Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 142

Page 1 of 142 Only us for DUDBC, Ilam

Rate Analysis 2076/077, Morang


Transporting construction materials by 6 MT diesel truck
A Cost of Truck 3000000.00
B Life span 10000.00 hrs.
C Yearly working hour 2000.00 hrs
D Cost of Tyres 38000.00

1 Ownership cost/ hr
a Depreciation cost/hr 3000000/10000 300.00 per hr
b Insurance cost/hr (.02*3000000)/2000 30.00 per hr
c interest cost/hr (0.01*3000000)/2000 15.00
Total ownership cost Nrs. 345.00 per hr

2 Operation cost
Maintenance cost
a. Overhauling cost/hr (0.55*3000000)/10000 165.00
b. Operation & Maintenance cost (0.23*3000000)/10000 69.00
Total operation Cost Nrs 234.00 per hr

3 Cost of consumables
a Oil and Lubrication
cost/hr
HSD 5.5 lit. Rs,91.50/lit
5.50 litre 82.74 per Litre 455.09
Mobile 0.1 lit Rs,700/lit 0.10 ,, 619.47 ,, 61.95
Gear oil 0.03 lit. Rs650/lit
0.03 ,, 575.22 ,, 17.26
Grease 0.15 lit,
Rs,600/lit 0.015 ,, 530.97 ,, 7.96
542.26 per hr

b Spare parts
Tires life span 2000.00 hrs
Cost per hour (38000*6)/2000 114.00 per hr
Miscellaneous Machinery & 300.00
tools Sub-Total Nrs. 414.00 per hr

c Salaries
Driver 1079.53*1.1/8 148.44
Helper 535*1.1/8 73.56
Loading and unloading 1200.00
Expenses
Sub-Total Nrs. 1422.00 per hr

d Improvement and other


minor repair
Repair expenses 1.50 pre hr
Actual consumer prices(a+b+c+d) 2379.75 per hr
4 Supervision and overhead expenses
(.05*2600000)/2000 75.00 per hr
Total Expenses / hour (1+2+3+4) 3033.75 per hr

Prepared By :- Checked By :- Approved By :-


Page 2 of 142 Only us for DUDBC, Ilam

Rate Analysis 2076/077, Morang


Ideal Expenses / hour (1+2+3.c+3.d+4) 2077.50 per hr
5111.25 Per Hour
Transportation cost of Construction Materials
Rate analysis for transportation of Constructin materials to all parts of district
including Ilam is done on the basis of the following:-
A Speed of Truck
Metalled Road 40.00 km/hr
Graveled Road 25.00 km/hr
Earthern Road 10.00 km/hr

Average Distance
S.n. Materials
Metalled Road Gravelled Road Earthen Road By Potter
1 River Sand Gachhiya Khola 20.0 5.0 1.5
River Screened Gravel Gachhiya
2 Khola 20.0 5.0 1.5
3 River bed Material Gachhiya Khola 20.0 5.0 1.5
Machine Crushed Gravel
4 Gachhuya Khola 20.0 5.0 1.5
Hand Broken Gravel Yangsila,
5 jante, Letang Local 35.0 5.0 1.5
Boulder Yangsila, jante, Letang
6 Local Local 35.0 5.0 1.5
7 Brick Karsia terai 18.0 3.0 1.0

1. PURCHASING OF CHIMNEY BRICK 1NO


I Basis fof Analysis
a Distance from Source (Terai) to Construction site (Ilam) is 100.00 km away of which 90 km is metalled ,10
km is gravel and 0km is Earthen.
b Collection, stacking Terai No.1 Chimny Bhatta BRICK is done on the basis of Norms
S.No.3-13- ka
c Truck capacity is 2400
NO. as pge no . 212
II Analysis
Purchasing of CHMNEY BRICK TERAI as per Norms S.No.3-5-kha
Purchaging of CHMNEY
BHATTA BRICK TERAI no.1 Rs. 33600.00 7200
Loading & Unloading 1brik=3 kg & for
24.00 per
Rs. 1,728.00 quintal kg
Stacking Rs. 374.40 Norms S.No.3-13- ka
Local revenue DDC/VDC Rs. 500.00
Transportation cost / truck Transportation
Rs. 15333.76 Time 3 hours
Cost of Terai Brick per truck Rs. 51536.16
Crushed Gravel/cum Rs. 21.47

Prepared By :- Checked By :- Approved By :-


Page 3 of 142 Only us for DUDBC, Ilam

Rate Analysis 2076/077, Morang

2. PURCHASING OF NP3 R.C.C. Hume pipe 12 0 mm th


I Basis fof Analysis1200 mm dia
a Distance from Source (Terai) to Construction site (Ilam) is 100.00 km away of which 90 km is metalled ,10
km is gravel and 0km is Earthen.

b Collection, stacking R.C.C. hume pipe NP3 is done on the basis of Norms S.No.3-13-
ka
c Truck capacity is 3 NO.
Hume Pipe 1200 dia .as pge
no . 212

II Analysis
Purchasing of R.C.C. NP3 hume pipe 120 mm th 1200 mm dia as per Norms S.No.3-5-kha
Purchaging of NP3 R.C.C.
Hume pipe 120 mm
th1200mm dia. Rs. 93600.00
Loading & Unloading 2.5m R.C.C.
Hume=4523.90
Rs. 3,257.21 kg 4523.904
Stacking Rs. 2117.19 Norms S.No.3-13- ka
Local revenue DDC/VDC Rs. 500.00 kg
Transportation cost / truck Transportation
Rs. 15333.76 Time 3 hours
Cost of R.C.C. NP3 Humepipe
100 mm th 900 mm dia. per truck Rs. 114808.15
R.C.C. Np3 hume pipe 100
mmth 900 dia./R.m. Rs. 15307.75

3. PURCHASING OF NP3 R.C.C. Hume pipe 100 mm th


I Basis fof Analysis 900 dia
a Distance from Source (Terai) to Construction site (Ilam) is 100.00 km away of which 90 km is metalled ,10
km is gravel and 0km is Earthen.
b Collection, stacking R.C.C. hume pipe NP3 is done on the basis of Norms S.No.3-13-
ka
c Truck capacity is 5 NO.
Hume Pipe 900 dia .as pge
no . 212

II Analysis
Purchasing of R.C.C. NP3 hume pipe 100 mm th 900 mm dia as per Norms S.No.3-5-kha
Purchaging of NP3 R.C.C.
Hume pipe 100 mm th
900mm dia. Rs. 95000.00
Loading & Unloading 2.5m R.C.C.
Hume=2758.72
Rs. 3,310.46 kg 2758.718
Stacking Rs. 2151.80 Norms S.No.3-13- ka
Local revenue DDC/VDC Rs. 500.00 kg
Transportation cost / truck Transportation
Rs. 15333.76 Time 3 hours
Cost of R.C.C. NP3 Humepipe
100 mm th 900 mm dia. per truck Rs. 116296.02
R.C.C. Np3 hume pipe 100
mmth 900 dia./R.m. Rs. 9303.68

Prepared By :- Checked By :- Approved By :-


Page 4 of 142 Only us for DUDBC, Ilam

Rate Analysis 2076/077, Morang

4. PURCHASING OF NP3 R.C.C. Hume pipe 85 mm th 600 dia


I Basis fof Analysis
a Distance from Source (Terai) to Construction site (Ilam) is 100.00 km away of which 90 km is metalled ,10
km is gravel and 0km is Earthen.
b Collection, stacking R.C.C. hume pipe NP3 is done on the basis of Norms S.No.3-13-
ka
c Truck capacity is 7 NO.
Hume Pipe 600 dia .as pge
no . 212

II Analysis
Purchasing of R.C.C. NP3 hume pipe 85 mm th 600 mm dia as per Norms S.No.3-5-kha
Purchaging of NP3 R.C.C.
Hume pipe 85 mm th 600mm
dia. Rs. 105000.00
Loading & Unloading 2.5m R.C.C.
Hume=1496.68
Rs. 2,514.42 kg 1496.678
Stacking Rs. 1634.37 Norms S.No.3-13- ka
Local revenue DDC/VDC Rs. 500.00 kg
Transportation cost / truck Transportation
Rs. 15333.76 Time 3 hours
Cost of R.C.C. NP3 Humepipe 85
mm th 600 mm dia. per truck Rs. 124982.55
R.C.C. Np3 hume pipe 85
mmth 600 dia./R.m. Rs. 7141.86

Prepared By :- Checked By :- Approved By :-


k|b]z ;/sf/
ef}lts k"jf{wf/ ljsf; dGqfno
zx/L ljsf; tyf ejg sfof{no
k|b]z g+=!,la/f6gu/, df]/Ë
b/ ljZn]if0f
l;len
df]/ª
cf=j= @)&^÷)&&

tof/ ug]{ M– ;j–Ol~hlgo/ s]zj s'df/ ofbj


hfFr ug]{ M– Ol~hlgo/ /fd ;'a/0f rf}w/L
k|dfl0ft ug]{ M– l;=l8=O{= bLuDj/ 7fs'/
ldlt M– @)&^ ;fn >fj0f @( ut] a'wjf/
Page 6 of 142

Transportation Analysis for Biratnagar 2076/77

crushor Sand from gachiya average


Vol. of
distance 20km Pakki+5 Km Gravel
Material as
1 +1.5km kachhi ) per norms Km Rate
Transportation cost for 20km (6 Metric
per cum
Ton Truck Capacity) 5.38 20 3730 693.31
Transportation cost for additional 5km
per cum
(6 Metric Ton Truck Capacity) 5.38 5 360 334.57
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 5.38 1.5 420 117.10
Total Transportation cost from gachiya
per cum
to biratnagar 1144.98
cost of sand at gachiya Crusher sand 1000.00 per cum
final rate of sand with transportation 2144.98 per cum

river screening Sand from gachiya


Vol. of
average distance 20km Pakki+5 Km
Material as
2 Gravel +1.5km kachhi ) per norms Km Rate
Transportation cost for 20km (6 Metric
per cum
Ton Truck Capacity) 4.87 20 3730 765.91
Transportation cost for additional 5km
per cum
(6 Metric Ton Truck Capacity) 4.87 5 360 369.61
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 4.87 1.5 420 129.3634497
Total Transportation cost from gachiya
per cum
to biratnagar 1264.89
cost of sand at gachiya River sand 700.00 per cum
final rate of sand with transportation 1964.89 per cum

Coarse Aggregate from gachiya


average distance 20km Pakki+5 Km
Vol. of
Gravel +1.5km kachhi ) for 10mm to
Material as
20mm down
3 per norms Km Rate
Transportation cost for 20km (6 Metric
per cum
Ton Truck Capacity) 4.87 20 3730 765.91
Transportation cost for additional 5km
per cum
(6 Metric Ton Truck Capacity) 4.87 5 360 369.61
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 4.87 1.5 420 129.36
Total Transportation cost from gachiya
per cum
to biratnagar 1264.89
cost of coarse aggregate at gachiya
per cum
Crusher Aggregate 1150.00
final rate of coarse aggregate with
per cum
transportation 2414.89

stone dust from gachiya average


Vol. of
distance 20km Pakki+5 Km Gravel
Material as
4 +1.5km kachhi) per norms Km Rate
Transportation cost for 20km (6 Metric
per cum
Ton Truck Capacity) 4.87 20 3730 765.91

prepared By :- Checked BY:- Approved BY:-


Page 7 of 142

Transportation Analysis for Biratnagar 2076/77


Transportation cost for additional 5km
per cum
(6 Metric Ton Truck Capacity) 4.87 5 360 369.61
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 4.87 1.5 420 129.36
Total Transportation cost from gachiya
per cum
to biratnagar 1264.89
cost of stone dust at gachiya 900.00 per cum
final rate of Stone dust with
per cum
transportation 2164.89

Bolder/ stone from


yangshila/jateko/letang average
Vol. of
distance 35 km Pakki+5km Gravel
Material as
+1.5km kachhi )
5 per norms Km Rate
Transportation cost for 20km (6 Metric
per cum
Ton Truck Capacity) 4.87 35 3730 765.91
Transportation cost for additional 5km
per cum
(6 Metric Ton Truck Capacity) 4.87 5 360 369.61
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 4.87 1.5 420 129.36
Total Transportation cost from
per cum
yangshila/jateko/letang to biratnagar 1264.89
cost of boulder/stone at
per cum
yangshila/jateko/letang 1100.00
final rate of Boulder with transportation
per cum
2364.89

natural subbase gravel from gachiya


Vol. of
average distance 20km Pakki+5 km
Material as
6 Gravel +1.5km kachhi ) per norms Km Rate
Transportation cost for 20km (6 Metric
per cum
Ton Truck Capacity) 4.87 20 3730 765.91
Transportation cost for additional 5km
per cum
(6 Metric Ton Truck Capacity) 4.87 5 360 369.61
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 4.87 1.5 420 129.36
Total Transportation cost from gachiya
per cum
to biratnagar 4.87 1264.89
cost of natural crushorrun subbase
per cum
gravel at gachiya 650.00
final rate of Subd base with
per cum
transportation 1914.89

20to40mm th. Aggregate


Coarse Aggregate from gachiya
Vol. of
average distance 20km Pakki 5 km
Material as
7 Gravel +1.5km kachhi ) per norms Km Rate
Transportation cost for 20km (4.87
per cum
Metric Ton Truck Capacity) 4.87 20 3730 765.91
Transportation cost for additional 5km
per cum
(4,87 Metric Ton Truck Capacity) 4.87 5 360 369.61

prepared By :- Checked BY:- Approved BY:-


Page 8 of 142

Transportation Analysis for Biratnagar 2076/77


Transportation cost for additional 1km
per cum
kachhi (6 Metric Ton Truck Capacity) 4.87 1.5 420 129.3634497
Total Transportation cost from gachiya
per cum
to biratnagar 1264.89
cost of coarse aggregate at gachiya 1000.00 per cum
final rate of coarse aggregate with
per cum
transportation 2264.89

Soil cost with 4.5km Gravel + 0.5 km


Vol. of
Kacchi transportation
Material as
8 per norms Km Rate
Transportation cost for 4.5 km (5.38
per cum
Metric Ton Truck Capacity) 5.38 4.5 360 301.12
Transportation cost for .5km (5.38
Metric Ton Truck Capacity) 5.38 0.5 420 39.03

cost of soil 105.00 per cum


final rate of soil with transportation 445.15 per cum

Clay sand from around average


Vol. of
distance 4.5 km Gravel +0.5 km kachhi
Material as
)
9 per norms Km Rate
Transportation cost for 0 km 5.38Metric
per cum
Ton Truck Capacity) 5.38 20 3730
Transportation cost for additional 7km
per cum
(5.38Metric Ton Truck Capacity) 5.38 4.5 360 301.12
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 5.38 0.5 420 39.03
Total Transportation cost from gachiya
to biratnagar per cum
340.15
cost of Clay sand at Pit Soil 105.00 per cum
final rate of sand with transportation 445.15 per cum

Transportation cost for 20km


1st class brick biratnagar
10 peripheri
Transportation cost for 20 km Truck
Capacity)-2500 no per trip Capacity 2500 20 3730 1.49
cost of brick no-1 16.248
final rate of Brick No-1 with
transportation 17.740

11 5to10mm th. Aggregate


Transportation cost for (20km Pakki+5
Km Gravel+1.5 km. Kachhi) 6 Ton per cum
Truck Capacity) 5.38 20 3730 693.31
Transportation cost for additional 5km
per cum
(4.87Metric Ton Truck Capacity) 5.38 5 360 334.57
Transportation cost for additional
1.5km kachhi (6 Metric Ton Truck per cum
Capacity) 5.38 1.5 420 117.10

prepared By :- Checked BY:- Approved BY:-


Page 9 of 142

Transportation Analysis for Biratnagar 2076/77


Total Transportation cost from gachiya
per cum
to biratnagar 1144.98
cost of coarse aggregate at gachiya 1050.00 per cum
cost of silcon(micro aggregate) at average of 840+1000
per cum
gachiya 1000.00
final rate of 5~10 mm Aggregate with
per cum
transportation 2169.98

R.C.C. Hume Pipe 90 cm Dia from


Vol. of
gachiya average distance 20km Pakki+
Material as
+5 km Gravel )
12 per norms Km Rate
Transportation cost for 20km 6 Metric
per Rm
Ton Truck Capacity) on Mettaled Road 17.5 20 3730 213.14
Transportation cost for additional 5km
(6Metric Ton Truck Capacity) Gravel per Rm
Road 12.5 5 360 144.00
Transportation cost for additional 1km
kachhi (6 Metric Ton Truck Capacity) per Rm
Kachi Road 12.5 0 420 0.00
Total Transportation cost from gachiya
to biratnagar per Rm
357.14
Cost of R.C.C. hume pipe 90 cm Dia 8400 per Rm
Net Cost of R.C.C. Hume Pipe 90 cm. dia. 8757.14 per Rm

R.C.C. Hume Pipe 60 cm Dia from


Vol. of
gachiya average distance 24km +1km
Material as
Gravel )
13 per norms Km Rate
Transportation cost for distance 20km
Pakki+ +5 km Gravel 6 Metric Ton per Rm
Truck Capacity) on Mettaled Road 17.5 20 3730 213.14
Transportation cost for additional 5km
(6Metric Ton Truck Capacity) Gravel per Rm
Road 17.5 5 360 102.86
Transportation cost for additional 1km
kachhi (6 Metric Ton Truck Capacity) per Rm
Kachi Road 17.5 0 420 0.00
Total Transportation cost from gachiya
to biratnagar per Rm
316.00
Cost of R.C.C. hume pipe 60 cm Dia 5320 per Rm
Net Cost of R.C.C. Hume Pipe 60 cm. dia. 5636.00 per Rm

R.C.C. Hume Pipe 120 cm Dia from


Vol. of
gachiya average distance 20km
Material as
Pakki+ +5 km Gravel)
14 per norms Km Rate
Transportation cost for 20km 6 Metric
per Rm
Ton Truck Capacity) on Mettaled Road 17.5 20 3730 213.14
Transportation cost for additional 5km
(6Metric Ton Truck Capacity) Gravel per Rm
Road 17.5 5 360 102.86
Transportation cost for additional 1km
kachhi (6 Metric Ton Truck Capacity) per Rm
Kachi Road 17.5 0 420 0.00
Total Transportation cost from gachiya
to biratnagar per Rm
316.00

prepared By :- Checked BY:- Approved BY:-


Page 10 of 142

Transportation Analysis for Biratnagar 2076/77


Cost of R.C.C. hume pipe 120 cm Dia 14400 per Rm
Net Cost of R.C.C. Hume Pipe 90 cm. dia. 14716.00 per Rm

Transportation cost for 560 km


1st classMechin made brick at Vol. of
Material as
15 biratnagar peripheri per norms Km Rate
Transportation cost for distance
560km Pakki 6 Metric Ton Truck
Capacity) on Mettaled Road 4.87 20 3730 765.91
Transportation cost for after 20 km 6
Metric Ton Truck Capacity) on
Mettaled Road 4.87 540 360 39917.86
cost of Mechin made brick no1 41850
Net Cost of Mechine Made Brick 33.01

prepared By :- Checked BY:- Approved BY:-


Page 11 of 142

Rate Analysis 2076/077, Morang


l;=g+= cfO6d sf]8 tx÷lsl;d PsfO{ b/ k|lt PsfO{ s}lkmot
1.00 1.00 Hofld hjfg 555.00 1.00

2.00 2.00 l;kfn' hjfg 780.00 1.00

3.00 3.00 On]lS6l;og hjfg 780.00 1.00

4.00 4.00 On]lS6l;og cw{bIf hjfg 675.00 1.00

5.00 5.00 k]G6/ hjfg 780.00 1.00

6.00 6.00 k]G6/ cw{bIf hjfg 645.00 1.00

7.00 7.00 KnDa/ hjfg 780.00 1.00

8.00 8.00 KnDa/ cw{bIf hjfg 555.00 1.00

9.00 9.00 l';sdL{ hjfg 780.00 1.00

10.00 10.00 l';sdL{ cw{bIf hjfg 645.00 1.00

11.00 11.00 gsdL{ hjfg 780.00 1.00

12.00 12.00 gsdL{ cw{bIf hjfg 645.00 1.00

13.00 13.00 lj1 hjfg 1,330.83

14.00 14.00 ;xfos hjfg 1,118.37

15.00 15.00 lj?jf yfg 47.00 75.00

16.00 16.00 /;folgs dn s]=hL= 70.00

17.00 17.00 # x@) dL=dL=sf] kmnfd] kftf s]=hL= 120.00 6.00

18.00 18.00 %Æx%Æ ;=dL=d]; ;fO{h hfnL a=dL= 120.00 6.00

19.00 19.00 gd"gf ;+sng y}nL Nofa ;fdfu|L ;+Vof 360.00 74.00

Sieve Analyusis, Hydrometer Analysis,


Atterberg's Limit, Specific Gravity, Natural
Moisture Content, Direct Shear Test,
Unconfined Compression Test, Conlolidation
20.00 20.00 Test, Conducting SPT at 1.5m interval using cGbfhL 25,000.00
auto trip hammer syster including collection of
samples, sealing etc, Retrieving undisturbed
samples for consolidation and shear strength
tests for per BH.

21.00 21.00 Report, writing & submission cGbfhL 15,000.00

22.00 22.00 df6f] 3=dL= 445.15 10.00

23.00 23.00 kfgL ln= 0.50

ejgsf] e"FO{+ sf]7fdf k'g{, ;f]lnËsf] 445.15 10.00


24.00 24.00 Void filling ug{ k|of]u ul/g] afn'jf 3=dL=
vfgL÷vf]nf÷gbLsf] afn'jf (free from all
kind of impurities as per mentioned in 1,964.89 10.00
25.00 25.00 specification) 3=dL=
26.00 26.00 u|fe]n 3=dL= 2,414.89 10.00

27.00 27.00 kDk -@ x;{ kfj/ b]lv % x;{ kfj/ ;Dd 306f 485.10 3.00

28.00 28.00 /f]n/ *–!) d]=6= 306f 1,730.00 2.00

29.00 29.00 /f]n/ !=$ d]=6= 306f 300.00

Prepared By :- Checked By :- Approved By:-


Page 12 of 142

Rate Analysis 2076/077, Morang


30.00 30.00 )=#% 3=dL= Ifdtfsf] xfO8f]«lns 306f 1,720.00 2.00

31.00 31.00 )=^# 3=dL=PS:sfe]6/


Ifdtfsf] xfO8f]«lns 306f 2,300.00 2.00

32.00 32.00 )=*) 3=dL=PS:sfe]6/


Ifdtfsf] xfO8f]«lns 306f 2,860.00 2.00

33.00 33.00 !=#@ 3=dL= PS:sfe]6/


Ifdtfsf] xfO8f]«lns 306f 3,570.00 2.00
PS:sfe]6/
d]lzgd]8 O{6f From
33.01
34.00 34.00 uf]6f kathmandu

35.00 35.00 l;d]G6 cf]=lk=;L= d]=6= 17,000.00 11.00

36.00 36.00 afn'jf s|;/sf] 3=dL= 2,144.98 8.00

37.00 37.00 lrdgL e6fsf] O{6f g+= ! uf]6f 17.740 8.00

38.00 38.00 lrdgL e6fsf] O{6f g+= @ uf]6f 16.792 8.00

39.00 39.00 r'gf 3=dL= 16,000.00 35.00

40.00 40.00 ;'sL{ 3=dL= 1,632.00 2074.75 ktm

41.00 41.00 Ans:6f]g 3=dL= 2,364.89 9.00

42.00 42.00 aG8 :6f]g 3=dL= 2,601.38

43.00 43.00 8«]; :6f]g 3=dL= 2,837.86

44.00 44.00 *"x*"x!^" xf]nf] Ans ;+Vof 90.00 ;'g;/L÷%


45.00 45.00 $) dL=dL=9'+uf -l/e/ qm;\8_ /f]8f 3=dL= 2,264.89 8.00

46.00 46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 3=dL= 2,414.89 8.00

47.00 47.00 !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 3=dL= 2,169.98 8.00

48.00 48.00 ljleGg ;fOhsf] kmnfd] *)*L TMT d]=^= 79,500.00 1.00

49.00 49.00 lh=cfO{ afWg] tf/ s]=hL 94.15 1.00

50.00 50.00 efOa|]6/ 306f 100.00 3.00

51.00 51.00 k]6«f]n ln= 106.50

52.00 52.00 l8hn, dl6t]n ln= 95.00

53.00 53.00 )=@)–)=@* 3=ld=ldS;/ 306f 1,025.00 #.^@++


54.00 54.00 ;'k/ Knfli6;fOh/ s]=hL 275.00 21.00

55.00 55.00 dfOqmf] l;lnsf s]=hL= 320.00 21.00

56.00 56.00 sf7 -nf]sn g/d_ 3=dL= 77,682.00 24.00

57.00 57.00 lsnf s]=hL= 90.00 5.00

58.00 58.00 !* dL=dL=KnfO{ af]8{ j=dL= 1,183.60 24.00

59.00 59.00 dfnafF; ;+Vof 250.00 10.00

60.00 60.00 a]nL ;kf]6{ -kmnfd] :Sjfo/ kfO{k !Æ_ dL 419.19 5.00

61.00 61.00 :6Ln kftf @@u]h s]= hL= 94.00 6.00

62.00 62.00 kmnfd] k|k 40 mm dia 3.0 m ;+Vof 953.04 5.00

63.00 63.00 kmNofs -hfd'g_ j=dL= 2,206.88 24.00

64.00 64.00 kln{g tyf :6«6x? -nf]sn _ 3=dL= 77,682.00 24.00


65.00 65.00 CGI h:tfkftf 0.41mm -@^u]h x]lEf_ ;fbf j=dL= 600.23 22.00

Prepared By :- Checked By :- Approved By:-


Page 13 of 142

Rate Analysis 2076/077, Morang


66.00 66.00 * dL=dL= jf]N6 g6 uf]6f 2.69 6.00
67.00 67.00 h] x's uf]6f 5.75 22.00
68.00 68.00 lj6'ldg jfz/ uf]6f 0.35 23.00
CGI h:tfkftf 0.37mm -@^u]h
563.78 22.00
69.00 69.00 _ j=dL=
CGI h:tfkftf 0.35mm
562.07 22.00
70.00 70.00 -@^u]h_ j=dL=
CGI h:tfkftf 0.31mm -@*u]h
468.11 22.00
71.00 71.00 x]eL_ j=dL=
CGI h:tfkftf 0.28 mm -@*u]h
438.50 22.00
72.00 72.00 d]l8od_ j=dL=
73.00 73.00 ;fwf/0f l;=lh=cfO w'/L 0.35 mm dL= 388.13 23.00
74.00 74.00 ;fwf/0f l;=lh=cfO w'/L 0.30 mm dL= 338.93 23.00
75.00 75.00 ;fwf/0f l;=lh=cfO w'/L 0.28 mm dL= 317.07 23.00
Coloured CGI h:tfkftf 0.41mm
709.57 22.00
76.00 76.00 -@^u]h x]lEf_ j=dL=
coloured CGI h:tfkftf 0.38mm
649.77 22.00
77.00 77.00 -@^u]h _ j=dL=
Coloured CGI h:tfkftf 0.35mm
619.02 22.00
78.00 78.00 -@^u]h _ j=dL=
Coloured CGI h:tfkftf 0.31mm
562.07 22.00
79.00 79.00 -@*u]h d]l8od_ j=dL=
Colouredd CGI h:tfkftf 0.28 mm
515.09 22.00
80.00 80.00 -@*u]h d]l8od_ j=dL=
81.00 81.00 /+lug l;=lh=cfO w'/L 0.35 mm dL= 456.47 23.00
82.00 82.00 /+lug l;=lh=cfO w'/L 0.30 mm dL= 401.80 23.00
83.00 83.00 /+lug l;=lh=cfO w'/L 0.28 mm dL= 382.67 23.00
84.00 84.00 Kn]g kftf 0.35 mm j=dL= 1,273.27 23.00
85.00 85.00 Kn]g kftf 0.31 mm j=dL= 1,111.87 23.00
86.00 86.00 ss{6kftfdf 7f]Sg] sLnf s]=hL= 190.00 22.00
87.00 87.00 a|fs]6 -40 x3 x600 Ms strips_ ;+Vof 67.82 6.00
88.00 88.00 /+lugkftf 0.37 mm Plain Sheet j=dL= 1,318.10 23.00
89.00 89.00 :n]6 j=dL= - kathmandu
90.00 90.00 l;d]G6 6fon ;+Vof 30.00 10.00
91.00 91.00 w'/L ;+Vof 35.00 10.00
92.00 92.00 v/ aG8n 81.25 10.00

93.00 93.00 h'6sf] 8f]/L s]=hL= 120.00 10.00

94.00 94.00 r6fO{ j=ld= 112.08 10.00


95.00 95.00 sf]?u]6]8 kmfOa/ Unf; kftf !=@ j=dL= 1,850.72 22.00
96.00 96.00 dL=dL=
cu|fv sf7 3=dL= 204,798.00 24.00

Prepared By :- Checked By :- Approved By:-


Page 14 of 142

Rate Analysis 2076/077, Morang


97.00 97.00 :yflgo s8f sf7 3=dL= 88,275.00 24.00
98.00 98.00 kmnfd] ;lnkft ;+Vof 40.33 5.00
99.00 99.00 g6af]N6 ;+Vof 19.17 5.00
100.00 100.00 @ ld=ld= o"=lk=le=l;=kftf j=dL= 1,108.28 23.00
101.00 101.00 lSnk uf]6f 10.00
102.00 102.00 k]r lsnf uf]6f 5.00 5.00
103.00 103.00 # ld=ld= o"=lk=le=l;=kftf j=dL= 1,484.88 23.00
104.00 104.00 $) dL=dL=:qmo" uf]6f 5.00 5.00

105.00 105.00 $ dL=dL=sdl;{on KnfO{p8 j=dL= 344.32 24.00

106.00 106.00 lni6L /=dL= 55.17 24.00

107.00 107.00 !@ dL=dL= KnfO{p8 j=dL= 860.80 24.00


108.00 108.00 xf]N8kmf:6 uf]6f 17.14 12.00
109.00 109.00 !))ldld sAhf ;+Vof 30.00 11.00
110.00 110.00 !%)ldld Pnd'lgod 5]l:sgL ;+Vof 60.00 11.00
111.00 111.00 #))ldldPnd'lgod5]l:sgL ;+Vof 100.00 11.00
112.00 112.00 @%)ldld :6Lnsf] nls+u ;]6 ;+Vof 275.00 12.00
113.00 113.00 lktn x\of08n^Æ ;+Vof 210.00 12.00
114.00 114.00 lktn 5]l:sgL ;+Vof 275.00 11.00
115.00 115.00 9f]sfsf] :6k/ ;+Vof 100.00 12.00
116.00 116.00 x\of08n l:nsf] ^Æ ;+Vof 70.00 12.00
117.00 117.00 $ldld=P]gf j=dL= 699.40 12.00
118.00 118.00 &% ldld sAhf ;+Vof 22.00 11.00
119.00 119.00 lktnsf] x\of08n ^Æ ;+Vof 210.00 12.00
120.00 120.00 emofnsf] :6k/ ;+Vof 40.00 12.00
121.00 121.00 ^ ldld=P]gf j=dL= 1,054.48 12.00
122.00 122.00 $ ldld=lk|G6]8 P]gf j=dL= 699.40 12.00
123.00 123.00 df]l6{; ns ;+Vof 970.00 12.00
124.00 124.00 $ dL=dL=l6s KnfO{p8 j=dL= 1,345.00 24.00
125.00 125.00 @* u]h lh=cfO= Kn]gl;6 j=dL= 694.27 23.00
126.00 126.00 l:k|Ë ;+Vof 375.00 11.00
127.00 127.00 @$ u]h lh=cfO= jfo/ d]; j=dL= 82.00 5.00
128.00 128.00 !%)ldld kmnfd] 5]l:sgL ;+Vof 75.00 11.00
129.00 129.00 PS:k]08]8 d]6n hfnL j=dL= 82.00 5.00
130.00 130.00 @$ u]h lh=cfO= Kn]gl;6 j=dL= 4,058.45 6.00
131.00 131.00 ^ dL=dL=sdl;{on KnfO{p8 j=dL= 591.80 24.00
132.00 132.00 $ dL=dL= l6s KnfO j=dL= 1,345.00 24.00
133.00 133.00 ud s]=hL= 280.00 36.00
134.00 134.00 tof/L 6Ls vfkf j=dL= 3,332.00 24.00
135.00 135.00 jf6/ k'km KnfO{p8 !( ld=ld= j=dL= 1,657.04 24.00

Prepared By :- Checked By :- Approved By:-


Page 15 of 142

Rate Analysis 2076/077, Morang


136.00 136.00 sf7sf] lni6L /=dL= 55.17 24.00
137.00 137.00 ;gdfO{sf j=dL= 225.96 24.00
138.00 138.00 km]ljsn s]=hL= 280.00 36.00
139.00 139.00 kmf]/dfO{sf j=dL= 667.12 24.00
(a) Supplying and fixing in position aluminium
framed sliding windows with ventilator and
flymesh shutter in the section of 78x30x1.3mm 5,700.00 13.00
with naturally anodised colour including 5mm
thick plain glass
140.00 140.00 j=dL=
(b)Aluminium Framed Sliding Windows with
Ventilator & with flymesh shutter in the section
of 101.6 x 38 x 1.30 mm with Anodized 6,500.00 13.00
Colour including 5 mm thick Glass
141.00 141.00 j=dL=
Aluminium Framed Sliding Windows with
Ventilator but without flymesh shutter in the
section of 88 x 38 x 1.30 mm with Anodized 5,500.00 13.00
Colour including 5 mm thick Glass
142.00 142.00 j=dL=
(d)Aluminium Framed Sliding Windows without
Ventilator and without Mosquito net
(Aluminium: 101.6 x 38 x 1.30 mm, Glass 6,000.00 13.00
5mm clear
143.00 143.00 j=dL=
(e) Aluminium Framed Casement Windows
with Ventilator Anodized Colour in the
Section of 38x34 x1.3 mm including 5 mm 5,800.00 15.00
thick Glass
144.00 144.00 j=dL=
(f) Aluminium Framed Sliding Door with
anodized Colour in the Section of 101 x 45 x
1.2 mm with 5 mm thick Glass.& 9mm 6456.00 15.00
Laminated Door
145.00 145.00 j=dL=
(g) Aluminium Framed Casement Door one
way openable with Anodized Colour in the
Section of 101x38 x1.3 mm including 5 mm 5,500.00 15.00
thick Glass
146.00 146.00 j=dL=
(g) Supplying and fixing in position aluminium
framed swing door two way openable
ventilator in the section of 101x38x1.3mm with 7,200.00 15.00
naturally anodised colour including 5mm thick
plain glass
147.00 147.00 j=dL=
(i) Aluminium Framed Fixed Partition with
Anodized Colour in the Section of 101 x 45 x
1.5 mm including 5 mm thick Glass or Board 5,300.00 15.00
9mm Laminated with Door
148.00 148.00 j=dL=
UPVC window (Including nylon net & 5mm
thick Glass) 2 Slider Sliding Window with
Insect Net- Single Glazing with 80x50 Frame & 8,100.00 16.00
55x36 Sash white colored
149.00 149.00 j=dL=
Upvc window Vertical Sliding-single glazing
with 80x50 Frame & 55x36 Sash white colored 8,100.00 16.00
150.00 150.00 j=dL=

Prepared By :- Checked By :- Approved By:-


Page 16 of 142

Rate Analysis 2076/077, Morang


UPVC window vertical Sliding-double glazing
with 80x50 Frame & 55x36 Sash white colored 9,729.00 16.00
151.00 151.00 j=dL=
Balcony Sliding door with net-single glazing
with 80x50 Frame & 55x36 Sash white colored 9,649.00 16.00
152.00 152.00 j=dL=
Sliding Door with net-single glazing with 80x50
11,760.00 16.00
153.00 153.00 Frame and 66x36 Sash white Colored j=dL=
Sliding Door with net-doubleglazing 80x50
11,760.00 16.00
154.00 154.00 Frame and 66x36 Sash white Colored j=dL=
casement door with net Frame 60x60 Sash
78x60 mulllion 72x60 white colored-single 10,200.00 16.00
155.00 155.00 glazed j=dL=
casement Door with Frame 60x60 Frame
104x60 Sash & 72x60 mullion 100x25 Door,
5mm th Glass Pannel White Colored-Single 10,200.00 16.00
Glazed
156.00 156.00 j=dL=
casement Door with Frame 60x60 Frame
104x60 Sash & 72x60 mullion 100x25 Door,
5mm th Glass Pannel White Colored-Single 10,200.00 16.00
Glazed
157.00 157.00 j=dL=
Bay Window with Frame 60x60 Frame & Sash
78x60 Corner Connector 41x23 white colored- 9,000.00 18.00
158.00 158.00 Single Glazing j=dL=
Bay Window with Frame 60x60 Frame & Sash
78x60 Corner Connector 41x23 white colored- 10,365.00 18.00
159.00 159.00 Double Glazing j=dL=
Full or Half Glass & Laminated Particle Board
Partition with Frame 60x60 and laminated 6,825.00 18.00
160.00 160.00 board 9mm th , glass 5mm white colored j=dL=
161.00 161.00 ;]tf] l;d]G6 s]=hL= 29.00 37.00

