Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

GROUPFIT INSURANCE BROKERS PVT LTD

Profit and Loss (P&L) Statement


[RS IN LAKH] 2021-2022
APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR Full Year
POSP 2.0 3.0 4.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 12.0 12.0 96.0
HELATHCARE 3.0 4.0 5.0 7.0 8.0 8.0 9.0 11.0 12.0 13.0 13.0 13.0 106.0
Returns, Refunds, Discounts - - - - - - - - - - - - -
Total Net Revenue 5.0 7.0 9.0 13.0 15.0 16.0 18.0 21.0 23.0 25.0 25.0 25.0 202.0

PREMIUM - - - - - - - - - - - - -
Gross Profit 5.0 7.0 9.0 13.0 15.0 16.0 18.0 21.0 23.0 25.0 25.0 25.0 202.0

Expenses
Advertising & Promotion 0.5 0.5 0.5 0.5 0.5 0.6 0.7 0.8 1.0 1.0 1.0 1.0 8.6
Depreciation & Amortization - - - - - - - - - - - - -
Insurance - - - - - - - - - - - - -
Maintenance - - - - - - - - - - - - -
Office Supplies - - - - - - - - - - - - -
Rent - - - - - - - - - - - - -
Salaries, Benefits & Wages 1.0 1.2 1.2 1.4 1.6 1.6 1.6 1.6 2.0 2.0 2.0 2.0 19.2
Telecommunication - - - - - - - - - - - - -
Travel 0.1 0.1 0.1 0.1 0.2 0.2 0.2 0.2 0.3 0.3 0.3 0.3 2.4
Utilities 0.1 0.1 0.1 0.1 0.2 0.2 0.2 0.2 0.3 0.3 0.3 0.3 2.4
Other Expense 1 0.1 0.1 0.1 0.2 0.3 0.4 0.4 0.4 0.5 0.5 0.5 0.5 4.0
Agent Comission(30%) 1.5 2.1 2.1 2.7 2.7 3.3 3.3 3.9 4.5 5.1 5.7 6.3 43.2
Total Expenses 3.3 4.1 4.1 5.0 5.5 6.3 6.4 7.1 8.6 9.2 9.8 10.4 79.8
Earnings Before Interest & Taxes 1.7 2.9 4.9 8.0 9.5 9.7 11.6 13.9 14.4 15.8 15.2 14.6 122.2

- - - - - - - - - - - - -
Earnings Before Taxes 1.7 2.9 4.9 8.0 9.5 9.7 11.6 13.9 14.4 15.8 15.2 14.6 122.2

Income Taxes - - - - - - - - - - - - -
Net Earnings 1.7 2.9 4.9 8.0 9.5 9.7 11.6 13.9 14.4 15.8 15.2 14.6 122.2
[Company Name]
Profit and Loss (P&L) Statement

1 2 3 4
Revenue stream 1 - - - - -
Revenue stream 2 - - - - -
Returns, Refunds, Discounts - - - - -
Total Net Revenue - - - - -

- - - - -
Gross Profit - - - - -

Expenses
Advertising & Promotion - - - - -
Depreciation & Amortization - - - - -
Insurance - - - - -
Maintenance - - - - -
Office Supplies - - - - -
Rent - - - - -
Salaries, Benefits & Wages - - - - -
Telecommunication - - - - -
Travel - - - - -
Utilities - - - - -
Other Expense 1 - - - - -
Other Expense 2 - - - - -
Total Expenses - - - - -
Earnings Before Interest & Taxes - - - - -

Interest Expense - - - - -
Earnings Before Taxes - - - - -

Income Taxes - - - - -
Net Earnings - - - - -

You might also like