380,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 4,522,000 4,347,100 4,148,000

A01273 Honoraria 2,652,000 2,652,000 2,652,000


A01274 Medical charges 1,430,000 1,475,100 1,144,000
A01299 Others 440,000 220,000 352,000

A03 TOTAL OPERATING EXPENSES 19,535,000 21,834,900 39,455,000

A031 TOTAL FEES 72,000 40,000

A03102 Legal fees 72,000 40,000

A032 TOTAL COMMUNICATIONS 2,678,000 2,678,000 2,678,000

A03201 Postage and Telegraph 500,000 500,000 500,000


A03202 Telephone and trunk call 2,178,000 2,178,000 2,178,000

A033 TOTAL UTILITIES 2,858,000 2,858,000 2,797,000

A03301 Gas 1,473,000 1,473,000 1,502,000


A03302 Water 107,000 107,000 109,000
A03303 Electricity 1,163,000 1,163,000 1,186,000
A03304 Hot and cold weather charges 115,000 115,000

A038 TOTAL TRAVEL & 6,564,000 5,065,900 6,830,000


TRANSPORTATION

A03805 Travelling Allowance 1,500,000 322,800 1,500,000


A03806 Transportation of Goods 42,000 50,000
A03807 P.O.L Charges A.planes 5,022,000 4,743,100 5,280,000
H.coptors S.Cars M/Cycle
48

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7010 BALOCHISTAN PUBLIC SERVICE COMMISSION


(OLD DDO QA4013)

A039 TOTAL GENERAL 7,363,000 11,193,000 27,150,000

A03901 Stationery 1,500,000 1,500,000 2,500,000


A03902 Printing & Publication 1,000,000 400,000 2,500,000
A03905 Newspapers Periodicals & Books 242,000 242,000 500,000
A03906 Uniforms and protective clothing 421,000 421,000 450,000
A03917 Law charges 150,000 30,000 150,000
A03940 Unforeseen expenditure 10,000,000
A03970 Others 4,050,000 8,600,000 11,050,000
003 Others 1,000,000 3,100,000 1,000,000
021 Garden Equipment 50,000 50,000
165 Paper Setters/Examination and 3,000,000 5,500,000 10,000,000
Invigilation

A06 TOTAL TRANSFERS 700,000 900,000 1,000,000

A063 TOTAL ENTERTAINMENT & 700,000 900,000 1,000,000


GIFTS

A06301 Entertainments & Gifts 700,000 900,000 1,000,000

A09 TOTAL PHYSICAL ASSETS 11,300,000 7,000,000

A095 TOTAL PURCHASE OF 11,300,000 7,000,000


TRANSPORT

A09501 Transport 11,300,000 7,000,000

A13 TOTAL REPAIRS AND MAINTENANCE 5,950,000 6,150,000 5,852,000

A130 TOTAL TRANSPORT 2,100,000 2,100,000 2,100,000

A13001 Transport 2,100,000 2,100,000 2,100,000

A131 TOTAL MACHINERY AND 700,000 700,000 700,000


EQUIPMENT

A13101 Machinery & Equipment 700,000 700,000 700,000


49

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7010 BALOCHISTAN PUBLIC SERVICE COMMISSION


(OLD DDO QA4013)

A132 TOTAL FURNITURE AND 300,000 500,000


FIXTURE

A13201 Furniture & Fixture 300,000 500,000

A133 TOTAL BUILDINGS AND 1,500,000 1,500,000


STRUCTURE

A13301 Office Buildings 1,500,000 1,500,000

A137 TOTAL COMPUTER EQUIPMENT 1,300,000 1,300,000 3,000,000

A13701 Hardware 500,000 500,000 1,000,000


A13702 Software 500,000 500,000 1,000,000
A13703 I.T. Equipment 300,000 300,000 1,000,000

A138 TOTAL GENERAL 50,000 50,000 52,000

A13801 Maintenance of gardens 50,000 50,000 52,000

_______________________________________________________________________________
BALOCHISTAN PUBLIC SERVICE COMMISSION 190,182,000 172,865,000 216,204,000
(OLD DDO QA4013)
_______________________________________________________________________________
50

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7387 BALOCHISTAN HOUSE KARACHI (S&GAD)


(OLD DDO QA5227)

A03 TOTAL OPERATING EXPENSES 5,126,000 5,656,000 5,269,000

A032 TOTAL COMMUNICATIONS 361,000 371,000 361,000

A03201 Postage and Telegraph 32,000 42,000 32,000


A03202 Telephone and trunk call 322,000 322,000 322,000
A03205 Courier and pilot service 7,000 7,000 7,000

A033 TOTAL UTILITIES 2,571,000 2,571,000 2,622,000

A03301 Gas 402,000 402,000 410,000


A03302 Water 320,000 320,000 326,000
A03303 Electricity 1,849,000 1,849,000 1,886,000

A038 TOTAL TRAVEL & 1,829,000 1,929,000 1,920,000


TRANSPORTATION

A03805 Travelling Allowance 139,000 139,000 140,000


A03807 P.O.L Charges A.planes 1,525,000 1,625,000 1,610,000
H.coptors S.Cars M/Cycle
A03809 CNG Charges (Govt) 165,000 165,000 170,000

A039 TOTAL GENERAL 365,000 785,000 366,000

A03901 Stationery 61,000 71,000 60,000


A03902 Printing & Publication 12,000 12,000 12,000
A03905 Newspapers Periodicals & Books 23,000 33,000 24,000
A03970 Others 269,000 669,000 270,000

A09 TOTAL PHYSICAL ASSETS 800,000

A096 TOTAL PURCHASE OF PLANT & 800,000


MACHINERY

A09601 Plant and Machinery 800,000

A13 TOTAL REPAIRS AND MAINTENANCE 708,000 848,000 654,000


51

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7387 BALOCHISTAN HOUSE KARACHI (S&GAD)


(OLD DDO QA5227)

A130 TOTAL TRANSPORT 404,000 454,000 404,000

A13001 Transport 404,000 454,000 404,000

A131 TOTAL MACHINERY AND 243,000 293,000 250,000


EQUIPMENT

A13101 Machinery & Equipment 243,000 293,000 250,000

A132 TOTAL FURNITURE AND 61,000 101,000


FIXTURE

A13201 Furniture & Fixture 61,000 101,000

_______________________________________________________________________________
BALOCHISTAN HOUSE KARACHI (S&GAD) 5,834,000 6,504,000 6,723,000
(OLD DDO QA5227)
_______________________________________________________________________________
52

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7606 GOVERNMENT OF BALOCHISTAN'S


CAMP OFFICE AT ISLAMABAD

A01 TOTAL EMPLOYEES RELATED 29,146,000 15,154,000 30,348,000


EXPENSES.

A011 TOTAL PAY 14 14 5,013,000 3,529,000 4,710,000

A011-1 TOTAL PAY OF OFFICERS 7 7 4,089,000 3,067,000 3,271,000

A01101 Total Basic Pay Of Officer 7 7 4,089,000 3,067,000 3,271,000

A022 Additional Secretary (BPS-19) 2 2

D060 Deputy Secretary (BPS-18) 1 1

P265 Planning & Finance (BPS-18) 1 1


Specialist (Contract)

S026 Section Officer (BPS-17) 2 2

A422 Assistant Private (BPS-16) 1 1


Secretary

A011-2 TOTAL PAY OF OTHER STAFF 7 7 924,000 462,000 1,439,000

A01151 Total Basic Pay of Other Staff 7 7 924,000 462,000 739,000

S147 Stenographer (BPS-14) 1 1

J014 Junior Clerk (BPS-11) 2 2

D143 Driver Class IV 2 2


(Contract)

N003 Naib Qasid Class IV 2 2


(Contract)

A01170 Others 700,000


005 Lump sum Provision for Pay & 700,000
Allowances

A012 TOTAL ALLOWANCES 24,133,000 11,625,000 25,638,000

A012-1 TOTAL REGULAR ALLOWANCES 23,583,000 10,810,000 25,198,000

A01201 Senior post Allowance 15,000 8,000 12,000


53

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7606 GOVERNMENT OF BALOCHISTAN'S


CAMP OFFICE AT ISLAMABAD

A01202 House Rent Allowance 4,000,000 2,000,000 3,200,000


A01203 Conveyance Allowance 3,000,000 80,000 2,400,000
A01206 Local Compensatory Allowance 1,000
A01207 Washing Allowance 29,000 15,000 23,000
A01208 Dress Allowance 58,000 29,000 46,000
A0120N Special Allowance @ 20% of 2,000,000 1,090,000 1,600,000
Basic pay for Secretar
A01217 Medical Allowance 2,500,000 98,000 2,000,000
A01224 Entertainment allowance 48,000 24,000 38,000
A0122M Adhoc Relief Allowance 2016 491,000 153,000 393,000
A0122Y AD-Hoc Relief Allowance 2017 491,000 218,000 393,000
A01239 Special Allowance 4,410,000 5,253,000
A0123G Ad-hoc Relief 2018 491,000 218,000 393,000
A0123K Superior Executive Allowance 2,450,000 979,000 1,960,000
A0123P Adhoc-Relief A 2019 127,000 120,000
A01240 Utility Allowance for Gas 4,000,000 148,000 3,200,000
A01241 Utility Allowance for Electricity 4,000,000 148,000 3,200,000
A01265 Cash Handling Allowance 10,000 5,000 8,000
A01270 Other 1,059,000 959,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 550,000 815,000 440,000

A01273 Honoraria 265,000


A01274 Medical charges 550,000 550,000 440,000

A03 TOTAL OPERATING EXPENSES 3,284,000 6,234,000 3,200,000

A032 TOTAL COMMUNICATIONS 398,000 398,000 398,000

A03201 Postage and Telegraph 51,000 51,000 51,000


A03202 Telephone and trunk call 315,000 315,000 315,000
A03205 Courier and pilot service 32,000 32,000 32,000

