Professional Documents
Culture Documents
Worksheet 1 Solutions
Worksheet 1 Solutions
Worksheet 1 Solutions
)
i )
4,500,000 ( 1 +
5,310,000 =
↳
5÷ =
It I
4,500 ,
ooo
↳ b- , 310,000 - 4,500,000
= i
ooo
4,500 ,
0.18
the loan
of
=
↳ interest rate
2.)
$20,000,000
10%
i =
•i*•••5•
* * ☒ Er ☒
☒
✗ ✗ ✗ ✗
☒ ✗
Where
solving for A:
annual installment
value
10% 6) present
( pI , , p ,
=
201000,00
↳a 0.229607
=
20,000,000 (0-2296)--4,592,140--11=7
8%09.fm?%00- 11001=11-07%7
3.)
interest rate :
|
" """
"" " "
" "
4.) for 6% interest rate rate
)
l t 0,6 180,000 (3) 10.065
=
a. +
, go , ooo
"
180,000 (1-06)
-
$214382 -88 =
180,000 t 35,100
→
$215,1000
-4
interest
• %•• The 6%
amount
better because the total
rate is
lower .
WACC =
13% .
equity capital
- 6% . debt
financing :
28%
5)
of debt :X
weight
1- ✗
equity
:
weight of 6%-6%11
13% = 28% ✗ t 6%11 -
X) µw÷Yui¥
22% ✗
/ =/68.19%7
=
7%
131.817-1
0.3181
??_%
1
-
✗ =