162.00 162.00 # dL=dL= dfj{n lrK; - @^@) s]=hL k|lt 3=dL= 52,400.00 25.00

163.00 163.00 clV;8fOh/ 3=dL=


cShflns P;L8 ln= 165.00 36.00

164.00 164.00 d}g kflnz s]=hL= 450.00 36.00

165.00 165.00 tf/k]G6fOg nL= 210.00 36.00

166.00 166.00 sfaf]{/08d 9'+uf uf]6f 490.00 25.00

167.00 167.00 @) dL=dL= 6]/fhf] 6fO{n -^Æ x ^Æ _ j=dL= 946.88 25.00

168.00 168.00 !% dL=dL= dfj{n j=dL= 1,614.00 25.00


169.00 169.00 s|]hL dfj{n - @^@) s]=hL k|lt 3=dL _ #=ld 52,400.00 25.00
170.00 170.00 kf]/l;lng Un]H8 6fO{n j=dL= 1,022.20 25.00

171.00 171.00 :kfl6{s gg\ Un]H8 6fO{n j=dL= 860.80 25.00

172.00 172.00 %) dL=dL= 9'+uf j=dL= - kathmandu


173.00 173.00 #&=% dL=dL= 9'+uf j=dL= - kathmandu
174.00 174.00 @% dL=dL= 9'+uf j=dL= - kathmandu
175.00 175.00 t]lnof O{6f -^ x ^_ uf]6f 15.00 9.00

Prepared By :- Checked By :- Approved By:-


Page 17 of 142

Rate Analysis 2076/077, Morang


176.00 176.00 kmfo/ O{6f uf]6f 125.00 9.00

177.00 177.00 kmfo/ l;d]G6 d]=6= 70,000.00 11.00


178.00 178.00 6'qmf O{6f 3=dL= 2,510.29 9.00
179.00 179.00 Knf:6/ ckm k]l/; s]=hL= 30.00 36.00
$) dL=dL= k]leª OG6/nls+u Ans -!
882.32 9.00
180.00 180.00 Jf=kmLÖ !=(^ uf]6f _ j=dL=
181.00 181.00 9'+ufsf] 3"nf] 3=dL= 900.00 9.00
^) dL=dL= k]leª OG6/nls+u Ans - !
1,054.48 9.00
182.00 182.00 Jf=kmL=Ö@=@ uf]6f _ j=dL=
183.00 183.00 Sn] 6fon j=dL= 945.00 9/1
!^dL=dL=
3,550.80 25.00
184.00 184.00 u|]gfO{6 j=dL=
185.00 185.00 l;d]G6 6fon j=dL= 645.60 25.00

186.00 186.00 Okf]S;L u|fp6, lkUd]G6 s]=hL= 2,200.00 20.00

187.00 187.00 !) ld=ld= le6flnl6 6fOn j=dL= 1,183.00

188.00 188.00 s]ldsn/f]wL 6fon j=dL= -

189.00 189.00 s]ldsn/f]wL l;d]G6 af]/f -

190.00 190.00 lk=le=l;=6fOn j=dL= 1,614.00

191.00 191.00 tof/L kfs]{6 j=dL= 5,500.00 Sunsari/8

192.00 192.00 e';f s]=hL= 10.00 10.00

193.00 193.00 uf]a/ s]=hL= 5.00 10.00

194.00 194.00 jf6/k|'lkmu+ s]ldsn ld=ln= 0.32 21.00


195.00 195.00 Cement primer ltr. 418.00 36.00
196.00 196.00 4" paint brush No. 310.00 37.00
197.00 197.00 Khaksi No. 10.00 37.00
198.00 198.00 Rollar brush, frencho powder No. 160.00 37.00
199.00 199.00 J.K. or Birla or Equivalent Kg 68.00 37.00
200.00 200.00 l8:6]Dk/ c:t/ nL= 480.00 36.00

201.00 201.00 l8:6]Dk/ kfp8/ s]=hL= 65.00 36.00


202.00 202.00 l;d]G6 k]G6 s]=hL= 55.00 36.00
203.00 203.00 d]6n c:t/ ln= 322.00 36.00
204.00 204.00 Ogfd]n tof/L /+u nL= 566.00 36.00

205.00 205.00 Pno"ldlgod k]G6 nL= 561.00 36.00

206.00 206.00 d]6n vfS;L uf]6f 20.00 37.00

207.00 207.00 OdN;g c:t/ ln= 466.00 36.00

208.00 208.00 Knfli6s OdN;g k]G6 ln= 1,040.00 36.00

209.00 209.00 j]b/uf8{ -Pk]S; _ k]G6 ln= 839.00 36.00

210.00 210.00 (Red oxide coating Guard ) ln= 412.00 36.00

Prepared By :- Checked By :- Approved By:-


Page 18 of 142

Rate Analysis 2076/077, Morang


211.00 211.00 lnG;L8 cfon ln= 300.00 36.00

212.00 212.00 afg]{; s]=hL= 389.00 36.00

213.00 213.00 cnsqf k]G6 nL= 330.00 37.00

214.00 214.00 rk|f s]=hL= 1,450.00 36.00

215.00 215.00 l:kl/6 nL= 135.00 36.00


216.00 216.00 6f6f /]8 cS;fO8 s]=hL= 412.00 36.00
217.00 217.00 /fd ltns s]=hL= 35.00 36.00

218.00 218.00 l8:6]Dk/ jf;]jn Ps|]lns nL= 270.00 36.00

219.00 219.00 af6/ k|'km sDkfp08 with latex s]=hL= 385.00 20.00

220.00 220.00 lj6'ldg s]=hL= 94.06

221.00 221.00 bfp/f s]=hL= 18.00 25.00


222.00 222.00 kf]lnlyg zL6 %)) u]h j=dL= 203.00 15.00
223.00 223.00 6f/km]N6 j=dL= 15.00 16.00

224.00 224.00 /]gl;n k]G6 ln= 800.00 19.00

225.00 225.00 Knfli6s km]N6 j=dL= - kathmandu


226.00 226.00 ?lkmË u|]8lj6'ldg s]=hL= - kathmandu
227.00 227.00 vfS;L nufP/ 3f]6\g] d]l;g 306f 400.00

228.00 228.00 :sfkmf]lN8Ë sfd 535.00

229.00 229.00 6]/fsf]6f s]=hL= 95.00 36.00

230.00 230.00 Sn] 6fon -!a=dL a/fa/ ^# j6f_ j=dL 945.00 10.00
# x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f
1,800.00 6.00
231.00 231.00 Kn]g l8hfO{gdf -!% s]=hL= k|lt j=dL=
% x @) ld=ld= a=dL=_
;fO{hsf] kmnfd]kftf s]=hL= 120.00 6.00
232.00 232.00
233.00 233.00 ;f]ln8 sf]/ :Sjfo/ /8 s]=hL= 125.00 6.00

234.00 234.00 #* ld=ld=kmnfd] Pnsf] :6]k s]=hL= 94.00 6.00

235.00 235.00 &% ld=ld=6\o"jn/ kf]i6 ld= 613.82 6.00

236.00 236.00 # ld=ld= kmnfd] kftf s]=hL= 94.00 6.00

237.00 237.00 $=% x % ld=ld= kmnfd] kftf s]=hL= 94.00 6.00

238.00 238.00 @% ldld= :SjfP/ kfOk ld= 419.19 5.00

239.00 239.00 !@ ldld= :SjfP/ /8 s]=hL= 125.00 6.00

240.00 240.00 @%x% ldld= kftf s]=hL= 125.00 6.00

241.00 241.00 $) ldld= x]08/]n ld= 339.34 6.00

242.00 242.00 $)x% ldld= Pn s]=hL= 120.00 6.00

243.00 243.00 $% ;]=ld= l:k|+u ;+Vof 450.00 6.00

244.00 244.00 l/a]6 s]=hL= 120.00 6.00

245.00 245.00 $)x% ldld= kftf ns s]=hL= 120.00 6.00

Prepared By :- Checked By :- Approved By:-


Page 19 of 142

Rate Analysis 2076/077, Morang


@^ u]h lh=cfO= se/
nsKn]6 120.00 6.00
246.00 246.00 s]=hL=
247.00 247.00 @)x# ldld= kftf s]=hL= 120.00 6.00

248.00 248.00 OG6/ns ;+Vof 500.00

249.00 249.00 Rofgn ;fO8 k\mn]u ;+Vof 500.00


!* ÷@)÷ @@ u]hsf] kmnfd] kftf tyf
kmnfd] lkml6Ë;\, sl6Ë, j]lN8Ë tyf k|
fO{d sf]6 ;d]tsf] tof/L /f]lnª ;6/ lkmlS;Ë 5,487.60 6.00
;d]t -k|lt au{=lkm= #=% s]=hL=_
250.00 250.00 j=dL=
sl6Ë, j]lN8Ë / k|fO{d/ sf]6 ;d]t u/L
cfaZos ;fO{h tyf :k]l;lkms];g cg';f/sf]
r]g u]6 $=% x @) ld=ld=;fO{h / !)) 3,645.00 6.00
ld=ld= Uofk ePsf] -@& s]=hL=k|tL
251.00 251.00 j=dL=
j=dL=_
sDkfp08 u]6, Kn]g l8hfO{g lu|nsf] -#)
3,750.00 6.00
252.00 252.00 s]=hL=k|tL j=dL=_ j=dL=
sDkfp08 u]6 Kn]g l;6 ;lxt -%)
7,500.00 6.00
253.00 253.00 s]=hL=k|tL j=dL=_ j=dL=
sDkfp08 u]6 Kn]g l;6 / lu|n ;lxt -#%
4,375.00 6.00
254.00 254.00 s]=hL=k|tL j=dL=_ j=dL=
255.00 255.00 lh=cfO{=sfF9]tf/ '-jf/j]8 jfo/_
256.00 256.00 sfF9]tf/ !) u]h ld= 14.79 4.00

257.00 257.00 sfF9]tf/ !@ u]h dL= 10.45 4.00

258.00 258.00 o" x's ;+Vof 7.25 23.00


259.00 259.00 kmnfd] sfnf] kfO{k s]=hL= 94.00 6.00
260.00 260.00 ;;fgf g6 jf]N6; uf]6f 9.75 6.00
261.00 261.00 %) dL=dL=Ø kf]i6 s]=hL= 94.00 6.00

262.00 262.00 @%x@%x$ dL=dL= PËn s]=hL= 135.00 6.00

263.00 263.00 @)x@)x$ dL=dL=PËn s]=hL= 135.00 6.00

264.00 264.00 kmnfd] kftfsf] lu|n #x@) dL=dL= s]=hL= 120.00 6.00

265.00 265.00 !) S.W.G.G. I. Chain Link @Æx@Æ sf] d]; ;fOh j=dL= 261.25 5.00
266.00 266.00 !Æx!Æ kmnfd] :Sjfo/ kfO{k s]=hL= 89.00 5.00
267.00 267.00 kmnfdsf] l:6k s]=hL= 89.00 5.00
268.00 268.00 ;fn jf lzzf} sf7 3=dL= 141,240.00 23.00
269.00 269.00 a|f; SoflkË ;+Vof 150.00
Making,erraction fabrication Charge including
25.00 6.00
270.00 270.00 cutting bending & weilding s]=hL=
271.00 271.00 (25 x25 x 5 ) Equal angle s]=hL 135.00 6.00

272.00 272.00 (3x20 )Ms . Strps s]=hL 120.00 6.00

Prepared By :- Checked By :- Approved By:-


Page 20 of 142

Rate Analysis 2076/077, Morang


False ceiling by Gypsum ,Gypsum Board :
1,100.00 15.00
273.00 273.00 12mm j=dL=
274.00 274.00 lhk af]8{ kmN;\l;lnËsf ;fdu|L j=dL= 980.00 15.00

275.00 275.00 d]6fnfO{H8 kf]ln:6/ jf]8{ l8hfO{h j=dL= - kathmandu


kmN;\l;lnËsf ;fdu|L
276.00 276.00 d]6n :68sf] jfn kf6]{;g ;fdu|L j=dL= - kathmandu
lhK;d\ jf jf]/n Knfi6/ jf]8{sf] jfn kfglnË
2,050.00 15.00
277.00 277.00 ;fdu|L j=dL=
278.00 278.00 cfd{:6«f]Ë ldlg/n kmfO{j/ af]8{sf ;fdu| j=dL= 2,421.00 21
O{n]:6«f]qm]6 L l;d]G6Llgo;\
591.80 21
279.00 279.00 O{n]:6f]d]l6«s jf6/ k|'lkmËsf ;fdu|L j=dL=
280.00 280.00 sf];{ Pu|Lu]6 3=dL= 2,414.89

281.00 281.00 l:s|lgË; 3=dL= 1,964.89

282.00 282.00 afO{08LË d]6]l/on 3=dL= 445.15

283.00 283.00 s'6]sf] 9Ëf &% ld=ld= 3=dL= 2,364.89

284.00 284.00 s'6]sf] 9'Ëf %) ld=ld= 3=dL= 2,364.89

285.00 285.00 JjfO{n/ :k]o/ 306f 1,300.00 DOR

286.00 286.00 u|]8/ 306f 2,255.00 DOR

287.00 287.00 x]eL sf]l6ª lh=cfO{=tf/ ( P;=8An'=hL= s]=hL= 103.55 5.00

288.00 288.00 x]eL sf]l6ª ;]nj]h tf/ * P;= 8An'=hL= s]=hL= 103.55 5.00
afFWg] tf/ !! P;= 8An'= hL= with
104.50 5.00
289.00 289.00 Making,erraction fabrication Charge s]=hL=
290.00 290.00 (15 x 15) Sqare Pipe /=dL= 112.14 5.00

291.00 291.00 5 mm th.ms. Sheet s]=hL 94.00 6.00


!@) dL=dL= ;]n ePsf] !@) ;]=dL=
14,716.00 7.00
292.00 292.00 8fold6/ cf/=;L= ;L= x\o"dkfOk NP3 /=dL=
!)) dL=dL= ;]n ePsf] () ;]=dL= 8fold6/
8,757.14 7.00
293.00 293.00 cf/=;L= ;L= x\o"dkfOk NP3 /=dL=
*%dL=dL= ;]n ePsf] ^) ;]=dL= 8fold6/
5,636.00 7.00
294.00 294.00 cf/=;L= ;L= x\o"dkfOk NP3 /=dL=
295.00 295.00 ;Z s]=hL= 125.00 10.00

296.00 296.00 afF; sf] vDjfsf] nfuL /=dL= 41.67 10.00

297.00 297.00 afF; sf] a]/fsf]nfuL /=dL= 41.67 10.00

298.00 298.00 afF; sf] cfwf/sf]nfuL /=dL= 41.67 10.00

299.00 299.00 df6f]sf] udnf uf]6f 300.00 sunsari/5

300.00 300.00 jf6/ k|'kms]ldsn ln= 320.00 21.00

301.00 301.00 jf6/ j|fph/ 306f 865.00 3.00

302.00 302.00 nf]8/ 306f 2,957.00 Road

303.00 303.00 Ms Equal anlge (50 x50 x5 ) s]=hL= 89.00 6.00

Prepared By :- Checked By :- Approved By:-


Page 21 of 142

Rate Analysis 2076/077, Morang


304.00 304.00 Ms Unequal anlge (30 x20 x3 ) s]=hL= 89.00 6.00

305.00 305.00 MsTee bar (20 x20 ) s]=hL= 89.00 6.00

306.00 306.00 20 gauge ms. Sheet s]=hL= 94.00 6.00

307.00 307.00 (25 x 25X3 )Sqare Pipe s]=hL= 89.00 6.00

308.00 308.00 (40 x40 x 5 ) Equal angle s]=hL= 89.00 6.00

309.00 309.00 bfrL cKkf O{6f uf]6f 25.00 kathmandu


310.00 310.00 !=@ ld=ld=sf] ;fwf÷/+lug kmfO{j/ j=dL 1,581.72 25(11)
311.00 311.00 !( dL=dL= (3'x6')
jf6/k|"km KnfO{ j=dL 1,657.04 24.00
312.00 312.00 Virtified Tile 10 to 12 mm th j=dL 1,237.40 24.00

Prepared By :- Checked By :- Approved By:-


542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
s lgdf{0f :yn tof/ ug]{ sfd
1 A1. !–! s !@–#) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{,
xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f 1 82.97
:ynaf6 !% dL6/ b"/L;Dd af]sfgL ug]{ sfo{ ;d]t b/ k|lt ! ?
.- ?vsf] uf]nfO{ hldg b]lv !ld= dfyL gfKg] _ vsf]
2 A1. !–! s #!–^) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{,
xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f 1 248.91
:ynaf6 !% dL6/ b"/L;Dd af]sfgL ug]{ sfo{ ;d]t b/ k|lt ! ?
.- ?vsf] uf]nfO{ hldg b]lv ! ld= dfyL gfKg] _ vsf]
3 A1. !–! s ^!–!@) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{,
xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f 1 625.48
:ynaf6 !% dL6/ b"/L;Dd af]sfgL ug]{ sfo{ ;d]t
.- ?vsf] uf]nfO{ hldg b]lv !ld= dfyL gfKg] _ 0.00
4 A1. !–! Vf !#& ;]=dL=uf]nfO{sf] ?v 9fNg] sfo{ xfFufx?
sf6L ?vnfO{ 6'qmf kf/L lgdf{0f :ynaf6 !% 1 2553.00 b/ k|lt ! ?
dL6/ b'/L;Dd af]sgL ug]{ cfbL sfo{ ;d]t vsf]
5 A2. !–@ s !@–#) ;]=dL= uf]nfO{sf] ?v h/f lemSg]
sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL6/ 2 255.30 b/ k|lt ! ?
b"/L;Dd af]sfgL ug]{ vsf]
6 A2. !–@ s #!–^) ;]=dL= uf]nfO{sf] ?v h/f lemSg]
sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL6/ 2 338.27 b/ k|lt ! ?
b"/L;Dd af]sfgLuf]nfO{sf]
ug]{ vsf]
7 A2. !–@ s ^!–!@) ;]=dL= ?v h/f lemSg]
sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL6/ 2 1608.39 b/ k|lt ! ?
b"/L;Dd af]sfgL ug]{ vsf]
b/ k|lt !
8 A3 !–@ s 3fF; sf6\g], To;sf] h/f lemSg], l9:sf] km'6fpg] /
2 14.68 Jf=dL=sf
n]en u/L :yn ;kmf ug]{ ;a} af]sfgL ;d]t ]
b/ k|lt !
9 A4 !–@ s ;km}{;nfO{ 8|]l;Ë ug]{ sfo{ , vfN6f] k'g]{ , 3 6.38 Jf=dL=sf
p7]sf] df6f] sf6\g] , ;tx ldnfpg] cflb sfo{ ;d]t ]
b/ k|lt !
10 A5 !–@ s 3fF;sf] rk/L nufpg] sfd rk/L sf6\g] , af]sfgL 3 85.18 Jf=dL=sf
ug]{ , kfgL / dn 5g]{ cflb af]sfgL ;d]t ]
11 A6 !–@ s ?v /f]Kg] sfd, vfN6f] vGg], $
% ;]=ld=uf]nfO{df $ j6f #x@) dL=dL=sf]
kmnfd] kftf / %x% ;]=dL=d]; ;fO{h hfnL 3 67.75
/fvL ! dL6/ cUnf] 6L uf8{ agfO{ ;'/lIft ug{', b/ k|lt ! ?
kfgL / dn 5g]{ cflb af]sfgL ;d]t v sf]
12 A7 !–@ s df6f] k/LIf0f ug]{ sfd af]/ xf]n vGg], gd"gf ;
+sng tyf k|of]uzfnf k/LIf0f ug]{, k|ltj]bg tof/ 4 72716.44 b/ k|lt !
ug]{ ;d]t Xf]n sf]
v= df6f] / afn'jfsf] sfd ###
13 B1 @—! g/d k|sf/sf] Sn] / l;N6L df6f]df ;j} lsl;dsf] vGg]
sfd !) dL6/ ;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd 4 460.18 b/ k|lt !
lnˆ6 ;d]t 3=dL=sf]
14 B1 @—@ ;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf
-#) ;]=dL=;Dd_ ld;]sf] df6f] ;a} lsl;dsf] vGg] 5 525.91
sfd !) dL6/ ;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd b/ k|lt !
lnˆ6 ;d]t 3=dL=sf]

Page 22 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
15 B1 @—@ la:kmf]6g lagf dWod k|sf/sf] 9'•fdf ;a} lsl;dsf]
vGg] sfd !) dL6/ ;Dd jf]sgL l8:kf]hn / !=% 5 1972.19 b/ k|lt !
dL6/;Dd lnˆ6 ;d]t 3=dL=sf]
16 B1 @—@ la:kmf]6g lagf ;fx|f] k|sf/sf] 9'•fdf l5gf] nufpg
gkg]{df ;a} lsl;dsf] vGg] sfd !) dL6/ ;Dd 5 3286.98 b/ k|lt !
jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t 3=dL=sf]
17 B1 @—@ la:kmf]6g lagf ;fx|f] k|sf/sf] 9'•fdf l5gf] nufpg
kg]{df ;a} lsl;dsf] vGg] sfd !) dL6/ ;Dd 5 15909.01 b/ k|lt !
jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t 3=dL=sf]
18 B2 @-@%_ s ;fdfGo df6f]n] k'g]{ sfd . !%,!% ;]=ld= sf] txdf
km}nfpg] kfgL 5g]{ / HofdL åf/f sDk]S6 ug]{ 6 322.00 b/ k|lt !
;d]tsf] sfd -!) ld= b'/L af6 cf];fg]{_ . 3=dL=sf]
19 B2 @-@%_ v ;fdfGo df6f]n] k'g]{ sfd . !%,!% ;]=ld= sf] txdf
km}nfpg] kfgL g5/Lsg HofdL åf/f sDk]S6 ug] 6 162.43 b/ k|lt !
{ ;d]tsf] sfd -!) ld= b'/L af6 cf];fg]{_ . 3=dL=sf]
20 B3 @–$@ afn'jf eg]{, kfgL 5g]{ / HofdLåf/f sDk]S6 ug]
6 1012.75 b/ k|lt !
{ sfd -!) ld= 9'jfgL_ 3=dL=sf]
21 B3 @–$@ hudf u|fe]n e/L HofdLn] w'd'{; 4f/f sDKofS6 6 3533.51
b/ k|lt !
ug{] sfd 3=dL=sf]
22 B4 @–#$ b/ k|lt !
hu jf vf8naf6 kfgL kDk ug]{ . 7 0.06
ln=sf]
23 B5 0 @),@) ;]=ld= txdf k'l/Psf] df6f]nfO{ /f]n/ åf/f b/ k|lt !
7 33.22
sDk]S6 ug]{ . 3=dL=sf]
24 B6 0 @),@) ;]=ld= txdf k'l/Psf] df6f]nfO{ ! 6gsf]
7 344.03 b/ k|lt !
xft] /f]n/ åf/f sDk]S6 ug]{ . 3=dL=sf]
25 B7 0 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 7 42.32 b/ k|lt !
of]u u/L g/d df6f] vGg] sfd 3=dL=sf]
26 B7 0 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 8 51.93 b/ k|lt !
of]u u/L s8f df6f] vGg] sfd 3=dL=sf]
27 B7 0 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 8 71.92 b/ k|lt !
of]u u/L g/d r6fg vGg] sfd 3=dL=sf]
28 B7 0 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 8 96.07 b/ k|lt !
of]u u/L s8f r6fg vGg] sfd 3=dL=sf]
29 B7 0 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 8 39.65 b/ k|lt !
of]u u/L g/d df6f] vGg] sfd 3=dL=sf]
30 B7 0 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|
9 47.85 b/ k|lt !
of]u u/L s8f df6f] vGg] sfd 3=dL=sf]
31 B7 0 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|
9 66.99 b/ k|lt !
of]u u/L g/d r6fg vGg] sfd 3=dL=sf]
32 B7 0 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 9 87.50 b/ k|lt !
of]u u/L s8f r6fg vGg] sfd 3=dL=sf]
33 B7 0 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 9 43.84 b/ k|lt !
of]u u/L g/d df6f] vGg] sfd 3=dL=sf]

Page 23 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
34 B7 0 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 10 52.70 b/ k|lt !
of]u u/L s8f df6f] vGg] sfd 3=dL=sf]
35 B7 0 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 10 72.53 b/ k|lt !
of]u u/L g/d r6fg vGg] sfd 3=dL=sf]
36 B7 0 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 10 95.72 b/ k|lt !
of]u u/L s8f r6fg vGg] sfd 3=dL=sf]
37 B7 0 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| b/ k|lt !
10 38.99
of]u u/L g/d df6f] vGg] sfd 3=dL=sf]
38 B7 0 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|
11 47.46 b/ k|lt !
of]u u/L s8f df6f] vGg] sfd 3=dL=sf]
39 B7 0 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 11 66.11 b/ k|lt !
of]u u/L g/d r6fg vGg] sfd 3=dL=sf]
40 B7 0 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k| 11 86.48 b/ k|lt !
of]u u/L s8f r6fg vGg] sfd 3=dL=sf]
u= uf/f] nufpg] sfd ###
41 C1 % -!_ s ! / e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf]
% -@_ s l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f
12 26296.62
pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] b/ k|lt
sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
42 C1 % -!_ s ! / e'O{tNnf eGbfdfyL d]lzgåf/f agfOPsf] O{6fsf]
% -@_ s uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f
12 26625.32
pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] b/ k|lt
sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
43 C1 % -!_ s @ / e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf]
% -@_ s l;d]G6 d;nf -!M$_ df nufpg] sfd O{+6f
12 25692.87
pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] b/ k|lt
sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
44 C1 % -!_ s @ / e'O{tNnf eGbf dfyL d]lzgåf/f agfOPsf]
% -@_ s O{6fsf] uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg]
13 26021.57
sfd O{+6f pknAw ug]{, d;nf tof/ u/L d;nfdf b/ k|lt
uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
45 C1 % -!_ s # / e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf]
% -@_ s l;d]G6 d;nf -!M^_ df nufpg] sfd O{+6f pknAw
13 25692.87
ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) b/ k|lt
dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
46 C1 % -!_ s # / e'O{tNnf eGbf dfyL d]lzgåf/f agfOPsf]
% -@_ s O{6fsf] uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg]
13 26021.57
sfd O{+6f pknAw ug]{, d;nf tof/ u/L d;nfdf b/ k|lt
uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
47 C2 % -!_ v ! / e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf]
% -@_ s uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f
14 14947.32
pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] b/ k|lt
sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]

Page 24 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
48 C2 % -!_ v ! / e'O{tNnf eGbfdfyL lrDgLe§fåf/f agfOPsf]
% -@_ s O{6fsf] uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg]
14 15276.02
sfd O{+6f pknAw ug]{, d;nf tof/ u/L d;nfdf b/ k|lt
uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
49 C2 % -!_ v @ / e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf]
% -@_ s uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg] sfd O{+6f
14 14373.98
pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] b/ k|lt
sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
50 C2 % -!_ v @ / e'O{tNnf eGbf dfyL lrDgLe§fåf/f agfOPsf]
% -@_ s O{6fsf] uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg]
15 14702.69
sfd O{+6f pknAw ug]{, d;nf tof/ u/L d;nfdf b/ k|lt
uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
51 C2 % -!_ v # / e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf]
% -@_ s uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg] sfd O{+6f
15 13819.57
pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] b/ k|lt
sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
52 C2 % -!_ v # / e'O{tNnf eGbf dfyL lrDgLe§fåf/f agfOPsf]
% -@_ s O{6fsf] uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg]
15 14148.27
sfd O{+6f pknAw ug]{, d;nf tof/ u/L d;nfdf b/ k|lt
uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
53 C2 % -!_ v ^ / e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf]
% -@_ s uf/f]sf] df6f] d;nfdf nufpg] sfd O{+6f pknAw 16 11158.43
ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) b/ k|lt
dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
54 C2 % -!_ v ^ / e'O{tNnfdf lrDgLe§fåf/f agfOPsf] ;'vf O{6fsf]
% -@_ s uf/f]sf] nufpg] sfd O{+6f pknAw ug]{, d;nf 16 10885.93
tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd b/ k|lt
9'jfgL ;lxt 3=dL=sf]
55 C3 0 uf/f]sf] aflx/L ;txdf bfrL cKkf k|of]u u/L
l;d]G6 afn'jf -!M$_ d;nfdf uf/f] 16 739.21
nufO{ r'gf ;'sL{n] l6Ksf/ ;d]t ug]{ sfd #) b/ k|lt
ld= ;Dd 9'jfgL ;d]t j=dL=sf]
56 C4 0 O{6fsf] uf/f]sf] sfd . O{6f pknAw ug]{,
l;d]G6 afn'jf -!M^_ d;nf tof/ u/L ¥of6 6«Øfk 17 12239.53
af]08df uf/f] nufpg] sfd k'/f, #) ld=;Dd 9'jfgL b/ k|lt
;lxt 3=dL=sf]
3 9'+ufsf] ?an uf/f]sf] sfd ###
57 C6 ^ -s_ !–! ;fx|f] Ans :6f]g pknAw ug]{, l;d]G6 d;nf tof/
u/L -!M# _ d;nfdf % ld= prfO{ ;Dd uf/f] 17 12453.23 b/ k|lt
nufpg] sfd k'/f, !) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]
58 C6 ^ -s_ !–@ ;fx|f] Ans :6f]g pknAw ug]{, l;d]G6 d;nf tof/
u/L -!M$ _ d;nfdf % ld= prfO{ ;Dd uf/f] 17 11831.48 b/ k|lt
nufpg] sfd k'/f, !) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]
59 C6 ^ -s_ !–# ;fx|f] Ans :6f]g pknAw ug]{, l;d]G6 d;nf tof/
u/L -!M^ _ d;nfdf % ld= prfO{ ;Dd uf/f] 18 10827.42 b/ k|lt
nufpg] sfd k'/f, !) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]

Page 25 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
60 C6 ^–@–! ;fx|f] Ans :6f]g pknAw ug]{, ;'vf uf/f] % ld= b/ k|lt
prfO{ ;Dd uf/f] nufpg] sfd k'/f, !) ld=;Dd 18 5192.26
9'jfgL ;d]t . 3=dL=sf]
61 C6 ^–@–@ ;fx|f] Ans :6f]g pknAw ug]{, df6f] d;nfdf % b/ k|lt
ld= prfO{ ;Dd uf/f] nufpg] sfd k'/f, !) ld=;Dd 18 5607.07
9'jfgL ;d]t . 3=dL=sf]
62 C9 ^ –#–% s'Fb]sf] 9'•fsf] sfd l;d]G6 jfn'jf -!M^_ d;nfdf %
ld= prfO{ ;Dd uf/f] nufpg] sfd k'/f, !) ld=;Dd 19 10674.92 b/ k|lt
9'jfgL ;d]t . 3=dL=sf]
63 C10 ^–% husf] vf8ndf 9'•f eg]{ / n]en ug]{ sfd #) 19 4275.29 b/ k|lt
ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]
64 C13 0 s+lqm6 xf]nf] Anssf] uf/f] l;d]G6 afn'jf -!M$_ b/ k|lt
19 1600.93
df nufpg] sfd #) ld= ;Dd 9'jfgL ;d]t j=dL=sf]
8= l;d]G6 s+s[6sf]] sfd ###
65 D1 & –@–v hu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !
M$M*_ ug]{ sfd dfn;fdfg pknAw ug]{ #) 20 10349.86 b/ k|lt
dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
66 D1 & –@–u hu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !
M#M^_ ug]{ sfd dfn;fdfg pknAw ug]{ #) 20 11338.86 b/ k|lt
dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
67 D1 & –@–3 hu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !
M@M$_ ug]{ sfd dfn;fdfg pknAw ug]{ #) 21 13129.79 b/ k|lt
dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
68 D2 & –@–s ;'k/ :6«Sr/, 8]s :Nofa, ljdx?df l;d]G6 s+ls|6 - !
M@M$ _ug]{ sfd . dfn ;fdfg pknAw ug]{ / #) 21 14893.89 b/ k|lt
ld=;Dd 9'jfgL ;d]t . 3=dL=sf]
69 D2 & –$–v ;'k/ :6«Sr/, 8]s :Nofa, ljdx?df l;d]G6 s+ls|6 - !
M!=%M# _ug]{ sfd . dfn ;fdfg pknAw ug]{ / 22 16504.08 b/ k|lt
#) ld=;Dd 9'jfgL ;d]t . 3=dL=sf]
70 D2 & –$–u ;'k/ :6«Sr/, 8]s :Nofa, ljdx?df l;d]G6 s+ls|6 - !
M!M@ _ug]{ sfd . dfn ;fdfg pknAw ug]{ / #) 22 20661.84 b/ k|lt
ld=;Dd 9'jfgL ;d]t . 3=dL=sf]
71 D3 0 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6
s+lqm6 -lk=;L=;L= !M#M^_ ug]{ sfd dfn;fdfg 23 11524.72 b/ k|lt
pknAw ug]{ #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
72 D3 0 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6
s+lqm6 -lk=;L=;L= !M@M$_ ug]{ sfd 23 13457.65 b/ k|lt
dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
73 D4 0 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df l;d]G6 s+lqm6
-lk=;L=;L= !M@M$_ ug]{ sfd . dfn ;fdfg 24 13454.41 b/ k|lt
pknAw ug]{ / #) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]
74 D4 0 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df l;d]G6 s+lqm6
-lk=;L=;L= !M!=%M#_ ug]{ sfd . dfn ;fdfg 24 15048.35 b/ k|lt
pknAw ug]{ / #) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]
75 D4 0 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df l;d]G6 s+lqm6
-lk=;L=;L= !M!M@_ ug]{ sfd . dfn ;fdfg 25 19206.11 b/ k|lt
pknAw ug]{ / #) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]

Page 26 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
76 D5 0 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df dfOqmf] l;lnsf
tyf Knfli6;fOh/sf] k|of]u u/L l;d]G6 s+lqm6
25 37164.67
-lk=;L=;L= !M!M@_ug]{ sfd dfn;fdfg pknJw b/ k|lt
ug]{ / #) ld= ;Dd 9'jfgL ;d]t 3=dL=sf]
77 D9 &–% cf/=l;=l;=sf] nflu kmnfd] 808L sf6\g], df]8\g], b/ k|lt
gS;f cg';f/ 7fpFdf /fVg], 808L af+Wg] / #) 26 116743.97 d]=6==sf
ld= ;Dd 9'jfgL ;d]t . ]
r= kmdf{ / 6]sfsf] sfd ###
78 E1 *–# s sf]nddf kmdf{ nuffpg] sfd kmdf{ agfpg] h8fg
ug]{, lsnf nufpg] cfO{ln+u ug]{ / eTsfpg] 26 1404.42 b/ k|lt
x6fpg] #) dL= ;Dd 9'jfgL ;d]t j=dL=sf]
79 E2 %!Vf b/ k|lt
sf]nddf KnfO{sf] kmdf{ nufpg] sfd 26 665.43
j=dL=sf]
80 E3 *–$s jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ )=# 26 1455.07
b/ k|lt
dL ;Dd_ j=dL=sf]
81 E4 *–$v jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ )=# dL b/ k|lt
27 1187.41
b]lv )=* dL ;Dd_ j=dL=sf]
82 E5 %!s b/ k|lt
!* dLdL KnfO{sf] kmdf{ nufpg] sfd - laddf_ 27 1187.84
j=dL=sf]
83 E6 %!s !* dLdL KnfO{sf] kmdf{ nufpg] sfd 27 849.07
b/ k|lt
-:Nofadf_ j=dL=sf]
84 E7 0 b/ k|lt
uf]nfsf/ e/]+udf KnfOaf]8{sf] kmdf{sf] sfd 28 1832.84
j=dL=sf]
85 E8 0 ^ ld= ;Dd :kfg / $ ld= ;Dd prfO{ ePsf] cfr{df 28 1626.12 b/ k|lt
kmnfd] kftf / sf7sf] kmNofssf] kmdf{sf] sfd j=dL=sf]
86 E9 0 ^ ld= ;Dd :kfg / $ ld= ;Dd prfO{ ePsf] 8f]ddf b/ k|lt
28 3141.99
kmnfd] kftf / sf7sf] kmNofssf] kmdf{sf] sfd j=dL=sf]
87 E10 0 % ld= ;Dd prfO{df sflg{;sf] nflu sf7sf] 29 2091.65
b/ k|lt
kmdf{sf] sfd j=dL=sf]
88 E12 0 6]«Grdf jfln+usf] sfd -ulx/fO{ !=% dL b]lv # 29 344.39
b/ k|lt
dL ;Dd_ j=dL=sf]
89 E13 *–!# u 6]«Grdf jfln+usf] sfd -ulx/fO{ # dL eGbf j9L_ 29 354.88
b/ k|lt
j=dL=sf]
5= 5fgfsf] sfd ###
90 F1 (–! dfn;fdfg pknAw u/L )=$! dL=dL= -@^ u]h
x]eL _ afSnf] ;L=hL=cfO{= zL6 -Kn]g 30 1047.72 b/ k|lt
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]
91 F1 (–! dfn;fdfg pknAw u/L )=#& dL=dL= -@^ u]h
d]l8od _ afSnf] ;L=hL=cfO{= zL6 -Kn]g 30 997.43 b/ k|lt
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]
92 F1 (–! dfn;fdfg pknAw u/L )=#% dL=dL= -@^ u]h
nfO6 _ afSnf] ;L=hL=cfO{= zL6 -Kn]g 30 995.07 b/ k|lt
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]