A033 TOTAL UTILITIES 108,000 108,000

A03304 Hot and cold weather charges 108,000 108,000


54

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7606 GOVERNMENT OF BALOCHISTAN'S


CAMP OFFICE AT ISLAMABAD

A034 TOTAL OCCUPANCY COSTS 2,950,000

A03402 Rent for office building 2,950,000

A038 TOTAL TRAVEL & 2,017,000 2,017,000 2,010,000


TRANSPORTATION

A03805 Travelling Allowance 1,080,000 1,080,000 1,080,000


002 T.A. to Government Servants 880,000 880,000 1,080,000
009 Medical T.A. 200,000 200,000
A03806 Transportation of Goods 55,000 55,000
A03807 P.O.L Charges A.planes 851,000 851,000 900,000
H.coptors S.Cars M/Cycle
A03808 Conveyance charges 31,000 31,000 30,000

A039 TOTAL GENERAL 761,000 761,000 792,000

A03901 Stationery 341,000 341,000 360,000


A03902 Printing & Publication 114,000 114,000 121,000
A03905 Newspapers Periodicals & Books 48,000 48,000 51,000
A03906 Uniforms and protective clothing 43,000 43,000 40,000
A03970 Others 215,000 215,000 220,000

A06 TOTAL TRANSFERS 215,000 215,000 227,000

A063 TOTAL ENTERTAINMENT & 215,000 215,000 227,000


GIFTS

A06301 Entertainments & Gifts 215,000 215,000 227,000

A09 TOTAL PHYSICAL ASSETS 4,650,000 4,650,000 4,455,000

A092 TOTAL COMPUTER EQUIPMENT 800,000

A09203 I.T. Equipment 800,000


55

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7606 GOVERNMENT OF BALOCHISTAN'S


CAMP OFFICE AT ISLAMABAD

A095 TOTAL PURCHASE OF 4,150,000 4,150,000 3,500,000


TRANSPORT

A09501 Transport 4,150,000 4,150,000 3,500,000

A096 TOTAL PURCHASE OF PLANT & 200,000 200,000


MACHINERY

A09601 Plant and Machinery 200,000 200,000

A097 TOTAL PURCHASE FURNITURE 300,000 300,000 155,000


& FIXTURE

A09701 Furniture and Fixtures 300,000 300,000 155,000

A13 TOTAL REPAIRS AND MAINTENANCE 682,000 682,000 571,000

A130 TOTAL TRANSPORT 341,000 341,000 341,000

A13001 Transport 341,000 341,000 341,000

A131 TOTAL MACHINERY AND 227,000 227,000 230,000


EQUIPMENT

A13101 Machinery & Equipment 227,000 227,000 230,000

A132 TOTAL FURNITURE AND 114,000 114,000


FIXTURE

A13201 Furniture & Fixture 114,000 114,000

_______________________________________________________________________________
GOVERNMENT OF BALOCHISTAN'S 37,977,000 26,935,000 38,801,000
CAMP OFFICE AT ISLAMABAD
_______________________________________________________________________________
56

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7686 CHIEF PILOT OFFICE C.M.HELICOPTER

A01 TOTAL EMPLOYEES RELATED 51,347,000 89,186,000 69,910,000


EXPENSES.

A011 TOTAL PAY 32 32 28,715,000 66,140,000 53,040,000

A011-1 TOTAL PAY OF OFFICERS 10 10 18,040,000 40,925,000 32,602,000

A01101 Total Basic Pay Of Officer 10 10 14,000,000 10,500,000 11,200,000

C057 Chief Pilot-cum-Director (BPS-20) 1 1

C044 Chief Engineer (BPS-19) 1 1

P239 Pilot (BPS-19) 2 2

A036 Aircraft Engineer (BPS-17) 1 1

S026 Section Officer (BPS-17) 1 1

A036 Aircraft Engineer (BPS-16) 1 1

A055 Assistant (BPS-16) 1 1

F096 Flight Engineer (BPS-16) 2 2

A01102 Personal pay 193,000 12,628,000 8,019,000


A01103 Special pay 1,113,000 557,000 890,000
A01104 Technical pay 1,000,000 500,000 800,000
A01106 Total Pay of contract staff 1,734,000 14,580,000 9,866,000

A01150 Others 2,160,000 1,827,000

A011-2 TOTAL PAY OF OTHER STAFF 22 22 10,675,000 25,215,000 20,438,000

A01151 Total Basic Pay of Other Staff 22 22 10,448,000 7,836,000 8,358,000

A225 Airframe Technician (BPS-15) 1 1

E007 Electrician (BPS-15) 1 1

M011 Maintenance Supervisor (BPS-15) 1 1

R005 Radio Technician (BPS-14) 1 1

S160 Store Supervisor (BPS-13) 1 1


57

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7686 CHIEF PILOT OFFICE C.M.HELICOPTER

A269 Assistant Computer (BPS-12) 1 1


Operator

J014 Junior Clerk (BPS-11) 1 1

D143 Driver (BPS-04) 5 5

C064 Chowkidar (BPS-01) 2 2

D069 Dispatch Rider (BPS-01) 2 2

M016 Mali (BPS-01) 1 1

M099 Mether (BPS-01) 2 2

W001 Waiter (BPS-01) 3 3

A01152 Personal pay 33,000 2,510,000 1,607,000


A01156 Total Pay of contract staff 34,000 14,469,000 9,673,000

A01170 Others 160,000 400,000 800,000


005 Lump sum Provision for Pay & 160,000 800,000
Allowances
007 Lump Sum Provision for New 400,000
Expenditure

A012 TOTAL ALLOWANCES 22,632,000 23,046,000 16,870,000

A012-1 TOTAL REGULAR ALLOWANCES 21,668,000 18,873,000 15,999,000

A01202 House Rent Allowance 392,000 1,648,000 1,115,000


A01203 Conveyance Allowance 2,328,000 3,895,000 2,638,000
A01206 Local Compensatory Allowance 4,560,000 8,000
A01207 Washing Allowance 23,000 12,000 18,000
A01208 Dress Allowance 2,000 5,000 4,000
A0120N Special Allowance @ 20% of 1,271,000 1,011,000 1,017,000
Basic pay for Secretar
A01211 Hill Allowance 22,000 25,000 22,000
A01212 Telecommunication allowance 506,000 380,000 405,000
A01216 Qualification allowance 518,000 80,000
A01217 Medical Allowance 2,418,000 2,360,000 1,934,000
A01226 Computer allowance 9,000 5,000 7,000
A01229 Special compensation allowance 3,960,000 2,970,000 3,168,000
A0122M Adhoc Relief Allowance 2016 260,000 152,000 208,000
58

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7686 CHIEF PILOT OFFICE C.M.HELICOPTER

A0122Y AD-Hoc Relief Allowance 2017 518,000 202,000 414,000


A01239 Special Allowance 1,113,000 2,340,000 1,583,000
A0123G Ad-hoc Relief 2018 518,000 202,000 414,000
A0123K Superior Executive Allowance 190,000 64,000 152,000
A0123P Adhoc-Relief A 2019 1,181,000 1,285,000 1,181,000
A01240 Utility Allowance for Gas 777,000 340,000 622,000
A01241 Utility Allowance for Electricity 762,000 340,000 610,000
A01264 Technical Allowance 340,000 720,000 487,000
A01270 Other 829,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 964,000 4,173,000 871,000

A01271 Overtime allowance 264,000 96,000 211,000


A01272 Night duty allowance 200,000 100,000 160,000
A01273 Honoraria 107,000
A01274 Medical charges 500,000 500,000 500,000
A01299 Others 3,370,000

A03 TOTAL OPERATING EXPENSES 93,711,000 190,120,000 95,434,000

A032 TOTAL COMMUNICATIONS 598,000 598,000 598,000

A03201 Postage and Telegraph 220,000 220,000 220,000


A03202 Telephone and trunk call 250,000 250,000 250,000
A03203 Telex teleprinter and fax 64,000 64,000 64,000
A03205 Courier and pilot service 64,000 64,000 64,000

A033 TOTAL UTILITIES 953,000 953,000 953,000

A03301 Gas 350,000 350,000 357,000


A03302 Water 34,000 34,000 35,000
A03303 Electricity 550,000 550,000 561,000
A03304 Hot and cold weather charges 19,000 19,000

A036 TOTAL MOTOR VEHICLES 50,000,000 138,480,000 50,000,000

A03602 Insurance 50,000,000 138,480,000 50,000,000


59

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7686 CHIEF PILOT OFFICE C.M.HELICOPTER

A038 TOTAL TRAVEL & 41,350,000 45,373,000 43,050,000


TRANSPORTATION

A03801 Training - domestic 300,000 600,000 300,000


A03805 Travelling Allowance 6,000,000 9,723,000 6,000,000
A03806 Transportation of Goods 50,000 50,000
A03807 P.O.L Charges A.planes 35,000,000 35,000,000 36,750,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 810,000 4,716,000 833,000

A03901 Stationery 200,000 200,000 210,000


A03902 Printing & Publication 50,000 50,000 53,000
A03905 Newspapers Periodicals & Books 60,000 60,000 60,000
A03906 Uniforms and protective clothing 200,000 200,000 210,000
A03970 Others 300,000 4,206,000 300,000
005 Other - Training Course Fee 3,906,000

A04 TOTAL EMPLOYEES' RETIREMENT 5,000,000 18,000,000 5,000,000


BENEFITS

A041 TOTAL PENSION 5,000,000 18,000,000 5,000,000

A04103 Gratuity 5,000,000 18,000,000 5,000,000

A06 TOTAL TRANSFERS 60,000 60,000 63,000

A063 TOTAL ENTERTAINMENT & 60,000 60,000 63,000


GIFTS

A06301 Entertainments & Gifts 60,000 60,000 63,000

A09 TOTAL PHYSICAL ASSETS 1,900,000

A092 TOTAL COMPUTER EQUIPMENT 900,000

A09203 I.T. Equipment 900,000


60

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7686 CHIEF PILOT OFFICE C.M.HELICOPTER

A097 TOTAL PURCHASE FURNITURE 1,000,000


& FIXTURE

A09701 Furniture and Fixtures 1,000,000

A13 TOTAL REPAIRS AND MAINTENANCE 11,800,000 96,800,000 96,800,000

A130 TOTAL TRANSPORT 250,000 250,000 250,000

A13001 Transport 250,000 250,000 250,000

A131 TOTAL MACHINERY AND 11,550,000 96,550,000 96,550,000


EQUIPMENT

A13101 Machinery & Equipment 11,350,000 96,350,000 96,350,000


012 Annual Maintenance Charges 11,350,000 96,350,000 96,350,000
A13199 R & M of Others 200,000 200,000 200,000

_______________________________________________________________________________
CHIEF PILOT OFFICE C.M.HELICOPTER 161,918,000 396,066,000 267,207,000
_______________________________________________________________________________
61

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7688 CHIEF PILOT OFFICE GOVERNOR AIRCRAFT


(OLD DDO QA4004)

A01 TOTAL EMPLOYEES RELATED 89,896,000 134,564,700 90,711,000


EXPENSES.

A011 TOTAL PAY 47 47 52,371,000 45,613,700 41,897,000

A011-1 TOTAL PAY OF OFFICERS 12 12 14,800,000 14,565,000 11,840,000

A01101 Total Basic Pay Of Officer 12 12 8,000,000 9,540,000 6,400,000

C044 Chief Engineer (BPS-20) 1 1

C057 Chief Pilot-cum-Director (BPS-20) 1 1

C134 Co-Pilot/First Officer (BPS-19) 1 1

A036 Aircraft Engineer (BPS-18) 1 1

T083 Third Pilot (BPS-18) 1 1

A026 Admn: Officer (Section (BPS-17) 1 1


Officer)

M172 Manager Quality Assurance (BPS-17) 1 1

R004 Radio Engineer (BPS-17) 1 1

S187 Superintendent (BPS-17) 1 1

A055 Assistant (BPS-16) 1 1

A422 Assistant Private (BPS-16) 1 1


Secretary

S159 Store Officer (BPS-16) 1 1

A01102 Personal pay 300,000 150,000 240,000


A01106 Total Pay of contract staff 6,500,000 4,875,000 5,200,000

A011-2 TOTAL PAY OF OTHER STAFF 35 35 37,571,000 31,048,700 30,057,000

A01151 Total Basic Pay of Other Staff 35 35 22,000,000 17,677,700 17,600,000

S042 Senior Clerk (BPS-14) 1 1

A269 Assistant Computer (BPS-12) 1 1


Operator
62

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7688 CHIEF PILOT OFFICE GOVERNOR AIRCRAFT


(OLD DDO QA4004)

A225 Airframe Technician (BPS-11) 1 1

E007 Electrician (BPS-11) 1 1

E024 Engine Machanic (BPS-11) 1 1

I023 Instrument Supervisor (BPS-11) 1 1

J014 Junior Clerk (BPS-11) 1 1

M011 Maintenance Supervisor (BPS-11) 1 1

R005 Radio Technician (BPS-11) 1 1

T011 Technical Assistant (BPS-11) 1 1

S030 Security Supervisor (BPS-08) 1 1

S157 Store Keeper (BPS-07) 1 1

D143 Driver (BPS-04) 7 7

C064 Chowkidar (BPS-01) 3 3

C081 Cleaner (BPS-01) 3 3

C127 Cook (BPS-01) 1 1

M016 Mali (BPS-01) 2 2

M053 Mehter (BPS-01) 3 3

N003 Naib Qasid (BPS-01) 3 3

W001 Waiter (BPS-01) 1 1

A01152 Personal pay 200,000 100,000 160,000


A01156 Total Pay of contract staff 12,871,000 13,191,000 10,297,000

A01170 Others 2,500,000 80,000 2,000,000


005 Lump sum Provision for Pay & 2,500,000 2,000,000
Allowances
007 Lump Sum Provision for New 80,000
Expenditure

A012 TOTAL ALLOWANCES 37,525,000 88,951,000 48,814,000

A012-1 TOTAL REGULAR ALLOWANCES 36,334,000 87,598,000 47,621,000


63

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7688 CHIEF PILOT OFFICE GOVERNOR AIRCRAFT


(OLD DDO QA4004)

A01201 Senior post Allowance 11,000 6,000 9,000


A01202 House Rent Allowance 3,000,000 2,250,000 2,400,000
A01203 Conveyance Allowance 5,500,000 23,877,000 9,109,000
A01206 Local Compensatory Allowance 2,300,000 68,000
A01207 Washing Allowance 33,000 61,000 33,000
A01208 Dress Allowance 132,000 527,000 249,000
A0120N Special Allowance @ 20% of 3,600,000 9,170,000 4,455,000
Basic pay for Secretar
A01211 Hill Allowance 90,000 141,000 90,000
A01212 Telecommunication allowance 30,000 101,000 56,000
A01216 Qualification allowance 7,000 4,000 6,000
A01217 Medical Allowance 2,133,000 2,027,000 1,706,000
A01222 Hardship allowance 9,000 8,000 7,000
A01224 Entertainment allowance 11,000 6,000 9,000
A01226 Computer allowance 89,000 35,000
A01228 Orderly allowance 126,000 63,000 101,000
A01229 Special compensation allowance 2,140,000 1,157,000
A0122M Adhoc Relief Allowance 2016 931,000 2,108,000 943,000
A0122Y AD-Hoc Relief Allowance 2017 1,639,000 2,729,000 1,639,000
A01239 Special Allowance 2,900,000 2,121,000 2,320,000
A0123G Ad-hoc Relief 2018 1,639,000 2,454,000 1,639,000
A0123K Superior Executive Allowance 2,335,000 1,263,000
A0123P Adhoc-Relief A 2019 1,300,000 1,934,000 1,300,000
A01240 Utility Allowance for Gas 1,200,000 2,798,000 1,229,000
A01241 Utility Allowance for Electricity 1,231,000 2,960,000 1,333,000
A01242 Consolidation Travelling Allowance 173,000 87,000 138,000
A01260 Ration Allowance 22,000 7,000 18,000
A01264 Technical Allowance 19,210,000 8,060,000
A01265 Cash Handling Allowance 1,000 1,000 1,000
A01270 Other 8,316,000 8,316,000 8,316,000
010 Other Regular Allowances 4,356,000 4,356,000 4,356,000
033 Others House Requision 3,960,000 3,960,000 3,960,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 1,191,000 1,353,000 1,193,000

A01271 Overtime allowance 135,000 297,000 137,000


64

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7688 CHIEF PILOT OFFICE GOVERNOR AIRCRAFT


(OLD DDO QA4004)

A01274 Medical charges 1,056,000 1,056,000 1,056,000

A03 TOTAL OPERATING EXPENSES 65,584,000 82,266,000 81,789,000

A032 TOTAL COMMUNICATIONS 370,000 370,000 370,000

A03201 Postage and Telegraph 20,000 20,000 20,000


A03202 Telephone and trunk call 300,000 300,000 300,000
A03203 Telex teleprinter and fax 25,000 25,000 25,000
A03205 Courier and pilot service 25,000 25,000 25,000

A033 TOTAL UTILITIES 1,460,000 1,460,000 1,516,000

A03301 Gas 400,000 400,000 460,000


A03303 Electricity 1,035,000 1,035,000 1,056,000
A03304 Hot and cold weather charges 25,000 25,000

A036 TOTAL MOTOR VEHICLES 14,000,000

A03602 Insurance 14,000,000

A038 TOTAL TRAVEL & 54,644,000 71,326,000 56,780,000


TRANSPORTATION

A03805 Travelling Allowance 7,400,000 24,082,000 7,400,000


A03806 Transportation of Goods 210,000 210,000
A03807 P.O.L Charges A.planes 47,000,000 47,000,000 49,350,000
H.coptors S.Cars M/Cycle
A03808 Conveyance charges 34,000 34,000 30,000

A039 TOTAL GENERAL 9,110,000 9,110,000 9,123,000

A03901 Stationery 140,000 140,000 149,000


A03905 Newspapers Periodicals & Books 23,000 23,000 24,000
A03906 Uniforms and protective clothing 137,000 137,000 140,000
A03970 Others 8,810,000 8,810,000 8,810,000
003 Others 310,000 310,000 310,000
005 Other - Training Course Fee 8,500,000 8,500,000 8,500,000
65

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION

QA7688 CHIEF PILOT OFFICE GOVERNOR AIRCRAFT


(OLD DDO QA4004)

A06 TOTAL TRANSFERS 65,000 65,000 68,000

A063 TOTAL ENTERTAINMENT & 65,000 65,000 68,000


GIFTS

A06301 Entertainments & Gifts 65,000 65,000 68,000

A13 TOTAL REPAIRS AND MAINTENANCE 46,205,000 65,649,300 66,150,000

A130 TOTAL TRANSPORT 600,000 600,000 600,000

A13001 Transport 600,000 600,000 600,000

A131 TOTAL MACHINERY AND 45,550,000 64,994,300 65,550,000


EQUIPMENT

A13101 Machinery & Equipment 40,050,000 50,685,300 60,050,000


001 Repair of Machinery and 50,000 50,000 50,000
Equipment
012 Annual Maintenance Charges 40,000,000 50,635,300 60,000,000
A13199 R & M of Others 5,500,000 14,309,000 5,500,000

A132 TOTAL FURNITURE AND 55,000 55,000


FIXTURE

A13201 Furniture & Fixture 55,000 55,000

_______________________________________________________________________________
CHIEF PILOT OFFICE GOVERNOR AIRCRAFT 201,750,000 282,545,000 238,718,000
(OLD DDO QA4004)
_______________________________________________________________________________
66

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
031101 COURTS/JUSTICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

QA7009 BALOCHISTAN SERVICE TRIBUNAL


(OLD DDO QA4012)

A01 TOTAL EMPLOYEES RELATED 77,793,000 102,997,000 97,130,000


EXPENSES.