Page 27 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
93 F1 (–! dfn;fdfg pknAw u/L )=#! dL=dL= -@* u]h
x]eL _ afSnf] ;L=hL=cfO{= zL6 -Kn]g 31 865.40 b/ k|lt
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]
94 F1 (–! dfn;fdfg pknAw u/L )=@* dL=dL= -@* u]h
d]l8od _ afSnf] ;L=hL=cfO{= zL6 -Kn]g 31 824.53 b/ k|lt
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]
95 F2 (–@ dfn ;fdfg pknAw u/L lh=cfO{= Kn]g l;6sf]
w'/L -)=#% Pd=Pd=_ agfO{ h8fg ug]{ sfd 31 937.86 b/ k|lt
k'/f . /=dL=sf]
96 F2 (–@ dfn ;fdfg pknAw u/L lh=cfO{= Kn]g l;6sf] 32 869.96 b/ k|lt
w'/L -)=#! Pd=Pd=_ agfO{ h8fg ug]{ sfd k'/f . /=dL=sf]
97 F2 (–@ dfn ;fdfg pknAw u/L lh=cfO{= Kn]g l;6sf]
w'/L -)=@* Pd=Pd=_ agfO{ h8fg ug]{ sfd k'/f 32 839.79 b/ k|lt
.dfn;fdfg pknAw u/L )=$! dL=dL= -@^ u]h /=dL=sf]
98 F3 (–! b/ k|lt
x]eL _ afSnf] /+lug ;L=hL=cfO{= zL6 5fgf 32 1198.61
5fpg] sfd k'/f . j=dL=sf]
99 F3 (–! dfn;fdfg pknAw u/L )=#& dL=dL= -@^ u]h
d]l8od _ afSnf] /+lug ;L=hL=cfO{= zL6 5fgf 33 1116.09 b/ k|lt
5fpg] sfd k'/f . j=dL=sf]
100 F3 (–! dfn;fdfg pknAw u/L )=#% dL=dL= -@^ u]h
nfO6 _ afSnf] /+lug ;L=hL=cfO{= zL6 5fgf 33 1073.66 b/ k|lt
5fpg] sfdpknAw
k'/f . u/L )=#) dL=dL= -@* u]h j=dL=sf]
101 F3 (–! dfn;fdfg
d]l8od _ afSnf] /+lug ;L=hL=cfO{= zL6 5fgf 33 995.07 b/ k|lt
5fpg] sfdpknAw
k'/f . u/L )=@* dL=dL= -@* u]h j=dL=sf]
102 F3 (–! dfn;fdfg
d]l8od _ afSnf] /+lug ;L=hL=cfO{= zL6 5fgf 34 930.24 b/ k|lt
5fpg] sfd k'/f . j=dL=sf]
103 F4 (–@ dfn ;fdfg pknAw u/L /+lug l;=lh=cfO{= l;6sf]
w'/L -)=#% Pd=Pd=_ agfO{ h8fg ug]{ sfd 34 1032.16 b/ k|lt
k'/f . /=dL=sf]
104 F4 (–@ dfn ;fdfg pknAw u/L /+lug l;=lh=cfO{= Kn]g
l;6sf] w'/L -)=#! Pd=Pd=_ agfO{ h8fg ug] 34 956.72 b/ k|lt
{dfn
sfd;fdfg
k'/f .pknAw u/L /+lug l;= lh=cfO{= Kn]g /=dL=sf]
105 F4 (–@
l;6sf] w'/L -)=@* Pd=Pd=_ agfO{ h8fg ug] 35 930.31 b/ k|lt
{ sfd k'/f . /=dL=sf]
106 F5 0 dfn ;fdfg pknAw u/L )=#% Pd=Pd=
35 1976.52 b/ k|lt
Kn]g=lh=cfO{= l;6sf] 5fgf 5fpg] sfd k"/f j=dL=sf]
107 F5 0 dfn ;fdfg pknAw u/L )=#! Pd=Pd= 35 1753.79 b/ k|lt
Kn]g=lh=cfO{= l;6sf] 5fgf 5fpg] sfd k"/f j=dL=sf]
108 F1 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=$! dL=dL= -@^ u]h x]eL _ afSnf] 36 1043.77
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf b/ k|lt
5fpg] sfd k'/f . j=dL=sf]
109 F1 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=#& dL=dL= -@^ u]h d]l8od _ afSnf] 36 993.47
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf b/ k|lt
5fpg] sfd k'/f . j=dL=sf]
110 F1 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=#% dL=dL= -@^ u]h nfO6 _ afSnf] 36 991.11
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf b/ k|lt
5fpg] sfd k'/f . j=dL=sf]

Page 28 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
111 F1 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=#! dL=dL= -@* u]h x]eL _ afSnf]
37 861.44 b/ k|lt
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf
5fpg] sfd k'/f . j=dL=sf]
112 F1 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=@* dL=dL= -@* u]h d]l8od _ afSnf]
37 820.58 b/ k|lt
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf
5fpg] sfd k'/f . j=dL=sf]
113 F3 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=$! dL=dL= -@^ u]h x]eL _ afSnf] /+lug 37 1194.65 b/ k|lt
;L=hL=cfO{= zL6 sf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]
114 F3 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=#& dL=dL= -@^ u]h d]l8od _ afSnf]
38 1112.14 b/ k|lt
/+lug ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _
5fgf 5fpg] sfd k'/f . j=dL=sf]
115 F3 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg]
sLnfn] )=#% dL=dL= -@^ u]h nfO6 _
38 1069.70 b/ k|lt
afSnf] /+lug ;L=hL=cfO{= zL6 -Kn]g
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . j=dL=sf]
116 F3 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )
=#) dL=dL= -@* u]h d]l8od _ afSnf] /+lug
38 991.11 b/ k|lt
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf
5fpg] sfd k'/f . j=dL=sf]
117 F1 (–! dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg]
sLnfn] )=@* dL=dL= -@* u]h d]l8od _
39 926.28 b/ k|lt
afSnf] /+lug ;L=hL=cfO{= zL6 -Kn]g
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 7f]Sg] j=dL=sf]
118 F5 0 dfn ;fdfg pknAw u/L ss{6kftfdf
sLnfn] )=#% Pd=Pd= Kn]g=lh=cfO{= l;6sf] 39 1972.56 b/ k|lt
5fgf 5fpg] sfd k"/f j=dL=sf]
119 F5 0 dfn ;fdfg pknAw u/L ss{6kftfdf 7f]Sg]
sLnfn] )=#! Pd=Pd= Kn]g=lh=cfO{= l;6sf] 39 1749.83 b/ k|lt
!%)
5fgf ld=ld= rf}8f
5fpg] sfd k"/f$%) ld=ld= ;Ddsf] j=dL=sf]
120 F7 0 hL=cfO=Kn]g l;6sf] u6/ agfO{ jiff{t\sf]
kfgLsf] kfOkdf hf]8\g], $)x# ld=ld= sf] 40 2297.86 b/ k|lt
kmnfd] a|fs]6, g6af]N6, jfz/ nufpg] ;d]t sfd j=dL=sf]
121 F8 0 k"/f
!%) ld=ld= rf}8f $%) ld=ld= ;Ddsf] /+uLg
hL=cfO=Kn]g l;6)=#) dL=dL=sf] u6/
agfO{ jiff{t\sf] kfgLsf] kfOkdf hf]8\g] $)x# 40 2618.04
ld=ld= sf] kmnfd] a|fs]6, g6af]N6, jfz/ b/ k|lt
nufpg] ;d]t sfd k"/f j=dL=sf]
122 F9 (–% b/ k|lt
dfn;fdfg pknAw u/L :n]6 5fgf 5fpg] sfd . 40 #VALUE!
j=dL=sf]
123 F10 (–^ dfn;fdfg pknAw u/L Sn] 6fonsf] 5fgf 5fpg] sfd 40 587.36
b/ k|lt
. j=dL=sf]
124 F11 (–& dfn;fdfg pknAw u/L Sn] 6fonsf] w'/L nufpg] 41 403.94
b/ k|lt
sfd . /=dL=sf]
125 F13 0 dfn;fdfg pknAw u/L afF;sf] k|m]d agfO{ v/sf]
41 2086.82 b/ k|lt
5fgf 5fpg] sfd k'/f . -* ;]ld df]6fOsf]_ j=dL=sf]
126 F13 0 dfn;fdfg pknAw u/L afF;sf] k|m]d agfO{ v/sf] 41 3252.49 b/ k|lt
5fgf 5fpg] sfd k'/f . -!% ;]ld df]6fOsf]_ j=dL=sf]
127 F14 0 dfn ;fdfg pknAw u/L sf]?u]6]8 kmfOa/ Unf; 41 2773.40 b/ k|lt
kftfsf] 5fgf 5fpg] sfd k"/f j=dL=sf]

Page 29 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
128 F15 0 dfn ;fdfg pknAw u/L kmfOa/ Unf; Kn]g l;6sf] 42 2956.23 b/ k|lt
w'/L agfO{ h8fg ug]{ sfd k'/f . /=dL=sf]
129 F19
b/ k|lt
!)–!& cu|fv sf7sf] ljd, blng cflb agfO{ hf]8\g] sfd . 42 264534.61 3=dL=sf]
:yflgo s8f sf7sf] ljd, blng cflb agfO{ hf]8\g] b/ k|lt
130 F19 !)–!& 42 123833.09
sfd . 3=dL=sf]
131 F20 !)–!( @% ld=ld= cu|fv sf7sf] O{E;af]8{ -d'7n_ b/ k|lt
42 6625.96
agfO{ hf]8\g] . j=dL=sf]
132 F20 !)–!( @% ld=ld= :yflgo s8f sf7sf] O{E;af]8{ -d'7n_ 43 2940.92 b/ k|lt
agfO{ hf]8\g] . j=dL=sf]
133 F21 0 b/ k|lt
cu|fv sf7sf] s}+rL -6«;_ agfO{ hf]8\g] sfd . 43 282583.06
3=dL=sf]
134 F21 0 :yflgo s8f sf7sf] s}+rL -6«;_ agfO{ hf]8\g] sfd 43 141881.53
b/ k|lt
. 3=dL=sf]
135 F22 0 5fgfdf @ ld=ld= afSnf] o"=lk=le=l;= kftf
43 1770.35 b/ k|lt
nufpg] sfd lSnk tyf k]r cflb ;d]t k"/f j=dL=sf]
136 F23 0 5fgfdf # ld=ld= afSnf] o"=lk=le=l;= kftf 44 2290.06 b/ k|lt
nufpg] sfd lSnk tyf k]r cflb ;d]t k"/f j=dL=sf]
h= l;ln+u tyf s7af/sf] sfd ###
137 N1 (–!) dfn;fdfg pknAw u/L @) dL=dL= df]6fO{sf]
;fn sf7sf] l;ln+Ë nufpg] sfd $) x @) dL=dL= 44 17090.62 b/ k|lt
ljl8+u HjfOG6df nufpg] ;d]t . j=dL=sf]
138 N3 !)–!$ s #* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X
)=(!% dL= sf] sf]7f agfO{ b'j}tkm{ $ 44 3966.30
dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df b/ k|lt
sf7sf] lni6L 7f]sL s7jf/ nufpg] . j=dL=sf]
139 N3 !)–!$ v #* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X
)=(!% dL= sf] sf]7f agfO{ b'j}tkm{ !@ 45 5218.31
dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df b/ k|lt
sf7sf] lni6L 7f]sL s7jf/ nufpg] . j=dL=sf]
140 0 !)–!^ s %) X &% dL=dL= ;fO{hsf] cu|fv sf7sf] ^)) X
()) dL= dL= sf] sf]7f agfO{ $ dL=dL= sdl; 45 4203.63 b/ k|lt
{on KnfO{p8sf] kmN; l;lnË 7f]Sg] sfd j=dL=sf]
em= e\mofn9f]sfsf] sfd ###
141 G1 !)–! b/ k|lt
cu|fv sf7sf] rf}sf]; agfO{ hf]8\g] sfd . 45 294018.13
3=dL=sf]
142 G1 !)–! b/ k|lt
:yflgo s8f sf7sf] rf}sf]; agfO{ hf]8\g] sfd . 46 146616.53
3=dL=sf]
143 G2 !)–@ #* ld=ld= afSnf] cu|fvsf] km|]d xfnL km]G;L
l8nf vfkf agfpg] sfd . vfkfsf] gfkM !=)& X ! 46 14624.16 b/ k|lt
=(*@ = @=!!$ j=dL=sf]
144 G2 !)–@ #* ld=ld= afSnf]jld=
cu|fvsf] km|]d xfnL l8nf vfkf
agfpg] sfd . vfkfsf] gfkM !=)& X !=(*@ = 47 14471.84 b/ k|lt
@=!!$ jld= j=dL=sf]
145 G2 !)–@ #* ld=ld= afSnf] :yflgo s8f sf7sf] km|]d xfnL
l8nf vfkf agfpg] sfd . vfkfsf] gfkM !=)& X ! 47 9147.28 b/ k|lt
=(*@ = @=!!$ jld= j=dL=sf]

Page 30 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
146 G2 !)–@ #* ld=ld= afSnf] cu|fvsf] km|]d / !@ dL=dL=
sdl;{on KnfOsf] l8nf vfkf agfpg] sfd . vfkfsf] 48 11820.77 b/ k|lt
gfkM !=)& X !=(*@ = @=!!$ jld= j=dL=sf]
147 G2 !)–@ #* ld=ld= afSnf] :yflgo s8f sf7sf] km|]d / !@
dL=dL= sdl;{on KnfO{ sf] l8nf vfkf agfpg]
48 8597.85 b/ k|lt
sfd . vfkfsf] gfkM !=)& X !=(*@ = @=!!$
jld= j=dL=sf]
148 G3 !)–$ #* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{
$ dL=dL= P]gf vfkf agfpg] sfd -vfkfsf] gfk 49 9906.73 b/ k|lt
M !=*@( X !=@@ = @=@# j= ld=_ j=dL=sf]
149 G3 !)–$ #* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{
$ dL=dL= P]gf km]lG; vfkf agfpg] sfd -vfkfsf] 49 10051.12 b/ k|lt
gfk M !=*@( X !=@@ = @=@# j= ld=_ j=dL=sf]
150 G3 !)–$ #* ld=ld=x &% ld=ld= :yflgo s8f sf7sf] km|]d
agfO{ $ dL=dL= P]gf vfkf agfpg] sfd -vfkfsf] 50 6995.30 b/ k|lt
gfk M !=*@( X !=@@ = @=@# j= ld=_ j=dL=sf]
151 G3 !)–^ #* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{
^ dL=dL= P]gf km]lG; vfkf agfpg] sfd -vfkfsf] 50 10249.80 b/ k|lt
gfk M !=*@( X !=@@ = @=@# j= ld=_ j=dL=sf]
152 G3 !)–$ #* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{
$ dL=dL= lk|G6]8 P]gf vfkf agfpg] sfd
51 9906.73 b/ k|lt
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j=
ld=_ j=dL=sf]
153 G3 !)–$ #* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{
$ dL=dL= lk|G6]8 P]gf km]lG; vfkf agfpg] sfd
51 10494.62 b/ k|lt
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j=
ld=_ j=dL=sf]
154 G3 !)–$ #* ld=ld=x &% ld=ld= :yflgo s8f sf7sf] km|]d
agfO{ $ dL=dL= P]gf vfkf agfpg] sfd -vfkfsf] 52 6962.30 b/ k|lt
gfk M !=*@( X !=@@ = @=@# j= ld=_ j=dL=sf]
155 G4 !)–& #* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf $ ld=ld=
sdl;{on KnfO{p8 b'a} tkm{ 7f]sL k\mn; vfkf
52 8185.02 b/ k|lt
agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* =
@=@$% j= ld=_ j=dL=sf]
156 G4 !)–& #* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf $
ld=ld= sdl;{on KnfO{p8 b'a} tkm{ 7f]sL
53 6119.79 b/ k|lt
k\mn; vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X
@=)%* = @=@$% j= ld=_ j=dL=sf]
157 G4 !)–* #* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf # ld=ld=
l6s KnfO{p8 b'a} tkm{ 7f]sL k\mn; vfkf
53 10568.61 b/ k|lt
agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* =
@=@$% j= ld=_ j=dL=sf]
158 G4 !)–( #* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf
lh=cfO=Kn]gl;6 b'a} tkm{ 7f]sL vfkf agfpg]
54 9054.44 b/ k|lt
sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$
% j= ld=_ j=dL=sf]
159 G4 !)–( #* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf
lh=cfO=Kn]gl;6 b'a} tkm{ 7f]sL vfkf agfpg]
54 6989.21 b/ k|lt
sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$
% j= ld=_ j=dL=sf]

Page 31 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
160 G4 !)–!) #* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf lh=cfO{
dl:s/f] k|'km jfo/ d]; -@$ u]h_ Ps tkm{ 7f]sL
55 5382.15 b/ k|lt
vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)
%* = @=@$% j= ld=_ j=dL=sf]
161 G4 !)–!) #* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf
lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ Ps
55 3830.24
tkm{ 7f]sL vfkf agfpg] sfd -vfkfsf] gfk M !=) b/ k|lt
(@ X @=)%* = @=@$% j= ld=_ j=dL=sf]
162 G4 !)–!) #* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf lh=cfO{
dl:s/f] k|'km jfo/ d]; -@$ u]h_ / PS:k]08]8 d]6n 56 5471.62
hfnL Ps tkm{ 7f]sL vfkf agfpg] sfd -vfkfsf] b/ k|lt
gfk M !=)(@ X @=)%* = @=@$% j= ld=_ j=dL=sf]
163 G4 !)–!) #* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf
lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ /
PS:k]08]8 d]6n hfnL Ps tkm{ 7f]sL vfkf 56 3919.71
agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = b/ k|lt
@=@$% j= ld=_ j=dL=sf]
164 G5 !)–!! S rf}sf];df $dL=dL= df]6fO{sf] P]gfdf sf7sf] 56 1223.03 b/ k|lt
ln:6L nufO{ h8\g] sfd . j=dL=sf]
165 G5 !)–!! 3 rf}sf];df ^dL=dL= df]6fO{sf] P]gfdf sf7sf] 57 1631.37 b/ k|lt
ln:6L nufO{ h8\g] sfd . j=dL=sf]
166 G6 !)–!@ rf}sf];df $ ld=ld= sdl;{on KnfO{p8 sf7sf] b/ k|lt
57 834.48
ln:6L nufO{ h8\g] sfd . j=dL=sf]
167 G6 !)–!@ rf}sf];df lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$
57 517.74 b/ k|lt
u]h_ sf7sf] ln:6L nufO{ h8\g] sfd . j=dL=sf]
168 G6 !)–!@ rf}sf];df lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$
u]h_ / PS:k]08]8 d]6n hfnL sf7sf] ln:6L 58 616.75 b/ k|lt
nufO{ h8\g] sfd . j=dL=sf]
169 G6 !)–!@ rf}sf];df lh=cfO=Kn]gl;6 sf7sf] ln:6L 58 5319.30 b/ k|lt
nufO{ h8\g] sfd . j=dL=sf]
170 G6 !)–!@ rf}sf];df # dL=dL= l6s KnfOp8 sf7sf] ln:6L 58 2042.81 b/ k|lt
nufO{ h8\g] sfd . j=dL=sf]
171 G7 !)–@! !^–@) ld=ld= Aof;sf] kmnfd] 808L sf6L b/ k|lt
59 128771.25
‰ofnsf] rf}sf];df Kjfn vf]kL h8fg ug]{ sfd d]=6=sf]
172 G8 !)–#, !)–& #* X !)) dL=dL= ;fn sf7sf] k|m]dsf] Kofgnx?
df ^ dL=dL=sf] sdl;{on KnfO{p8 /fvL
59 10154.98
Psftkm{ $ dL=dL= l6sKnfO{p8 n]ldg]6 u/L b/ k|lt
KnfO{sf] l8nfvfkf agfO{ h8fg ug]{ . j=dL=sf]
173 G9 !)–#, !)–& #* X !)) dL=dL= ;fn sf7sf] k|m]dsf] Kofgnx?
df ^ dL=dL=sf] sdl;{on KnfO{p8 /fvL 60 11674.29
b'a}tkm{ $ dL=dL= l6sKnfO{p8 n]ldg]6 u/L b/ k|lt
KnfO{sf] l8nfvfkf agfO{ h8fg ug]{ . j=dL=sf]
174 G10 !)–#, !)–& #* X !)) dL=dL= ;fn sf7sf] k|m]dsf] Kofgnx?
df $ dL=dL=sf] sdl;{on KnfO{p8 /fvL
Psftkm{ # dL=dL= l6sKnfO{p8 n]ldg]6 u/L 60 11433.43
jf6/k|'km KnfO{p8sf] l8nfvfkf agfO{ h8fg ug] b/ k|lt
{. j=dL=sf]

Page 32 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
175 G11 !)–#, !)–& l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls
nufOPsf] tof/L 6Lssf] ;fwf/0f lsl;dsf] 9f]sf 61 3601.92 b/ k|lt
h8fg ug]{ sfd cfjZos xf8{j]o/ ;d]t k"/f . j=dL=sf]
176 G12 !)–#, !)–& l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls
nufOPsf] tof/L 6Lssf] ljz]if lsl;dsf] 9f]sf h8fg 61 3632.76 b/ k|lt
ug]{ sfd cfjZos xf8{j]o/ ;d]t k"/f . j=dL=sf]
177 G13 !)–#, !)–& l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls / csf]
{tkm{ jf6/k|"km KnfO{ nufOPsf] tof/L
62 3463.74 b/ k|lt
6Lssf] ;fwf/0f lsl;dsf] 9f]sf h8fg ug]{ sfd
cfjZos xf8{j]o/ ;d]t k"/f . j=dL=sf]
178 G14 !)–#, !)–& l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls / csf]
{tkm{ jf6/k|"km KnfO{ nufOPsf] tof/L 6Lssf]
62 3673.89 b/ k|lt
ljz]if lsl;dsf] 9f]sf h8fg ug]{ sfd cfjZos
xf8{j]o/ ;d]t k"/f . j=dL=sf]
b/ k|lt
179 G15 !)–!@ ;gdfO{sf n]ldg]zg u/L hf]8\g] sfd Pstkm{ dfq 62 756.60 j=dL=sf]
180 G15 kmf]/dfO{sf n]ldg]zg u/L hf]8\g] sfd b/ k|lt
!)–!@ 63 1289.31 j=dL=sf]
Pstkm{ dfq
`=cfNd'lgod ‰ofn 9f]sf tof/L ###
-h8fg vr{ ;lxt_
181 G17 0 (a) Supplying and fixing in position aluminium
framed sliding windows with ventilator and flymesh
63 6555.00
shutter in the section of 78x30x1.3mm with b/ k|lt
naturally anodised colour j=dL=sf]
182 G17 0 (b)Aluminium Framed Sliding Windows with
Ventilator & with flymesh shutter in the section of
64 7475.00
101.6 x 38 x 1.30 mm with Anodized Colour b/ k|lt
including 5 mm thick Glass Sqm) j=dL=sf]
183 G17 0 Aluminium Framed Sliding Windows with
Ventilator but without flymesh shutter in the
64 6325.00
section of 88 x 38 x 1.30 mm with Anodized b/ k|lt
Colour including 5 mm thick Glass j=dL=sf]
184 G17 0 (dAluminium Framed Sliding Windows without
Ventilator and without Mosquito net (Aluminium: 64 6900.00 b/ k|lt
101.6 x 38 x 1.30 mm, Glass 5mm clear j=dL=sf]
185 G18 0 (e) Aluminium Framed Sliding Door with anodized
Colour in the Section of 101 x 45 x 1.5 mm with 5 65 6670.00 b/ k|lt
mm thick Glass.& 9mm Laminated Door j=dL=sf]
186 G 18 0 (f)Aluminium Framed Sliding Door with anodized
Colour in the Section of 101 x 45 x 1.5 mm with 5 65 7424.40 b/ k|lt
mm thick Glass.& 9mm Laminated Door j=dL=sf]
187 G 18 0 (g) Aluminium Framed Casement Door one way
openable with Anodized Colour in the Section of 66 6325.00 b/ k|lt
101x38 x1.3 mm including 5 mm thick Glass j=dL=sf]
188 G 18 0 (g)Supplying and fixing in position aluminium
framed swing door two way openable ventilator in
the section of 101x38x1.3mm with naturally 66 8280.00
anodised colour including 5mm thick plain glass b/ k|lt
thick plain glass (8 kg. per Sqm) j=dL=sf]

Page 33 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
189 G 19 0 (i) Aluminium Framed Fixed Partition with
Anodized Colour in the Section of 101 x 45 x 1.5
67 6095.00
mm including 5 mm thick Glass or Board 9mm b/ k|lt
Laminated with Door j=dL=sf]
T. UPVC Window & Door
(Including nylon net & 5mm thick ###
Glass)
190 G 20 ?= UPVC window (Including nylon net & 5mm thick
Glass) 2 Slider Sliding Window with Insect Net-
67 9315.00
Single Glazing with 80x50 Frame & 55x36 Sash b/ k|lt
white colored j=dL=sf]
191 G 20 0 2 Slider Sliding Window with Insect Net- Double
Glazing with 80x50 Frame & 55x36 Sash white
colored2 Slider Sliding Window with Insect Net- 67 10712.25
Double Glazing with 80x50 Frame & 55x36 Sash b/ k|lt
white colored j=dL=sf]
192 G 20 0 UPVC Window Vertical Sliding-single glazing with
68 9315.00
b/ k|lt
80x50 Frame & 55x36 Sash white colored j=dL=sf]
193 G 20 0 UPVC window vertical Sliding-double glazing with b/ k|lt
68 11188.35
80x50 Frame & 55x36 Sash white colored j=dL=sf]
194 G 20 ?= Balcony Sliding door with net-single glazing with b/ k|lt
68 11096.35
80x50 Frame & 55x36 Sash white colored j=dL=sf]
195 G 20 0 Sliding Door with net-single glazing with 80x50 b/ k|lt
68 13524.00
Frame and 66x36 Sash white Colored j=dL=sf]
196 G 20 0 Sliding Door with net-doubleglazing 80x50 Frame b/ k|lt
69 13524.00
and 66x36 Sash white Colored j=dL=sf]
197 G 20 ?= casement door with net Frame 60x60 Sash 78x60
69 11730.00
b/ k|lt
mulllion 72x60 white colored-single glazed j=dL=sf]
198 G 20 0 casement door with net Frame 60x60 Sash b/ k|lt
69 11730.00
78x60 mulllion 72x60 white colored-Double glazed j=dL=sf]
199 G 20 ?= casement Door with Frame 60x60 Frame 104x60
Sash & 72x60 mullion 100x25 Door, 5mm th Glass 70 11730.00 b/ k|lt
Pannel White Colored-Single Glazed j=dL=sf]
200 G 20 0 Bay Window with Frame 60x60 Frame & Sash
78x60 Corner Connector 41x23 white colored- 70 10350.00 b/ k|lt
Single Glazing j=dL=sf]
201 G 20 0 Bay Window with Frame 60x60 Frame & Sash
78x60 Corner Connector 41x23 white colored- 70 11919.75 b/ k|lt
Double Glazing j=dL=sf]
202 G 20 0 Full or Half Glass & Laminated Particle Board
Partition with Frame 60x60 and laminated board 71 7848.75 b/ k|lt
9mm th , glass 5mm white colored j=dL=sf]
7= km\nf]l/Ësf] sfd ###
203 H1 !!–! v #* dL=dL= -!!÷@Æ_ afSnf] l;d]G6 s+qmL6
-!M@M$_ ˆnf]/ 9nfg u/L l;d]G6 3f]6L tof/ 71 628.16 b/ k|lt
ug]{ . j=dL=sf]
204 H1 !!–! u %) dL=dL= -@Æ_ afSnf] l;d]G6 s+qmL6 -!
M@M$_ ˆnf]/ 9nfg u/L l;d]G6 3f]6L tof/ ug]{ 71 743.65 b/ k|lt
. j=dL=sf]

Page 34 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
205 H1 !!–! 3 &% dL=dL= -#Æ_ afSnf] l;d]G6 s+qmL6 -!
M@M$_ ˆnf]/ 9nfg u/L l;d]G6 3f]6L tof/ ug]{ 72 1065.46 b/ k|lt
. j=dL=sf]
206 H2 !!–@ @% dL=dL= afSnf] df]hfos ˆnf]l/Ë @)
dL=dL= -!M@M$_ l;d]G6 s+qmL6 u/L To; 72 2091.55
dfly % dL=dL= afSnf] !M! efudf ;]tf] l;d]G6 / b/ k|lt
dfj{n lrK; nufO{ 3f]6\g] / kflnz ;d]t ug]{ sfd . j=dL=sf]
207 H3 !!–# @% dL=dL= afSnf] df]hfos ˆnf]l/Ë !( dL=dL=
l;d]G6 Knfi6/ !M@ efudf u/L To; dfly ^ 72 3482.81
dL=dL= dfj{n lrK; ;]tf] l;d]G6 !M! efudf b/ k|lt
nufO{ 3f]6\g] / kflnz ug]{ . j=dL=sf]
208 H4 !!–$ @) dL=dL= afSnf] df]hfos ˆnf]l/Ë ug]{ !@+=
% dL=dL= l;d]G6 Knfi6/ !M@ efudf 73 3637.96
nufO{ To; dfly ^ dL=dL= ;]tf] l;d]G6 dfj{n b/ k|lt
lrK; !M! efudf nufO{ 3f]6\g] / kflnz ug]{ . j=dL=sf]
209 H5 !!–% @) dL=dL= 6]/fhf] 6fO{n @) dL=dL=
afSnf] !M$ efudf l;d]G6 afn'jf d;nfdf 73 3338.13 b/ k|lt
nufO{ 3f]6\g] / kflnz ug]{ . j=dL=sf]
210 H5 !!–^ !% dL=dL= afSnf] dfj{n :Nofa cyjf -^)) X ^))
dL=dL=_ !% dL=dL= afSnf] dfj{n 6fon !M@ 74 3975.11
efusf] l;d]G6 d;nfdf 5fkL 3f]6\g] / kflnz ;d]t b/ k|lt
ug]{ . j=dL=sf]
211 H5 !!–& kf]/l;lng Un]H8 6fO{n !M$ l;d]G6 afn'jfdf 74 2904.13
b/ k|lt
5fKg] sfd . j=dL=sf]
212 H6 !!–& :kfl6{s gg\ Un]H8 6fO{n !M$ l;d]G6 afn'jfdf b/ k|lt
74 2699.96
5fKg] sfd . j=dL=sf]
213 H7 !!–* s %) dL=dL=– ^) dL=dL= afSnf] 5fKg] 9'+uf 75 2899.40 b/ k|lt
-ˆn}u:6f]g_ !M$ l;d]G6 afn'jf d;nfdf nufpg] . j=dL=sf]
214 H8 !!–* v %) dL=dL=– ^@ dL=dL= ;Ddsf] 5fkf] 9'+uf 75 #VALUE!
b/ k|lt
afn'jf 5fKg] . j=dL=sf]
215 H9 !!–( #&=% dL=dL= afSnf] 5fKg] 9'+uf 75 #VALUE! b/ k|lt
-ˆn}u:6f]g_ !M$ l;d]G6 afn'jfdf 5fKg] sfd . j=dL=sf]
216 H10 !!–( @%dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ ! 75 #VALUE! b/ k|lt
M$ l;d]G6 afn'jfdf 5fKg] sfd . j=dL=sf]
217 H11 !!–!! @% dL=dL= afSnf] t]lnof O{6f !
M@ ;'sL{ d;nfdf 5fKg] / !M! l;d]G6 afn'jfdf 76 1657.80 b/ k|lt
l6Ksf/ ug]{ sfd . j=dL=sf]
218 H12 !!–!@ r]K6f] O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@
76 1332.27 b/ k|lt
l;d]G6, afn'jf hf]gL{df l6Ksf/ ug]{ sfd . j=dL=sf]
219 H13 !!–!# 7f8f] O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@
76 1992.66 b/ k|lt
l;d]G6, afn'jf hf]gL{df l6Ksf/ ug]{ sfd . j=dL=sf]
220 H13 !!–!# 7f8f] kmfo/ O{6f -!M^_ l;d]G6 afn'jfdf 5fkL ! 77 8840.80 b/ k|lt
M@ l;d]G6, afn'jf hf]gL{df l6Ksf/ ug]{ sfd . j=dL=sf]
221 H15 !!–!% s b/ k|lt
;'Vvf O{6f RofK6f] 5fKg] sfd . 77 920.32
j=dL=sf]
222 H13 !!–!% v b/ k|lt
;'Vvf O{6f 7f8f] 5fKg] sfd . 77 1480.08
j=dL=sf]
223 H16 !!–!^ b/ k|lt
;'Vvf 9+'uf 5fKg] sfd . 77 7873.82
j=dL=sf]

Page 35 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
224 H17 !!–!& !@% dL=dL= afSnf] 7f8f] O{6f ;f]lnË u/L
hf]gL{df afn'jfn] eg]{ tyf hf]gL{sf] dfly tNnf]
78 1773.53 b/ k|lt
efudf !M# l;d]G6 afn'jfsf] d;nfsf] ˆnz l6Ksf/
ug]{ sfd . j=dL=sf]
225 H18 !!–!* $^ ;]=dL=X $^ ;]=dL= 9'+uf 5fk]sf]df l;d]G6 78 8288.50 b/ k|lt
afn'jf !M! n] l6Ksf/ ug]{ . j=dL=sf]
226 H19 !!–!( s b/ k|lt
km\nf]l/Ë sfo{sf nflu afn'jfn] eg]{ sfd . 78 1146.16
3=dL=sf]
227 H19 !!–@) v !% dL=dL= b]lv !%) dL=dL= 6'qmf O{6fn] 78 4072.51
b/ k|lt
eg]{ sfd . 3=dL=sf]
228 H20 !!–@) b/ k|lt
# dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd . 79 257.53
j=dL=sf]
229 H24 !!–@) leQf Pj+ l;lnËdf Kn]g Knf:6/ ckm k]l/; ug] b/ k|lt
79 337.07
{ sfo{ . j=dL=sf]
230 H21 !!–@! %) dL=dL= X &% dL=dL= cu|fvsf] k|m]d ^))
dL=dL= X ^)) dL=dL= df xfnL @% dL=dL= 79 10560.53 b/ k|lt
afSnf] cu|fvsf] sf7sf] ˆn]s 5fKg] sfd . j=dL=sf]
231 H22 0 dfn;fdfg pknAw u/L %) dL=dL= df]6f] x]eL
8o"6L OG6/nls+u s+lqm6Ans %) 79 1917.57
dL=dL=df]6fOsf] qm;/ 8:6 dfyL /fvL b/ k|lt
la5ofpg]] sfd k'/f . j=dL=sf]
232 H23 0 dfn;fdfg pknAw u/L ^) dL=dL= df]6f] x]eL
8o"6L OG6/nls+u s+lqm6Ans %) 80 2135.35
dL=dL=df]6fOsf] qm;/ 8:6 dfyL /fvL b/ k|lt
la5ofpg]] sfd k'/f . j=dL=sf]
233 H25 0 b/ k|lt
d]l;gd]8 Sn] 6fon jfn ;km]{;df 6fF:g] sfo{ 80 2795.71
j=dL=sf]
234 H26 !!–^ !^ dLdL u|]gfO{6 @) dLdL afSnf] !M@ efusf] 80 6425.16 b/ k|lt
l;d]G6 d;nfdf 5fkL 3f]6\g] / kflnz ;d]t ug]{ . j=dL=sf]
235 H27 0 #))x#)) ld=ld= @% ld=ld= afSnf] PlG6l:nk 81 1259.59 b/ k|lt
l;d]G6 6fOn l;=af= -!M$_ df nufpg] sfo{ j=dL=sf]
236 H28 0 leQfdf l;=af= -!M$_ df Un]H8 ;]/flds 6fOn 81 5602.07 b/ k|lt
nufpg] sfo{ j=dL=sf]
237 H29 !!–& !@ ld=ld= afSnf] l;=af= -!M#_ df gg\Un]H8
6fOn nufpg] / hf]gL{df ;]tf] l;d]G6 nufpg] 81 2952.96 b/ k|lt
;d]tsf] sfo{ j=dL=sf]
238 H30 0 $) ld=ld= afSnf] l;=af= -!M^_ df le6flnl6 6fOn
82 5896.38 b/ k|lt
nufpg] sfo{ j=dL=sf]
239 H31 0 #))x#)) ld=ld= ;fOhsf] !) ld=ld= afSnf] Pl;8 jf
PNsfnL k|lt/f]ws 6fOn l;=af= -!M$_ df nufpg] 82 #VALUE! b/ k|lt
sfo{ j=dL=sf]
240 H32 0 /a/ a]:8 P8]l;edf lk=le=;L= 6fOn nufpg] 82 21762.60 b/ k|lt
/f]ln+u ug]{ ;d]t sfo{ j=dL=sf]
241 H33 0 !% ld=ld=afSnf] dfa{n -$%) x $%) ld=ld=_
@) ld=ld= afSnf] -!M@_ efusf] ;'vL{ d;nfdf 83 3877.60 b/ k|lt
5fkL 3f]6\g] / kfln; ug]{ ;d]t . j=dL=sf]
242 H34 0 !% dL=dL=dfj{n -#)) X #)) dLdL_ @) dLdL
afSnf] !M@ efusf] l;d]G6 d;nfdf 5fkL 3f]6\g] / 83 3975.11 b/ k|lt
kflnz ;d]t ug]{ . j=dL=sf]