A011 TOTAL PAY 47 47 25,126,000 26,946,000 35,534,000

A011-1 TOTAL PAY OF OFFICERS 18 18 19,799,000 15,083,000 16,008,000

A01101 Total Basic Pay Of Officer 18 18 19,799,000 14,849,000 15,839,000

C022 Chairman (BPS-21) 1 1

M054 Member (BPS-20) 1 1

M124 Member-II (DSI) (BPS-20) 1 1

R021 Registrar (BPS-19) 1 1

D059 Deputy Registrar (BPS-18) 1 1

P066 Private Secretary (BPS-18) 1

P121 Private Secretary (BPS-18) 1

A005 Accounts Officer (BPS-17) 1 1

P066 Private Secretary (BPS-17) 1

P121 Private Secretary (BPS-17) 1

S187 Superintendent (BPS-17) 1 1

A055 Assistant (BPS-16) 1 1

A056 Assistant Accounts (BPS-16) 1


Officer

A207 Assistant Accounts (BPS-16) 1


Officer

A422 Assistant Private (BPS-16) 4 4


Secretary

C109 Computer Operator (BPS-16) 1

C164 Computer Operator (BPS-16) 1

R012 Reader (BPS-16) 2 2

A01102 Personal pay 198,000 132,000


A01105 Qualification Pay 36,000 37,000
67

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
031101 COURTS/JUSTICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

QA7009 BALOCHISTAN SERVICE TRIBUNAL


(OLD DDO QA4012)

A011-2 TOTAL PAY OF OTHER STAFF 29 29 5,327,000 11,863,000 19,526,000

A01151 Total Basic Pay of Other Staff 29 29 5,327,000 11,861,000 6,603,000

A061 Assistant Accountant (BPS-15) 1 1

R017 Record Keeper (BPS-14) 1 1

S042 Senior Clerk (BPS-14) 2 2

J014 Junior Clerk (BPS-11) 5 5

D143 Driver (BPS-04) 4 4

M053 Mehter (BPS-01) 1 1

N003 Naib Qasid (BPS-01) 10 10

P070 Process Server (BPS-01) 3 3

S193 Sweeper (BPS-01) 2 2

A01152 Personal pay 2,000


A01156 Total Pay of contract staff 8,423,000

A01170 Others 4,500,000


005 Lump sum Provision for Pay & 4,500,000
Allowances

A012 TOTAL ALLOWANCES 52,667,000 76,051,000 61,596,000

A012-1 TOTAL REGULAR ALLOWANCES 51,433,000 74,817,000 60,609,000

A01201 Senior post Allowance 47,000 47,000 48,000


A01202 House Rent Allowance 819,000 819,000 819,000
A01203 Conveyance Allowance 1,404,000 1,295,000 1,404,000
A01204 Sumptuary Allowance 72,000 72,000 58,000
A01206 Local Compensatory Allowance 124,000 160,000 124,000
A01207 Washing Allowance 26,000 26,000 26,000
A01208 Dress Allowance 25,000 23,000 25,000
A0120K Special Judicial Allowance 18,881,000 39,000,000 20,000,000
68

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
031101 COURTS/JUSTICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

QA7009 BALOCHISTAN SERVICE TRIBUNAL


(OLD DDO QA4012)

A0120N Special Allowance @ 20% of 958,000 959,000


Basic pay for Secretar
A0120Q Fixed Daily Allowance 42,000 42,000 42,000
A01211 Hill Allowance 76,000 76,000 76,000
A01217 Medical Allowance 1,614,000 1,596,000 1,620,000
A01224 Entertainment allowance 30,000 30,000 30,000
A01226 Computer allowance 12,000 6,000
A01228 Orderly allowance 168,000 168,000 171,000
A0122M Adhoc Relief Allowance 2016 1,067,000 1,052,000 1,068,000
A0122Y AD-Hoc Relief Allowance 2017 2,448,000 1,515,000 1,958,000
A0123G Ad-hoc Relief 2018 1,453,000 1,515,000 1,511,000
A0123P Adhoc-Relief A 2019 1,428,000 1,120,000 1,428,000
A01240 Utility Allowance for Gas 144,000 192,000 244,000
A01241 Utility Allowance for Electricity 3,168,000 5,598,000 5,627,000
A01242 Consolidation Travelling Allowance 42,000 21,000 34,000
A01248 Judicial Allowance 8,920,000 10,545,000 13,693,000
A01252 Non Practising Allowance 133,000 203,000
A01270 Other 9,435,000 8,802,000 9,435,000
033 Others House Requision 9,435,000 8,802,000 9,435,000
Allowance

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 1,234,000 1,234,000 987,000

A01274 Medical charges 1,234,000 1,234,000 987,000

A03 TOTAL OPERATING EXPENSES 4,416,000 4,416,000 4,516,000

A032 TOTAL COMMUNICATIONS 616,000 616,000 616,000

A03201 Postage and Telegraph 19,000 19,000 19,000


A03202 Telephone and trunk call 578,000 578,000 578,000
A03205 Courier and pilot service 19,000 19,000 19,000

A033 TOTAL UTILITIES 319,000 319,000 265,000

A03301 Gas 128,000 128,000 131,000


A03303 Electricity 131,000 131,000 134,000
A03304 Hot and cold weather charges 60,000 60,000
69

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
031101 COURTS/JUSTICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

QA7009 BALOCHISTAN SERVICE TRIBUNAL


(OLD DDO QA4012)

A038 TOTAL TRAVEL & 3,055,000 3,055,000 3,190,000


TRANSPORTATION

A03805 Travelling Allowance 485,000 485,000 490,000


A03807 P.O.L Charges A.planes 2,542,000 2,542,000 2,670,000
H.coptors S.Cars M/Cycle
A03808 Conveyance charges 28,000 28,000 30,000

A039 TOTAL GENERAL 426,000 426,000 445,000

A03901 Stationery 127,000 127,000 135,000


A03902 Printing & Publication 65,000 65,000 69,000
A03905 Newspapers Periodicals & Books 101,000 101,000 100,000
A03906 Uniforms and protective clothing 48,000 48,000 51,000
A03970 Others 85,000 85,000 90,000

A05 TOTAL GRANTS SUBSIDIES AND 600,000


WRITE OFF LOANS

A052 TOTAL GRANTS-DOMESTIC 600,000

A05216 Fin. Assis. to the families of 600,000


G. Serv. who expire
001 Financial Assistance 600,000

A06 TOTAL TRANSFERS 200,000 200,000 212,000

A063 TOTAL ENTERTAINMENT & 200,000 200,000 212,000


GIFTS

A06301 Entertainments & Gifts 200,000 200,000 212,000

A13 TOTAL REPAIRS AND MAINTENANCE 710,000 710,000 629,000

A130 TOTAL TRANSPORT 499,000 499,000 499,000

A13001 Transport 499,000 499,000 499,000


70

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
031101 COURTS/JUSTICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

QA7009 BALOCHISTAN SERVICE TRIBUNAL


(OLD DDO QA4012)

A131 TOTAL MACHINERY AND 62,000 62,000 70,000


EQUIPMENT

A13101 Machinery & Equipment 62,000 62,000 70,000

A132 TOTAL FURNITURE AND 91,000 91,000


FIXTURE

A13201 Furniture & Fixture 91,000 91,000

A137 TOTAL COMPUTER EQUIPMENT 58,000 58,000 60,000

A13701 Hardware 58,000 58,000 60,000

_______________________________________________________________________________
BALOCHISTAN SERVICE TRIBUNAL 83,119,000 108,923,000 102,487,000
(OLD DDO QA4012)
_______________________________________________________________________________
71

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032102 PROVINCIAL POLICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032102 PROVINCIAL POLICE

QA7740 CHIEF PILOT OFFICE CESSNA FLIGHT

A01 TOTAL EMPLOYEES RELATED 35,938,000


EXPENSES.

A011 TOTAL PAY 32,563,000

A011-1 TOTAL PAY OF OFFICERS 12,153,000

A01101 Total Basic Pay Of Officer 12,153,000

A011-2 TOTAL PAY OF OTHER STAFF 20,410,000

A01151 Total Basic Pay of Other Staff 6,146,000

A01170 Others 14,264,000


005 Lump sum Provision for Pay & 14,264,000
Allowances

A012 TOTAL ALLOWANCES 3,375,000

A012-1 TOTAL REGULAR ALLOWANCES 3,075,000

A01202 House Rent Allowance 1,566,000


A01203 Conveyance Allowance 1,182,000
A01208 Dress Allowance 59,000
A01217 Medical Allowance 19,000
A0123G Ad-hoc Relief 2018 68,000
A0123P Adhoc-Relief A 2019 181,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 300,000

A01274 Medical charges 300,000

A03 TOTAL OPERATING EXPENSES 12,309,000

A032 TOTAL COMMUNICATIONS 227,000

A03201 Postage and Telegraph 10,000


A03202 Telephone and trunk call 200,000
72

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032102 PROVINCIAL POLICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032102 PROVINCIAL POLICE

QA7740 CHIEF PILOT OFFICE CESSNA FLIGHT

A03203 Telex teleprinter and fax 5,000


A03205 Courier and pilot service 12,000

A033 TOTAL UTILITIES 620,000

A03301 Gas 350,000


A03302 Water 20,000
A03303 Electricity 250,000

A038 TOTAL TRAVEL & 6,212,000


TRANSPORTATION

A03805 Travelling Allowance 1,512,000


A03807 P.O.L Charges A.planes 4,700,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 5,250,000

A03901 Stationery 100,000


A03902 Printing & Publication 10,000
A03905 Newspapers Periodicals & Books 20,000
A03906 Uniforms and protective clothing 111,000
A03909 Tax refunds 89,000
A03938 Insurance of Aircrafts and Pilots 890,000
A03963 Feeding Diet Food Charges 2,015,000
A03970 Others 2,015,000
005 Other - Training Course Fee 2,000,000
032 Misc. Charges 15,000

A13 TOTAL REPAIRS AND MAINTENANCE 6,500,000

A130 TOTAL TRANSPORT 500,000

A13001 Transport 500,000

A131 TOTAL MACHINERY AND 6,000,000


EQUIPMENT

A13101 Machinery & Equipment 6,000,000


73

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032102 PROVINCIAL POLICE
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032102 PROVINCIAL POLICE

QA7740 CHIEF PILOT OFFICE CESSNA FLIGHT

_______________________________________________________________________________
CHIEF PILOT OFFICE CESSNA FLIGHT 54,747,000
_______________________________________________________________________________
74

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KN7101 ANTI CORRUPTION DIVISIONAL OFFICE


RAKHSHAN DIVISION AT KHARAN
(OLD DDO LI4196)

A01 TOTAL EMPLOYEES RELATED 3,071,000 1,663,000 2,460,000


EXPENSES.

A011 TOTAL PAY 5 5 1,057,000 624,000 846,000

A011-1 TOTAL PAY OF OFFICERS 2 2 615,000 292,000 492,000

A01101 Total Basic Pay Of Officer 2 2 615,000 292,000 492,000

A085 Assistant Director (BPS-17) 1 1

I152 Investigation Officer (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 3 3 442,000 332,000 354,000

A01151 Total Basic Pay of Other Staff 3 3 442,000 332,000 354,000

A130 Assistant Investigation (BPS-14) 1 1


Officer

C122 Constable (BPS-05) 2 2

A012 TOTAL ALLOWANCES 2,014,000 1,039,000 1,614,000

A012-1 TOTAL REGULAR ALLOWANCES 1,964,000 989,000 1,574,000

A01202 House Rent Allowance 131,000 98,000 105,000


A01203 Conveyance Allowance 177,000 47,000 142,000
A01206 Local Compensatory Allowance 43,000 3,000 34,000
A01207 Washing Allowance 3,000 1,000 2,000
A01208 Dress Allowance 8,000 2,000
A0120Q Fixed Daily Allowance 421,000 316,000 337,000
A01210 Risk Allowance 49,000 21,000 39,000
A01211 Hill Allowance 5,000 1,000 4,000
A01217 Medical Allowance 76,000 20,000 61,000
A0122M Adhoc Relief Allowance 2016 85,000 26,000 68,000
A0122Y AD-Hoc Relief Allowance 2017 104,000 36,000 83,000
A01239 Special Allowance 600,000 300,000 480,000
A0123G Ad-hoc Relief 2018 104,000 36,000 83,000
75

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KN7101 ANTI CORRUPTION DIVISIONAL OFFICE


RAKHSHAN DIVISION AT KHARAN
(OLD DDO LI4196)

A0123P Adhoc-Relief A 2019 86,000 36,000 69,000


A01244 Adhoc relief 1,000
A01250 Incentive Allowance 14,000 7,000 11,000
A01260 Ration Allowance 16,000 8,000 13,000
A01270 Other 50,000 25,000 40,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 50,000 50,000 40,000

A01274 Medical charges 50,000 50,000 40,000

A03 TOTAL OPERATING EXPENSES 290,000 290,000 306,000

A032 TOTAL COMMUNICATIONS 35,000 35,000 35,000

A03201 Postage and Telegraph 5,000 5,000 5,000


A03202 Telephone and trunk call 30,000 30,000 30,000

A033 TOTAL UTILITIES 35,000 35,000 36,000

A03303 Electricity 30,000 30,000 31,000


A03304 Hot and cold weather charges 5,000 5,000 5,000

A038 TOTAL TRAVEL & 190,000 190,000 200,000


TRANSPORTATION

A03805 Travelling Allowance 60,000 60,000 60,000


A03807 P.O.L Charges A.planes 130,000 130,000 140,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 30,000 30,000 35,000

A03901 Stationery 10,000 10,000 10,000


A03902 Printing & Publication 5,000 5,000 5,000
A03970 Others 15,000 15,000 20,000

A13 TOTAL REPAIRS AND MAINTENANCE 50,000 50,000 40,000


76

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KN7101 ANTI CORRUPTION DIVISIONAL OFFICE


RAKHSHAN DIVISION AT KHARAN
(OLD DDO LI4196)

A130 TOTAL TRANSPORT 30,000 30,000 30,000

A13001 Transport 30,000 30,000 30,000

A131 TOTAL MACHINERY AND 10,000 10,000 10,000


EQUIPMENT

A13101 Machinery & Equipment 10,000 10,000 10,000

A132 TOTAL FURNITURE AND 10,000 10,000


FIXTURE

A13201 Furniture & Fixture 10,000 10,000

_______________________________________________________________________________
ANTI CORRUPTION DIVISIONAL OFFICE 3,411,000 2,003,000 2,806,000
RAKHSHAN DIVISION AT KHARAN
(OLD DDO LI4196)
_______________________________________________________________________________
77

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KR7156 ANTI CORRUPTION DIVISIONAL OFFICE


KHUZDAR
(OLD DDO KR4259)

A01 TOTAL EMPLOYEES RELATED 6,830,000 5,685,000 6,745,000


EXPENSES.

A011 TOTAL PAY 15 15 4,209,000 2,729,000 3,751,000

A011-1 TOTAL PAY OF OFFICERS 5 5 889,000 889,000 711,000

A01101 Total Basic Pay Of Officer 5 5 889,000 889,000 711,000

D262 Deputy Director (BPS-18) 1 1


(Investigation)

A332 Assistant Director (BPS-17) 1 1


(Investigation)

I152 Investigation Officer (BPS-16) 2 2

P082 Prosecuting Inspector (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 10 10 3,320,000 1,840,000 3,040,000

A01151 Total Basic Pay of Other Staff 10 10 1,840,000 1,840,000 1,840,000

A130 Assistant Investigation (BPS-14) 1 1


Officer

H012 Head Constable (BPS-07) 2 2

C122 Constable (BPS-05) 4 4

C064 Chowkidar (BPS-01) 1 1

N003 Naib Qasid (BPS-01) 2 2

A01170 Others 1,480,000 1,200,000


005 Lump sum Provision for Pay & 1,480,000 1,200,000
Allowances

A012 TOTAL ALLOWANCES 2,621,000 2,956,000 2,994,000

A012-1 TOTAL REGULAR ALLOWANCES 2,566,000 2,901,000 2,950,000

A01202 House Rent Allowance 203,000 275,000 257,000


78

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KR7156 ANTI CORRUPTION DIVISIONAL OFFICE


KHUZDAR
(OLD DDO KR4259)

A01203 Conveyance Allowance 418,000 346,000 418,000


A01206 Local Compensatory Allowance 296,000 106,000 237,000
A01207 Washing Allowance 12,000 12,000 13,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120Q Fixed Daily Allowance 300,000 140,000 240,000
A01210 Risk Allowance 100,000 44,000 80,000
A01211 Hill Allowance 24,000 12,000 19,000
A01217 Medical Allowance 150,000 217,000 220,000
A0122M Adhoc Relief Allowance 2016 184,000 183,000 184,000
A0122Y AD-Hoc Relief Allowance 2017 111,000 247,000 217,000
A01239 Special Allowance 450,000 815,000 558,000
A0123G Ad-hoc Relief 2018 113,000 247,000 217,000
A0123P Adhoc-Relief A 2019 99,000 205,000 196,000
A01242 Consolidation Travelling Allowance 6,000 3,000 5,000
A01244 Adhoc relief 8,000
A01250 Incentive Allowance 56,000 19,000 45,000
A01260 Ration Allowance 30,000 16,000 24,000
A01270 Other 10,000 10,000 8,000
001 other (reward to Police) 10,000 10,000 8,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 55,000 55,000 44,000

A01274 Medical charges 55,000 55,000 44,000

A03 TOTAL OPERATING EXPENSES 127,000 127,000 129,000

A032 TOTAL COMMUNICATIONS 39,000 39,000 39,000

A03201 Postage and Telegraph 5,000 5,000 5,000


A03202 Telephone and trunk call 34,000 34,000 34,000

A033 TOTAL UTILITIES 39,000 39,000 40,000

A03303 Electricity 36,000 36,000 37,000


A03304 Hot and cold weather charges 3,000 3,000 3,000
79

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KR7156 ANTI CORRUPTION DIVISIONAL OFFICE


KHUZDAR
(OLD DDO KR4259)

A038 TOTAL TRAVEL & 23,000 23,000 30,000


TRANSPORTATION

A03805 Travelling Allowance 23,000 23,000 30,000

A039 TOTAL GENERAL 26,000 26,000 20,000

A03901 Stationery 8,000 8,000 8,000


A03902 Printing & Publication 2,000 2,000 2,000
A03917 Law charges 11,000 11,000
A03970 Others 5,000 5,000 10,000

A09 TOTAL PHYSICAL ASSETS 300,000 300,000

A096 TOTAL PURCHASE OF PLANT & 300,000 300,000


MACHINERY

A09601 Plant and Machinery 300,000 300,000

A13 TOTAL REPAIRS AND MAINTENANCE 36,000 36,000 32,000

A130 TOTAL TRANSPORT 12,000 12,000 12,000

A13001 Transport 12,000 12,000 12,000

A131 TOTAL MACHINERY AND 12,000 12,000 20,000


EQUIPMENT

A13101 Machinery & Equipment 12,000 12,000 20,000

A132 TOTAL FURNITURE AND 12,000 12,000


FIXTURE

A13201 Furniture & Fixture 12,000 12,000


80

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

KR7156 ANTI CORRUPTION DIVISIONAL OFFICE


KHUZDAR
(OLD DDO KR4259)

_______________________________________________________________________________
ANTI CORRUPTION DIVISIONAL OFFICE 7,293,000 6,148,000 6,906,000
KHUZDAR
(OLD DDO KR4259)
_______________________________________________________________________________
81

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

LI7134 ANTI CORRUPTION DIVISIONAL OFFICE


ZHOB AT LORALAI
(OLD DDO LI4196)

A01 TOTAL EMPLOYEES RELATED 5,783,000 4,548,000 5,737,000


EXPENSES.