Page 36 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
243 H35 0 !% ld=ld=afSnf] dfa{n 6fOn !@=% ld=ld=
afSnf] l;=af= -!M#_ efusf] d;nfdf e/]+usf]
83 5609.89 b/ k|lt
v'8\lsnf, :sl6{+u, leQf, lkn/ cflbdf 5fkL 3f]6\g]
/ kfln; ug]{ ;d]t sfd . j=dL=sf]
244 H36 0 !@ dL=dL= jfSnf] !)) dL=dL=prfO{sf] sf7sf] 84 6981.74 b/ k|lt
kfs]{6n] sf]7fx?df :sl6{+u ug]{ sfd j=dL=sf]
245 H37 0 !@ ld=ld= afSnf] l;=af= -!M^_ df gg\Un]H8 84 2864.20 b/ k|lt
6fOnsf] !)) ld=ld= cUnf] :sl6{+u ug]{ sfo{ /=dL=sf]
8= Knf:6/ / l6Ksf/Lsf] sfd ###
246 I1 !@–!u !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -! b/ k|lt
84 415.96
M#_ efudf l;lnËdf ug]{ . j=dL=sf]
247 I1 !@–!u !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!
85 403.39 b/ k|lt
M$_ efudf l;lnËdf ug]{ . j=dL=sf]
248 I1 !@–!u !@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df 85 350.95 b/ k|lt
l;lnË jfx]s cGoq Knfi6/ ug]{ . j=dL=sf]
249 I1 !@–! 3 !@=% dL=dL= afSnf] l;d]G6 afn'jf -!M^_ df 85 323.17
b/ k|lt
sfd ug]{ . j=dL=sf]
250 I2 0 !@=% ld=ld= afSnf] l;d]G6, r'gf / afn'jf 85 458.28 b/ k|lt
Knfi6/ ug]{ -!M!M^_ efudf l;lnËdf ug]{ sfd . j=dL=sf]
251 I2 0 !@=% ld=ld= afSnf] l;d]G6, r'gf / afn'jf
Knfi6/ ug]{ -!M!M!@_ efudf l;lnË afx]]s 86 405.84 b/ k|lt
cGoq j=dL=sf]
252 I2 0 !@=%ug]{ sfd .afSnf] l;d]G6, r'gf / afn'jf
ld=ld=
Knfi6/ ug]{ -!M!M!@_ efudf l;lnËdf ug] 86 458.28 b/ k|lt
{!@=%
sfd . ld=ld= afSnf] l;d]G6, r'gf / afn'jf j=dL=sf]
253 I2 0
Knfi6/ ug]{ -!M!M^_ efudf l;lnË afx]]s cGoq 86 458.28 b/ k|lt
ug]{ sfd . j=dL=sf]
254 I2 !@–# !@=% dL=dL= r'gf ;'sL{ Knfi6/ -!M@_ efudf 87 344.90
b/ k|lt
sfd ug]{ . j=dL=sf]
255 I2 !@–# v @) dL=dL= r'gf ;'sL{ Knfi6/ -!M@_ efudf sfd 87 450.47
b/ k|lt
ug]{ . j=dL=sf]
256 I2 !@–$ s @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ 87 482.63 b/ k|lt
efudf sfd ug]{ . j=dL=sf]
257 I2 !@–$ v @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ 87 459.47
b/ k|lt
efudf . j=dL=sf]
258 I2 !@–$ u @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M^_ 88 416.25
b/ k|lt
efudf . j=dL=sf]
259 I5 !@–% @% dL=dL= afSnf] df6f]sf] Knfi6/ ug]{ sfd
d;nf tof/ kf/L #) dL= ;Dd 9'jfgL ug]{ ;tx ;kmf 88 372.72 b/ k|lt
ug{] kfgLn] lehfpg] / Knfi6/ ug]{ . j=dL=sf]
260 I6 !@–^ uf/f]df !@ dL=dL= afSnf] df6f]sf] Knfi6/
-lnpg_ nufpg] sfd, d;nf tof/ kf/L #) dL= ;Dd
88 279.08 b/ k|lt
9'jfgL ug]{, ;tx ;kmf kfg]{, kfgLn] lehfpg] /
Knfi6/ ug]{ . j=dL=sf]
9=O{6fsf] uf/f]df km\n; ?n l6Ksf/ ###
ug]{ sfd

Page 37 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
261 I8 !$–!s O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ˆn; 88 237.98 b/ k|lt
l6Ksf/ ug]{ sfd . j=dL=sf]
262 I8 !$–!v O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ?N8 89 323.37 b/ k|lt
l6Ksf/ ug]{ sfd . j=dL=sf]
263 I8 !$–!s O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ df ˆn; 89 218.98 b/ k|lt
l6Ksf/ ug]{ sfd . j=dL=sf]
264 I8 !$–!v O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ df ?N8 b/ k|lt
89 304.37
l6Ksf/ ug]{ sfd . j=dL=sf]
265 I8 !$–!s O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ df ˆn;
89 208.97 b/ k|lt
l6Ksf/ ug]{ sfd . j=dL=sf]
266 I8 !$–!v O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ df ?N8 90 294.36 b/ k|lt
l6Ksf/ ug]{ sfd . j=dL=sf]
0f=af]N8/ 9'+ufsf] uf/f]df ###
km\n; ?n l6Ksf/ ug]{ sfd
267 I9 !$–@ s af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug] 90 309.31 b/ k|lt
{ sfd .-l;=af=-!M!_ df_ j=dL=sf]
268 I9 !$–@v af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug] 90 272.88 b/ k|lt
{ sfd .-l;=af=-!M@_ df_ j=dL=sf]
269 I9 !$–@u af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug] b/ k|lt
90 254.42
{ sfd .-l;=af=-!M#_ df_ j=dL=sf]
270 I10 !$–# P:n/ sfddf km\n; ?n l6Ksf/ -!M#_ l;d]G6 91 162.02
b/ k|lt
afn'jfdf . j=dL=sf]
271 I11 !$–$ $% ;]=ld= x $% ;]=ld= r]K6f] 9'+uf 5fk]sf]df 91 85.71 b/ k|lt
-!M#_ l;d]G6 afn'jfsf] l6Ksf/ j=dL=sf]
272 I12 !$–% t]lnof O{6f 5fk]sf]df -!M!_ l;d]G6 afn'jfsf] 91 185.32
b/ k|lt
l6Ksf/ j=dL=sf]
273 I13 !$–& b/ k|lt
# ld=ld= afSnf] km\nl;• Knfi6/ r'gfdf . 91 182.97
j=dL=sf]
274 I14 !$–* # ld=ld= afSnf] km\n; Knfi6/ l;d]G6df . b/ k|lt
92 254.79
j=dL=sf]
275 I15 0 Knfi6/dfly @) ld=ld= afSnf] emNn/ jf
kfgLk6\6L agfpg] sfd . 92 175.54 b/ k|lt
/=dL=sf]
t= /+u/f]ugsf] sfd ###
276 J1 !%$–!@–!u Lime cement punning work with one coat of b/ k|lt
92 291.59
cement primer j=dL=sf]
277 J1 !%$–!@–!u J.K. or Birla or Equivalent Putty work with one coat b/ k|lt
92 316.32
of cement primer j=dL=sf]
278 J1 !#–! v gofF ;km]{;df XjfO{6jf; b'O{sf]6 ug]{ sfd 93 36.18
b/ k|lt
-l;ln+udf_ j=dL=sf]
279 J1 !#–! v gofF ;km]{;df XjfO{6jf; b'O{sf]6 ug]{ sfd 93 30.77
b/ k|lt
-cGoq_ j=dL=sf]
280 J1 !#–! u gofF l;lnË ;km]{;df XjfO{6jf; tLgsf]6 ug]{ sfd 93 71.96
b/ k|lt
. j=dL=sf]

Page 38 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
281 J1 !#–! u b/ k|lt
gofF ;km]{;df XjfO{6jf; tLgsf]6 ug]{ sfd . 93 60.26
j=dL=sf]
282 J2 !#–@ b/ k|lt
k'/fgf] ;km]{;df XjfO{6jf; ug]{ sfd . 94 16.53
j=dL=sf]
283 J3 !#–# s,v b/ k|lt
l8:6]Dk/ nufpg] sfd Ps sf]6 . 94 114.57
j=dL=sf]
284 J3 !#–#s,v,u b/ k|lt
l8:6]Dk/ nufpg] sfd b'O{ sf]6 . 94 147.80
j=dL=sf]
285 J4 !#–$ s b/ k|lt
jf6/ k|'km l;d]G6 k]G6 Ps sf]6 nufpg] sfd . 94 46.83
j=dL=sf]
286 J4 !#–$ v b/ k|lt
jf6/ k|'km l;d]G6 k]G6 b'O{ sf]6 nufpg] sfd . 95 112.61
j=dL=sf]
287 J5 !#–%s,v tof/L Ogfd]n k]G6 Ps sf]6 nufpg] . '-Ps sf]6 k| 95 197.42 b/ k|lt
fOd/ ;lxt_ j=dL=sf]
288 J5 !#–%s,v,u tof/L Ogfd]n k]G6 b'O{ sf]6 nufpg] . '-Ps sf]6
95 301.12 b/ k|lt
k|fO{d/ ;lxt_ j=dL=sf]
289 J5 !#–%s,v,u b/ k|lt
tof/L Ogfd]n k]G6 c:t/ ljgf b'O{ sf]6 nufpg] . 95 271.12
j=dL=sf]
290 J5 !#–%s,v tof/L Knfli6s Odn\;g k]G6 Ps sf]6 nufpg] . '-Ps 96 259.90 b/ k|lt
sf]6 c:t/ ;lxt_ j=dL=sf]
291 J5 !#–%s,v tof/L Knfli6s Odn\;g k]G6 b'O{ sf]6 nufpg] . '-
96 401.75 b/ k|lt
Ps sf]6 c:t/ ;lxt_ j=dL=sf]
292 J5 !#–%s,v,u tof/L j]b/uf8{ k]G6 b'O{ sf]6 nufpg] . '-Ps sf]6
96 364.76 b/ k|lt
c:t/ ;lxt_ j=dL=sf]
293 J6 !#–^ Ps sf]6 c:t/ u/L b'O{ sf]6 tof/L Pno"ldlgod b/ k|lt
96 276.50
k]G6 ug]{ . j=dL=sf]
294 J6 !#–& Ps sf]6 c:t/ nufO{ b'O{ sf]6 /]8 cS;fO{8 97 302.61 b/ k|lt
nufpg] sfd . j=dL=sf]
295 J7 !#–* s b/ k|lt
8an af]O{N8 lnlG;8 cfon Ps sf]6 nufpg] . 97 53.48
j=dL=sf]
296 J7 !#–* v b/ k|lt
8an af]O{N8 lnlG;8 cfon b'O{ sf]6 nufpg] . 97 103.50
j=dL=sf]
297 J8 !#–( v b/ k|lt
:yfgLo sdl;{on afg]{; Ps sf]6 nufpg] sfd . 97 68.59
j=dL=sf]
298 J8 !#–( v b/ k|lt
:yfgLo sdl;{on afg]{; b'O{ sf]6 nufpg] sfd . 98 132.70
j=dL=sf]
299 J9 !#–!)s b/ k|lt
cnsqf k]G6 Ps sf]6 nufpg] sfd . 98 48.36
j=dL=sf]
300 J9 !#–!)s b/ k|lt
cnsqf k]G6 b'O{ sf]6 nufpg] sfd . 98 83.72
j=dL=sf]
301 J10 !#–!! b/ k|lt
rk|f kflnz tLg sf]6 nufpg] sfd . 98 212.12
j=dL=sf]
302 J11 !@–$ u b/ k|lt
6f6f /]8 cS;fO8 k]G6 Ps sf]6 nufpg] sfd . 99 170.00
j=dL=sf]
303 J11 !@–$3 b/ k|lt
6f6f /]8 cS;fO8 k]G6 b'O{ sf]6 nufpg] sfd . 99 311.73
j=dL=sf]

Page 39 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
304 J13 0 b/ k|lt
jflx/L efudf Pssf]6 r'gf kf]Tg] sfd . 99 55.80
j=dL=sf]
305 J14 0 b/ k|lt
jflx/L efudf Pssf]6 /fdltnsn] kf]Tg] sfd . 99 56.95
j=dL=sf]
306 J17 !#– % v b/ k|lt
c:t/ jfx]s Pssf]6 tof/L Ogfd]n k]G6 ug]{ sfd . 100 118.27
j=dL=sf]
307 J17 !#– %u b/ k|lt
c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 ug]{ sfd . 100 221.96
j=dL=sf]
308 J20 !#–^ b/ k|lt
c:t/ jfx]s Ps sf]6 cfNd'lgod k]G6 ug]{ sfd . 100 96.85
j=dL=sf]
309 J20 !#–^ b/ k|lt
c:t/ jfx]s b'O{ sf]6 cfNd'lgod k]G6 ug]{ sfd . 100 197.34
j=dL=sf]
310 J22 !#–& b/ k|lt
c:t/ jfx]s Ps sf]6 /]8 cS;fO8 k]G6 ug]{ sfd . 101 103.78
j=dL=sf]
311 J23 !#–& b/ k|lt
c:t/ jfx]s b'O{ sf]6 /]8 cS;fO8 k]G6 ug]{ sfd . 101 208.18
j=dL=sf]
312 J26 !#–#s,v,u Ps sf]6 k|fO{d/ ;lxt b'O{ sf]6 tof/L jf;]jn
101 174.92 b/ k|lt
l8:6]Dk/ nufpg] sfd . j=dL=sf]
y= cf];k|lt/f]w -8]Dkk|"lkm+u_ ###
313 K1 !*–&
sf] sfd df]6fO{sf] l;d]G6 afn'jf !M@ efudf
@ ;]=dL=
jf6/ k|'km sDkfp08 ld;fO{ 8]Dk k|'lkm+Ë ug]{ 101 546.20 b/ k|lt
. /=dL=sf]
314 K2 !*–* @=% ;]=dL= df]6fO{ l;d]G6 s+qmL6 -!M! 102 578.32
b/ k|lt
½M#_ 8]Dk k|'kmLË ug]{ . j=dL=sf]
315 K !*–( #=* ;]=dL= df]6fO{ l;d]G6 s+qmL6 -! 102 706.24
b/ k|lt
M@M$_ 8]Dk k|'kmLË ug]{ . j=dL=sf]
316 K3 !*–!) Ps sf]6 lj6'ldg k]G6 8]Dk k|'km sf];{df 102 229.02 b/ k|lt
nufO{ afn'jfn] 5f]Kg] . j=dL=sf]
317 K4 !*–!! b/ k|lt
%)) u]hsf] kf]lnlyg zL6 Ps tx lj5\ofpg] . 103 125.50
j=dL=sf]
318 K5 !*–!@ s b/ k|lt
Ps tx 6f/km]N6 nufpg] sfd . 103 740.18
j=dL=sf]
319 K5 !*–!@ s b/ k|lt
b'O{ tx 6f/km]N6 nufpg] sfd . 103 1097.96
j=dL=sf]
320 K6 !*–!# s b/ k|lt
8]Dk k|'km u|]8 6f/km]N8 Ps tx nufpg] . 103 955.53
j=dL=sf]
321 K6 !*–!# s b/ k|lt
8]Dk k|'km u|]8 6f/km]N8 b'O{ tx nufpg] . 104 1753.87
j=dL=sf]
322 K8 0 Ps sf]6 /]gl;n jf ;f] ;/xsf] k]G6 k|of]u u/L b/ k|lt
104 771.25
nufpg] sfd . j=dL=sf]
323 K8 !*–!@ -s_ b/ k|lt
Ps tx Knfli6s km]N6 nufpg] sfd . 104 #VALUE!
j=dL=sf]
324 K8 !*–!@ -s_ b/ k|lt
b'O{ tx Knfli6s km]N6 nufpg] sfd . 105 #VALUE!
j=dL=sf]
b= dd{t tyf eTsfpg] sfd ###
325 L1 %–# uf/f]sf] df]x8fdf lju|]sf] O{6f lgsfnL l;d]G6 105 11445.45 b/ k|lt
afn'jf -!M^_ df uf/f] dd{t ug]{ sfd . j=dL=sf]

Page 40 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
326 L10 %–% k'/fgf] ;txdf lnG;L8 cfonn] k'5L tof/L Ogfd]n 105 182.19 b/ k|lt
k]G6 ! sf]6 nufpg] sfd . j=dL=sf]
327 L10 !(–% l;d]G6 jf jh| Knfi6/ eTsfO{ To;af6 cfPsf] w'nf] 106 68.93 b/ k|lt
!) dL=k/ x6fpg] sfd . j=dL=sf]
328 L10 !(–^ 6fOn 5fgf eTsfO{ To;af6 ePsf] 6fOn sf7 106 100.13 b/ k|lt
cflb !) dL= k/ ;fg{ nufO{ '/fd|/L yGsfpg] sfd . j=dL=sf]
329 L10 !(–! df6f]df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] b/ k|lt
106 676.54
;fdu|L !) dL=;Dd x6fpg] sfd . 3=dL=sf]
330 L10 !(–@ l;d]G6 jf jh|df hf]8]sf] uf/f] eTsfO{ To;af6
106 1353.09 b/ k|lt
cfPsf] ;fdfu+|L !) dL= x6fpg] sfd . 3=dL=sf]
331 L10 !(–# cf/=l;=l;= jf cf/=lj=l;= sfd eTsfO{ To;af6 106 7020.75 b/ k|lt
cfPsf] ;fdu|L !) dL= k/ x6fpg] sfd . 3=dL=sf]
332 L10 !(–$ Kn]g l;d]G6 sqmL6 jf jh| s+qmL6 107 2553.00 b/ k|lt
eTsfO{ To;af6 cfPsf] ;fdu|L !) dL= k/ x6fpg] . 3=dL=sf]
333 L11 0 k'/fgf] dfj{n ˆnf]/ tyf leQfdf HofdLåf/f dfj{n 107 251.33 b/ k|lt
;tx cShflns Pl;8 xfnL 3f]6\g], ;kmf ug]{ sfo{ . j=dL=sf]
334 L11 0 k'/fgf] kfs]{6 lj5\ofPsf] 7fpFdf 3f]6L kfln; ug] 107 172.64
b/ k|lt
{ sfo{ . j=dL=sf]
335 L11 0 k'/fgf] df]hfos ˆnf]l/Ë u/]sf] 7fpFdf 3f]6L ;kmf 107 297.88 b/ k|lt
u/L d}g kfln; ;d]t ug]{ sfo{ . j=dL=sf]
336 L11 0 !Æ X #÷$Æ kfgL k§L -!M# _ l;d]G6 d;nfdf
108 965.03 b/ k|lt
jgfO{_ jgfpg] sfo{ . j=dL=sf]
337 L11 0 h:tfkftfsf] 5fgf eTsfO{ To;af6 lg:s]sf sf7 tyf
kmnfd] lgdf{0f ;fdu|Lx? !) dL= k/ nlu 108 49.74 b/ k|lt
ldnfO{ yfs nufpg] sfo{ . j=dL=sf]
338 L11 !)–@ emofn,9f]sf rf}s; / k|m]d ;lxt eTsfO{ x6fpg]
sfd '-vfkfsf] gfk !=)& dL=X !=(*@ dL== 108 971.17 b/ k|lt
@=!!$ j= dL=_ j=dL=sf]
339 L11 !)–!& b/ k|lt
5fgfsf] sf7 eTsfO{ x6fpg] sfd . 108 1713.75
j=dL=sf]
340 L11 0 !Æ afSnf] ?lkmË 6fon a'§f Knfi6/ l;d]G6 d;nf 109 2803.89 b/ k|lt
-!M$_ tof/ u/L nufpg] sfo{ . j=dL=sf]
341 L11 0 d]l;gd]8 Sn] 6fon !M$ l;d]G6 afn'jfdf jfn ;km] b/ k|lt
109 2795.71
{;df 6f+:g] sfo{ j=dL=sf]
w= kmnfd tyf km]G; / /]ln+usf] ###
342 M1 @$—!s
sfd
# x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f Kn]g 109 2070.00 b/ k|lt
l8hfO{gdf agfO hf]8\g] sfd j=dL=sf]
343 M1 @$—!s # x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f 109 2622.00 b/ k|lt
cgd{d]06n l8hfO{gdf agfO hf]8\g] sfd j=dL=sf]
344 M2 @$—!v $=% x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f 110 2415.00 b/ k|lt
Kn]g l8hfO{gdf agfO hf]8\g] sfd j=dL=sf]
345 M2 @$—!s $=% x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f b/ k|lt
110 2760.00
cgd{d]06n l8hfO{gdf agfO hf]8\g] sfd j=dL=sf]

Page 41 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
346 M3 0 $=% X @) dL=dL= kmnfd] kftfsf] k|m]ddf ! b/ k|lt
@ x !@ dL=dL=;f]ln8 sf]/ :Sjfo/ /8sf] lu|n 110 147.49 s]=hL=sf
agfO{ h8\g] - @$=#@$ s]=hL= k|lt j=dL=_ ]
b/ k|lt
347 M4 0 ljleGg ;fO{hsf] kmnfd] P•n km]lj|s]zg u/L tof/ 111 190.77 s]=hL==
ug]{ sfd . sf]
b/ k|lt
348 M5 0 # ld= prfOdf () ;]=ld= rf}8f kmnfd] :kfO/n e/] 111 23127.76 /=dL==sf
+u agfO{ h8fg ug]{ sfd ]
b/ k|lt
349 M6 @$—@ kmnfd] /f]ln• ;6/ agfO{ h8fg ug]{, k]lG6• /
111 5174.95 j=dL==sf
Hofnf ;d]t . ]
350 M6 @$—@ !* ÷@)÷ @@ u]hsf] kmnfd] kftf tyf kmnfd]
lkml6Ë;\, sl6Ë, j]lN8Ë tyf k|fO{d sf]6 ;d]tsf] 112 6310.74
tof/L /f]lnª ;6/ lkmlS;Ë ;d]t -k|lt au{ ld= #) b/ k|lt
s]=hL=_ j=dL=sf]
351 M7 @$–$ sl6Ë, j]lN8Ë / k|fO{d/ sf]6 ;d]t u/L cfaZos
;fO{h tyf :k]l;lkms];g cg';f/sf] r]g u]6$= % x 112 155.25 b/ k|lt
@) ld=ld=;fO{h / !)) ld=ld= Uofk ePsf] -@& s]=hL=sf
s]=hL=k|tL j=dL=_ ]
352 M8 @$–# sDkfp08 u]6, Kn]g l8hfO{g lu|nsf] -#) 113 4312.50
b/ k|lt
s]=hL=k|tL j=dL=_ j=dL=sf]
353 M8 @$–# sDkfp08 u]6 Kn]g l;6 ;lxt -$) s]=hL=k|tL 113 8625.00
b/ k|lt
j=dL=_ j=dL=sf]
354 M8 @$–# sDkfp08 u]6 Kn]g l;6 / lu|n ;lxt -#% s]=hL=k|
113 5031.25 b/ k|lt
tL j=dL=_ j=dL=sf]
355 M9 @$–^ b/ k|lt
lh=cfO{=sf9]tf/ -jf/ j]8 jfo/ !) u]h_ nufpg] . 114 46.29
/=dL=sf]
356 M9 @$–^ b/ k|lt
lh=cfO{=sf9]tf/ -jf/ j]8 jfo/ !@ u]h_ nufpg] . 114 59.51
/=dL=sf]
357 M10 @$–& # ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f
8fouf]gn sf9]tf/ nufpg] sfd .&% dL=dL= X !)) 114 1727.23
dL=dL= X @=! dL= nfdf] ;fnsf7sf] vDaf k| b/ k|lt
of]u ug]{ . /=dL=sf]
358 M10 @$–& # ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f
8fouf]gn sf9]tf/ nufpg] sfd .&% dL=dL= X !)) 114 878.55
dL=dL= X @=! dL= nfdf] :yflgo s8f sf7sf] b/ k|lt
vDaf k|of]u ug]{ . /=dL=sf]
359 M11 0 sfnf] kmnfd] kfO{ksf] 6\o"jn/ 6«; agfO{ lgb] b/ k|lt
115 187.21
{zfg';f/ h8fg ug]{ sfd . s]]=hL=
360 M11
%) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @
0 dL6/ b"/Ldf @)x@)x$ dL=dL=/ @% x @% x
$ dL=dL= ;fO{hsf] kmnfd] PËn k|m]dsf]
ljrdf !) S.W.G.G. I. Chain Link @Æx@Æ sf] 115 2043.31
d]; ;fOh hfnL h8fg ug]{ / # x @) sf] kmnfd]
kftfsf] lu|n )=!% dL= cUnf] agfO{ dfly h8fg b/ k|lt
j=dL==sf
u/L km]lj|s]zg u/L k|fOd/ k]G6 ;lxt
]
;Dk"0f{ sfo{ .

Page 42 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
361 M11 0 %) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @
dL6/ b"/Ldf '@% x @% x $ dL=dL= ;fO{hsf]
kmnfd] PËn k|m]ddf & dL=dL=Ø kmnfd]
808Lsf] 8fouf]gnL hfnL ^@ x ^@ dL=dL= 115 2945.92
;fOhdf h8fg ug]{ / #x@) sf] kmnfd] kftfsf] lu| b/ k|lt
n )=!% dL= cUnf] agfO{ dfly h8fg u/L km]lj| j=dL==sf
s]zg u/L k|fOd/ k]G6 ;lxt ;Dk"0f{ sfo{ . ]
362 M11 0 !ÆX !Æ;fO{hsf] :Sjfo/ kfO{kaf6 @Ú–^Æ
b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË jgfO{ #Æx 116 5127.47 b/ k|lt
%Æ ;fO{hsf] ;fn jf lzzf}sf] x\of08/]n agfO{ k| j=dL==sf
fOd/ k]G6 ;lxt h8fg ug]{ sfd . ]
363 M11 0 !ʺX !ÆÆ;fO{hsf] :Sjfo/ kfO{kaf6 @Ú–^Æ
b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË jgfO{ !!
÷@Æ Jof;sf] sfnf] kfO{ksf] x\of0/]n jgfO{ 116 3568.75 b/ k|lt
;KnfO{, h8fg Pj+ k|fO{d/ k]G6 ;lxt j=dL==sf
;Dk"0f{ sfd . ]
364 M11 0 (25x 25 x5 )Equal angle frame, 7 mm dia. Steel
rod mesh @ 100 mm C/C gap , 3 x 20 Ms strips
117 2171.07 b/ k|lt
150 mm long arrow @ 150 C/C. Mesh making, j=dL==sf
Fitting & fixing All complete
b/ ]k|lt
365 M11 !s j=dL==sf
False ceiling by Gypsum ,Gypsum Board : 12mm 117 1265.00
]
366 M11 !s Supplying, making, fixing suspended ceilling (for
R.C.C.) plain ceiling. Providing fitting, fixing in
posiotion G.I. Under frame, using GYPSTEEL
117 1127.00
branded channel fixing 9.0-12.5mm thick Gyp b/ k|lt
board or Boral Plaster board finishing of joints with j=dL==sf
compound & tape all complete. ]
367 M11 !v Supplying, making, fixing suspended ceiling (for
R.C.C.) design ceiling Providing fitting, fixing in
posiotion G.I. Under frame, using GYPSTEEL
118 1265.00
branded channel fixing 9.0-12.5mm thick Gyp b/ k|lt
board or Boral Plaster board finishing of joints j=dL==sf
with compound & tape all complete. ]
368 M11 !v Supplying, making, fixing ceiling with MPL board
(for CGI roofing ceiling) plain ceiling. Providing
fitting, fixing in position G.I. under frame, using
GYPSTEEL branded channels, plater board 118 1127.00
finishing of joints with compound & tape all b/ k|lt
complete.fixing 9.0-12.5mm thick MPL (metalised j=dL==sf
polyster laminated) board or MPL boral
]
369 M11 !3 Supplying, making, fixing ceiling with MPL board
(for CGI roofing ceiling) design ceiling. Providing
fitting, fixing in posiotion G.I. Under frame, using
GYPSTEEL branded channel fixing 9.0-12.5mm 118 #VALUE!
thick MPL (metalised polyster laminated) board or b/ k|lt
MPL boral plater board finishing of joints with j=dL==sf
compound & tape all complete.
]

Page 43 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
370 M11 @s Dry wall partition with metal stud : Providing fitting,
fixing G.I. under frame, using GYPSTEEL branded
channel fixing 12.5mm thick Gypboard or boral
118 #VALUE!
plater board on both side, finishing of joints with b/ k|lt
compound & tape all complete overall thickness j=dL==sf
75mm ]
371 M11 @v
Gypsum or Boral plaster board wall panelling :
Providing fitting, fixing in position G.I. under frame,
using GYPSTEEL branded channel fixing 12.5mm 119 2357.50
thick Gypboard or boral finishing of joints with b/ k|lt
compound & tape all complete.plater board j=dL==sf
]
372 M11 # Providing fitting, fixing in position Armstrong
Mineral board (fine fissured ANF) for suspended
119 2784.15 b/ k|lt
false ceiling with necessary frames & hooks all j=dL==sf
complete. ]
373 M11 # Elastocrete cementitious elastomeric water
proofing coating 2 components capacity per kg 6
119 680.57 b/ k|lt
sq. ft 2 coat including supplying & applying all j=dL==sf
complete work. ]
g= ;8ssf] sfd ###
b/ k|lt
374 O1 0 ;fdfGo df6f]df df6f] sf6L ;au]|8 tof/ ug]{ sfd !) j=dL==sf
119 98.61
ld= ;Ddsf] 9'jfgL / kG5fpg] ;d]t . b/ ]k|lt
375 O2 0 3=dL==s
el/Psf] df6f] nfO{ tx tx u/L /f]ln• ug]{ sfd 120 35.02
f]
376 O3 0 -s_ !) ;]=ld= 7f]; df]6fO{ afn'jf ldl;Psf]
u|]ensf] ;a a]; cf]5\ofpg] sfd . dfn ;fdfg nf]8 b/ k|lt
120 469.10 j=dL==sf
ug]{, n}hfg], ;tx ldnfpg], !) ld= ;Dd 9'jfgL ug]
{ ;d]t . ]
377 O3 0 -s_ !% ;]=ld= 7f]; df]6fO{ afn'jf ldl;Psf]
u|]ensf] ;a a]; cf]5\ofpg] sfd . dfn ;fdfg nf]8 b/ k|lt
120 680.32 j=dL==sf
ug]{, n}hfg], ;tx ldnfpg], !) ld= ;Dd 9'jfgL ug]
{ ;d]t . ]
378 O3 0 -s_ @) ;]=ld= 7f]; df]6fO{ afn'jf ldl;Psf]
u|]ensf] ;a a]; cf]5\ofpg] sfd . dfn ;fdfg nf]8 b/ k|lt
120 880.78 j=dL==sf
ug]{, n}hfg], ;tx ldnfpg], !) ld= ;Dd 9'jfgL ug]
{ ;d]t . ]
379 O4 0 -s_ !) ;]=ld= 7f]; df]6fOsf] s'6]sf] 9'•f jf
cfjZos ;fO{hsf] u|]ensf] ;au|]8 cf]5\ofpg] sfd, b/ k|lt
121 620.54 j=dL==sf
dfn;fdfg nf]8 ug]{ n}hfg], ;tx ldnfpg], !)
ld=;Dd 9'jfgL ug]{ cflb . ]
380 O4 0 -s_ !% ;]=ld= 7f]; df]6fOsf] s'6]sf] 9'•f jf
cfjZos ;fO{hsf] u|]ensf] ;au|]8 cf]5\ofpg] sfd, b/ k|lt
121 929.97 j=dL==sf
dfn;fdfg nf]8 ug]{ n}hfg], ;tx ldnfpg], !)
ld=;Dd 9'jfgL ug]{ cflb . ]
381 O4 0 -s_ @% ;]=ld= 7f]; df]6fOsf] s'6]sf] 9'•f jf
cfjZos ;fO{hsf] u|]ensf] ;au|]8 cf]5\ofpg] sfd, b/ k|lt
121 1530.82 j=dL==sf
dfn;fdfg nf]8 ug]{ n}hfg], ;tx ldnfpg], !)
ld=;Dd 9'jfgL ug]{ cflb . ]
382 O5 !% &% ld=ld= s'6]sf] 9'•fsf] 7f]; df]6fO{sf]
a];sf];{ cf]5\ofpg] sfd . ;tx ldnfpg]] !) ld= ;Dd 122 506.19
b/ k|lt
9'jfgL ug]{ cflb sfd ;d]t df]6fO{ !);]=ld= . j=dL==sf
]

Page 44 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
383 O5 !% %) ld=ld= s'6]sf] 9'•fsf] 7f]; df]6fO{sf]
a];sf];{ cf]5\ofpg] sfd . ;tx ldnfpg]] !) ld= ;Dd
122 375.64 b/ k|lt
9'jfgL ug]{ cflb sfd ;d]t df]6fO{ !);]=ld= . j=dL==sf
]
384 O6 0 dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6
nufpg] sfd AjfOn/ k|of]u u/L
122 195.26 b/ k|lt
j=dL==sf
dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6 ]
385 O6 0 nufpg] sfd v'nf r'nf] k|of]u u/L df; js{ b/ k|lt
123 215.94 j=dL==sf
dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6 ]
386 O6 0 nufpg] sfd v'nf r'nf] k|of]u u/L Kofr js{ b/ k|lt
123 236.64 j=dL==sf
dfn;fdfg pknAw u/L a];sf]z{ dfly k|fOldË ]
387 O7 0 sf]6 nufpg] sfd AjfOn/ k|of]u u/L b/ k|lt
123 150.19 j=dL==sf
dfn;fdfg pknAw u/L a];sf]z{ dfly k|fOldË ]
388 O7 0 sf]6 nufpg] sfd v'nf r'nf] k|of]u u/L df; js{ b/ k|lt
124 181.16 j=dL==sf
dfn;fdfg pknAw u/L a];sf]z{ dfly k|fOldË ]
389 O7 0 sf]6 nufpg] sfd v'nf r'nf] k|of]u u/L Kofr js{ b/ k|lt
124 197.72 j=dL==sf
]
- @ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd .
k= Uoflaogsf] sfd
tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
###
390 P1& 0
P3
;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh=
124 5703.17
d]l8od sf]l6Ë b/ k|lt
- #ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd .
afs;sf]
tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
391 P1& 0 ;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/
P3
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 125 8193.34
d]l8od sf]l6Ë b/ k|lt
- @ld=x !ld= x )=%ld= afs; _ u]laog agfpg] afs;sf]
392 P1& sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo .
0
P3 d]; ;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 125 3919.83
d]l8od sf]l6Ë
b/ k|lt
afs;sf]
393 P1&
- #ld=x !ld= x )=%ld= afs; _ u]laog agfpg] sfd
0 . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 126 5663.22
d]l8od sf]l6Ë
b/ k|lt
afs;sf]

Page 45 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
394 P1&
- @ld=x !ld= x )=#ld= afs; _ u]laog agfpg]
0 sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo .
P3
d]; ;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh=
126 3200.70
d]l8od sf]l6Ë
b/ k|lt
afs;sf]
395 P1&
- #ld=x !ld= x )=#ld= afs; _ u]laog agfpg]
0 sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo .
P3
d]; ;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh=
127 4662.03
d]l8od sf]l6Ë

- @ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd . b/ k|lt


afs;sf]
tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
396 P1& 0
P3
;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 127 5015.27
d]l8od sf]l6Ë b/ k|lt
- #ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd .
afs;sf]
tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
397 P1& 0
P3 ;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 128 7195.75
d]l8od sf]l6Ë b/ k|lt
- @ld=x !ld= x )=%ld= afs; _ u]laog agfpg]
afs;sf]
sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo .
398 P1& 0
P3 d]; ;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 128 3452.31
d]l8od sf]l6Ë
b/ k|lt
- #ld=x !ld= x )=%ld= afs; _ u]laog agfpg] sfd afs;sf]
399 P1& . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
0
P3 ;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh=
129 4975.32
d]l8od sf]l6Ë
b/ k|lt
- @ld=x !ld= x )=#ld= afs; _ u]laog agfpg] afs;sf]
400 P1& 0 sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo .
P3 d]; ;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh=
129 2816.54
d]l8od sf]l6Ë
b/ k|lt
afs;sf]
401 P1&
- #ld=x !ld= x )=#ld= afs; _ u]laog agfpg]
0
P3 sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo .
d]; ;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/
( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= 130 4087.27
d]l8od sf]l6Ë
b/ k|lt
u]leog s|]]6df 9'•f eg]{ sfd . afs;sf]
402 P4 0 b/ k|lt !
130 3038.73 3=dL=sf]

Page 46 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
403 N1 (–!) dfn;fdfg pknAw u/L @) dL=dL= df]6fO{sf]
:yflgo g/d sf7sf] l;ln+Ë nufpg] sfd $) x @) 131 6696.07 b/ k|lt
dL=dL= ljl8+u HjfOG6df nufpg] ;d]t . j=dL=sf]
km= ljljw sfd ###
404 0 0 (15 x 15 ) Sqare Pipe frame, (15 x 15 ) Sqare pipe
supporting Brace & 5 mm th ms. Sheet Planking 131 5904.25 b/ k|lt
at Sentry Post making, Fitting & fixing All complete j=dL=sf]
405 0 (÷!) 6 mm th. Ply wood ceiling work with (40x20 ) mm b/ k|lt
131 1253.60
biding joint j=dL=sf]
406 0 !&–!–h !@) dL=dL= ;]n ePsf] !@) ;]=dL= 8fold6/
132 18510.69 b/ k|lt
cf/=;L= ;L= x\o"dkfOk NP3 la5\ofpg] sfd j=dL=sf]
407 0 !&–!–h !)) dL=dL= ;]n ePsf] () ;]=dL= 8fold6/ cf/=;L=
132 11658.00 b/ k|lt
;L= x\o"dkfOk NP3 la5\ofpg] sfd j=dL=sf]
408 0 !&–!–h *%dL=dL= ;]n ePsf] ^) ;]=dL= 8fold6/ 132 8068.69 b/ k|lt
cf/=;L= ;L= x\o"dkfOk NP3 la5\ofpg] sfd j=dL=sf]
409 0 0 )=@ dL=kl/lwsf] afF; k|of]u u/L !=@ dL= sf]
km/sdf afF; )=&% dL df6fdf uf8L !÷$ afF ;sf] 133 583.47
7f8f] ef6f / !÷* afF;sf] atL k|of]u u/L 6f6L b/ k|lt
agfpg] sfd j=dL=sf]
410 0 0 )=@ dL=kl/lwsf] afF; k|of]u u/L kmnf]l/Ë ug] 133 304.71
b/ k|lt
{ sfd j=dL=sf]
411 0 0 d]lzgsf] k|of]u u/L ?km 6]]/];df df6f]sf] udnf
-df]6fO )=% ;]=dL= , 6f}k @% ;]=dL / tn !
% ;]=dL= Jof; ePsf] / prfO !% ;]=dL=_ 133 5654.57
{ l;d]G6 s+lqm6 -lk=;L=;L= !M@M$_ df
h8fg ug]{ sfd dfn;fdfg pknAw ug]{ #) b/ k|lt
dL6/;Dd 9'jfgL ;lxt j=dL=sf]
412 D3 0 38 mm thick p.c.c(1:2:4) ,12.5 mm th.cement sand
plaster in (1;4), including 3 mm thick cement
134 1236.68
punning ( 1:1) with water proofing compound for b/ k|lt
roof floor finish all complete j=dL=sf]
413 D3 0 Ms equal anlge( 50 x 50 x5),Unequal angle (30
x30 x3), Ms tee bar (20 x20 ) frame & 18 mm th
Water proof ply planking three seater chair
134 7075.47
making, fabrication Erraction & fixing at Specified
place as per instruction and with two coat Enamel b/ k|lt
paint all complete work uf]6fsf]
414 0 !)–!^ s %) X &% dL=dL= ;fO{hsf] :yflgo s8f sf7sf]
^)) X ()) dL= dL= sf] sf]7f agfO{ !@ dL=dL= 134 3134.85 b/ k|lt
sdl;{on KnfO{p8sf] kmN; l;lnË 7f]Sg] sfd j=dL=sf]
415 0 !)–!$ s #* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X
)=(!% dL= sf] sf]7f agfO{ Ps tkm{ $ dL=dL=
135 3548.97 b/ k|lt
sdl;{on KnfO{p8 nufO{ hf]gL{df sf7sf] lni6L
7f]sL s7jf/ nufpg] . j=dL=sf]
416 0 0 (15 x 15 ) Sqare Pipe frame, (15 x 15 ) Sqare pipe
supporting Brace & 20 gauge ms. Sheet Planking
135 1752.46
of Shop Folding Gate making, Fitting & fixing All b/ k|lt
complete j=dL=sf]

Page 47 of 142
542555046.xlsx

RATE ANALYSIS 2075-2076


MORANG DISTRICT
df]/ª
l;=g lzif{s
gd{;sf] cfwf/ ljj/0f k]h g+= b/ OsfO{
+= =g+=
417 0 0 (25 x 25 X 3 ) Equal angle frame,(25 x 25 X 3 )
Equal angle supporting Brace & 20 gauge ms.
135 940.32
Sheet Planking of Door making, Fitting & fixing All b/ k|lt
complete j=dL=sf]
418 M11 0 (25x 25 x5 )Equal angle frame, 4.75 mm dia. Steel
rod mesh @ 100 mm C/C gap , 3 x 20 Ms strips
136 1844.97 b/ k|lt
150 mm long arrow @ 150 C/C. Mesh making, j=dL==sf
Fitting & fixing All complete ]
419 M11 0 ( 50 x50x 5 ) Equal angle frame 1.5x 1.5 m size
0.45m post & 0.45 m railing hight ,(25x 25 x5 )
Equal angle Plate Base & 20gauge Ms sheet
base(3 x 20 ) Ms trip railing strutt of Water tank 136 6039.76
Stang Fabrication, fitting, Fixing including cutting, b/ k|lt
weilding with two coat enamel paint over one coat j=dL==sf
metal primer all complete work
]
420 M11 0
( 40 x40x 5 ) Equal angle frame 1.m dia size 0.30
m post & 0.45 m railing hight , Plate BaseMs strips
( 4.5 x 25) ,(3 x 20 ) Ms trip railing strutt of Water
137 4237.01
tank Stang Fabrication, fitting, Fixing including
cutting, weilding with two coat enamel paint over b/ k|lt
one coat metal primer all complete work j=dL==sf
]
421 G6 !)–!@ rf}sf];df !@ ld=ld= sdl;{on KnfO{p8 sf7sf]
137 1383.39 b/ k|lt
ln:6L nufO{ h8\g] sfd . j=dL=sf]
422 F21 0 :yflgo s8f sf7sf] s}+rL -6«;_ agfO{ hf]8\g] sfd b/ k|lt
138 35289.47
. 3=dL=sf]
423 B2 @-@%_ v aflx/af6 % ls=dL=sf] b'/l af6 6˰s jf 6˰ofS6/
af]sfgL u/L ;fdfGo df6f]n] k'g]{ sfd . !%,!
% ;]=ld= sf] txdf km}nfpg] kfgL g5/Lsg 138 825.05
HofdL åf/f sDk]S6 ug]{ ;d]tsf] sfd -!) ld= b'/L b/ k|lt !
af6 cf];fg]{_ . 3=dL=sf]
424 0 0 R.C.C. Kerb Stone Base (200 x 200 x300) and
Trapezoidal ( base 200 X 200 and top 200 x150
138 997.37
and depth 200) making , suplying,& fixing All b/ k|lt
complete uf]6fsf]
425 1201 !% –)$–v
Table
of Providing, laying, spreading, watering, levelling
Road and compaction of natural sand gravel subbase
138 3829.36
Specif grading as per table 12.1 of standard specification
lead upto 10m b/ k|lt
ication
3=dL==s
f]
426 0 cf/=;L=;L=sf] vDaf - !@% x !@% x @=! dL_ #
0
ld6/ b"/Ldf )=^) dL vfN6f] vgL vDaf ufl8
138 1386.96 b/ k|lt
lk=;L=kL= n] lkmS; u/L !) tx tyf @ j6f 8fouf]gn
sf9]tf/ !) u]h nufpg] sfd . /=dL=sf]

Page 48 of 142
Only Use for DUDBC,Morang Page 49 of 142

Morang ,RATE ANALYSIS 2075-2076


l;=g+= lzif{s gd{;sf] cfwf/
s lgdf{0f :yn tof/ ug]{ sfd
1 A1. !–! s !@–#) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{, xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f :ynaf6 !% dL6/
b"/L;Dd af]sfgL ug]{ sfo{ ;d]t .- ?vsf] uf]nfO{ hldg b]lv !ld= dfyL gfKg] _
82.97 b/ k|lt ! ?vsf]
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.130 hjfg 555.00 72.15 72.15
jf:tljs b//]6 72.15
!%Ü 7]s]bf/sf] cf]e/x]8 10.82
b/ k|lt ! ?vsf] hDdf b/ /]6 82.97
?= 82.97 k}=

2 A1. !–! s #!–^) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{, xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f :ynaf6 !% dL6/
b"/L;Dd af]sfgL ug]{ sfo{ ;d]t .- ?vsf] uf]nfO{ hldg b]lv ! ld= dfyL gfKg] _ 248.91 b/ k|lt ! ?vsf]
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 400.00 0.390 hjfg 555.00 216.45 216.45
jf:tljs b//]6 216.45
!%Ü 7]s]bf/sf] cf]e/x]8 32.46
b/ k|lt ! ?vsf] hDdf b/ /]6 248.91
?= 248.91 k}=

3 A1. !–! s ^!–!@) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{, xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f :ynaf6 !% dL6/
b"/L;Dd af]sfgL ug]{ sfo{ ;d]t .- ?vsf] uf]nfO{ hldg b]lv !ld= dfyL gfKg] _
625.48 0
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.980 hjfg 555.00 543.90 543.90
jf:tljs b//]6 543.90
!%Ü 7]s]bf/sf] cf]e/x]8 81.58
b/ k|lt ! ?vsf] hDdf b/ /]6 625.48
?= 625.48 k}=

4 A1. !–! Vf !#& ;]=dL=uf]nfO{sf] ?v 9fNg] sfo{ xfFufx? sf6L ?vnfO{ 6'qmf kf/L lgdf{0f :ynaf6 !% dL6/
b'/L;Dd af]sgL ug]{ cfbL sfo{ ;d]t 2553.00 b/ k|lt ! ?vsf]
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 4.000 hjfg 555.00 2220.00 2220.00
2220.00
!%Ü 7]s]bf/ cf]e/x]8 333.00
b/ k|lt ! ?vsf] hDdf b/ /]6 2553.00
?= 2553.00 k}=
5 A2. !–@ s !@–#) ;]=dL= uf]nfO{sf] ?v h/f lemSg] sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL6/ b"/L;Dd af]sfgL
ug]{ 255.30 b/ k|lt ! ?vsf]
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.400 hjfg 555.00 222.00 222.00
jf:tljs b//]6 222.00
!%Ü 7]s]bf/sf] cf]e/x]8 33.30
b/ k|lt ! ?vsf] hDdf b/ /]6 255.30
?= 255.30 k}=
6 A2. !–@ s #!–^) ;]=dL= uf]nfO{sf] ?v h/f lemSg] sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL6/ b"/L;Dd af]sfgL
ug]{ 338.27 b/ k|lt ! ?vsf]
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.530 hjfg 555.00 294.15 294.15
jf:tljs b//]6 294.15
!%Ü 7]s]bf/sf] cf]e/x]8 44.12
b/ k|lt ! ?vsf] hDdf b/ /]6 338.27
?= 338.27 k}=

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 50 of 142

Morang ,RATE ANALYSIS 2075-2076


7 A2. !–@ s ^!–!@) ;]=dL= uf]nfO{sf] ?v h/f lemSg] sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL6/ b"/L;Dd
af]sfgL ug]{
1608.39 b/ k|lt ! ?vsf]
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 2.520 hjfg 555.00 1398.60 1398.60
jf:tljs b//]6 1398.60
!%Ü 7]s]bf/sf] cf]e/x]8 209.79
b/ k|lt ! ?vsf] hDdf b/ /]6 1608.39
?= 1608.39 k}=

8 A3 !–@ s 3fF; sf6\g], To;sf] h/f lemSg], l9:sf] km'6fpg] / n]en u/L :yn ;kmf ug]{ ;a} af]sfgL ;d]t b/ k|lt !
14.68 Jf=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.230 hjfg 555.00 127.65 127.65
jf:tljs b//]6 127.65
!%Ü 7]s]bf/sf] cf]e/x]8 19.14
b/ k|lt ! Jf=dL=sf] hDdf b/ /]6 146.79
?= 14.68 k}=

9 A4 !–@ s ;km}{;nfO{ 8|]l;Ë ug]{ sfo{ , vfN6f] k'g]{ , p7]sf] df6f] sf6\g] , ;tx ldnfpg] cflb sfo{ ;d]t b/ k|lt !
6.38 Jf=dL=sf]
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.010 hjfg 555.00 5.55 5.55
jf:tljs b//]6 5.55
!%Ü 7]s]bf/sf] cf]e/x]8 0.83
b/ k|lt ! Jf=dL=sf] hDdf b/ /]6 6.38
?= 6.38 k}=
b/ k|lt !
10 A5 !–@ s 3fF;sf] rk/L nufpg] sfd rk/L sf6\g] , af]sfgL ug]{ , kfgL / dn 5g]{ cflb af]sfgL ;d]t 85.18 Jf=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 5.040 hjfg 555.00 2797.20 2797.20
lgdf{0f ;fdfu|L 3fF; 100.000 j=dL= 41.20 4119.50
16.00 /;folgs dn 7.000 s]=hL= 70.00 490.00 4609.50
jf:tljs b//]6 7406.70
!%Ü 7]s]bf/sf] cf]e/x]8 1111.00
b/ k|lt ! Jf=dL=sf] hDdf b/ /]6 8517.70
?= 85.18 k}=

11 A6 !–@ s ?v /f]Kg] sfd, vfN6f] vGg], $% ;]=ld=uf]nfO{df $ j6f #x@) dL=dL=sf] kmnfd] kftf / %x 67.75 b/ k|lt ! ?v sf]
% ;]=dL=d]; ;fO{h hfnL /fvL ! dL6/ cUnf] 6L uf8{b/agfO{ ;'/lIft
ljZn]if0fsf] nfluug{',
!) ?v kfgL
lnPsf] ./ dn 5g]{ cflb af]sfgL
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 l;kfn' 4.000 hjfg 780.00 3120.00
1.00 Hofld 3.000 hjfg 555.00 1665.00 4785.00
lgdf{0f ;fdfu|L 15.00 lj?jf 10.000 yfg 47.00 470.00
16.00 /;folgs dn 3.000 s]=hL= 70.00 210.00
17.00 # x@) dL=dL=sf] kmnfd] kftf 1.980 s]=hL= 120.00 237.60
18.00 %Æx%Æ ;=dL=d]; ;fO{h hfnL 1.570 a=dL= 120.00 188.40 1106.00
jf:tljs b//]6 5891.00
!%Ü 7]s]bf/sf] cf]e/x]8 883.65
b/ k|lt ! ?v sf] hDdf b/ /]6 6774.65
?= 67.75 k}=

12 A7 !–@ s df6f] k/LIf0f ug]{ sfd af]/ xf]n vGg], gd"gf ;+sng tyf k|of]uzfnf k/LIf0f ug]{, k|ltj]bg tof/ ug]{ ;d]t
72716.44 b/ k|lt ! Xf]n sf]
b/ ljZn]if0fsf] nflu ! af]/ xf]n lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 13.00 lj1 4.000 ;+Vof 1,330.83 5323.33
14.00 ;xfos 1.000 ;+Vof 1,118.37 1118.36
2.00 l;kfn' 1.000 hjfg 780.00 780.00
1.00 Hofld 2.000 hjfg 555.00 1110.00 8331.69
lgdf{0f ;fdfu|L 19.00 gd"gf ;+sng y}nL Nofa ;fdfu|L 15.000 ;+Vof 360.00 5400.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 51 of 142

Morang ,RATE ANALYSIS 2075-2076


(Sieve Analyusis, Hydrometer Analysis,
Atterberg's Limit, Specific Gravity, Natural
Moisture Content, Direct Shear Test,
Unconfined Compression Test,
Consolidation Test, Conducting SPT at 1.5m
interval using auto trip hammer syster
including collection of samples, sealing etc,
Retrieving undisturbed samples for
consolidation and shear strength tests for
per BH.
20.00 cGbfhL cGbfhL 25,000.00 22000.00
21.00 Report, writing & submission – cGbfhL 15,000.00 5500.00
Transportation cost ( KTM to BRT ) as per
oflGqs
site Location – cGbfhL n=;= 10000.00

pks/0f ;xfos ;fdu|L


;lxt cu/ -n=;=@))).– k/ 3=_ 8.00 306f n=;= 12000.00 54900.00
jf:tljs b//]6 63231.69
!%Ü 7]s]bf/sf] cf]e/x]8 9484.75
b/ k|lt ! Xf]n sf] hDdf b/ /]6 72716.44
?= 72716.44 k}=

v= df6f] / afn'jfsf] sfd

13 B1 @—! g/d k|sf/sf] Sn] / l;N6L df6f]df ;j} lsl;dsf] vGg] sfd !) dL6/ ;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6
;d]t b/ k|lt !
460.18 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.700 hjfg 555.00 388.50 388.50
d]lzg cf}hf/sf] nflu HofdL Hofnfsf] #Ü yKg] 11.66
jf:tljs b//]6 400.16
!%Ü 7]s]bf/sf] cf]e/x]8 60.02
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 460.18
?= 460.18 k}=

14 B1 @—@ ;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf -#) ;]=dL=;Dd_ ld;]sf] df6f] ;a} lsl;dsf] vGg] sfd !) dL6/ ;Dd
jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t b/ k|lt !
525.91 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.800 hjfg 555.00 444.00 444.00
d]lzg cf}hf/sf] nflu HofdL Hofnfsf] #Ü yKg] 13.32
jf:tljs b//]6 457.32
!%Ü 7]s]bf/sf] cf]e/x]8 68.59
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 525.91
?= 525.91 k}=

15 B1 @—@la:kmf]6g lagf dWod k|sf/sf] 9'•fdf ;a} lsl;dsf] vGg] sfd !) dL6/ ;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd
lnˆ6 ;d]t b/ k|lt !
1972.19 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 3.000 hjfg 555.00 1665.00 1665.00
d]lzg cf}hf/sf] nflu HofdL Hofnfsf] #Ü yKg] 49.95
jf:tljs b//]6 1714.95
!%Ü 7]s]bf/sf] cf]e/x]8 257.24
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 1972.19
?= 1972.19 k}=

16 B1 @—@la:kmf]6g lagf ;fx|f] k|sf/sf] 9'•fdf l5gf] nufpg gkg]{df ;a} lsl;dsf] vGg] sfd !) dL6/ ;Dd jf]sgL
b/ k|lt !
l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
3286.98 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .

Prepared By :- Checked By :- Approved By :-


16 B1 @—@ Only Use for DUDBC,Morang Page 52 of 142

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 5.000 hjfg 555.00 2775.00 2775.00
d]lzg cf}hf/sf] nflu HofdL Hofnfsf] #Ü yKg] 83.25
jf:tljs b//]6 2858.25
!%Ü 7]s]bf/sf] cf]e/x]8 428.73
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 3286.98
?= 3286.98 k}=

17 B1 @—@la:kmf]6g lagf ;fx|f] k|sf/sf] 9'•fdf l5gf] nufpg kg]{df ;a} lsl;dsf] vGg] sfd !) dL6/ ;Dd jf]sgL
b/ k|lt !
l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t 15909.01 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 24.200 hjfg 555.00 13431.00 13431.00
d]lzg cf}hf/sf] nflu HofdL Hofnfsf] #Ü yKg] 402.93
jf:tljs b//]6 13833.93
!%Ü 7]s]bf/sf] cf]e/x]8 2075.08
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 15909.01
?= 15909.01 k}=

18 B2 @-@ ;fdfGo df6f]n] k'g]{ sfd . !%,!% ;]=ld= sf] txdf km}nfpg] kfgL 5g]{ / HofdL åf/f sDk]S6 ug]{ b/ k|lt !
%_ s ;d]tsf] sfd -!) ld= b'/L af6 cf];fg]{_ . 322.00 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.500 hjfg 555.00 277.50 277.50
lgdf{0f ;fdfu|L 0.00 ;fO6sf] df6f] 1.500 3=dL= - 0.00
23.00 kfgL 5.000 ln= 0.50 2.50 2.50
jf:tljs b//]6 280.00
!%Ü 7]s]bf/sf] cf]e/x]8 42.00
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 322.00
?= 322.00 k}=

b/ k|lt !
19 B2 @-@ ;fdfGo df6f]n] k'g]{ sfd . !%,!% ;]=ld= sf] txdf km}nfpg] kfgL g5/Lsg HofdL åf/f sDk]S6 ug]{ 162.43 3=dL=sf]
%_ v ;d]tsf] sfd -!) ld= b'/L af6 cf];fg]{_ . b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.250 hjfg 555.00 138.75 138.75
lgdf{0f ;fdfu|L 23.00 kfgL 5.000 ln= 0.50 2.50 2.50
jf:tljs b//]6 141.25
!%Ü 7]s]bf/sf] cf]e/x]8 21.18
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 162.43
?= 162.43 k}=
b/ k|lt !
20 B3 @– afn'jf eg]{, kfgL 5g]{ / HofdLåf/f sDk]S6 ug]{ sfd -!) ld= 9'jfgL_ 1012.75 3=dL=sf]
$@ b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.700 hjfg 555.00 388.50 388.50
lgdf{0f ;fdfu|L 24.00 jfn'jf 1.100 3=dL= 445.15 489.66
23.00 kfgL 5.000 ln= 0.50 2.50 492.16
jf:tljs b//]6 880.66
!%Ü 7]s]bf/sf] cf]e/x]8 132.09
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 1012.75
?= 1012.75 k}=

b/ k|lt !
21 B3 @– hudf u|fe]n e/L HofdLn] w'd'{; 4f/f sDKofS6 ug{] sfd 3533.51 3=dL=sf]
$@

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 53 of 142

21 B3 @– Morang ,RATE ANALYSIS 2075-2076


$@ b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.750 hjfg 555.00 416.25 416.25
lgdf{0f ;fdfu|L 26.00 u|fe]n 1.100 3=dL= 2,414.89 2656.37 2656.37
jf:tljs b//]6 3072.62
!%Ü 7]s]bf/sf] cf]e/x]8 460.89
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 3533.51
?= 3533.51 k}=

22 B4 @– hu jf vf8naf6 kfgL kDk ug]{ . 0.06 b/ k|lt ! ln=sf]


#$ b/ ljZn]if0fsf] nflu %))) ln=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds
lgdf{0f ;fdfu|L 27.00 kDk -@ x;{ kfj/ b]lv % x;{ kfj/ ;Dd 0.500 306f 485.10 242.55 242.55
jf:tljs b//]6 242.55
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 36.38
b/ k|lt ! ln=sf] hDdf b/ /]6 278.93
?= 0.06 k}=
b/ k|lt !
23 B5 @),@) ;]=ld= txdf k'l/Psf] df6f]nfO{ /f]n/ åf/f sDk]S6 ug]{ . 33.22 3=dL=sf]
b/ ljZn]if0fsf] nflu !)) 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds
lgdf{0f ;fdfu|L 28.00 /f]n/ *–!) d]=6= 1.670 306f 1,730.00 2889.10 2889.10
jf:tljs b//]6 2889.10
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 433.36
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 3322.46
?= 33.22 k}=
b/ k|lt !
24 B6 @),@) ;]=ld= txdf k'l/Psf] df6f]nfO{ ! 6gsf] xft] /f]n/ åf/f sDk]S6 ug]{ . 344.03 3=dL=sf]
b/ ljZn]if0fsf] nflu !)) 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 53.000 hjfg 555.00 29415.00 29415.00
lgdf{0f ;fdfu|L 29.00 /f]n/ ! d]=6= 1.670 306f 300.00 501.00 501.00
jf:tljs b//]6 29916.00
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 4487.40
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 34403.40
?= 344.03 k}=
b/ k|lt !
25 B7 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d df6f] vGg] sfd 42.32 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.130 ln6/ 67.26 8.77
30.00 )=#% 3=dL= Ifdtfsf] xfO8f]«lns 0.016 306f 1,720.00 28.03 36.80
PS:sfe]6/ jf:tljs b//]6 36.80
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 5.52
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 42.32
?= 42.32 k}=
b/ k|lt !
26 B7 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f df6f] vGg] sfd 51.93 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.160 ln6/ 67.26 10.76
30.00 )=#% 3=dL= Ifdtfsf] xfO8f]«lns 0.020 306f 1,720.00 34.40 45.16
PS:sfe]6/ jf:tljs b//]6 45.16
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 6.77
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 51.93
?= 51.93 k}=
b/ k|lt !
27 B7 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d r6fg vGg] sfd 71.92 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.222 ln6/ 67.26 14.90

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 54 of 142

Morang ,RATE ANALYSIS 2075-2076


30.00 )=#% 3=dL= Ifdtfsf] xfO8f]«lns 0.028 306f 1,720.00 47.64 62.54
PS:sfe]6/ jf:tljs b//]6 62.54
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 9.38
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 71.92
?= 71.92 k}=
b/ k|lt !
28 B7 )=#% 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f r6fg vGg] sfd 96.07 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.296 ln6/ 67.26 19.90
30.00 )=#% 3=dL= Ifdtfsf] xfO8f]«lns 0.037 306f 1,720.00 63.64 83.54
PS:sfe]6/ jf:tljs b//]6 83.54
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 12.53
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 96.07
?= 96.07 k}=
b/ k|lt !
29 B7 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d df6f] vGg] sfd 39.65 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.116 ln6/ 67.26 7.80
31.00 )=^# 3=dL= Ifdtfsf] xfO8f]«lns 0.012 306f 2,300.00 26.68 34.48
PS:sfe]6/ jf:tljs b//]6 34.48
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 5.17
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 39.65
?= 39.65 k}=
b/ k|lt !
30 B7 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f df6f] vGg] sfd 47.85 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.140 ln6/ 67.26 9.41
31.00 )=^# 3=dL= Ifdtfsf] xfO8f]«lns 0.014 306f 2,300.00 32.20 41.61
PS:sfe]6/ jf:tljs b//]6 41.61
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 6.24
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 47.85
?= 47.85 k}=
b/ k|lt !
31 B7 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d r6fg vGg] sfd 66.99 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.196 ln6/ 67.26 13.18
31.00 )=^# 3=dL= Ifdtfsf] xfO8f]«lns 0.020 306f 2,300.00 45.08 58.26
PS:sfe]6/ jf:tljs b//]6 58.26
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 8.73
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 66.99
?= 66.99 k}=
b/ k|lt !
32 B7 )=^# 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f r6fg vGg] sfd 87.50 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.256 ln6/ 67.26 17.21
31.00 )=^# 3=dL= Ifdtfsf] xfO8f]«lns 0.026 306f 2,300.00 58.88 76.09
PS:sfe]6/ jf:tljs b//]6 76.09
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 11.41
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 87.50
?= 87.50 k}=
b/ k|lt !
33 B7 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d df6f] vGg] sfd 43.84 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.125 ln6/ 67.26 8.39
32.00 )=*) 3=dL= Ifdtfsf] xfO8f]«lns 0.010 306f 2,860.00 29.74 38.13
PS:sfe]6/ jf:tljs b//]6 38.13
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 5.71
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 43.84
?= 43.84 k}=

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 55 of 142

Morang ,RATE ANALYSIS 2075-2076 b/ k|lt !


34 B7 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f df6f] vGg] sfd 52.70 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.150 ln6/ 67.26 10.08
32.00 )=*) 3=dL= Ifdtfsf] xfO8f]«lns 0.013 306f 2,860.00 35.75 45.83
PS:sfe]6/ jf:tljs b//]6 45.83
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 6.87
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 52.70
?= 52.70 k}=

b/ k|lt !
35 B7 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d r6fg vGg] sfd 72.53 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.206 ln6/ 67.26 13.88
32.00 )=*) 3=dL= Ifdtfsf] xfO8f]«lns 0.017 306f 2,860.00 49.19 63.07
PS:sfe]6/ jf:tljs b//]6 63.07
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 9.46
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 72.53
?= 72.53 k}=
b/ k|lt !
36 B7 )=*) 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f r6fg vGg] sfd 95.72 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.272 ln6/ 67.26 18.32
32.00 )=*) 3=dL= Ifdtfsf] xfO8f]«lns 0.023 306f 2,860.00 64.92 83.24
PS:sfe]6/ jf:tljs b//]6 83.24
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 12.48
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 95.72
?= 95.72 k}=
b/ k|lt !
37 B7 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d df6f] vGg] sfd 38.99 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.138 ln6/ 67.26 9.28
33.00 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns 0.007 306f 3,570.00 24.63 33.91
PS:sfe]6/ jf:tljs b//]6 33.91
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 5.08
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 38.99
?= 38.99 k}=
b/ k|lt !
38 B7 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f df6f] vGg] sfd 47.46 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.168 ln6/ 67.26 11.29
33.00 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns 0.008 306f 3,570.00 29.98 41.27
PS:sfe]6/ jf:tljs b//]6 41.27
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 6.19
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 47.46
?= 47.46 k}=
b/ k|lt !
39 B7 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L g/d r6fg vGg] sfd 66.11 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.234 ln6/ 67.26 15.73
33.00 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns 0.012 306f 3,570.00 41.76 57.49
PS:sfe]6/ jf:tljs b//]6 57.49
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 8.62
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 66.11
?= 66.11 k}=

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 56 of 142

Morang ,RATE ANALYSIS 2075-2076 b/ k|lt !


40 B7 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns PS:sfe]6/ k|of]u u/L s8f r6fg vGg] sfd 86.48 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f ;fdfu|L l8hn 0.306 ln6/ 67.26 20.58
33.00 !=#@ 3=dL= Ifdtfsf] xfO8f]«lns 0.015 306f 3,570.00 54.62 75.20
PS:sfe]6/ jf:tljs b//]6 75.20
kDdsf] Ifdtf cg';f/ oflGqs pks/0fsf] kl/0fd /fVg] !%Ü 7]s]bf/sf] cf]e/x]8 11.28
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 86.48
?= 86.48 k}=

u= uf/f] nufpg] sfd


41 C1 % -!_ e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f pknAw ug]
b/ k|lt
s ! / {, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
% 26296.62
3=dL=sf]
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2502.00
34.00 O{6f 530.000 uf]6f 33.01 17497.16
lgdf{0f ;fdu|L 35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14 20286.30
23.00 kfgL 150.000 ln= 0.50 75.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 20364.63
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 22866.63
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3429.99
?= 26296.62 k}= hDdf b/ /]6 26296.62

42 C1 % -!_ e'O{tNnf eGbfdfyL d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f b/ k|lt
s ! / pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
3=dL=sf]
% 26625.32
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.700 hjfg 555.00 388.50 2779.50
34.00 O{6f 530.000 uf]6f 33.01 17497.16
lgdf{0f ;fdu|L 35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14 20286.30
23.00 kfgL 150.000 ln= 0.50 75.00
v6sf] ;ffdfg -u_ sf] #Ü n] 11.66 20372.96
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 23152.46
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3472.86
?= 26625.32 k}= hDdf b/ /]6 26625.32

43 C1 % -!_ e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg] sfd O{+6f pknAw ug] b/ k|lt
s @ / {, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
% 25692.87
3=dL=sf]
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2502.00
34.00 O{6f 530.000 uf]6f 33.01 17497.16
lgdf{0f ;fdu|L 35.00 l;d]G6 0.100 d]=6= 17,000.00 1700.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14 19776.30
23.00 kfgL 120.000 ln= 0.50 60.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 19839.63
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 22341.63
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3351.24
?= 25692.87 k}= hDdf b/ /]6 25692.87

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 57 of 142

Morang ,RATE ANALYSIS 2075-2076

44 C1 % -!_ e'O{tNnf eGbf dfyL d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg] sfd O{+6f b/ k|lt
s @ / pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
26021.57 3=dL=sf]
%
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.700 hjfg 555.00 388.50 2779.50
34.00 O{6f 530.000 uf]6f 33.01 17497.16
lgdf{0f ;fdu|L 35.00 l;d]G6 0.100 d]=6= 17,000.00 1700.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14 19776.30
23.00 kfgL 120.000 ln= 0.50 60.00
v6sf] ;ffdfg -u_ sf] #Ü n] 11.66 19847.96
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 22627.46
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3394.11
?= 26021.57 k}= hDdf b/ /]6 26021.57
45 C1 % -!_ e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg] sfd O{+6f pknAw ug] b/ k|lt
s # / {, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
25692.87
%
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
-@_ s
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2502.00
34.00 O{6f 530.000 uf]6f 33.01 17497.16
lgdf{0f ;fdu|L 35.00 l;d]G6 0.100 d]=6= 17,000.00 1700.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14 19776.30
23.00 kfgL 120.000 ln= 0.50 60.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 19839.63
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 22341.63
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3351.24
?= 25692.87 k}= hDdf b/ /]6 25692.87

46 C1 % -!_ e'O{tNnf eGbf dfyL d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg] sfd O{+6f b/ k|lt
s # / pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
% 26021.57
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.700 hjfg 555.00 388.50 2779.50
34.00 O{6f 530.000 uf]6f 33.01 17497.16
lgdf{0f ;fdu|L 35.00 l;d]G6 0.100 d]=6= 17,000.00 1700.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14 19776.30
23.00 kfgL 120.000 ln= 0.50 60.00
v6sf] ;ffdfg -u_ sf] #Ü n] 11.66 19847.96
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 22627.46
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3394.11
?= 26021.57 k}= hDdf b/ /]6 26021.57

47 C2 % -!_ e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f pknAw b/ k|lt
v ! / ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
14947.32
%
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
-@_ s
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2502.00
37.00 O{6f 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L 35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14
23.00 kfgL 150.000 ln= 0.50 75.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 10495.67

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 58 of 142

Morang ,RATE ANALYSIS 2075-2076


o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 12997.67
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1949.65
?= 14947.32 k}= hDdf b/ /]6 14947.32

48 C2 % -!_ e'O{tNnf eGbfdfyL lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M#_ df nufpg] sfd O{+6f b/ k|lt
v ! / pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
% 15276.02
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.700 hjfg 555.00 388.50 2779.50
37.00 O{6f 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L 35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 afn'jf vf]nfsf] 0.270 3=dL= 2,144.98 579.14
23.00 kfgL 150.000 ln= 0.50 75.00
v6sf] ;ffdfg -u_ sf] #Ü n] 11.66 10504.00
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 13283.50
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1992.52
?= 15276.02 k}= hDdf b/ /]6 15276.02

49 C2 % -!_ e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg] sfd O{+6f pknAw b/ k|lt
v @ / ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
3=dL=sf]
% 14373.98
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2502.00
37.00 O{6f 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L 35.00 l;d]G6 0.100 d]=6= 17,000.00 1700.00
36.00 afn'jf vf]nfsf] 0.280 3=dL= 2,144.98 600.59
23.00 kfgL 130.000 ln= 0.50 65.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 9997.12
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 12499.12
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1874.86
?= 14373.98 k}= hDdf b/ /]6 14373.98

50 C2 % -!_ e'O{tNnf eGbf dfyL lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M$_ df nufpg] sfd O{+6f
b/ k|lt
v @ / pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
% 14702.69
3=dL=sf]
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.700 hjfg 555.00 388.50 2779.50
37.00 O{6f 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L 35.00 l;d]G6 0.100 d]=6= 17,000.00 1700.00
36.00 afn'jf vf]nfsf] 0.280 3=dL= 2,144.98 600.59
23.00 kfgL 130.000 ln= 0.50 65.00
v6sf] ;ffdfg -u_ sf] #Ü n] 11.66 10005.45
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 12784.95
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1917.74
?= 14702.69 k}= hDdf b/ /]6 14702.69
51 C2 % -!_ e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg] sfd O{+6f pknAw
b/ k|lt
v # / ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
% 13819.57
3=dL=sf]
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2502.00
37.00 O{6f t/fO{ 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L 35.00 l;d]G6 0.070 d]=6= 17,000.00 1190.00
36.00 afn'jf vf]nfsf] 0.300 3=dL= 2,144.98 643.49
23.00 kfgL 100.000 ln= 0.50 50.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 59 of 142

Morang ,RATE ANALYSIS 2075-2076


v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 9515.02
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 12017.02
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1802.55
?= 13819.57 k}= hDdf b/ /]6 13819.57

52 C2 % -!_ e'O{tNnf eGbf dfyL lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M^_ df nufpg] sfd O{+6f b/ k|lt
v # / pknAw ug]{, d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
3=dL=sf]
% 14148.27
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.700 hjfg 555.00 388.50 2779.50
37.00 O{6f t/fO{ 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L 35.00 l;d]G6 0.070 d]=6= 17,000.00 1190.00
36.00 afn'jf vf]nfsf] 0.300 3=dL= 2,144.98 643.49
23.00 kfgL 100.000 ln= 0.50 50.00
v6sf] ;ffdfg -u_ sf] #Ü n] 11.66 9523.35
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 12302.85
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1845.42
?= 14148.27 k}= hDdf b/ /]6 14148.27

53 C2 % -!_ e'O{tNnfdf lrDgLe§fåf/f agfOPsf] O{6fsf] uf/f]sf] df6f] d;nfdf nufpg] sfd O{+6f pknAw ug]{, b/ k|lt
v ^ / d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
% 11158.43
3=dL=sf]
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds 1.00 v_ HofdL 1.700 hjfg 555.00 943.50
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 1834.50
37.00 O{6f g+= ! 430.000 uf]6f 17.74 7628.20
lgdf{0f ;fdu|L
22.00 df6f] 0.420 3=ld= 445.15 186.96
23.00 kfgL 100.000 ln= 0.50 50.00
23.00 v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 7868.49
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 9702.99
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1455.44
?= 11158.43 k}= hDdf b/ /]6 11158.43