A011 TOTAL PAY 11 11 3,230,000 2,206,000 2,970,000

A011-1 TOTAL PAY OF OFFICERS 3 3 1,232,000 1,232,000 1,232,000

A01101 Total Basic Pay Of Officer 3 3 1,232,000 1,232,000 1,232,000

D262 Deputy Director (BPS-18) 1 1


(Investigation)

A332 Assistant Director (BPS-17) 1 1


(Investigation)

I152 Investigation Officer (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 8 8 1,998,000 974,000 1,738,000

A01151 Total Basic Pay of Other Staff 8 8 1,298,000 974,000 1,038,000

A130 Assistant Investigation (BPS-14) 2 2


Officer

H012 Head Constable (BPS-07) 2 2

C122 Constable (BPS-05) 4 4

A01170 Others 700,000 700,000


005 Lump sum Provision for Pay & 700,000 700,000
Allowances

A012 TOTAL ALLOWANCES 2,553,000 2,342,000 2,767,000

A012-1 TOTAL REGULAR ALLOWANCES 2,498,000 2,287,000 2,723,000

A01202 House Rent Allowance 166,000 190,000 205,000


A01203 Conveyance Allowance 328,000 244,000 328,000
A01206 Local Compensatory Allowance 283,000 142,000 226,000
A01207 Washing Allowance 10,000 5,000 8,000
A0120Q Fixed Daily Allowance 300,000 300,000 300,000
82

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

LI7134 ANTI CORRUPTION DIVISIONAL OFFICE


ZHOB AT LORALAI
(OLD DDO LI4196)

A01210 Risk Allowance 182,000 66,000 146,000


A01211 Hill Allowance 19,000 12,000 15,000
A01217 Medical Allowance 184,000 128,000 184,000
A01224 Entertainment allowance 5,000 3,000 4,000
A01229 Special compensation allowance 61,000 54,000
A0122M Adhoc Relief Allowance 2016 152,000 134,000 152,000
A0122Y AD-Hoc Relief Allowance 2017 184,000 185,000 192,000
A01239 Special Allowance 360,000 426,000 465,000
A0123G Ad-hoc Relief 2018 125,000 185,000 192,000
A0123P Adhoc-Relief A 2019 98,000 157,000 163,000
A01242 Consolidation Travelling Allowance 6,000 3,000 5,000
A01244 Adhoc relief 7,000
A01250 Incentive Allowance 56,000 28,000 45,000
A01260 Ration Allowance 30,000 8,000 24,000
A01270 Other 10,000 10,000 8,000
001 other (reward to Police) 10,000 10,000 8,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 55,000 55,000 44,000

A01274 Medical charges 55,000 55,000 44,000

A03 TOTAL OPERATING EXPENSES 377,000 377,000 385,000

A032 TOTAL COMMUNICATIONS 39,000 39,000 39,000

A03201 Postage and Telegraph 5,000 5,000 5,000


A03202 Telephone and trunk call 34,000 34,000 34,000

A033 TOTAL UTILITIES 39,000 39,000 40,000

A03303 Electricity 36,000 36,000 37,000


A03304 Hot and cold weather charges 3,000 3,000 3,000

A034 TOTAL OCCUPANCY COSTS 96,000 96,000 96,000

A03402 Rent for office building 96,000 96,000 96,000


83

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

LI7134 ANTI CORRUPTION DIVISIONAL OFFICE


ZHOB AT LORALAI
(OLD DDO LI4196)

A038 TOTAL TRAVEL & 177,000 177,000 190,000


TRANSPORTATION

A03805 Travelling Allowance 50,000 50,000 50,000


A03807 P.O.L Charges A.planes 127,000 127,000 140,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 26,000 26,000 20,000

A03901 Stationery 8,000 8,000 8,000


A03902 Printing & Publication 2,000 2,000 2,000
A03917 Law charges 11,000 11,000
A03970 Others 5,000 5,000 10,000

A13 TOTAL REPAIRS AND MAINTENANCE 54,000 54,000 50,000

A130 TOTAL TRANSPORT 30,000 30,000 30,000

A13001 Transport 30,000 30,000 30,000

A131 TOTAL MACHINERY AND 12,000 12,000 20,000


EQUIPMENT

A13101 Machinery & Equipment 12,000 12,000 20,000

A132 TOTAL FURNITURE AND 12,000 12,000


FIXTURE

A13201 Furniture & Fixture 12,000 12,000

_______________________________________________________________________________
ANTI CORRUPTION DIVISIONAL OFFICE 6,214,000 4,979,000 6,172,000
ZHOB AT LORALAI
(OLD DDO LI4196)
_______________________________________________________________________________
84

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

NB7110 ANTI CORRUPTION DIVISIONAL OFFICE


NASEERABAD AT D.M. JAMALI
(OLD DDO NB4221)

A01 TOTAL EMPLOYEES RELATED 6,016,000 4,416,000 5,859,000


EXPENSES.

A011 TOTAL PAY 12 12 3,218,000 2,233,000 2,990,000

A011-1 TOTAL PAY OF OFFICERS 3 3 1,140,000 855,000 912,000

A01101 Total Basic Pay Of Officer 3 3 1,140,000 855,000 912,000

D262 Deputy Director (BPS-18) 1 1


(Investigation)

A332 Assistant Director (BPS-17) 1 1


(Investigation)

I152 Investigation Officer (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 9 9 2,078,000 1,378,000 2,078,000

A01151 Total Basic Pay of Other Staff 9 9 1,378,000 1,378,000 1,378,000

A130 Assistant Investigation (BPS-14) 2 2


Officer

H012 Head Constable (BPS-07) 2 2

C122 Constable (BPS-05) 4 4

N003 Naib Qasid (BPS-01) 1 1

A01170 Others 700,000 700,000


005 Lump sum Provision for Pay & 700,000 700,000
Allowances

A012 TOTAL ALLOWANCES 2,798,000 2,183,000 2,869,000

A012-1 TOTAL REGULAR ALLOWANCES 2,743,000 2,128,000 2,825,000

A01202 House Rent Allowance 166,000 201,000 212,000


A01203 Conveyance Allowance 328,000 231,000 328,000
A01206 Local Compensatory Allowance 290,000 145,000 232,000
85

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

NB7110 ANTI CORRUPTION DIVISIONAL OFFICE


NASEERABAD AT D.M. JAMALI
(OLD DDO NB4221)

A01207 Washing Allowance 10,000 8,000 10,000


A01208 Dress Allowance 14,000 11,000 11,000
A0120Q Fixed Daily Allowance 300,000 126,000 240,000
A01210 Risk Allowance 120,000 30,000 96,000
A01211 Hill Allowance 19,000 10,000 15,000
A01217 Medical Allowance 194,000 153,000 194,000
A01224 Entertainment allowance 5,000 3,000 4,000
A01229 Special compensation allowance 43,000 42,000
A0122M Adhoc Relief Allowance 2016 191,000 126,000 191,000
A0122Y AD-Hoc Relief Allowance 2017 125,000 170,000 177,000
A01239 Special Allowance 660,000 511,000 660,000
A0123G Ad-hoc Relief 2018 125,000 170,000 177,000
A0123P Adhoc-Relief A 2019 94,000 141,000 149,000
A01242 Consolidation Travelling Allowance 6,000 3,000 5,000
A01244 Adhoc relief 3,000
A01250 Incentive Allowance 56,000 28,000 45,000
A01260 Ration Allowance 30,000 8,000 24,000
A01270 Other 10,000 10,000 10,000
001 other (reward to Police) 10,000 10,000 10,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 55,000 55,000 44,000

A01274 Medical charges 55,000 55,000 44,000

A03 TOTAL OPERATING EXPENSES 581,000 1,168,000 587,000

A032 TOTAL COMMUNICATIONS 39,000 70,000 39,000

A03201 Postage and Telegraph 5,000 20,000 5,000


A03202 Telephone and trunk call 34,000 50,000 34,000

A033 TOTAL UTILITIES 76,000 93,000 78,000

A03301 Gas 36,000 36,000 37,000


A03303 Electricity 37,000 37,000 38,000
A03304 Hot and cold weather charges 3,000 20,000 3,000
86

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

NB7110 ANTI CORRUPTION DIVISIONAL OFFICE


NASEERABAD AT D.M. JAMALI
(OLD DDO NB4221)

A034 TOTAL OCCUPANCY COSTS 240,000 300,000 240,000

A03402 Rent for office building 240,000 300,000 240,000

A038 TOTAL TRAVEL & 200,000 450,000 210,000


TRANSPORTATION

A03805 Travelling Allowance 50,000 200,000 50,000


A03807 P.O.L Charges A.planes 150,000 250,000 160,000
H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 26,000 255,000 20,000

A03901 Stationery 8,000 75,000 8,000


A03902 Printing & Publication 2,000 2,000 2,000
A03905 Newspapers Periodicals & Books 117,000
A03917 Law charges 11,000 11,000
A03970 Others 5,000 50,000 10,000

A13 TOTAL REPAIRS AND MAINTENANCE 36,000 200,000 32,000

A130 TOTAL TRANSPORT 12,000 100,000 12,000

A13001 Transport 12,000 100,000 12,000

A131 TOTAL MACHINERY AND 12,000 50,000 20,000


EQUIPMENT

A13101 Machinery & Equipment 12,000 50,000 20,000

A132 TOTAL FURNITURE AND 12,000 50,000


FIXTURE

A13201 Furniture & Fixture 12,000 50,000


87

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

NB7110 ANTI CORRUPTION DIVISIONAL OFFICE


NASEERABAD AT D.M. JAMALI
(OLD DDO NB4221)

_______________________________________________________________________________
ANTI CORRUPTION DIVISIONAL OFFICE 6,633,000 5,784,000 6,478,000
NASEERABAD AT D.M. JAMALI
(OLD DDO NB4221)
_______________________________________________________________________________
88

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

QA7011 DIRECTORATE OF INQURIES & ANTI


CORRUPTION BALOCHISTAN
(OLD DDO QA4015)

A01 TOTAL EMPLOYEES RELATED 76,105,000 71,905,000 73,532,000


EXPENSES.

A011 TOTAL PAY 135 135 41,776,000 36,986,000 38,622,000

A011-1 TOTAL PAY OF OFFICERS 34 34 16,866,000 16,876,000 13,494,000

A01101 Total Basic Pay Of Officer 34 34 16,866,000 16,866,000 13,493,000

D087 Director General (BPS-20) 1 1

D075 Director (BPS-19) 1 1

D036 Deputy Director (BPS-18) 1 1


(Administration)

D262 Deputy Director (BPS-18) 2 2


(Investigation)

A096 Assistant Director (Tech) (BPS-17) 3 3

A332 Assistant Director (BPS-17) 8 8


(Investigation)

D011 Data Base Administrator (BPS-17) 1 1

S187 Superintendent (BPS-17) 3 3

A055 Assistant (BPS-16) 2 2

C109 Computer Operator (BPS-16) 1

C164 Computer Operator (BPS-16) 1

I152 Investigation Officer (BPS-16) 4 4

O003 Office Assistant (BPS-16) 5 5

P082 Prosecuting Inspector (BPS-16) 2 2

A01103 Special pay 1,000 1,000


A01105 Qualification Pay 9,000

A011-2 TOTAL PAY OF OTHER STAFF 101 101 24,910,000 20,110,000 25,128,000

A01151 Total Basic Pay of Other Staff 101 101 18,910,000 18,910,000 18,910,000
89

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

QA7011 DIRECTORATE OF INQURIES & ANTI


CORRUPTION BALOCHISTAN
(OLD DDO QA4015)

A130 Assistant Investigation (BPS-14) 4 4


Officer

A464 Assistant Investiation (BPS-14) 2 2


Officer (Revenue)

C295 Complaint Handling (BPS-14) 1 1


Officer

L044 Librarian (BPS-14) 1 1

S042 Senior Clerk (BPS-14) 2 2

S147 Stenographer (BPS-14) 1 1

A269 Assistant Computer (BPS-12) 3 3


Operator

A196 Auditor (BPS-11) 2 2

J014 Junior Clerk (BPS-11) 13 13

C296 CCTV (BPS-09) 1 1


Controller-cum-Technician

H012 Head Constable (BPS-07) 16 16

C122 Constable (BPS-05) 19 19

P162 Photo State Machine (BPS-05) 1 1


Operator

D143 Driver (BPS-04) 8 8

C064 Chowkidar (BPS-01) 5 5

M099 Mether (BPS-01) 2 2

N003 Naib Qasid (BPS-01) 16 16

P127 Part time Sweeper (BPS-01) 4 4

A01156 Total Pay of contract staff 1,200,000 1,218,000

A01170 Others 6,000,000 5,000,000


005 Lump sum Provision for Pay & 5,000,000
Allowances
007 Lump Sum Provision for New 6,000,000
Expenditure
90

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

QA7011 DIRECTORATE OF INQURIES & ANTI


CORRUPTION BALOCHISTAN
(OLD DDO QA4015)

A012 TOTAL ALLOWANCES 34,329,000 34,919,000 34,910,000

A012-1 TOTAL REGULAR ALLOWANCES 34,129,000 34,012,000 34,658,000

A01201 Senior post Allowance 8,000


A01202 House Rent Allowance 3,388,000 3,876,000 4,186,000
A01203 Conveyance Allowance 3,361,000 2,694,000 3,361,000
A01206 Local Compensatory Allowance 1,113,000 424,000 890,000
A01207 Washing Allowance 83,000 68,000 83,000
A01208 Dress Allowance 140,000 131,000 140,000
A0120N Special Allowance @ 20% of 244,000 480,000 244,000
Basic pay for Secretar
A0120Q Fixed Daily Allowance 3,600,000 2,287,000 2,880,000
A01210 Risk Allowance 1,506,000 600,000 1,205,000
A01211 Hill Allowance 204,000 174,000 204,000
A01216 Qualification allowance 19,000 30,000
A01217 Medical Allowance 2,243,000 2,001,000 2,243,000
A01224 Entertainment allowance 6,000 24,000 5,000
A01226 Computer allowance 25,000 32,000 32,000
A01228 Orderly allowance 84,000
A01229 Special compensation allowance 22,000 13,000
A0122M Adhoc Relief Allowance 2016 2,492,000 1,843,000 1,994,000
A0122Y AD-Hoc Relief Allowance 2017 3,322,000 2,910,000 3,322,000
A01236 Deputation allowance 144,000 146,000
A01239 Special Allowance 6,276,000 9,253,000 7,390,000
A0123G Ad-hoc Relief 2018 1,918,000 2,240,000 2,159,000
A0123K Superior Executive Allowance 127,000 129,000
A0123P Adhoc-Relief A 2019 1,517,000 2,086,000 1,808,000
A01240 Utility Allowance for Gas 120,000 244,000 96,000
A01241 Utility Allowance for Electricity 120,000 244,000 96,000
A01242 Consolidation Travelling Allowance 29,000 15,000 23,000
A01244 Adhoc relief 86,000
A01250 Incentive Allowance 316,000 99,000 253,000
A01260 Ration Allowance 302,000 87,000 242,000
A01270 Other 1,785,000 1,785,000 1,428,000
001 other (reward to Police) 1,219,300 1,219,300 975,000
91

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

QA7011 DIRECTORATE OF INQURIES & ANTI


CORRUPTION BALOCHISTAN
(OLD DDO QA4015)

010 Other Regular Allowances 565,700 565,700 453,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 200,000 907,000 252,000

A01274 Medical charges 200,000 907,000 200,000


A01289 Teaching Allowance 37,000
A01299 Others 15,000

A03 TOTAL OPERATING EXPENSES 5,838,000 7,853,000 5,936,000

A032 TOTAL COMMUNICATIONS 366,000 366,000 366,000

A03201 Postage and Telegraph 16,000 16,000 16,000


A03202 Telephone and trunk call 350,000 350,000 350,000

A033 TOTAL UTILITIES 815,000 815,000 827,000

A03301 Gas 300,000 300,000 306,000


A03303 Electricity 200,000 200,000 204,000
A03304 Hot and cold weather charges 65,000 65,000 67,000
A03305 P.O.L. for Generator 250,000 250,000 250,000

A034 TOTAL OCCUPANCY COSTS 1,620,000 2,025,000 1,620,000

A03402 Rent for office building 1,620,000 2,025,000 1,620,000

A036 TOTAL MOTOR VEHICLES 70,000

A03603 Registration 70,000

A038 TOTAL TRAVEL & 2,609,000 2,609,000 2,690,000


TRANSPORTATION

A03805 Travelling Allowance 1,100,000 1,100,000 1,100,000


A03807 P.O.L Charges A.planes 1,500,000 1,500,000 1,580,000
H.coptors S.Cars M/Cycle
A03808 Conveyance charges 9,000 9,000 10,000
92

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

QA7011 DIRECTORATE OF INQURIES & ANTI


CORRUPTION BALOCHISTAN
(OLD DDO QA4015)

A039 TOTAL GENERAL 428,000 1,968,000 433,000

A03901 Stationery 150,000 150,000 160,000


A03902 Printing & Publication 15,000 15,000 10,000
A03905 Newspapers Periodicals & Books 13,000 13,000 13,000
A03917 Law charges 50,000 50,000 50,000
A03970 Others 200,000 1,400,000 200,000
A03983 Expenditure Tracking/ Monitoring 340,000

A06 TOTAL TRANSFERS 100,000 100,000 106,000

A063 TOTAL ENTERTAINMENT & 100,000 100,000 106,000


GIFTS

A06301 Entertainments & Gifts 100,000 100,000 106,000

A09 TOTAL PHYSICAL ASSETS 3,300,000 3,300,000 7,500,000

A095 TOTAL PURCHASE OF 2,900,000 2,900,000 3,500,000


TRANSPORT

A09501 Transport 2,900,000 2,900,000 3,500,000

A096 TOTAL PURCHASE OF PLANT & 200,000 200,000 2,000,000


MACHINERY

A09601 Plant and Machinery 200,000 200,000 2,000,000

A097 TOTAL PURCHASE FURNITURE 200,000 200,000 2,000,000


& FIXTURE

A09701 Furniture and Fixtures 200,000 200,000 2,000,000

A13 TOTAL REPAIRS AND MAINTENANCE 1,150,000 1,150,000 1,000,000


93

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

QA7011 DIRECTORATE OF INQURIES & ANTI


CORRUPTION BALOCHISTAN
(OLD DDO QA4015)

A130 TOTAL TRANSPORT 800,000 800,000 800,000

A13001 Transport 800,000 800,000 800,000

A131 TOTAL MACHINERY AND 200,000 200,000 200,000


EQUIPMENT

A13101 Machinery & Equipment 200,000 200,000 200,000

A132 TOTAL FURNITURE AND 150,000 150,000


FIXTURE

A13201 Furniture & Fixture 150,000 150,000

_______________________________________________________________________________
DIRECTORATE OF INQURIES & ANTI 86,493,000 84,308,000 88,074,000
CORRUPTION BALOCHISTAN
(OLD DDO QA4015)
_______________________________________________________________________________
94

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

SI7135 ANTI CORRUPTION DIVISIONAL OFFICE SIBI


(OLD DDO SI4224)

A01 TOTAL EMPLOYEES RELATED 5,554,000 3,905,000 5,724,000


EXPENSES.