54 C2 % -!_ e'O{tNnfdf lrDgLe§fåf/f agfOPsf] ;'vf O{6fsf] uf/f]sf] nufpg] sfd O{+6f pknAw ug]{, d;nf tof/ u/L
v ^ / d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt b/ k|lt
% 3=dL=sf]
10885.93
-@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds 1.00 v_ HofdL 1.700 hjfg 555.00 943.50
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 1834.50
lgdf{0f ;fdu|L 37.00 O{6f g+= ! 430.000 uf]6f 17.74 7628.20
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 7631.53
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 9466.03
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1419.90
?= 10885.93 k}= hDdf b/ /]6 10885.93

55 C3 uf/f]sf] aflx/L ;txdf bfrL cKkf k|of]u u/L l;d]G6 afn'jf -!M$_ d;nfdf uf/f] nufO{ r'gf ;'sL{n]
l6Ksf/ ;d]t ug]{ sfd #) ld= ;Dd 9'jfgL ;d]t b/ k|lt j=dL=sf]
739.21
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]

Prepared By :- Checked By :- Approved By :-


55 C3 Only Use for DUDBC,Morang Page 60 of 142

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.910 hjfg 780.00 1489.80
>lds 1.00 v_ HofdL 2.450 hjfg 555.00 1359.75
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2960.55
309.00 O{6f -@!* x %^ x !)) _ 79.700 uf]6f 25.00 1992.50
lgdf{0f ;fdu|L
35.00 l;d]G6 0.040 d]=6= 17,000.00 680.00
36.00 afn'jf vf]nfsf] 0.170 3=dL= 2,144.98 364.64
39.00 r'gf 0.022 3=dL= 16,000.00 352.00
40.00 ;'sL{ 0.022 3=dL= 1,632.00 35.90
23.00 kfgL 78.000 ln= 0.50 39.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 3467.37
o:df dflgPsf] O{6f ;fO{h @!* x %^ x !)) ld=ld= jf:tljs b//]6 6427.92
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 964.18
?= 739.21 k}= hDdf b/ /]6 7392.10

56 C4 O{6fsf] uf/f]sf] sfd . O{6f pknAw ug]{, l;d]G6 afn'jf -!M^_ d;nf tof/ u/L ¥of6 6«Øfk af]08df uf/f] b/ k|lt
nufpg] sfd k'/f, #) ld=;Dd 9'jfgL ;lxt 3=dL=sf]
12239.53
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.600 hjfg 780.00 1248.00
>lds 1.00 v_ HofdL 2.200 hjfg 555.00 1221.00
1.00 u_ HofdL 0.200 hjfg 555.00 111.00 2580.00
37.00 O{6f t/fO{ 400.000 uf]6f 17.74 7096.00
lgdf{0f ;fdu|L
35.00 l;d]G6 0.036 d]=6= 17,000.00 612.00
36.00 afn'jf vf]nfsf] 0.150 3=dL= 2,144.98 321.74
23.00 kfgL 60.000 ln= 0.50 30.00
v6sf] ;ffdfg -u_ sf] #Ü n] 3.33 8063.07
o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 10643.07
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1596.46
?= 12239.53 k}= hDdf b/ /]6 12239.53
3 9'+ufsf] ?an uf/f]sf] sfd
57 C6 ^ ;fx|f] Ans :6f]g pknAw ug]{, l;d]G6 d;nf tof/ u/L -!M# _ d;nfdf % ld= prfO{ ;Dd uf/f] nufpg] sfd
b/ k|lt
-s_ !– k'/f, !) ld= ;Dd 9'jfgL ;d]t .
! 12453.23
3=dL=sf]
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
1.00 v_ HofdL 5.000 hjfg 555.00 2775.00 3945.00
lgdf{0f l;d]G6
;fdfu|L 35.00 0.194 d]=6= 17,000.00 3298.00
36.00 afn'jf vf]nfsf] 0.420 3=dL= 2,144.98 900.89
41.00 Ans:6f]g 1.000 3=dL= 2,364.89 2364.88
42.00 aG8 :6f]g 0.100 3=dL= 2,601.38 260.13
23.00 kfgL 120.000 ln= 0.50 60.00 6883.90
jf:tljs b//]6 10828.90
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1624.33
?= 12453.23 k}= hDdf b/ /]6 12453.23

58 C6 ^ ;fx|f] Ans :6f]g pknAw ug]{, l;d]G6 d;nf tof/ u/L -!M$ _ d;nfdf % ld= prfO{ ;Dd uf/f] nufpg] sfd b/ k|lt
-s_ !– k'/f, !) ld= ;Dd 9'jfgL ;d]t . 3=dL=sf]
11831.48
@
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
1.00 v_ HofdL 5.000 hjfg 555.00 2775.00 3945.00
lgdf{0f l;d]G6
;fdfu|L 35.00 0.159 d]=6= 17,000.00 2703.00
36.00 afn'jf vf]nfsf] 0.450 3=dL= 2,144.98 965.24
41.00 Ans:6f]g 1.000 3=dL= 2,364.89 2364.88
42.00 aG8 :6f]g 0.100 3=dL= 2,601.38 260.13
23.00 kfgL 100.000 ln= 0.50 50.00 6343.25
jf:tljs b//]6 10288.25
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1543.23
?= 11831.48 k}= hDdf b/ /]6 11831.48

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 61 of 142

Morang ,RATE ANALYSIS 2075-2076

59 C6 ^ ;fx|f] Ans :6f]g pknAw ug]{, l;d]G6 d;nf tof/ u/L -!M^ _ d;nfdf % ld= prfO{ ;Dd uf/f] nufpg] sfd
-s_ !– k'/f, !) ld= ;Dd 9'jfgL ;d]t .
b/ k|lt
# 3=dL=sf]
10827.42
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
1.00 v_ HofdL 5.000 hjfg 555.00 2775.00 3945.00
lgdf{0f l;d]G6
;fdfu|L 35.00 0.106 d]=6= 17,000.00 1802.00
36.00 afn'jf vf]nfsf] 0.470 3=dL= 2,144.98 1008.14
41.00 Ans:6f]g 1.000 3=dL= 2,364.89 2364.88
42.00 aG8 :6f]g 0.100 3=dL= 2,601.38 260.13
23.00 kfgL 70.000 ln= 0.50 35.00 5470.15
jf:tljs b//]6 9415.15
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1412.27
?= 10827.42 k}= hDdf b/ /]6 10827.42

60 C6 ^– ;fx|f] Ans :6f]g pknAw ug]{, ;'vf uf/f] % ld= prfO{ ;Dd uf/f] nufpg] sfd k'/f, !) ld=;Dd 9'jfgL ;d]t .
b/ k|lt
@–!
5192.26
3=dL=sf]
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 2.000 hjfg 555.00 1110.00 1890.00
lgdf{0f Ans:6f]g
;fdfu|L 41.00 1.000 3=dL= 2,364.89 2364.88
42.00 aG8 :6f]g 0.100 3=dL= 2,601.38 260.13 2625.01
jf:tljs b//]6 4515.01
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 677.25
?= 5192.26 k}= hDdf b/ /]6 5192.26

61 C6 ^– ;fx|f] Ans :6f]g pknAw ug]{, df6f] d;nfdf % ld= prfO{ ;Dd uf/f] nufpg] sfd k'/f, !) ld=;Dd 9'jfgL b/ k|lt
@–@ ;d]t .
5607.07
3=dL=sf]
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 2.250 hjfg 555.00 1248.75 2028.75
lgdf{0f Ans:6f]g
;fdfu|L 41.00 1.000 3=dL= 2,364.89 2364.88
42.00 aG8 :6f]g 0.100 3=dL= 2,601.38 260.13
22.00 df6f] 0.420 3=dL= 445.15 186.96
23.00 kfgL 70.000 ln= 0.50 35.00 2846.97
jf:tljs b//]6 4875.72
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 731.35
?= 5607.07 k}= hDdf b/ /]6 5607.07

62 C9 ^ –#– s'Fb]sf] 9'•fsf] sfd l;d]G6 jfn'jf -!M^_ d;nfdf % ld= prfO{ ;Dd uf/f] nufpg] sfd k'/f, !) ld=;Dd 9'jfgL
b/ k|lt
% ;d]t .
10674.92
3=dL=sf]
b/ ljZn]if0fsf] nflu !) 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
1.00 v_ HofdL 30.000 hjfg 555.00 16650.00 28350.00
lgdf{0f l;d]G6
;fdfu|L 35.00 1.400 d]=6= 17,000.00 23800.00
36.00 afn'jf vf]nfsf] 4.200 3=dL= 2,144.98 9008.92
43.00 8«]; :6f]g 11.000 3=dL= 2,837.86 31216.50
23.00 kfgL 900.000 ln= 0.50 450.00 64475.42
jf:tljs b//]6 92825.42
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 13923.81

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 62 of 142

Morang ,RATE ANALYSIS 2075-2076


?= 10674.92 k}= hDdf b/ /]6 106749.23

63 C10 ^–% husf] vf8ndf 9'•f eg]{ / n]en ug]{ sfd #) ld= ;Dd 9'jfgL ;d]t . b/ k|lt
4275.29 3=dL=sf]
b/ ljZn]if0fsf] nflu !3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 v_ HofdL 1.500 hjfg 555.00 832.50 832.50
lgdf{0f Ans:6f]g
;fdfu|L 41.00 1.000 3=dL= 2,364.89 2364.88
42.00 aG8 :6f]g 0.200 3=dL= 2,601.38 520.27 2885.15
jf:tljs b//]6 3717.65
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 557.64
?= 4275.29 k}= hDdf b/ /]6 4275.29

64 C13 s+lqm6 xf]nf] Anssf] uf/f] l;d]G6 afn'jf -!M$_ df nufpg] sfd #) ld= ;Dd 9'jfgL ;d]t
b/ k|lt j=dL=sf]
1600.93
b/ ljZn]if0fsf] nflu !j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.250 hjfg 780.00 195.00
>lds
1.00 v_ HofdL 0.250 hjfg 555.00 138.75 333.75
lgdf{0f *""x*"x!^" xf]nf] Ans
;fdfu|L 44.00 8.000 ;+Vof 90.00 720.00
35.00 l;d]G6 0.014 d]=6= 17,000.00 238.00
36.00 afn'jf vf]nfsf] 0.044 3=dL= 2,144.98 94.37
23.00 kfgL 12.000 ln= 0.50 6.00 1058.37
jf:tljs b//]6 1392.12
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 208.81
?= 1600.93 k}= hDdf b/ /]6 1600.93

8= l;d]G6 s+s[6sf]] sfd


65 D1 & –@–vhu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !M$M*_ ug]{ sfd dfn;fdfg pknAw ug]{ #) dL6/;Dd b/ k|lt
9'jfgL ;lxt 3=dL=sf]
10349.86
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 4.000 hjfg 555.00 2220.00 3000.00
35.00 l;d]G6 0.170 d]=6= 17,000.00 2890.00
45.00 $) dL=dL=9'+uf -l/e/ qm;\8_ /f]8f 0.650 3=dL= 2,264.89 1472.17
lgdf{0f ;fdu|L @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
46.00 0.240 3=dL= 2,414.89 579.57
36.00 v;|f] afn'jf vf]nfsf] 0.470 3=dL= 2,144.98 1008.14
23.00 kfgL 100.000 ln= 0.50 50.00 5999.88
jf:tljs b//]6 8999.88
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1349.98
?= 10349.86 k}= hDdf b/ /]6 10349.86

66 D1 & –@–uhu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !M#M^_ ug]{ sfd dfn;fdfg pknAw ug]{ #) dL6/;Dd b/ k|lt
9'jfgL ;lxt 3=dL=sf]
11338.86
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 4.000 hjfg 555.00 2220.00 3000.00
35.00 l;d]G6 0.220 d]=6= 17,000.00 3740.00
45.00 $) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.650 3=dL= 2,264.89 1472.17
lgdf{0f ;fdu|L @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
46.00 0.240 3=dL= 2,414.89 579.57

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 63 of 142

lgdf{0f ;fdu|L
Morang ,RATE ANALYSIS 2075-2076
36.00 v;|f] afn'jf vf]nfsf] 0.470 3=dL= 2,144.98 1008.14
23.00 kfgL 120.000 ln= 0.50 60.00 6859.88
jf:tljs b//]6 9859.88
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1478.98
?= 11338.86 k}= hDdf b/ /]6 11338.86

67 D1 & –@–3hu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !M@M$_ ug]{ sfd dfn;fdfg pknAw ug]{ #) dL6/;Dd b/ k|lt
9'jfgL ;lxt 13129.79 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 4.000 hjfg 555.00 2220.00 3000.00
35.00 l;d]G6 0.320 d]=6= 17,000.00 5440.00
45.00 $) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.520 3=dL= 2,264.89 1177.74
lgdf{0f ;fdu|L 46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.220 3=dL= 2,414.89 531.27
47.00 !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.110 3=dL= 2,169.98 238.69
36.00 v;|f] afn'jf vf]nfsf] 0.445 3=dL= 2,144.98 954.51
23.00 kfgL 150.000 ln= 0.50 75.00 8417.21
jf:tljs b//]6 11417.21
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1712.58
?= 13129.79 k}= hDdf b/ /]6 13129.79
68 D2 & –@–s;'k/ :6«Sr/, 8]s :Nofa, ljdx?df l;d]G6 s+ls|6 - !M@M$ _ug]{ sfd . dfn ;fdfg pknAw ug]{ / #) ld=;Dd b/ k|lt
9'jfgL ;d]t . 3=dL=sf]
14893.89
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.800 hjfg 780.00 624.00
>lds
1.00 v_ HofdL 7.000 hjfg 555.00 3885.00 4509.00
35.00 l;d]G6 0.320 d]=6= 17,000.00 5440.00
45.00 $) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.520 3=dL= 2,264.89 1177.74
lgdf{0f ;fdu|L 46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.220 3=dL= 2,414.89 531.27
47.00 !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.110 3=dL= 2,169.98 238.69
36.00 v;|f] afn'jf vf]nfsf] 0.445 3=dL= 2,144.98 954.51
oflGqs pks/0f 50.00 efOa|]6/ 0.250 306f 100.00 25.00
23.00 kfgL 150.000 ln= 0.50 75.00 8442.21
jf:tljs b//]6 12951.21
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1942.68
?= 14893.89 k}= hDdf b/ /]6 14893.89

69 D2 & –$–v;'k/ :6«Sr/, 8]s :Nofa, ljdx?df l;d]G6 s+ls|6 - !M!=%M# _ug]{ sfd . dfn ;fdfg pknAw ug]{ / #) b/ k|lt
ld=;Dd 9'jfgL ;d]t . 3=dL=sf]
16504.08
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.800 hjfg 780.00 624.00
>lds
1.00 v_ HofdL 7.000 hjfg 555.00 3885.00 4509.00
35.00 l;d]G6 0.400 d]=6= 17,000.00 6800.00
46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.570 3=dL= 2,414.89 1376.48
lgdf{0f ;fdu|L !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
47.00 0.290 3=dL= 2,169.98 629.29
36.00 v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2,144.98 911.61
oflGqs pks/0f 50.00 efOa|]6/ 0.250 306f 100.00 25.00
23.00 kfgL 200.000 ln= 0.50 100.00 9842.38
jf:tljs b//]6 14351.38
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2152.70
?= 16504.08 k}= hDdf b/ /]6 16504.08

70 D2 & –$–u;'k/ :6«Sr/, 8]s :Nofa, ljdx?df l;d]G6 s+ls|6 - !M!M@ _ug]{ sfd . dfn ;fdfg pknAw ug]{ / #) ld=;Dd b/ k|lt
9'jfgL ;d]t . 3=dL=sf]
20661.84

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 64 of 142
70 D2 & –$–u

Morang ,RATE ANALYSIS 2075-2076


b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.800 hjfg 780.00 624.00
>lds
1.00 v_ HofdL 7.000 hjfg 555.00 3885.00 4509.00
35.00 l;d]G6 0.610 d]=6= 17,000.00 10370.00
46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.640 3=dL= 2,414.89 1545.52
lgdf{0f ;fdu|L !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
47.00 0.210 3=dL= 2,169.98 455.69
36.00 v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2,144.98 911.61
oflGqs pks/0f 50.00 efOa|]6/ 0.250 306f 100.00 25.00
23.00 kfgL 300.000 ln= 0.50 150.00 13457.82
jf:tljs b//]6 17966.82
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2695.02
?= 20661.84 k}= hDdf b/ /]6 20661.84

71 D3 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !M#M^_ ug]{ sfd dfn;fdfg pknAw
b/ k|lt
ug]{ #) dL6/;Dd 9'jfgL ;lxt
3=dL=sf]
11524.72
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2332.50
35.00 l;d]G6 0.220 d]=6= 17,000.00 3740.00
45.00 $) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.650 3=dL= 2,264.89 1472.17
lgdf{0f ;fdu|L @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
46.00 0.240 3=dL= 2,414.89 579.57
36.00 v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2,144.98 911.61
23.00 kfgL 100.000 ln= 0.50 50.00
52.00 l8h]n 3.000 ln= 95.00 285.00
51.00 k]6«f]n 0.100 ln= 106.50 10.65
oflGqs pks/0f 53.00 )=@)–)=@* 3=ld=ldS;/ 0.600 306f 1,025.00 615.00
50.00 efOa|]6/ 0.250 306f 100.00 25.00 7689.00
jf:tljs b//]6 10021.50
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1503.22
?= 11524.72 k}= hDdf b/ /]6 11524.72

72 D3 d]lzgsf] k|of]u u/L hu leQf kvf{ndf l;d]G6 s+lqm6 -lk=;L=;L= !M@M$_ ug]{ sfd dfn;fdfg pknAw b/ k|lt
ug]{ #) dL6/;Dd 9'jfgL ;lxt 3=dL=sf]
13457.65
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2332.50
35.00 l;d]G6 0.320 d]=6= 17,000.00 5440.00
45.00 $) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.520 3=dL= 2,264.89 1177.74
lgdf{0f ;fdu|L @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
46.00 0.330 3=dL= 2,414.89 796.91
36.00 v;|f] afn'jf vf]nfsf] 0.445 3=dL= 2,144.98 954.51
23.00 kfgL 130.000 ln= 0.50 65.00
52.00 l8h]n 3.000 ln= 95.00 285.00
51.00 k]6«f]n 0.100 ln= 106.50 10.65
oflGqs pks/0f 53.00 )=@)–)=@* 3=ld=ldS;/ 0.600 306f 1,025.00 615.00
50.00 efOa|]6/ 0.250 306f 100.00 25.00 9369.81
lu6L 9'jfgL!)))) jf:tljs b//]6 11702.31
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1755.34
?= 13457.65 k}= hDdf b/ /]6 13457.65

73 D4 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df l;d]G6 s+lqm6 -lk=;L=;L= !M@M$_ ug]{ sfd . dfn ;fdfg pknAw b/ k|lt
ug]{ / #) ld= ;Dd 9'jfgL ;d]t . 13454.41 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2332.50
35.00 l;d]G6 0.320 d]=6= 17,000.00 5440.00
46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.520 3=dL= 2,414.89 1255.74
lgdf{0f ;fdu|L !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
47.00 0.330 3=dL= 2,169.98 716.09
36.00 v;|f] afn'jf vf]nfsf] 0.445 3=dL= 2,144.98 954.51

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 65 of 142

Morang ,RATE ANALYSIS 2075-2076


23.00 kfgL 130.000 ln= 0.50 65.00
52.00 l8h]n 3.000 ln= 95.00 285.00
51.00 k]6«f]n 0.100 ln= 106.50 10.65
oflGqs pks/0f 53.00 )=@)–)=@* 3=ld=ldS;/ 0.600 306f 1,025.00 615.00
50.00 efOa|]6/ 0.250 306f 100.00 25.00 9366.99
jf:tljs b//]6 11699.49
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1754.92
?= 13454.41 k}= hDdf b/ /]6 13454.41

74 D4 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df l;d]G6 s+lqm6 -lk=;L=;L= !M!=%M#_ ug]{ sfd . dfn ;fdfg pknAw b/ k|lt
ug]{ / #) ld= ;Dd 9'jfgL ;d]t . 15048.35 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2332.50
35.00 l;d]G6 0.400 d]=6= 17,000.00 6800.00
46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.570 3=dL= 2,414.89 1376.48
lgdf{0f ;fdu|L !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
47.00 0.290 3=dL= 2,169.98 629.29
36.00 v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2,144.98 911.61
23.00 kfgL 200.000 ln= 0.50 100.00
52.00 l8h]n 3.000 ln= 95.00 285.00
51.00 k]6«f]n 0.100 ln= 106.50 10.65
oflGqs pks/0f 53.00 )=@)–)=@* 3=ld=ldS;/ 0.600 306f 1,025.00 615.00
50.00 efOa|]6/ 0.250 306f 100.00 25.00 10753.03
jf:tljs b//]6 13085.53
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1962.82
?= 15048.35 k}= hDdf b/ /]6 15048.35

75 D4 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df l;d]G6 s+lqm6 -lk=;L=;L= !M!M@_ ug]{ sfd . dfn ;fdfg pknAw b/ k|lt
ug]{ / #) ld= ;Dd 9'jfgL ;d]t . 19206.11 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2332.50
35.00 l;d]G6 0.610 d]=6= 17,000.00 10370.00
46.00 @) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.640 3=dL= 2,414.89 1545.52
lgdf{0f ;fdu|L !) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f
47.00 0.210 3=dL= 2,169.98 455.69
36.00 v;|f] afn'jf vf]nfsf] 0.425 3=dL= 2,144.98 911.61
23.00 kfgL 300.000 ln= 0.50 150.00
52.00 l8h]n 3.000 ln= 95.00 285.00
51.00 k]6«f]n 0.100 ln= 106.50 10.65
oflGqs pks/0f 53.00 )=@)–)=@* 3=ld=ldS;/ 0.600 306f 1,025.00 615.00
50.00 efOa|]6/ 0.250 306f 100.00 25.00 14368.47
jf:tljs b//]6 16700.97
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2505.14
?= 19206.11 k}= hDdf b/ /]6 19206.11

76 D5 d]lzgsf] k|of]u u/L ;'k/:6«Sr/df dfOqmf] l;lnsf tyf Knfli6;fOh/sf] k|of]u u/L l;d]G6 s+lqm6 b/ k|lt
-lk=;L=;L= !M!M@_ug]{ sfd dfn;fdfg pknJw ug]{ / #) ld= ;Dd 9'jfgL ;d]t 3=dL=sf]
37164.67
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2332.50
35.00 l;d]G6 0.600 d]=6= 17,000.00 10200.00
lgdf{0f ;fdu|L 47.00 !) b]lv@) dL=dL=9'+uf -d]lzg qm;\8_ /f]8f 0.825 3=dL= 2,169.98 1790.23
36.00 v;|f] afn'jf vf]nfsf] 0.412 3=dL= 2,144.98 883.73
54.00 ;'k/ Knfli6;fOh/ 12.000 ln= 275.00 3300.00
55.00 dfOqmf] l;lnsf 40.000 s]=hL= 320.00 12800.00
23.00 kfgL 150.000 ln= 0.50 75.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 66 of 142

Morang ,RATE ANALYSIS 2075-2076


52.00 l8h]n 3.000 ln= 95.00 285.00
51.00 k]6«f]n 0.100 ln= 106.50 10.65
oflGqs pks/0f 53.00 )=@)–)=@* 3=ld=ldS;/ 0.600 306f 1,025.00 615.00
50.00 efOa|]6/ 0.250 306f 100.00 25.00 29984.61
jf:tljs b//]6 32317.11
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4847.56
?= 37164.67 k}= hDdf b/ /]6 37164.67

77 D9 &–% cf/=l;=l;=sf] nflu kmnfd] 808L sf6\g], df]8\g], gS;f cg';f/ 7fpFdf /fVg], 808L af+Wg] / #) ld= ;Dd b/ k|lt
9'jfgL ;d]t . 116743.97 d]=6==sf]
b/ ljZn]if0fsf] nflu ! D]f=6= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds
12.00 v_ HofdL 12.000 hjfg 645.00 7740.00 17100.00
48.00
o;df lbOPsf]
Pkm= O{=%)) 808L
808L 1.050 d]=6= 79,500.00 83475.00
lgdf{0f ;fdu|L sf6]/ v]/ hfg] 808Lsf] nflu dfq Nofk / r]o/ ;dfj]z u/]sf] 5}g .
49.00 af+Wg] tf/ 10.000 s]=hL= 94.15 941.50 84416.50
jf:tljs b//]6 101516.50
b/ k|lt d]=6==sf] b/ k|lt s]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 15227.47
?= 116743.97 116.74 hDdf b/ /]6 116743.97

r= kmdf{ / 6]sfsf] sfd


78 E1 *–# s sf]nddf kmdf{ nuffpg] sfd kmdf{ agfpg] h8fg ug]{, lsnf nufpg] cfO{ln+u ug]{ / eTsfpg] x6fpg] #)
dL= ;Dd 9'jfgL ;d]t b/ k|lt j=dL=sf]
1404.42
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 3.748 hjfg 780.00 2923.44
>lds
10.00 v_ HofdL 5.622 hjfg 645.00 3626.19 6549.63
56.00 sf7 -nf]sn g/d_ 0.070 3=dL= 77,682.00 5437.74
lgdf{0f ;fdu|L
57.00 lsnf 2.500 s]=hL= 90.00 225.00 5662.74
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 12212.37
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1831.85
?= 1404.42 hDdf b/ /]6 14044.22

79 E2 %!Vf sf]nddf KnfO{sf] kmdf{ nufpg] sfd 665.43 b/ k|lt j=dL=sf]


b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.574 hjfg 780.00 1227.72
>lds
10.00 v_ HofdL 2.361 hjfg 645.00 1522.84 2750.56
58.00 !* dL=dL=KnfO{ af]8{ 0.693 j=dL= 1,183.60 820.23
62.00 kmnfd] k|k 0.54 ;+Vof 953.04 514.64
56.00 sf7 -nf]sn g/d_ 0.019 3=dL= 77,682.00 1475.95
lgdf{0f ;fdu|L
57.00 lsnf 2.500 s]=hL= 90.00 225.00 3035.82
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 5786.38
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 867.95
?= 665.43 hDdf b/ /]6 6654.33

80 E3 *–$s jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ )=# dL ;Dd_ 1455.07 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 4.000 hjfg 780.00 3120.00
>lds
10.00 v_ HofdL 6.000 hjfg 645.00 3870.00 6990.00
56.00 sf7 -nf]sn g/d_ 0.070 3=dL= 77,682.00 5437.74
lgdf{0f ;fdu|L
57.00 lsnf 2.500 s]=hL= 90.00 225.00 5662.74
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 12652.74
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1897.91
?= 1455.07 hDdf b/ /]6 14550.65

81 E4 *–$v jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ )=# dL b]lv )=* dL ;Dd_ 1187.41 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.670 hjfg 780.00 2082.60
>lds
10.00 v_ HofdL 4.000 hjfg 645.00 2580.00 4662.60
56.00 sf7 -nf]sn g/d_ 0.070 3=dL= 77,682.00 5437.74
lgdf{0f ;fdu|L

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 67 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f ;fdu|L
57.00 lsnf 2.500 s]=hL= 90.00 225.00 5662.74
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 10325.34
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1548.80
?= 1187.41 hDdf b/ /]6 11874.14

82 E5 %!s !* dLdL KnfO{sf] kmdf{ nufpg] sfd - laddf_ 1187.84 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.670 hjfg 780.00 2082.60
>lds
10.00 v_ HofdL 4.000 hjfg 645.00 2580.00 4662.60
58.00 !* dL=dL=KnfO{ af]8{ 1.650 j=dL= 1,183.60 1952.94
56.00 sf7 -nf]sn g/d_ 0.040 3=dL= 77,682.00 3107.28
lgdf{0f ;fdu|L 62.00 kmnfd] k|k 40 mm dia 0.400 ;+Vof 953.04 381.21
57.00 lsnf 2.500 s]=hL= 90.00 225.00 5666.43
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 10329.03
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1549.35
?= 1187.84 hDdf b/ /]6 11878.38

83 E6 %!s !* dLdL KnfO{sf] kmdf{ nufpg] sfd -:Nofadf_ 849.07 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 17.200 hjfg 780.00 13416.00
>lds
10.00 v_ HofdL 25.700 hjfg 645.00 16576.50 29992.50
58.00 !* dL=dL=KnfO{ af]8{ 16.500 j=dL= 1,183.60 19529.40
56.00 sf7 -nf]sn g/d_ 0.230 3=dL= 77,682.00 17866.86
lgdf{0f ;fdu|L 62.00 kmnfd] k|k 40 mm dia 4.400 ;+Vof 953.04 4193.37
57.00 lsnf 25.000 s]=hL= 90.00 2250.00 43839.63
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 73832.13
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 11074.81
?= 849.07 hDdf b/ /]6 84906.94

84 E7
uf]nfsf/ e/]+udf KnfOaf]8{sf] kmdf{sf] sfd 1832.84 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 4.000 hjfg 780.00 3120.00
>lds
10.00 v_ HofdL 6.000 hjfg 645.00 3870.00 6990.00
58.00 !* dL=dL=KnfO{ af]8{ 2.400 j=dL= 1,183.60 2840.64
56.00 sf7 -nf]sn g/d_ 0.070 3=dL= 77,682.00 5437.74
lgdf{0f ;fdu|L 60.00 a]nL ;kf]6{-kmnfd] :Sjfo/ kfO{k !Æ_ 1.060 dL 419.19 444.34
57.00 lsnf 2.500 s]=hL= 90.00 225.00 8947.72
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 15937.72
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2390.65
?= 1832.84 hDdf b/ /]6 18328.37

85 E8
^ ld= ;Dd :kfg / $ ld= ;Dd prfO{ ePsf] cfr{df kmnfd] kftf / sf7sf] kmNofssf] kmdf{sf]
b/ k|lt j=dL=sf]
sfd 1626.12
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 7.500 hjfg 645.00 4837.50 11857.50
58.00 !* dL=dL=KnfO{ af]8{ 0.480 j=dL= 1,183.60 568.12
61.00 :6Ln kftf @@u]h 2.200 s]= hL= 94.00 206.80
lgdf{0f ;fdu|L 60.00 a]nL ;kf]6{-kmnfd] :Sjfo/ kfO{k !Æ_ 3.060 dL 419.19 1282.72
57.00 lsnf 2.500 s]=hL= 90.00 225.00 2282.64
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 14140.14
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2121.02
?= 1626.12 hDdf b/ /]6 16261.16

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 68 of 142

Morang ,RATE ANALYSIS 2075-2076


86 E9
^ ld= ;Dd :kfg / $ ld= ;Dd prfO{ ePsf] 8f]ddf kmnfd] kftf / sf7sf] kmNofssf] kmdf{sf]
sfd b/ k|lt j=dL=sf]
3141.99
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 16.500 hjfg 780.00 12870.00
>lds
10.00 v_ HofdL 13.000 hjfg 645.00 8385.00 21255.00
58.00 !* dL=dL=KnfO{ af]8{ 0.050 j=dL= 1,183.60 59.18
61.00 :6Ln kftf @@u]h 3.830 s]= hL= 94.00 360.02
lgdf{0f ;fdu|L 60.00 a]nL ;kf]6{-kmnfd] :Sjfo/ kfO{k !Æ_ 13.000 dL 419.19 5449.47
57.00 lsnf 2.200 s]=hL= 90.00 198.00 6066.67
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 27321.67
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4098.25
?= 3141.99 hDdf b/ /]6 31419.92

87 E10
% ld= ;Dd prfO{df sflg{;sf] nflu sf7sf] kmdf{sf] sfd 2091.65
b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.500 hjfg 780.00 7410.00
>lds
10.00 v_ HofdL 7.000 hjfg 645.00 4515.00 11925.00
56.00 sf7 -nf]sn g/d_ 0.072 3=dL= 77,682.00 5593.10
60.00 a]nL ;kf]6{-kmnfd] :Sjfo/ kfO{k !Æ_ 1.062 dL 419.19 445.17
57.00 lsnf 2.500 s]=hL= 90.00 225.00 6263.27
^ k6s ;Dd k|of]u u/L ;s]k5L Scrap Value @%Ü af+sL /xg] . jf:tljs b//]6 18188.27
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2728.24
?= 2091.65 hDdf b/ /]6 20916.51

88 E12
6]«Grdf jfln+usf] sfd -ulx/fO{ !=% dL b]lv # dL ;Dd_ 344.39 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 1035.00
63.00 kmNofs -hfd'g_ 4.160 j=dL= 2,206.88 9180.60
64.00 kln{g tyf :6«6x? -nf]sn _ 0.254 3=dL= 77,682.00 19731.22 28911.82
jf:tljs b//]6 29946.82
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4492.02
?= 344.39 hDdf b/ /]6 34438.84

89 E13 *–!# u
6]«Grdf jfln+usf] sfd -ulx/fO{ # dL eGbf j9L_ 354.88 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
10.00 v_ HofdL 1.750 hjfg 645.00 1128.75 1908.75
63.00 kmNofs -hfd'g_ 4.160 j=dL= 2,206.88 9180.60
64.00 kln{g tyf :6«6x? -nf]sn _ 0.255 3=dL= 77,682.00 19770.06 28950.66
jf:tljs b//]6 30859.41
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4628.91
?= 354.88 hDdf b/ /]6 35488.32

5= 5fgfsf] sfd
90 F1 (–!
dfn;fdfg pknAw u/L )=$! dL=dL= -@^ u]h x]eL _ afSnf] ;L=hL=cfO{= zL6 -Kn]g
b/ k|lt j=dL=sf]
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 1047.72
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 69 of 142

Morang ,RATE ANALYSIS 2075-2076


9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.41mm
65.00 -@^u]h x]lEf_ 12.000 j=dL= 600.23 7202.73
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 7446.39
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@ Ú x @Ú–&= jf:tljs b//]6 9110.64
%=!&=%^ j=dL=_ / ! A08nÖ!@ s]=hL=
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1366.59
?= 1047.72 k}= hDdf b/ /]6 10477.23

91 F1 (–!
dfn;fdfg pknAw u/L )=#& dL=dL= -@^ u]h d]l8od _ afSnf] ;L=hL=cfO{= zL6 -Kn]g
b/ k|lt j=dL=sf]
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 997.43
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.37mm
69.00 -@^u]h _ 12.000 j=dL= 563.78 6765.37
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 7009.03
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8673.28
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1300.99
?= 997.43 k}= hDdf b/ /]6 9974.27

92 F1 (–!
dfn;fdfg pknAw u/L )=#% dL=dL= -@^ u]h nfO6 _ afSnf] ;L=hL=cfO{= zL6 -Kn]g
b/ k|lt j=dL=sf]
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 995.07
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.35mm
70.00 -@^u]h_ 12.000 j=dL= 562.07 6744.87
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6988.53
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8652.78
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1297.91
?= 995.07 k}= hDdf b/ /]6 9950.69

F1
93 (–!
dfn;fdfg pknAw u/L )=#! dL=dL= -@* u]h x]eL _ afSnf] ;L=hL=cfO{= zL6 -Kn]g
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
865.40
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.31mm
71.00 -@*u]h x]eL_ 12.000 j=dL= 468.11 5617.31
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 5860.97
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 7525.22
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1128.78
?= 865.40 k}= hDdf b/ /]6 8654.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 70 of 142

Morang ,RATE ANALYSIS 2075-2076


94 F1 (–!
dfn;fdfg pknAw u/L )=@* dL=dL= -@* u]h d]l8od _ afSnf] ;L=hL=cfO{= zL6 -Kn]g
b/ k|lt j=dL=sf]
h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 824.53
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.28 mm
72.00 -@*u]h d]l8od_ 12.000 j=dL= 438.50 5261.95
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 5505.61
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 7169.86
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1075.47
?= 824.53 k}= hDdf b/ /]6 8245.33

95 F2 (–@
dfn ;fdfg pknAw u/L lh=cfO{= Kn]g l;6sf] w'/L -)=#% Pd=Pd=_ agfO{ h8fg ug]{ sfd
b/ k|lt /=dL=sf]
k'/f . 937.86
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
73.00 ;fwf/0f l;=lh=cfO w'/L 0.35 mm 12.000 dL= 388.13 4657.60
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 4660.29
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 8155.29
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1223.29
?= 937.86 k}= hDdf b/ /]6 9378.58

96 F2 (–@
dfn ;fdfg pknAw u/L lh=cfO{= Kn]g l;6sf] w'/L -)=#! Pd=Pd=_ agfO{ h8fg ug]{ sfd
b/ k|lt /=dL=sf]
k'/f . 869.96
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
74.00 ;fwf/0f l;=lh=cfO w'/L 0.31 mm 12.000 dL= 338.93 4067.20
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 4069.89
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 7564.89
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1134.73
?= 869.96 k}= hDdf b/ /]6 8699.62

97 F2 (–@
dfn ;fdfg pknAw u/L lh=cfO{= Kn]g l;6sf] w'/L -)=@* Pd=Pd=_ agfO{ h8fg ug]{ sfd
b/ k|lt /=dL=sf]
k'/f . 839.79
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
75.00 ;fwf/0f l;=lh=cfO w'/L 0.28 mm 12.000 dL= 317.07 3804.80
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 3807.49
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 7302.49
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1095.37
?= 839.79 k}= hDdf b/ /]6 8397.86

98 F3 (–!
dfn;fdfg pknAw u/L )=$! dL=dL= -@^ u]h x]eL _ afSnf] /+lug ;L=hL=cfO{= zL6
b/ k|lt j=dL=sf]
5fgf 5fpg] sfd k'/f . 1198.61
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 71 of 142