A011 TOTAL PAY 10 10 2,793,000 2,095,000 2,553,000

A011-1 TOTAL PAY OF OFFICERS 2 2 1,198,000 899,000 958,000

A01101 Total Basic Pay Of Officer 2 2 1,198,000 899,000 958,000

A332 Assistant Director (BPS-17) 1 1


(Investigation)

I152 Investigation Officer (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 8 8 1,595,000 1,196,000 1,595,000

A01151 Total Basic Pay of Other Staff 8 8 1,595,000 1,196,000 1,595,000

A130 Assistant Investigation (BPS-14) 1 1


Officer

H012 Head Constable (BPS-07) 2 2

C122 Constable (BPS-05) 4 4

C064 Chowkidar (BPS-01) 1 1

A012 TOTAL ALLOWANCES 2,761,000 1,810,000 3,171,000

A012-1 TOTAL REGULAR ALLOWANCES 2,706,000 1,755,000 3,127,000

A01202 House Rent Allowance 160,000 160,000 241,000


A01203 Conveyance Allowance 315,000 293,000 316,000
A01206 Local Compensatory Allowance 307,000 154,000 246,000
A01207 Washing Allowance 10,000 9,000 10,000
A01208 Dress Allowance 14,000 7,000 11,000
A0120Q Fixed Daily Allowance 436,000 70,000 349,000
A01210 Risk Allowance 120,000 21,000 96,000
A01211 Hill Allowance 17,000 9,000 14,000
A01217 Medical Allowance 193,000 172,000 193,000
A01224 Entertainment allowance 5,000 3,000 4,000
A01229 Special compensation allowance 66,000
95

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

SI7135 ANTI CORRUPTION DIVISIONAL OFFICE SIBI


(OLD DDO SI4224)

A0122M Adhoc Relief Allowance 2016 216,000 135,000 173,000


A0122Y AD-Hoc Relief Allowance 2017 256,000 164,000 205,000
A01239 Special Allowance 240,000 240,000 720,000
A0123G Ad-hoc Relief 2018 156,000 156,000 179,000
A0123P Adhoc-Relief A 2019 132,000 132,000 144,000
A01242 Consolidation Travelling Allowance 6,000 3,000 5,000
A01244 Adhoc relief 3,000
A01250 Incentive Allowance 56,000 9,000 45,000
A01260 Ration Allowance 57,000 8,000 46,000
A01270 Other 10,000 10,000 61,000
001 other (reward to Police) 10,000 10,000 61,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 55,000 55,000 44,000

A01274 Medical charges 55,000 55,000 44,000

A03 TOTAL OPERATING EXPENSES 1,010,000 1,010,000 1,030,000

A032 TOTAL COMMUNICATIONS 39,000 39,000 39,000

A03201 Postage and Telegraph 5,000 5,000 5,000


A03202 Telephone and trunk call 34,000 34,000 34,000

A033 TOTAL UTILITIES 75,000 75,000 81,000

A03301 Gas 36,000 36,000 37,000


A03303 Electricity 36,000 36,000 41,000
A03304 Hot and cold weather charges 3,000 3,000 3,000

A034 TOTAL OCCUPANCY COSTS 720,000 720,000 720,000

A03402 Rent for office building 720,000 720,000 720,000

A038 TOTAL TRAVEL & 150,000 150,000 160,000


TRANSPORTATION

A03805 Travelling Allowance 50,000 50,000 50,000


96

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

SI7135 ANTI CORRUPTION DIVISIONAL OFFICE SIBI


(OLD DDO SI4224)

A03807 P.O.L Charges A.planes 100,000 100,000 110,000


H.coptors S.Cars M/Cycle

A039 TOTAL GENERAL 26,000 26,000 30,000

A03901 Stationery 8,000 8,000 8,000


A03902 Printing & Publication 2,000 2,000 2,000
A03917 Law charges 11,000 11,000 10,000
A03970 Others 5,000 5,000 10,000

A13 TOTAL REPAIRS AND MAINTENANCE 36,000 36,000 32,000

A130 TOTAL TRANSPORT 12,000 12,000 12,000

A13001 Transport 12,000 12,000 12,000

A131 TOTAL MACHINERY AND 12,000 12,000 20,000


EQUIPMENT

A13101 Machinery & Equipment 12,000 12,000 20,000

A132 TOTAL FURNITURE AND 12,000 12,000


FIXTURE

A13201 Furniture & Fixture 12,000 12,000

_______________________________________________________________________________
ANTI CORRUPTION DIVISIONAL OFFICE SIBI 6,600,000 4,951,000 6,786,000
(OLD DDO SI4224)
_______________________________________________________________________________
97

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

TB7215 ANTI CORRUPTION DIVISIONAL OFFICE TURBAT


(OLD DDO TB4270)

A01 TOTAL EMPLOYEES RELATED 6,476,000 6,010,000 5,758,000


EXPENSES.

A011 TOTAL PAY 11 11 2,990,000 2,946,000 2,617,000

A011-1 TOTAL PAY OF OFFICERS 2 2 1,124,000 843,000 1,124,000

A01101 Total Basic Pay Of Officer 2 2 1,124,000 843,000 1,124,000

A332 Assistant Director (BPS-17) 1 1


(Investigation)

I152 Investigation Officer (BPS-16) 1 1

A011-2 TOTAL PAY OF OTHER STAFF 9 9 1,866,000 2,103,000 1,493,000

A01151 Total Basic Pay of Other Staff 9 9 1,866,000 2,103,000 1,493,000

A130 Assistant Investigation (BPS-14) 1 1


Officer

H012 Head Constable (BPS-07) 2 2

C122 Constable (BPS-05) 4 4

C064 Chowkidar (BPS-01) 1 1

N003 Naib Qasid (BPS-01) 1 1

A012 TOTAL ALLOWANCES 3,486,000 3,064,000 3,141,000

A012-1 TOTAL REGULAR ALLOWANCES 3,431,000 3,009,000 3,097,000

A01202 House Rent Allowance 220,000 316,000 220,000


A01203 Conveyance Allowance 336,000 403,000 269,000
A01206 Local Compensatory Allowance 309,000 155,000 247,000
A01207 Washing Allowance 11,000 8,000 9,000
A01208 Dress Allowance 31,000 25,000 31,000
A0120Q Fixed Daily Allowance 533,000 140,000 426,000
A01210 Risk Allowance 188,000 43,000 150,000
A01211 Hill Allowance 22,000 11,000 18,000
A01217 Medical Allowance 202,000 275,000 162,000
98

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

TB7215 ANTI CORRUPTION DIVISIONAL OFFICE TURBAT


(OLD DDO TB4270)

A01224 Entertainment allowance 5,000 3,000 4,000


A01229 Special compensation allowance 43,000 36,000
A0122M Adhoc Relief Allowance 2016 213,000 221,000 170,000
A0122Y AD-Hoc Relief Allowance 2017 249,000 273,000 249,000
A01239 Special Allowance 480,000 533,000 489,000
A0123G Ad-hoc Relief 2018 253,000 273,000 253,000
A0123P Adhoc-Relief A 2019 229,000 251,000 229,000
A01242 Consolidation Travelling Allowance 6,000 3,000 5,000
A01244 Adhoc relief 14,000
A01250 Incentive Allowance 56,000 9,000 45,000
A01260 Ration Allowance 57,000 8,000 46,000
A01270 Other 31,000 16,000 25,000
001 other (reward to Police) 31,000 16,000 25,000

A012-2 TOTAL OTHER ALLOWANCES(EXCLUDING TA) 55,000 55,000 44,000

A01274 Medical charges 55,000 55,000 44,000

A03 TOTAL OPERATING EXPENSES 602,000 602,000 607,000

A032 TOTAL COMMUNICATIONS 39,000 39,000 39,000

A03201 Postage and Telegraph 5,000 5,000 5,000


A03202 Telephone and trunk call 34,000 34,000 34,000

A033 TOTAL UTILITIES 39,000 39,000 40,000

A03303 Electricity 36,000 36,000 37,000


A03304 Hot and cold weather charges 3,000 3,000 3,000

A034 TOTAL OCCUPANCY COSTS 468,000 468,000 468,000

A03402 Rent for office building 468,000 468,000 468,000

A038 TOTAL TRAVEL & 30,000 30,000 30,000


TRANSPORTATION

A03805 Travelling Allowance 30,000 30,000 30,000


99

BC21001 (1)
GENERAL ADMINISTRATION
_______________________________________________________________________________
032108 ECONOMIC CRIME INVESTIGATION
_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION NUMBER OF BUDGET REVISED BUDGET
AND PARTICULARS OF THE SCHEME POSTS ESTIMATES ESTIMATES ESTIMATES
2020-2021 2021-2022 2020-2021 2020-2021 2021-2022
_______________________________________________________________________________
Rs Rs Rs
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION

TB7215 ANTI CORRUPTION DIVISIONAL OFFICE TURBAT


(OLD DDO TB4270)

A039 TOTAL GENERAL 26,000 26,000 30,000

A03901 Stationery 8,000 8,000 8,000


A03902 Printing & Publication 2,000 2,000 2,000
A03917 Law charges 11,000 11,000 10,000
A03970 Others 5,000 5,000 10,000

A13 TOTAL REPAIRS AND MAINTENANCE 44,000 44,000 40,000

A130 TOTAL TRANSPORT 20,000 20,000 20,000

A13001 Transport 20,000 20,000 20,000

A131 TOTAL MACHINERY AND 12,000 12,000 20,000


EQUIPMENT

A13101 Machinery & Equipment 12,000 12,000 20,000

A132 TOTAL FURNITURE AND 12,000 12,000


FIXTURE

A13201 Furniture & Fixture 12,000 12,000

_______________________________________________________________________________
ANTI CORRUPTION DIVISIONAL OFFICE TURBAT 7,122,000 6,656,000 6,405,000
(OLD DDO TB4270)
_______________________________________________________________________________

You might also like