Morang ,RATE ANALYSIS 2075-2076


Coloured CGI h:tfkftf 0.41mm
76.00 -@^u]h x]lEf_ 12.000 j=dL= 709.57 8514.80
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 8758.46
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 10422.71
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1563.40
?= 1198.61 k}= hDdf b/ /]6 11986.11

99 F3 (–!
dfn;fdfg pknAw u/L )=#& dL=dL= -@^ u]h d]l8od _ afSnf] /+lug ;L=hL=cfO{= zL6
b/ k|lt j=dL=sf]
5fgf 5fpg] sfd k'/f . 1116.09
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
coloured CGI h:tfkftf 0.37mm
77.00 -@^u]h _ 12.000 j=dL= 649.77 7797.26
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 8040.92
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 9705.17
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1455.77
?= 1116.09 k}= hDdf b/ /]6 11160.94

100 F3 (–!
dfn;fdfg pknAw u/L )=#% dL=dL= -@^ u]h nfO6 _ afSnf] /+lug ;L=hL=cfO{= zL6
5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
1073.66
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Coloured CGI h:tfkftf 0.35mm
78.00 -@^u]h _ 12.000 j=dL= 619.02 7428.24
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 7671.90
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 9336.15
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1400.42
?= 1073.66 k}= hDdf b/ /]6 10736.57
101 F3 (–!
dfn;fdfg pknAw u/L )=#) dL=dL= -@* u]h d]l8od _ afSnf] /+lug ;L=hL=cfO{= zL6
5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
995.07
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Coloured CGI h:tfkftf 0.30mm
79.00 -@*u]h d]l8od_ 12.000 j=dL= 562.07 6744.87
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6988.53
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8652.78
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1297.91
?= 995.07 k}= hDdf b/ /]6 9950.69

F3
102 (–!
dfn;fdfg pknAw u/L )=@* dL=dL= -@* u]h d]l8od _ afSnf] /+lug ;L=hL=cfO{= zL6
b/ k|lt j=dL=sf]
5fgf 5fpg] sfd k'/f . 930.24
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Colouredd CGI h:tfkftf 0.28 mm
80.00 -@*u]h d]l8od_ 12.000 j=dL= 515.09 6181.09
lgdf{0f ;fdu|L 66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6424.75
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8089.00
%=!&=%^ j=dL=_

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 72 of 142

Morang ,RATE ANALYSIS 2075-2076


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1213.35
?= 930.24 k}= hDdf b/ /]6 9302.35

103 F4 (–@
dfn ;fdfg pknAw u/L /+lug l;=lh=cfO{= l;6sf] w'/L -)=#% Pd=Pd=_ agfO{ h8fg ug]
b/ k|lt /=dL=sf]
{ sfd k'/f . 1032.16
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
81.00 /+lug l;=lh=cfO w'/L 0.35 mm 12.000 dL= 456.47 5477.60
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 5480.29
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 8975.29
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1346.29
?= 1032.16 k}= hDdf b/ /]6 10321.58

104 F4 (–@
dfn ;fdfg pknAw u/L /+lug l;=lh=cfO{= Kn]g l;6sf] w'/L -)=#! Pd=Pd=_ agfO{ h8fg
b/ k|lt /=dL=sf]
ug]{ sfd k'/f . 956.72
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
82.00 /+lug l;=lh=cfO w'/L 0.30 mm 12.000 dL= 401.80 4821.60
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 4824.29
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 8319.29
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1247.89
?= 956.72 k}= hDdf b/ /]6 9567.18

105 F4 (–@
dfn ;fdfg pknAw u/L /+lug l;= lh=cfO{= Kn]g l;6sf] w'/L -)=@* Pd=Pd=_ agfO{ h8fg
b/ k|lt /=dL=sf]
ug]{ sfd k'/f . 930.31
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
83.00 /+lug l;=lh=cfO w'/L 0.28 mm 12.000 dL= 382.67 4592.00
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 4594.69
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 8089.69
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1213.45
?= 930.31 k}= hDdf b/ /]6 9303.14

106 F5
dfn ;fdfg pknAw u/L )=#% Pd=Pd= Kn]g=lh=cfO{= l;6sf] 5fgf 5fpg] sfd k"/f b/ k|lt j=dL=sf]
1976.52
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
84.00 Kn]g kftf 0.35 mm 12.000 j=dL= 1,273.27 15279.20
66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
lgdf{0f ;fdu|L
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 15522.86
gf]6 M nDafO{{ ^Ú–)Æ / rf}8fO{ #Ú–)Æ dfg]sf] . jf:tljs b//]6 17187.11
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2578.06
?= 1976.52 k}= hDdf b/ /]6 19765.17

107 F5
dfn ;fdfg pknAw u/L )=#! Pd=Pd= Kn]g=lh=cfO{= l;6sf] 5fgf 5fpg] sfd k"/f b/ k|lt j=dL=sf]
1753.79
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
85.00 Kn]g kftf 0.31 mm 12.000 j=dL= 1,111.87 13342.40
66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
lgdf{0f ;fdu|L

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 73 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f ;fdu|L
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 13586.06
gf]6 M nDafO{{ ^Ú–)Æ / rf}8fO{ #Ú–)Æ dfg]sf] . jf:tljs b//]6 15250.31
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2287.54
?= 1753.79 k}= hDdf b/ /]6 17537.85

F1
108 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=$! dL=dL= -@^ u]h x]eL _ afSnf]
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
1043.77
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.41mm
65.00 -@^u]h x]lEf_ 12.000 j=dL= 600.23 7202.73
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 7411.98
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 9076.23
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1361.43
?= 1043.77 k}= hDdf b/ /]6 10437.66

109 F1 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#& dL=dL= -@^ u]h d]l8od _
b/ k|lt j=dL=sf]
afSnf] ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 993.47
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.37mm
69.00 -@^u]h_ 12.000 j=dL= 563.78 6765.37
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6974.62
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8638.87
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1295.83
?= 993.47 k}= hDdf b/ /]6 9934.70

110 F1 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#% dL=dL= -@^ u]h nfO6 _ afSnf]
b/ k|lt j=dL=sf]
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 991.11
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.35mm
70.00 -@^u]h_ 12.000 j=dL= 562.07 6744.87
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6954.12
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8618.37
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1292.75
?= 991.11 k}= hDdf b/ /]6 9911.12

111 F1 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#! dL=dL= -@* u]h x]eL _ afSnf]
;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
861.44
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.31mm
71.00 -@*u]h x]eL_ 12.000 j=dL= 468.11 5617.31
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 5826.56
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 7490.81
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1123.62
?= 861.44 k}= hDdf b/ /]6 8614.43

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 74 of 142

Morang ,RATE ANALYSIS 2075-2076


112 F1 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=@* dL=dL= -@* u]h d]l8od _
afSnf] ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
820.58
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
CGI h:tfkftf 0.28 mm
72.00 -@*u]h d]l8od_ 12.000 j=dL= 438.50 5261.95
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 5471.20
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 7135.45
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1070.31
?= 820.58 k}= hDdf b/ /]6 8205.76

113 F3 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=$! dL=dL= -@^ u]h x]eL _ afSnf]
b/ k|lt j=dL=sf]
/+lug ;L=hL=cfO{= zL6 sf] _ 5fgf 5fpg] sfd k'/f . 1194.65
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Coloured CGI h:tfkftf 0.41mm
76.00 -@^u]h x]lEf_ 12.000 j=dL= 709.57 8514.80
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 8724.05
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 10388.30
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1558.24
?= 1194.65 k}= hDdf b/ /]6 11946.54

114 F3 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#& dL=dL= -@^ u]h d]l8od _ afSnf] /
b/ k|lt j=dL=sf]
+lug ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 1112.14
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
coloured CGI h:tfkftf 0.37mm
77.00 -@^u]h_ 12.000 j=dL= 649.77 7797.26
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 8006.51
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 9670.76
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1450.61
?= 1112.14 k}= hDdf b/ /]6 11121.37

115 F3 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#% dL=dL= -@^ u]h nfO6 _ afSnf] /
+lug ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . b/ k|lt j=dL=sf]
1069.70
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Coloured CGI h:tfkftf 0.35mm
78.00 -@^u]h _ 12.000 j=dL= 619.02 7428.24
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 7637.49
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 9301.74
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1395.26
?= 1069.70 k}= hDdf b/ /]6 10697.00

116 F3 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#) dL=dL= -@* u]h d]l8od _ afSnf]
b/ k|lt j=dL=sf]
/+lug ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 991.11
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 75 of 142

Morang ,RATE ANALYSIS 2075-2076


Coloured CGI h:tfkftf 0.31mm
79.00 -@*u]h d]l8od_ 12.000 j=dL= 562.07 6744.87
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6954.12
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8618.37
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1292.75
?= 991.11 k}= hDdf b/ /]6 9911.12

117 F1 (–!
dfn;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=@* dL=dL= -@* u]h d]l8od _
b/ k|lt j=dL=sf]
afSnf] /+lug ;L=hL=cfO{= zL6 -Kn]g h:tfkftfsf] _ 5fgf 5fpg] sfd k'/f . 926.28
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Colouredd CGI h:tfkftf 0.28 mm
80.00 -@*u]h d]l8od_ 12.000 j=dL= 515.09 6181.09
lgdf{0f ;fdu|L
86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 6390.34
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&= jf:tljs b//]6 8054.59
%=!&=%^ j=dL=_
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1208.18
?= 926.28 k}= hDdf b/ /]6 9262.77

118 F5
dfn ;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#% Pd=Pd= Kn]g=lh=cfO{= l;6sf]
b/ k|lt j=dL=sf]
5fgf 5fpg] sfd k"/f 1972.56
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
Kn]g kftf 0.35 mm
84.00 -@^u]h nfO6_ 12.000 j=dL= 1,273.27 15279.20
lgdf{0f ;fdu|L ss{6kftfdf 7f]Sg] sLnf
86.00 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 15488.45
gf]6 M nDafO{{ ^Ú–)Æ / rf}8fO{ #Ú–)Æ dfg]sf] . jf:tljs b//]6 17152.70
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2572.90
?= 1972.56 k}= hDdf b/ /]6 19725.60

119 F5
dfn ;fdfg pknAw u/L ss{6kftfdf 7f]Sg] sLnfn] )=#! Pd=Pd= Kn]g=lh=cfO{= l;6sf] 1749.83 b/ k|lt j=dL=sf]
5fgf 5fpg] sfd k"/f b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
85.00 Kn]g kftf 0.31 mm 12.000 j=dL= 1,111.87 13342.40
lgdf{0f ;fdu|L 86.00 ss{6kftfdf 7f]Sg] sLnf 1.000 s]=hL= 190.00 190.00
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 13551.65
gf]6 M nDafO{{ ^Ú–)Æ / rf}8fO{ #Ú–)Æ dfg]sf] . jf:tljs b//]6 15215.90
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2282.38
?= 1749.83 k}= hDdf b/ /]6 17498.28

120 F7
!%) ld=ld= rf}8f $%) ld=ld= ;Ddsf] hL=cfO=Kn]g l;6sf] u6/ agfO{ jiff{t\sf] kfgLsf] 2297.86 b/ k|lt j=dL=sf]
kfOkdf hf]8\g], $)x# ld=ld= sf] kmnfd] a|fs]6, g6af]N6,
b/ ljZn]if0fsf] nflu !)jfz/
/=ld=nufpg]
lnOPsf] ;d]t sfd k"/f
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.750 hjfg 780.00 1365.00
>lds
10.00 v_ HofdL 2.000 hjfg 645.00 1290.00 2655.00
85.00 Kn]g kftf 0.31 mm 13.500 j=dL= 1,111.87 15010.20
87.00 a|fs]6 -40 x3 x600 Ms strips_ 32.000 ;+Vof 67.82 2170.36
lgdf{0f ;fdu|L
68.00 lj6'ldg jfz/ 48.000 uf]6f 0.35 16.80
66.00 * dL=dL= jf]N6 g6 48.000 uf]6f 2.69 129.06 17326.42
jf:tljs b//]6 19981.42
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2997.21
?= 2297.86 k}= hDdf b/ /]6 22978.63

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 76 of 142

Morang ,RATE ANALYSIS 2075-2076


121 F8 !%) ld=ld= rf}8f $%) ld=ld= ;Ddsf] /+uLg hL=cfO=Kn]g l;6)=#) dL=dL=sf] u6/ agfO{ jiff{t\sf] 2618.04 b/ k|lt j=dL=sf]
kfgLsf] kfOkdf hf]8\g] $)x# ld=ld= sf] kmnfd] a|fs]6, g6af]N6,
b/ ljZn]if0fsf] nflujfz/ nufpg]
!) /=ld= ;d]t sfd k"/f
lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.750 hjfg 780.00 1365.00
>lds
10.00 v_ HofdL 2.000 hjfg 645.00 1290.00 2655.00
/+lugkftf 0.3) mm colour
88.00 Sheet 13.500 j=dL= 1,318.10 17794.35
lgdf{0f ;fdu|L 87.00 a|fs]6 -40 x3 x600 Ms strips_ 32.000 ;+Vof 67.82 2170.36
68.00 lj6'ldg jfz/ 48.000 uf]6f 0.35 16.80
66.00 * dL=dL= jf]N6 g6 48.000 uf]6f 2.69 129.06 20110.57
jf:tljs b//]6 22765.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3414.83
?= 2618.04 k}= hDdf b/ /]6 26180.40
122 F9 (–%
dfn;fdfg pknAw u/L :n]6 5fgf 5fpg] sfd . #VALUE! b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 4.000 hjfg 780.00 3120.00
>lds
10.00 v_ HofdL 5.000 hjfg 645.00 3225.00 6345.00
89.00 :n]6 24.000 j=dL= - #VALUE!
lgdf{0f ;fdu|L
57.00 lsNnf cGbfhL s]lh 90.00 90.00 #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

123 F10 (–^


dfn;fdfg pknAw u/L Sn] 6fonsf] 5fgf 5fpg] sfd . 587.36 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
10.00 v_ HofdL 1.500 hjfg 645.00 967.50 1357.50
lgdf{0f ;fdu|L 90.00 6fon 125.000 ;+Vof 30.00 3750.00 3750.00
jf:tljs b//]6 5107.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 766.12
?= 587.36 k}= hDdf b/ /]6 5873.62

124 F11 (–&


dfn;fdfg pknAw u/L Sn] 6fonsf] w'/L nufpg] sfd . 403.94 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
10.00 v_ HofdL 0.500 hjfg 645.00 322.50 712.50
lgdf{0f ;fdu|L 91.00 w'/L 80.000 ;+Vof 35.00 2800.00 2800.00
jf:tljs b//]6 3512.50
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 526.87
?= 403.94 k}= hDdf b/ /]6 4039.37

125 F13
dfn;fdfg pknAw u/L afF;sf] k|m]d agfO{ v/sf] 5fgf 5fpg] sfd k'/f . -* ;]ld df]6fOsf]_ 2086.82 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
10.00 v_ HofdL 1.500 hjfg 645.00 967.50 2137.50
92.00 v/ 83.000 aG8n 81.25 6743.75
59.00 af+; 30.000 ;+Vof 250.00 7500.00
lgdf{0f ;fdu|L
93.00 8f]/L 3.500 s]=hL= 120.00 420.00
94.00 r6fO{ 12.000 j=ld= 112.08 1345.00 16008.75
jf:tljs b//]6 18146.25
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2721.93
?= 2086.82 k}= hDdf b/ /]6 20868.18
126 F13
dfn;fdfg pknAw u/L afF;sf] k|m]d agfO{ v/sf] 5fgf 5fpg] sfd k'/f . -!% ;]ld df]6fOsf]_ 3252.49 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 2.000 hjfg 645.00 1290.00 2850.00
92.00 v/ 166.000 aG8n 81.25 13487.50

lgdf{0f ;fdu|L

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 77 of 142

Morang ,RATE ANALYSIS 2075-2076


59.00 af+; 40.000 ;+Vof 250.00 10000.00
lgdf{0f ;fdu|L
93.00 8f]/L 5.000 s]=hL= 120.00 600.00
94.00 r6fO{ 12.000 j=ld= 112.08 1345.00 25432.50
jf:tljs b//]6 28282.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4242.37
?= 3252.49 k}= hDdf b/ /]6 32524.87
127 F14
dfn ;fdfg pknAw u/L sf]?u]6]8 kmfOa/ Unf; kftfsf] 5fgf 5fpg] sfd k"/f 2773.40 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
10.00 v_ HofdL 1.250 hjfg 645.00 806.25 1664.25
95.00 sf]?u]6]8 kmfOa/ Unf; kftf 12.000 j=dL= 1,850.72 22208.64
66.00 * dL=dL= jf]N6 g6 30.000 uf]6f 2.69 80.66
lgdf{0f ;fdu|L
67.00 h] x's 25.000 uf]6f 5.75 143.75
68.00 lj6'ldg jfz/ 55.000 uf]6f 0.35 19.25 22452.30
jf:tljs b//]6 24116.55
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3617.48
?= 2773.40 k}= hDdf b/ /]6 27734.03

128 F15
dfn ;fdfg pknAw u/L kmfOa/ Unf; Kn]g l;6sf] w'/L agfO{ h8fg ug]{ sfd k'/f . 2956.23 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
10.00 v_ HofdL 3.000 hjfg 645.00 1935.00 3495.00
95.00 sf]?u]6]8 kmfOa/ Unf; kftf 12.000 dL= 1,850.72 22208.64
lgdf{0f ;fdu|L
66.00 cfjZos g6 af]N6 cGbfhL ;+Vof 2.69 2.69 22211.33
o;df Kn]g l;6sf] rf}8fO{ @ lkm6 lnPsf] jf:tljs b//]6 25706.33
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3855.94
?= 2956.23 k}= hDdf b/ /]6 29562.27

129 F19 !)–!& b/ k|lt


cu|fv sf7sf] ljd, blng cflb agfO{ hf]8\g] sfd . 264534.61 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 17.650 hjfg 780.00 13767.00
>lds
10.00 v_ HofdL 1.760 hjfg 645.00 1135.20 14902.20
96.00 cu|fv sf7 1.050 3=dL= 204,798.00 215037.90
lgdf{0f ;fdu|L
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 215127.90
jf:tljs b//]6 230030.10
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 34504.51
?= 264534.61 k}= hDdf b/ /]6 264534.61
130 F19 !)–!& b/ k|lt
:yflgo s8f sf7sf] ljd, blng cflb agfO{ hf]8\g] sfd . 123833.09 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 17.650 hjfg 780.00 13767.00
>lds
10.00 v_ HofdL 1.760 hjfg 645.00 1135.20 14902.20
97.00 :yflgo s8f sf7 1.050 3=dL= 88,275.00 92688.75
lgdf{0f ;fdu|L
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 92778.75
jf:tljs b//]6 107680.95
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 16152.14
?= 123833.09 k}= hDdf b/ /]6 123833.09
131 F20 !)–!(
@% ld=ld= cu|fv sf7sf] O{E;af]8{ -d'7n_ agfO{ hf]8\g] . 6625.96 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.430 hjfg 780.00 1115.40
>lds
10.00 v_ HofdL 0.143 hjfg 645.00 92.23 1207.63
96.00 cu|fv sf7 0.275 3=dL= 204,798.00 56319.45
lgdf{0f ;fdu|L
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 56409.45
jf:tljs b//]6 57617.08
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8642.56
?= 6625.96 k}= hDdf b/ /]6 66259.64

132 F20 !)–!(


@% ld=ld= :yflgo s8f sf7sf] O{E;af]8{ -d'7n_ agfO{ hf]8\g] . 2940.92 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 78 of 142

132 F20 !)–!(

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.430 hjfg 780.00 1115.40
>lds
10.00 v_ HofdL 0.143 hjfg 645.00 92.23 1207.63
97.00 :yflgo s8f tVtf sf7 0.275 3=dL= 88,275.00 24275.62
lgdf{0f ;fdu|L
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 24365.62
jf:tljs b//]6 25573.25
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3835.98
?= 2940.92 k}= hDdf b/ /]6 29409.23

133 F21 b/ k|lt


cu|fv sf7sf] s}+rL -6«;_ agfO{ hf]8\g] sfd . 282583.06 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 17.650 hjfg 780.00 13767.00
>lds
10.00 v_ HofdL 26.000 hjfg 645.00 16770.00 30537.00
96.00 cu|fv sf7 1.050 3=dL= 204,798.00 215037.90
98.00 kmnfd] ;lnkft cGbfhL ;+Vof 40.33 40.33
lgdf{0f ;fdu|L 99.00 g6af]N6 cGbfhL ;+Vof 19.17 19.17
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 215187.40
jf:tljs b//]6 245724.40
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 36858.66
?= 282583.06 k}= hDdf b/ /]6 282583.06
134 F21 b/ k|lt
:yflgo s8f sf7sf] s}+rL -6«;_ agfO{ hf]8\g] sfd . 141881.53 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 17.650 hjfg 780.00 13767.00
>lds
10.00 v_ HofdL 26.000 hjfg 645.00 16770.00 30537.00
97.00 :yflgo s8f sf7 1.050 3=dL= 88,275.00 92688.75
98.00 kmnfd] ;lnkft cGbfhL ;+Vof 40.33 40.33
lgdf{0f ;fdu|L 99.00 g6af]N6 cGbfhL ;+Vof 19.17 19.17
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 92838.25
jf:tljs b//]6 123375.25
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 18506.28
?= 141881.53 k}= hDdf b/ /]6 141881.53
135 F22
5fgfdf @ ld=ld= afSnf] o"=lk=le=l;= kftf nufpg] sfd lSnk tyf k]r cflb ;d]t k"/f 1770.35 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 1815.00
100.00 @ ld=ld= o"=lk=le=l;=kftf 12.000 j=dL= 1,108.28 13299.36
lgdf{0f ;fdu|L 101.00 lSnk 14.000 uf]6f 10.00 140.00
102.00 k]r lsnf 28.000 uf]6f 5.00 140.00 13579.36
jf:tljs b//]6 15394.36
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2309.15
?= 1770.35 k}= hDdf b/ /]6 17703.51

136 F23
5fgfdf # ld=ld= afSnf] o"=lk=le=l;= kftf nufpg] sfd lSnk tyf k]r cflb ;d]t k"/f 2290.06 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 1815.00
103.00 # ld=ld= o"=lk=le=l;=kftf 12.000 j=dL= 1,484.88 17818.56
lgdf{0f ;fdu|L 101.00 lSnk 14.000 uf]6f 10.00 140.00
102.00 k]r lsnf 28.000 uf]6f 5.00 140.00 18098.56
jf:tljs b//]6 19913.56
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2987.03
?= 2290.06 k}= hDdf b/ /]6 22900.59
h= l;ln+u tyf s7af/sf] sfd
137 N1
dfn;fdfg pknAw u/L @) dL=dL= df]6fO{sf] ;fn sf7sf] l;ln+Ë nufpg] sfd $) x @)
b/ k|lt j=dL=sf]
(–!) dL=dL= ljl8+u HjfOG6df nufpg] ;d]t . 17090.62
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.800 hjfg 780.00 1404.00
>lds
10.00 v_ HofdL 1.500 hjfg 645.00 967.50 2371.50

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 79 of 142

Morang ,RATE ANALYSIS 2075-2076


96.00 ;fn sf7 -k|m]d ;lxt_ 0.710 3=dL= 204,798.00 145406.58
lgdf{0f ;fdu|L 57.00 lsnf 0.400 s]=hL= 90.00 36.00
104.00 $) dL=dL=:qmo" 160.000 uf]6f 5.00 800.00 146242.58
gf]6 M -o;df k|m]dsf] nflu sf7 !)–!^ cg';f/ lng' kg]{5 . !)–!^ cg';f/ sf7 )=$% 3=dL= yk ul/Psf] _ jf:tljs b//]6 148614.08
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 22292.11
?= 17090.62 k}= hDdf b/ /]6 170906.19

138 N3 !)–!$ #* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X )=(!% dL= sf] sf]7f agfO{ b'j}tkm{ $
s
dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df sf7sf] lni6L 7f]sL s7jf/ nufpg] . b/ k|lt j=dL=sf]
3966.30
b/ ljZn]if0fsf] nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 23.000 hjfg 780.00 17940.00
>lds
10.00 v_ HofdL 2.300 hjfg 645.00 1483.50 19423.50
96.00 cu|fv sf7 0.350 3=dL= 204,798.00 71679.30
105.00 $ dL=dL=sdl;{on KnfO{p8 75.000 j=dL= 344.32 25824.00
lgdf{0f ;fdu|L
106.00 lni6L 100.000 /=dL= 55.17 5517.18
57.00 lsnf 3.000 kfs]6 90.00 270.00 103290.48
jf:tljs b//]6 122713.98
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 18407.09
?= 3966.30 k}= hDdf b/ /]6 141121.07

139 N3 !)–!$ #* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X )=(!% dL= sf] sf]7f agfO{ b'j}tkm{ !@
v
dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df sf7sf] lni6L 7f]sL s7jf/ nufpg] . b/ k|lt j=dL=sf]
5218.31
b/ ljZn]if0fsf] nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 23.000 hjfg 780.00 17940.00
>lds
10.00 v_ HofdL 2.300 hjfg 645.00 1483.50 19423.50
96.00 cu|fv sf7 0.350 3=dL= 204,798.00 71679.30
107.00 !@ dL=dL= KnfO{p8 75.000 j=dL= 860.80 64560.00
lgdf{0f ;fdu|L
106.00 lni6L 100.000 /=dL= 55.17 5517.18
57.00 lsnf 3.000 kfs]6 90.00 270.00 142026.48
jf:tljs b//]6 161449.98
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 24217.49
?= 5218.31 k}= hDdf b/ /]6 185667.47

140 !)–!^ %) X &% dL=dL= ;fO{hsf] cu|fv sf7sf] ^)) X ()) dL= dL= sf] sf]7f agfO{ $ dL=dL= 4203.63 b/ k|lt j=dL=sf]
s
sdl;{on KnfO{p8sf] kmN; l;lnË 7f]Sg] sfd nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]
b/ ljZn]if0fsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 23.000 hjfg 780.00 17940.00
>lds
10.00 v_ HofdL 2.300 hjfg 645.00 1483.50 19423.50
96.00 cu|fv sf7 0.450 3=dL= 204,798.00 92159.10
105.00 $ dL=dL=sdl;{on KnfO{p8 37.500 j=dL= 344.32 12912.00
lgdf{0f ;fdu|L
106.00 lni6L 100.000 /=dL= 55.17 5517.18
57.00 lsnf 0.500 s]=hL= 90.00 45.00 110633.28
jf:tljs b//]6 130056.78
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 19508.51
?= 4203.63 k}= hDdf b/ /]6 149565.29
em= e\mofn9f]sfsf] sfd
141 G1 !)–! b/ k|lt
cu|fv sf7sf] rf}sf]; agfO{ hf]8\g] sfd . 294018.13 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3==ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 34.000 hjfg 780.00 26520.00
>lds
10.00 v_ HofdL 3.400 hjfg 645.00 2193.00 28713.00
96.00 cu|fv sf7 1.100 3=dL= 204,798.00 225277.80
lgdf{0f ;fdu|L 108.00 xf]N8kmf:6 92.000 uf]6f 17.14 1577.14
102.00 k]r lsnf 164.000 uf]6f 100.00 100.00 226954.94
-9f]sf gfk ()) x @!)) dL=dL= sf7sf] ;fO{h !)) X &% dL=dL=_ jf:tljs b//]6 255667.94
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 38350.19
?= 294018.13 k}= hDdf b/ /]6 294018.13

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 80 of 142

Morang ,RATE ANALYSIS 2075-2076

142 G1 !)–! b/ k|lt


:yflgo s8f sf7sf] rf}sf]; agfO{ hf]8\g] sfd . 146616.53 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3==ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 34.000 hjfg 780.00 26520.00
>lds
10.00 v_ HofdL 3.400 hjfg 645.00 2193.00 28713.00
97.00 :yflgo s8f sf7 1.100 3=dL= 88,275.00 97102.50
lgdf{0f ;fdu|L 108.00 xf]N8kmf:6 92.000 uf]6f 17.14 1577.14
102.00 k]r lsnf 164.000 uf]6f 100.00 100.00 98779.64
-9f]sf gfk ()) x @!)) dL=dL= sf7sf] ;fO{h !)) X &% dL=dL=_ jf:tljs b//]6 127492.64
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 19123.89
?= 146616.53 k}= hDdf b/ /]6 146616.53

143 G2 !)–@
#* ld=ld= afSnf] cu|fvsf] km|]d xfnL km]G;L l8nf vfkf agfpg] sfd . vfkfsf] gfkM !=)&
b/ k|lt j=dL=sf]
X !=(*@ = @=!!$ jld=
14624.16
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 8445.00
96.00 cu|fv sf7 0.084 3=dL= 204,798.00 17203.03
109.00 !))ldld sAhf 6.000 ;+Vof 30.00 180.00
110.00 !%)ldld Pnd'lgod 5]l:sgL 1.000 ;+Vof 60.00 60.00
111.00 #))ldldPnd'lgod5]l:sgL 1.000 ;+Vof 100.00 100.00
lgdf{0f ;fdu|L
112.00 @%)ldld :6Lnsf] nls+u ;]6 1.000 ;+Vof 275.00 275.00
113.00 lktn x\of08n 2.000 ;+Vof 210.00 420.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 18438.03
-vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_ jf:tljs b//]6 26883.03
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4032.45
?= 14624.16 k}= hDdf b/ /]6 30915.48

144 G2 !)–@
#* ld=ld= afSnf] cu|fvsf] km|]d xfnL l8nf vfkf agfpg] sfd . vfkfsf] gfkM !=)& X !=(*@
= @=!!$ jld=
b/ k|lt j=dL=sf]
14471.84
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 8445.00
96.00 cu|fv sf7 0.084 3=dL= 204,798.00 17203.03
109.00 !))ldld sAhf 6.000 ;+Vof 30.00 180.00
110.00 !%)ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 60.00 60.00
111.00 #))ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 100.00 100.00
lgdf{0f ;fdu|L
112.00 @%)ldld :6Lnsf] nls+u ;]6 1.000 ;+Vof 275.00 275.00
116.00 x\of08n l:6nsf] 2.000 ;+Vof 70.00 140.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 18158.03
-vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_ jf:tljs b//]6 26603.03
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3990.45
?= 14471.84 k}= hDdf b/ /]6 30593.48

145 G2 !)–@
#* ld=ld= afSnf] :yflgo s8f sf7sf] km|]d xfnL l8nf vfkf agfpg] sfd . vfkfsf] gfkM !=)&
X !=(*@ = @=!!$ jld= b/ k|lt j=dL=sf]
9147.28
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 8445.00
97.00 :yflgo s8f sf7 0.084 3=dL= 88,275.00 7415.10
109.00 !))ldld sAhf 6.000 ;+Vof 30.00 180.00
110.00 !%)ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 60.00 60.00
111.00 #))ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 100.00 100.00
lgdf{0f ;fdu|L
112.00 @%)ldld :6Lnsf] nls+u ;]6 1.000 ;+Vof 275.00 275.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
116.00 x\of08n 2.000 ;+Vof 70.00 140.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 8370.10
-vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_ jf:tljs b//]6 16815.10

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 81 of 142

Morang ,RATE ANALYSIS 2075-2076


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2522.26
?= 9147.28 k}= hDdf b/ /]6 19337.36

146 G2 !)–@
#* ld=ld= afSnf] cu|fvsf] km|]d / !@ dL=dL= sdl;{on KnfOsf] l8nf vfkf agfpg] sfd .
b/ k|lt j=dL=sf]
vfkfsf] gfkM !=)& X !=(*@ = @=!!$ jld= 11820.77
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 8445.00
96.00 cu|fv sf7 0.051 3=dL= 204,798.00 10412.86
107.00 !@ dL=dL= sdl;{on KnfO{ 2.227 a=dL 860.80 1916.80
109.00 !))ldld sAhf 6.000 ;+Vof 30.00 180.00
110.00 !%)ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 60.00 60.00
lgdf{0f ;fdu|L 111.00 #))ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 100.00 100.00
112.00 @%)ldld :6Lnsf] nls+u ;]6 1.000 ;+Vof 275.00 275.00
116.00 x\of08n l:nsf] 2.000 ;+Vof 70.00 140.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 13284.66
-vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_ jf:tljs b//]6 21729.66
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3259.44
?= 11820.77 k}= hDdf b/ /]6 24989.10

147 G2 !)–@
#* ld=ld= afSnf] :yflgo s8f sf7sf] km|]d / !@ dL=dL= sdl;{on KnfO{ sf] l8nf vfkf
b/ k|lt j=dL=sf]
agfpg] sfd . vfkfsf] gfkM !=)& X !=(*@ = @=!!$ jld=
8597.85
b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 8445.00
97.00 :yflgo s8f sf7 0.051 3=dL= 88,275.00 4488.30
107.00 !@ dL=dL= sdl;{on KnfO{ 2.227 a=dL 860.80 1916.80
109.00 !))ldld sAhf 6.000 ;+Vof 30.00 180.00
110.00 !%)ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 60.00 60.00
lgdf{0f ;fdu|L 111.00 #))ldld cfNd'lgod 5]l:sgL 1.000 ;+Vof 100.00 100.00
112.00 @%)ldld kmnfd] nls+u ;]6 1.000 ;+Vof 275.00 275.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
116.00 x\of08n 2.000 ;+Vof 70.00 140.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 7360.10
-vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_ jf:tljs b//]6 15805.10
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2370.76
?= 8597.85 k}= hDdf b/ /]6 18175.86

148 G3 !)–$
#* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{ $ dL=dL= P]gf vfkf agfpg] sfd -vfkfsf]
gfk M !=*@( X !=@@ = @=@# j= ld=_ b/ k|lt j=dL=sf]
9906.73
b/ ljZn]if0fsf] nflu @=@# j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.049 3=dL= 204,798.00 10035.10
117.00 $ldld=P]gf 1.085 j=dL= 699.40 758.84
118.00 &% ldld sAhf 8.000 ;+Vof 22.00 176.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 4.000 ;+Vof 60.00 240.00
116.00 x\of08n 2.000 ;+Vof 70.00 140.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 11609.94
jf:tljs b//]6 19210.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2881.56
?= 9906.73 k}= hDdf b/ /]6 22092.00

149 G3 !)–$
#* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{ $ dL=dL= P]gf km]lG; vfkf agfpg] sfd
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j= ld=_ b/ k|lt j=dL=sf]
10051.12
b/ ljZn]if0fsf] nflu @=@# j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 82 of 142

Morang ,RATE ANALYSIS 2075-2076


96.00 cu|fv sf7 0.049 3=dL= 204,798.00 10035.10
117.00 $ldld=P]gf 1.085 j=dL= 699.40 758.84
118.00 &% ldld sAhf 8.000 ;+Vof 22.00 176.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 4.000 ;+Vof 60.00 240.00
119.00 lktnsf] x\of08n 2.000 ;+Vof 210.00 420.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 11889.94
jf:tljs b//]6 19490.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2923.56
?= 10051.12 k}= hDdf b/ /]6 22414.00
150 G3 !)–$
#* ld=ld=x &% ld=ld= :yflgo s8f sf7sf] km|]d agfO{ $ dL=dL= P]gf vfkf agfpg] sfd
b/ k|lt j=dL=sf]
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j= ld=_ 6995.30
b/ ljZn]if0fsf] nflu @=@# j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
97.00 :yflgo s8f sf7 0.049 3=dL= 88,275.00 4325.47
117.00 $ldld=P]gf 1.085 j=dL= 699.40 758.84
109.00 &% ldld sAhf 8.000 ;+Vof 30.00 240.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 4.000 ;+Vof 60.00 240.00
116.00 x\of08n 2.000 ;+Vof 70.00 140.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 5964.31
jf:tljs b//]6 13564.81
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2034.72
?= 6995.30 k}= hDdf b/ /]6 15599.53

151 G3 !)–^
#* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{ ^ dL=dL= P]gf km]lG; vfkf agfpg] sfd
b/ k|lt j=dL=sf]
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j= ld=_ 10249.80
b/ ljZn]if0fsf] nflu @=@# j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.049 3=dL= 204,798.00 10035.10
121.00 ^ ldld=P]gf 1.085 j=dL= 1,054.48 1144.11
118.00 &% ldld sAhf 8.000 ;+Vof 22.00 176.00
lgdf{0f ;fdu|L 110.00 !%)ldld lktn 5]l:sgL 4.000 ;+Vof 60.00 240.00
119.00 lktn x\of08n 2.000 ;+Vof 210.00 420.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 12275.21
jf:tljs b//]6 19875.71
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2981.35
?= 10249.80 k}= hDdf b/ /]6 22857.06

152 G3 !)–$
#* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{ $ dL=dL= lk|G6]8 P]gf vfkf agfpg] sfd 9906.73 b/ k|lt j=dL=sf]
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j= ld=_ nflu @=@# j=ld= lnOPsf]
b/ ljZn]if0fsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.049 3=dL= 204,798.00 10035.10
122.00 $ ldld=lk|G6]8 P]gf 1.085 j=dL= 699.40 758.84
118.00 &% ldld sAhf 8.000 ;+Vof 22.00 176.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 4.000 ;+Vof 60.00 240.00
116.00 x\of08n 2.000 ;+Vof 70.00 140.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 11609.94
jf:tljs b//]6 19210.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2881.56
?= 9906.73 k}= hDdf b/ /]6 22092.00
153 G3 !)–$
#* ld=ld=x &% ld=ld= ;fn sf7sf] km|]d agfO{ $ dL=dL= lk|G6]8 P]gf km]lG; vfkf
agfpg] sfd -vfkfsf] gfk M !=*@( X !=@@ = @=@# j= ld=_ b/ k|lt j=dL=sf]
10494.62
b/ ljZn]if0fsf] nflu @=@# j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 83 of 142

Morang ,RATE ANALYSIS 2075-2076


>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.049 3=dL= 204,798.00 10035.10
122.00 $ ldld=lk|G6]8 P]gf 1.085 j=dL= 699.40 758.84
118.00 &% ldld sAhf 8.000 ;+Vof 22.00 176.00
lgdf{0f ;fdu|L 114.00 !%)ldld lktn 5]l:sgL 4.000 ;+Vof 275.00 1100.00
113.00 lktnsf] x\of08n 2.000 ;+Vof 210.00 420.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 12749.94
jf:tljs b//]6 20350.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3052.56
?= 10494.62 k}= hDdf b/ /]6 23403.00

154 G3 !)–$
#* ld=ld=x &% ld=ld= :yflgo s8f sf7sf] km|]d agfO{ $ dL=dL= P]gf vfkf agfpg] sfd
-vfkfsf] gfk M !=*@( X !=@@ = @=@# j= ld=_ b/ k|lt j=dL=sf]
6962.30
b/ ljZn]if0fsf] nflu @=@# j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
97.00 :yflgo s8f sf7 0.049 3=dL= 88,275.00 4325.47
122.00 $ ldld=lk|G6]8 P]gf 1.085 j=dL= 699.40 758.84
118.00 &% ldld sAhf 8.000 ;+Vof 22.00 176.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 4.000 ;+Vof 60.00 240.00
116.00 x\of08n 2.000 ;+Vof 70.00 140.00
120.00 emofnsf] :6k/ 4.000 ;+Vof 40.00 160.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 5900.31
jf:tljs b//]6 13500.81
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2025.12
?= 6962.30 k}= hDdf b/ /]6 15525.93

155 G4 !)–&
#* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf $ ld=ld= sdl;{on KnfO{p8 b'a} tkm{ 7f]sL
b/ k|lt j=dL=sf]
k\mn; vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ 8185.02
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 7.000 hjfg 780.00 5460.00
>lds
10.00 v_ HofdL 0.700 hjfg 645.00 451.50 5911.50
96.00 cu|fv sf7 0.035 3=dL= 204,798.00 7086.01
105.00 $ dL=dL=sdl;{on KnfO{p8 4.650 j=dL= 344.32 1601.08
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 2.000 ;+Vof 60.00 120.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 10067.09
jf:tljs b//]6 15978.59
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2396.78
?= 8185.02 k}= hDdf b/ /]6 18375.37

156 G4 !)–&
#* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf $ ld=ld= sdl;{on KnfO{p8 b'a} tkm{ 7f]sL
k\mn; vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ b/ k|lt j=dL=sf]
6119.79
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 7.000 hjfg 780.00 5460.00
>lds
10.00 v_ HofdL 0.700 hjfg 645.00 451.50 5911.50
97.00 :yflgo s8f sf7 0.035 3=dL= 88,275.00 3054.31
105.00 $ dL=dL=sdl;{on KnfO{p8 4.650 j=dL= 344.32 1601.08
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 2.000 ;+Vof 60.00 120.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 6035.39
jf:tljs b//]6 11946.89
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1792.03
?= 6119.79 k}= hDdf b/ /]6 13738.92

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 84 of 142

Morang ,RATE ANALYSIS 2075-2076


157 G4 !)–*
#* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf # ld=ld= l6s KnfO{p8 b'a} tkm{ 7f]sL k\mn;
vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ b/ k|lt j=dL=sf]
10568.61
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 7.000 hjfg 780.00 5460.00
>lds
10.00 v_ HofdL 0.700 hjfg 645.00 451.50 5911.50
96.00 cu|fv sf7 0.035 3=dL= 204,798.00 7086.01
124.00 # dL=dL=l6s KnfO{p8 4.650 j=dL= 1,345.00 6254.25
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L 110.00 !%) ldld cfNd'lgod 5]l:sgL 2.000 ;+Vof 60.00 120.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 14720.26
jf:tljs b//]6 20631.76
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3094.76
?= 10568.61 k}= hDdf b/ /]6 23726.52

G4
158 !)–(
#* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf lh=cfO=Kn]gl;6 b'a} tkm{ 7f]sL vfkf agfpg] sfd
b/ k|lt j=dL=sf]
-vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ 9054.44
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 7.000 hjfg 780.00 5460.00
>lds
10.00 v_ HofdL 0.700 hjfg 645.00 451.50 5911.50
96.00 cu|fv sf7 0.035 3=dL= 204,798.00 7086.01
125.00 @* u]h lh=cfO= Kn]gl;6 4.650 j=dL= 694.27 3228.34
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
110.00 !%)ldld kmnfd] 5]l:sgL 2.000 ;+Vof 60.00 120.00
lgdf{0f ;fdu|L
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
116.00 x\of08n 1.000 ;+Vof 70.00 70.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 11764.35
jf:tljs b//]6 17675.85
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2651.37
?= 9054.44 k}= hDdf b/ /]6 20327.22

159 G4 !)–(
#* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf lh=cfO=Kn]gl;6 b'a} tkm{ 7f]sL vfkf
b/ k|lt j=dL=sf]
agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ 6989.21
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 7.000 hjfg 780.00 5460.00
>lds
10.00 v_ HofdL 0.700 hjfg 645.00 451.50 5911.50
97.00 :yflgo s8f sf7 0.035 3=dL= 88,275.00 3054.31
125.00 @* u]h lh=cfO= Kn]gl;6 4.650 j=dL= 694.27 3228.34
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
110.00 !%)ldld kmnfd] 5]l:sgL 2.000 ;+Vof 60.00 120.00
lgdf{0f ;fdu|L
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
116.00 x\of08n 1.000 ;+Vof 70.00 70.00
115.00 9f]sfsf] :6k/ 1.000 ;+Vof 100.00 100.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 7732.65
jf:tljs b//]6 13644.15
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2046.62
?= 6989.21 k}= hDdf b/ /]6 15690.77

160 G4 !)–!)
#* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ Ps
tkm{ 7f]sL vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ b/ k|lt j=dL=sf]
5382.15
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
10.00 v_ HofdL 0.500 hjfg 645.00 322.50 4222.50
96.00 cu|fv sf7 0.026 3=dL= 204,798.00 5324.74
127.00 @$ u]h lh=cfO= jfo/ d]; 2.130 j=dL= 82.00 174.66
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L 128.00 !%)ldld kmnfd] 5]l:sgL 2.000 ;+Vof 75.00 150.00
116.00 x\of08n 1.000 ;+Vof 70.00 70.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 85 of 142

lgdf{0f ;fdu|L
Morang ,RATE ANALYSIS 2075-2076
126.00 l:k|Ë 1.000 ;+Vof 375.00 375.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 6284.40
jf:tljs b//]6 10506.90
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1576.03
?= 5382.15 k}= hDdf b/ /]6 12082.93

G4
161 !)–!)
#* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ Ps
tkm{ 7f]sL vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = @=@$% j= ld=_ b/ k|lt j=dL=sf]
3830.24
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
10.00 v_ HofdL 0.500 hjfg 645.00 322.50 4222.50
97.00 :yflgo s8f sf7 0.026 3=dL= 88,275.00 2295.15
127.00 @$ u]h lh=cfO= jfo/ d]; 2.130 j=dL= 82.00 174.66
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L 128.00 !%)ldld kmnfd] 5]l:sgL 2.000 ;+Vof 75.00 150.00
116.00 x\of08n 1.000 ;+Vof 70.00 70.00
126.00 l:k|Ë 1.000 ;+Vof 375.00 375.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 3254.81
jf:tljs b//]6 7477.31
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1121.59
?= 3830.24 k}= hDdf b/ /]6 8598.90

162 G4 !)–!)
#* ld=ld= afSnf] cu|fv sf7sf] k|m]ddf lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ /
PS:k]08]8 d]6n hfnL Ps tkm{ 7f]sL vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = b/ k|lt
j=dL=sf]
@=@$% j= ld=_ 5471.62
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
10.00 v_ HofdL 0.500 hjfg 645.00 322.50 4222.50
96.00 cu|fv sf7 0.026 3=dL= 204,798.00 5324.74
127.00 @$ u]h lh=cfO= jfo/ d]; 2.130 j=dL= 82.00 174.66
129.00 PS:k]08]8 d]6n hfnL 2.130 j=dL= 82.00 174.66
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L
128.00 !%)ldld kmnfd] 5]l:sgL 2.000 ;+Vof 75.00 150.00
116.00 x\of08n 1.000 ;+Vof 70.00 70.00
126.00 l:k|Ë 1.000 ;+Vof 375.00 375.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 6459.06
jf:tljs b//]6 10681.56
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1602.23
?= 5471.62 k}= hDdf b/ /]6 12283.79

163 G4 !)–!)
#* ld=ld= afSnf] :yflgo s8f sf7sf] k|m]ddf lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ /
PS:k]08]8 d]6n hfnL Ps tkm{ 7f]sL vfkf agfpg] sfd -vfkfsf] gfk M !=)(@ X @=)%* = b/ k|lt j=dL=sf]
@=@$% j= ld=_
3919.71
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
10.00 v_ HofdL 0.500 hjfg 645.00 322.50 4222.50
97.00 :yflgo s8f sf7 0.026 3=dL= 88,275.00 2295.15
127.00 @$ u]h lh=cfO= jfo/ d]; 2.130 j=dL= 82.00 174.66
129.00 PS:k]08]8 d]6n hfnL 2.130 j=dL= 82.00 174.66
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
lgdf{0f ;fdu|L
128.00 !%)ldld kmnfd] 5]l:sgL 2.000 ;+Vof 75.00 150.00
116.00 x\of08n 1.000 ;+Vof 70.00 70.00
126.00 l:k|Ë 1.000 ;+Vof 375.00 375.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 3429.47
jf:tljs b//]6 7651.97
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1147.79
?= 3919.71 k}= hDdf b/ /]6 8799.76

164 G5 !)–!! S
rf}sf];df $dL=dL= df]6fO{sf] P]gfdf sf7sf] ln:6L nufO{ h8\g] sfd . b/ k|lt j=dL=sf]
1223.03
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 86 of 142
164 G5 !)–!! S

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
117.00 $ldld=P]gf j=dL=
1.000 699.40 699.40
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 1012.84
jf:tljs b//]6 1063.51
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 159.52
?= 1223.03 k}= hDdf b/ /]6 1223.03

165 G5 !)–!! 3
rf}sf];df ^dL=dL= df]6fO{sf] P]gfdf sf7sf] ln:6L nufO{ h8\g] sfd . b/ k|lt j=dL=sf]
1631.37
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
121.00 ^ ldld=P]gf j=dL=
1.000 1,054.48 1054.48
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 1367.92
jf:tljs b//]6 1418.59
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 212.78
?= 1631.37 k}= hDdf b/ /]6 1631.37

166 G6 !)–!@
rf}sf];df $ ld=ld= sdl;{on KnfO{p8 sf7sf] ln:6L nufO{ h8\g] sfd . 834.48 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
105.00 $ ld=ld= sdl;{on KnfO{p8 j=dL=
1.050 344.32 361.53
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 674.97
jf:tljs b//]6 725.64
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 108.84
?= 834.48 k}= hDdf b/ /]6 834.48
167 G6 !)–!@
rf}sf];df lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ sf7sf] ln:6L nufO{ h8\g] sfd . 517.74 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
127.00 @$ u]h lh=cfO= jfo/ d]; j=dL=
1.050 82.00 86.10
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 399.54
jf:tljs b//]6 450.21
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 67.53
?= 517.74 k}= hDdf b/ /]6 517.74
168 G6 !)–!@
rf}sf];df lh=cfO{ dl:s/f] k|'km jfo/ d]; -@$ u]h_ / PS:k]08]8 d]6n hfnL sf7sf] ln:6L 616.75 b/ k|lt j=dL=sf]
nufO{ h8\g] sfd . b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
127.00 @$ u]h lh=cfO= jfo/ d]; j=dL=
1.050 82.00 86.10
lgdf{0f ;fdu|L129.00 PS:k]08]8 d]6n hfnL 1.050 j=dL= 82.00 86.10
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 485.64
jf:tljs b//]6 536.31
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 80.44
?= 616.75 k}= hDdf b/ /]6 616.75

169 G6 !)–!@
rf}sf];df lh=cfO=Kn]gl;6 sf7sf] ln:6L nufO{ h8\g] sfd . 5319.30 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 87 of 142

169 G6 !)–!@

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
130.00 @$ u]h lh=cfO= Kn]gl;6 j=dL=
1.050 4,058.45 4261.37
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 4574.81
jf:tljs b//]6 4625.48
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 693.82
?= 5319.30 k}= hDdf b/ /]6 5319.30

170 G6 !)–!@
rf}sf];df # dL=dL= l6s KnfOp8 sf7sf] ln:6L nufO{ h8\g] sfd . 2042.81 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
124.00 # dL=dL=l6s KnfO{p8 j=dL=
1.050 1,345.00 1412.25
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 1725.69
jf:tljs b//]6 1776.36
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 266.45
?= 2042.81 k}= hDdf b/ /]6 2042.81

171 G7 !)–@!
!^–@) ld=ld= Aof;sf] kmnfd] 808L sf6L ‰ofnsf] rf}sf];df Kjfn vf]kL h8fg ug]{ sfd 128771.25 b/ k|lt d]=6=sf]
b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 20.000 hjfg 780.00 15600.00
>lds
10.00 v_ HofdL 20.000 hjfg 645.00 12900.00 28500.00
lgdf{0f ;fdu|L 48.00 808L 1.050 d]=6= 79,500.00 83475.00 83475.00
jf:tljs b//]6 111975.00
b/ k|lt d]=6=sf] b/ k|lt s]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 16796.25
?= 128771.25 k}= 128.771 hDdf b/ /]6 128771.25

172 G8 !)–
#, !)–&
#* X !)) dL=dL= ;fn sf7sf] k|m]dsf] Kofgnx?df ^ dL=dL=sf] sdl;{on KnfO{p8 /fvL
Psftkm{ $ dL=dL= l6sKnfO{p8 n]ldg]6 u/L KnfO{sf] l8nfvfkf agfO{ h8fg ug]{ . b/ k|lt j=dL=sf]
10154.98
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.030 3=dL= 204,798.00 6143.94
131.00 ^ dL=dL=sdl;{on KnfO{p8 1.900 j=dL= 591.80 1124.42
132.00 $ dL=dL= l6s KnfO 1.900 j=dL= 1,345.00 2555.50
136.00 sf7sf] ln:6L 7.430 /=dL= 55.17 409.92
lgdf{0f ;fdu|L 133.00 ud cGbfhL 280.00 280.00
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 12223.78
jf:tljs b//]6 19824.28
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2973.64
?= 10154.98 k}= hDdf b/ /]6 22797.92

173 G9 !)–
#, !)–&
#* X !)) dL=dL= ;fn sf7sf] k|m]dsf] Kofgnx?df ^ dL=dL=sf] sdl;{on KnfO{p8 /fvL
b'a}tkm{ $ dL=dL= l6sKnfO{p8 n]ldg]6 u/L KnfO{sf] l8nfvfkf agfO{ h8fg ug]{ . b/ k|lt j=dL=sf]
11674.29
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.030 3=dL= 204,798.00 6143.94
131.00 ^ dL=dL=sdl;{on KnfO{p8 1.900 j=dL= 591.80 1124.42
132.00 $ dL=dL= l6s KnfO 3.800 j=dL= 1,345.00 5111.00
136.00 sf7sf] ln:6L 14.870 /=dL= 55.17 820.40
lgdf{0f ;fdu|L 133.00 ud cGbfhL 280.00 280.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 88 of 142

lgdf{0f ;fdu|L Morang ,RATE ANALYSIS 2075-2076


109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 15189.76
jf:tljs b//]6 22790.26
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3418.53
?= 11674.29 k}= hDdf b/ /]6 26208.79

!)–
174 G10
#, !)–&
#* X !)) dL=dL= ;fn sf7sf] k|m]dsf] Kofgnx?df $ dL=dL=sf] sdl;{on KnfO{p8 /fvL
Psftkm{ # dL=dL= l6sKnfO{p8 n]ldg]6 u/L jf6/k|'km KnfO{p8sf] l8nfvfkf b/ k|lt j=dL=sf]
agfO{ h8fg ug]{ .
11433.43
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
10.00 v_ HofdL 0.900 hjfg 645.00 580.50 7600.50
96.00 cu|fv sf7 0.030 3=dL= 204,798.00 6143.94
105.00 $ dL=dL=sdl;{on KnfO{p8 1.900 j=dL= 344.32 654.20
124.00 # dL=dL= l6s KnfO 3.800 j=dL= 1,345.00 5111.00
136.00 sf7sf] ln:6L 14.870 /=dL= 55.17 820.40
lgdf{0f ;fdu|L 133.00 ud cGbfhL 280.00 280.00
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 14719.54
jf:tljs b//]6 22320.04
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3348.00
?= 11433.43 k}= hDdf b/ /]6 25668.04
175 G11 !)–
#, !)–&
l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls nufOPsf] tof/L 6Lssf] ;fwf/0f lsl;dsf] 9f]sf h8fg
ug]{ sfd cfjZos xf8{j]o/ ;d]t k"/f . b/ k|lt j=dL=sf]
3601.92
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.760 hjfg 780.00 1372.80
>lds
10.00 v_ HofdL 0.180 hjfg 645.00 116.10 1488.90
134.00 tof/L 6Ls vfkf 1.000 j=dL= 3,332.00 3332.00
136.00 sf7sf] ln:6L 4.000 /=dL= 55.17 220.68
133.00 ud cGbfhL 280.00 280.00
lgdf{0f ;fdu|L 109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 5542.68
jf:tljs b//]6 7031.58
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1054.73
?= 3601.92 k}= hDdf b/ /]6 8086.31

176 G12 !)–


#, !)–&
l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls nufOPsf] tof/L 6Lssf] ljz]if lsl;dsf] 9f]sf h8fg
b/ k|lt j=dL=sf]
ug]{ sfd cfjZos xf8{j]o/ ;d]t k"/f . 3632.76
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.610 hjfg 780.00 1255.80
>lds
10.00 v_ HofdL 0.161 hjfg 645.00 103.84 1359.64
134.00 tof/L 6Ls vfkf 1.000 j=dL= 3,332.00 3332.00
136.00 sf7sf] ln:6L 7.434 /=dL= 55.17 410.14
133.00 ud cGbfhL 280.00 280.00
lgdf{0f ;fdu|L 109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 5732.14
jf:tljs b//]6 7091.78
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1063.76
?= 3632.76 k}= hDdf b/ /]6 8155.54

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 89 of 142

Morang ,RATE ANALYSIS 2075-2076


177 G13 !)–
#, !)–&
l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls / csf]{tkm{ jf6/k|"km KnfO{ nufOPsf] tof/L
6Lssf] ;fwf/0f lsl;dsf] 9f]sf h8fg ug]{ sfd cfjZos xf8{j]o/ ;d]t k"/f . b/ k|lt j=dL=sf]
3463.74
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.610 hjfg 780.00 1255.80
>lds
10.00 v_ HofdL 0.161 hjfg 645.00 103.84 1359.64
124.00 6Ls KnfO{p8 # ld=ld= 1.000 j=dL= 1,345.00 1345.00
135.00 jf6/ k'km KnfO{p8 !( ld=ld= 1.000 j=dL= 1,657.04 1657.04
136.00 sf7sf] ln:6L 7.434 /=dL= 55.17 410.14
133.00 ud cGbfhL 280.00 280.00
lgdf{0f ;fdu|L
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 5402.18
jf:tljs b//]6 6761.82
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1014.27
?= 3463.74 k}= hDdf b/ /]6 7776.09

178 G14 !)–


#, !)–&
l;hlg+u / kf]Ohlg+u u/L Psftkm{ 6Ls / csf]{tkm{ jf6/k|"km KnfO{ nufOPsf] tof/L
b/ k|lt j=dL=sf]
6Lssf] ljz]if lsl;dsf] 9f]sf h8fg ug]{ sfd cfjZos xf8{j]o/ ;d]t k"/f . 3673.89
b/ ljZn]if0fsf] nflu @=@$% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.610 hjfg 780.00 1255.80
>lds
10.00 v_ HofdL 0.161 hjfg 645.00 103.84 1359.64
124.00 6Ls KnfO{p8 # ld=ld= 1.000 j=dL= 1,345.00 1345.00
135.00 jf6/ k'km KnfO{p8 !( ld=ld= 1.000 j=dL= 1,657.04 1657.04
136.00 sf7sf] ln:6L 14.870 /=dL= 55.17 820.40
133.00 ud cGbfhL 280.00 280.00
lgdf{0f ;fdu|L
109.00 !))ldld sAhf 3.000 ;+Vof 30.00 90.00
114.00 !%)ldld 5]l:sgL 2.000 ;+Vof 275.00 550.00
123.00 df]l6{; ns 1.000 ;+Vof 970.00 970.00
102.00 k]r lsnf cGbfhL ;+Vof 100.00 100.00 5812.44
jf:tljs b//]6 7172.08
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1075.81
?= 3673.89 k}= hDdf b/ /]6 8247.89

179 G15 !)–!@


;gdfO{sf n]ldg]zg u/L hf]8\g] sfd Pstkm{ dfq 756.60 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
137.00 ;gdfO{sf 1.050 j=dL= 225.96 237.25
lgdf{0f ;fdu|L
138.00 df]ljsn cGbfhL 280.00 280.00
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 607.25
jf:tljs b//]6 657.92
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 98.68
?= 756.60 k}= hDdf b/ /]6 756.60

180 G15 !)–!@


kmf]/dfO{sf n]ldg]zg u/L hf]8\g] sfd Pstkm{ dfq 1289.31 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
139.00 kmf]/dfO{sf 1.050 j=dL= 667.12 700.47
lgdf{0f ;fdu|L
138.00 df]ljsn cGbfhL 280.00 280.00
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 1070.47
jf:tljs b//]6 1121.14
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 168.17
?= 1289.31 k}= hDdf b/ /]6 1289.31

`=cfNd'lgod ‰ofn 9f]sf tof/L -h8fg vr{ ;lxt_


181 G17 (a) Supplying and fixing in position aluminium framed sliding windows with ventilator and flymesh shutter in the
section of 78x30x1.3mm with naturally anodised colour b/ k|lt j=dL=sf]
6555.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 90 of 142
181 G17

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(a) Supplying and fixing in position
lgdf{0f aluminium framed sliding windows with
ventilator and flymesh shutter in the section
;fdu|L of 78x30x1.3mm with naturally anodised
-Hofnf colour
;lxt_
140.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 5,700.00 5700.00 5700.00
jf:tljs b//]6 5700.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 855.00


?= 6555.00 k}= hDdf b/ /]6 6555.00

182 G17 (b)Aluminium Framed Sliding Windows with Ventilator & with flymesh shutter in the section of 101.6 x 38 x 1.30
mm with Anodized Colour including 5 mm thick Glass Sqm)
b/ k|lt j=dL=sf]
7475.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(b)Aluminium Framed Sliding Windows with
lgdf{0f Ventilator & with flymesh shutter in the
section of 101.6 x 38 x 1.30 mm with
;fdu|L Anodized Colour including 5 mm thick Glass
-Hofnf Sqm)
;lxt_
141.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 6,500.00 6500.00 6500.00
jf:tljs b//]6 6500.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 975.00
?= 7475.00 k}= hDdf b/ /]6 7475.00
183 G17 Aluminium Framed Sliding Windows with Ventilator but without flymesh shutter in the section of 88 x 38 x 1.30
mm with Anodized Colour including 5 mm thick Glass b/ k|lt j=dL=sf]
6325.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
Aluminium Framed Sliding Windows with
lgdf{0f Ventilator but without flymesh shutter in the
section of 88 x 38 x 1.30 mm with Anodized
;fdu|L Colour including 5 mm thick Glass per Sqm)
-Hofnf
;lxt_
142.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 5,500.00 5500.00 5500.00
jf:tljs b//]6 5500.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 825.00
?= 6325.00 k}= hDdf b/ /]6 6325.00
184 G17 (dAluminium Framed Sliding Windows without Ventilator and without Mosquito net (Aluminium: 101.6 x 38 x 1.30
mm, Glass 5mm clear b/ k|lt j=dL=sf]
6900.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(dAluminium Framed Sliding Windows
lgdf{0f without Ventilator and without Mosquito net
;fdu|L (Aluminium: 101.6 x 38 x 1.30 mm, Glass
-Hofnf 5mm clear
;lxt_ 143.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 6,000.00 6000.00 6000.00
jf:tljs b//]6 6000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 900.00
?= 6900.00 k}= hDdf b/ /]6 6900.00
185 G18 (e) Aluminium Framed Sliding Door with anodized Colour in the Section of 101 x 45 x 1.5 mm with 5 mm thick
Glass.& 9mm Laminated Door b/ k|lt j=dL=sf]
6670.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(e) Aluminium Framed Sliding Door with
lgdf{0f anodized Colour in the Section of 101 x 45 x
;fdu|L 1.5 mm with 5 mm thick Glass.& 9mm
-Hofnf Laminated Door
;lxt_ 144.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 5,800.00 5800.00 5800.00
jf:tljs b//]6 5800.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 870.00
?= 6670.00 k}= hDdf b/ /]6 6670.00
186 G 18 (f)Aluminium Framed Sliding Door with anodized Colour in the Section of 101 x 45 x 1.5 mm with 5 mm thick
Glass.& 9mm Laminated Door b/ k|lt j=dL=sf]
7424.40
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(f) Aluminium Framed Sliding Door with
lgdf{0f anodized Colour in the Section of 101 x 45 x
;fdu|L 1.5 mm with 5 mm thick Glass.& 9mm
-Hofnf Laminated Door
;lxt_ 145.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 6,456.00 6456.00 6456.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 91 of 142

Morang ,RATE ANALYSIS 2075-2076


jf:tljs b//]6 6456.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 968.40
?= 7424.40 k}= hDdf b/ /]6 7424.40

187 G 18 (g) Aluminium Framed Casement Door one way openable with Anodized Colour in the Section of 101x38 x1.3
mm including 5 mm thick Glass b/ k|lt j=dL=sf]
6325.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(g) Aluminium Framed Casement Door one
lgdf{0f way openable with Anodized Colour in the
;fdu|L Section of 101x38 x1.3 mm including 5 mm
-Hofnf thick Glass
;lxt_ 146.00 cfNd'lgodsf sf ;fdfg 1.000 j=dL= 5,500.00 5500.00 5500.00
jf:tljs b//]6 5500.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 825.00
?= 6325.00 k}= hDdf b/ /]6 6325.00

188 G 18 (g)Supplying and fixing in position aluminium framed swing door two way openable ventilator in the section of
101x38x1.3mm with naturally anodised colour including 5mm thick plain glass thick plain glass (8 kg. per Sqm)
b/ k|lt j=dL=sf]
8280.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(g) Supplying and fixing in position
lgdf{0f aluminium framed swing door two way
openable ventilator in the section of
;fdu|L 101x38x1.3mm with naturally anodised
-Hofnf colour including 5mm thick plain glass
;lxt_
147.00 sf ;/;fdfg 1.000 j=dL= 7,200.00 7200.00 7200.00
jf:tljs b//]6 7200.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1080.00
?= 8280.00 k}= hDdf b/ /]6 8280.00

189 G 19 (i) Aluminium Framed Fixed Partition with Anodized Colour in the Section of 101 x 45 x 1.5 mm including 5 mm
thick Glass or Board 9mm Laminated with Door b/ k|lt j=dL=sf]
6095.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
(i) Aluminium Framed Fixed Partition with
lgdf{0f Anodized Colour in the Section of 101 x 45 x
;fdu|L 1.5 mm including 5 mm thick Glass or
-Hofnf Board 9mm Laminated with Door
;lxt_ 148.00 sf ;/;fdfg 1.000 j=dL= 5,300.00 5300.00 5300.00
jf:tljs b//]6 5300.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 795.00
?= 6095.00 k}= hDdf b/ /]6 6095.00

T. UPVC Window & Door (Including nylon net & 5mm thick Glass)
190 G 20 UPVC window (Including nylon net & 5mm thick Glass) 2 Slider Sliding Window with Insect Net- Single Glazing
with 80x50 Frame & 55x36 Sash white colored b/ k|lt j=dL=sf]
9315.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
UPVC window (Including nylon net & 5mm
lgdf{0f thick Glass) 2 Slider Sliding Window with
;fdu|L Insect Net- Single Glazing with 80x50 Frame
-Hofnf & 55x36 Sash white colored
;lxt_ 149.00 ;/;fdfg 1.000 j=dL= 8,100.00 8100.00 8100.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 92 of 142

Morang ,RATE ANALYSIS 2075-2076


jf:tljs b//]6 8100.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1215.00

?= ?= 9315.00 k}= hDdf b/ /]6 9315.00

191 G 20 2 Slider Sliding Window with Insect Net- Double Glazing with 80x50 Frame & 55x36 Sash white colored2 Slider
Sliding Window with Insect Net- Double Glazing with 80x50 Frame & 55x36 Sash white colored
b/ k|lt j=dL=sf]
10712.25
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f 2 Slider Sliding Window with Insect Net-
;fdu|L Double Glazing with 80x50 Frame & 55x36
Sash white colored
-Hofnf
;lxt_ ;/;fdfg 1.000 j=dL= 9,315.00 9315.00 9315.00
jf:tljs b//]6 9315.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1397.25
?= 10712.25 k}= hDdf b/ /]6 10712.25

192 G 20 UPVC Window Vertical Sliding-single glazing with 80x50 Frame & 55x36 Sash white colored
b/ k|lt j=dL=sf]
9315.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f Upvc window Vertical Sliding-single glazing
;fdu|L with 80x50 Frame & 55x36 Sash white
colored
-Hofnf
;lxt_ 150.00 ;/;fdfg 1.000 j=dL= 8,100.00 8100.00 8100.00
jf:tljs b//]6 8100.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1215.00
?= 9315.00 k}= hDdf b/ /]6 9315.00

193 G 20 UPVC window vertical Sliding-double glazing with 80x50 Frame & 55x36 Sash white colored
b/ k|lt j=dL=sf]
11188.35
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f UPVC window vertical Sliding-double glazing
;fdu|L with 80x50 Frame & 55x36 Sash white
colored
-Hofnf
;lxt_ 151.00 ;/;fdfg 1.000 j=dL= 9,729.00 9729.00 9729.00
jf:tljs b//]6 9729.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1459.35


?= 11188.35 k}= hDdf b/ /]6 11188.35

194 G 20 Balcony Sliding door with net-single glazing with 80x50 Frame & 55x36 Sash white colored
b/ k|lt j=dL=sf]
11096.35
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f Balcony Sliding door with net-single glazing
;fdu|L with 80x50 Frame & 55x36 Sash white
colored
-Hofnf
;lxt_ 152.00 ;/;fdfg 1.000 j=dL= 9,649.00 9649.00 9649.00
jf:tljs b//]6 9649.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1447.35


?= ?= 11096.35 k}= hDdf b/ /]6 11096.35

195 G 20 Sliding Door with net-single glazing with 80x50 Frame and 66x36 Sash white Colored b/ k|lt j=dL=sf]
13524.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f Sliding Door with net-single glazing with
;fdu|L 80x50 Frame and 66x36 Sash white
Colored
-Hofnf
;lxt_ 153.00 ;/;fdfg 1.000 j=dL= 11,760.00 11760.00 11760.00
jf:tljs b//]6 11760.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1764.00
?= 13524.00 k}= hDdf b/ /]6 13524.00
196 G 20 Sliding Door with net-doubleglazing 80x50 Frame and 66x36 Sash white Colored 13524.00 b/ k|lt j=dL=sf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f Sliding Door with net-doubleglazing 80x50
;fdu|L Frame and 66x36 Sash white Colored
-Hofnf ;/;fdfg
154.00 1.000 j=dL= 11,760.00 11760.00 11760.00
;lxt_
jf:tljs b//]6 11760.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 93 of 142

Morang ,RATE ANALYSIS 2075-2076


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1764.00
?= 13524.00 k}= hDdf b/ /]6 13524.00

197 G 20 casement door with net Frame 60x60 Sash 78x60 mulllion 72x60 white colored-single glazed
b/ k|lt j=dL=sf]
11730.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f casement door with net Frame 60x60 Sash
;fdu|L 78x60 mulllion 72x60 white colored-single
glazed
-Hofnf
;lxt_ 155.00 ;/;fdfg 1.000 j=dL= 10,200.00 10200.00 10200.00
jf:tljs b//]6 10200.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1530.00
?= ?= 11730.00 k}= hDdf b/ /]6 11730.00
198 G 20 casement door with net Frame 60x60 Sash 78x60 mulllion 72x60 white colored-Double glazed
b/ k|lt j=dL=sf]
11730.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f casement door with net Frame 60x60 Sash
;fdu|L 78x60 mulllion 72x60 white colored-Double
glazed
-Hofnf
;lxt_ 156.00 ;/;fdfg 1.000 j=dL= 10,200.00 10200.00 10200.00
jf:tljs b//]6 10200.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1530.00
?= 11730.00 k}= hDdf b/ /]6 11730.00

199 G 20 casement Door with Frame 60x60 Frame 104x60 Sash & 72x60 mullion 100x25 Door, 5mm th Glass Pannel
White Colored-Single Glazed b/ k|lt j=dL=sf]
11730.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
casement Door with Frame 60x60 Frame
lgdf{0f 104x60 Sash & 72x60 mullion 100x25 Door,
;fdu|L 5mm th Glass Pannel White Colored-Single
-Hofnf Glazed
;lxt_ 157.00 ;/;fdfg 1.000 j=dL= 10,200.00 10200.00 10200.00
jf:tljs b//]6 10200.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1530.00
?= ?= 11730.00 k}= hDdf b/ /]6 11730.00

200 G 20 Bay Window with Frame 60x60 Frame & Sash 78x60 Corner Connector 41x23 white colored- Single Glazing
b/ k|lt j=dL=sf]
10350.00
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f Bay Window with Frame 60x60 Frame &
;fdu|L Sash 78x60 Corner Connector 41x23 white
colored- Single Glazing
-Hofnf
;lxt_ 158.00 ;/;fdfg 1.000 j=dL= 9,000.00 9000.00 9000.00
jf:tljs b//]6 9000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1350.00
?= 10350.00 k}= hDdf b/ /]6 10350.00

201 G 20 Bay Window with Frame 60x60 Frame & Sash 78x60 Corner Connector 41x23 white colored- Double Glazing
b/ k|lt j=dL=sf]
11919.75
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f Bay Window with Frame 60x60 Frame &
;fdu|L Sash 78x60 Corner Connector 41x23 white
colored- Double Glazing
-Hofnf
;lxt_ 159.00 ;/;fdfg 1.000 j=dL= 10,365.00 10365.00 10365.00
jf:tljs b//]6 10365.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1554.75
?= 11919.75 k}= hDdf b/ /]6 11919.75
202 G 20 Full or Half Glass & Laminated Particle Board Partition with Frame 60x60 and laminated board 9mm th , glass
5mm white colored b/ k|lt j=dL=sf]
7848.75
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 94 of 142

Morang ,RATE ANALYSIS 2075-2076


Full or Half Glass & Laminated Particle
lgdf{0f Board Partition with Frame 60x60 and
;fdu|L laminated board 9mm th , glass 5mm white
-Hofnf colored
;lxt_ 160.00 ;/;fdfg 1.000 j=dL= 6,825.00 6825.00 6825.00
jf:tljs b//]6 6825.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1023.75


?= 7848.75 k}= hDdf b/ /]6 7848.75

7= km\nf]l/Ësf] sfd
203 H1 !!–! v
#* dL=dL= -!!÷@Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L l;d]G6 3f]6L
b/ k|lt j=dL=sf]
tof/ ug]{ . 628.16
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.250 hjfg 780.00 975.00
>lds
1.00 v_ HofdL 2.000 hjfg 555.00 1110.00 2085.00
35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
lgdf{0f ;fdu|L 36.00 jfn'jf 0.180 3=dL= 2,144.98 386.09
47.00 !@ dL=dL /f]8f 0.360 3=dL= 2,169.98 781.19 3377.28

jf:tljs b//]6 5462.28


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 819.34
?= 628.16 k}= hDdf b/ /]6 6281.62

204 H1 !!–! u
%) dL=dL= -@Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L l;d]G6 3f]6L tof/
ug]{ . b/ k|lt j=dL=sf]
743.65
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.250 hjfg 780.00 975.00
>lds
1.00 v_ HofdL 2.000 hjfg 555.00 1110.00 2085.00
35.00 l;d]G6 0.170 d]=6= 17,000.00 2890.00
lgdf{0f ;fdu|L 36.00 jfn'jf 0.230 3=dL= 2,144.98 493.34
47.00 !@ dL=dL /f]8f 0.460 3=dL= 2,169.98 998.19 4381.53

jf:tljs b//]6 6466.53

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 969.97


?= 743.65 k}= hDdf b/ /]6 7436.50

205 H1 !!–! 3
&% dL=dL= -#Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L l;d]G6 3f]6L tof/ b/ k|lt j=dL=sf]
ug]{ . 1065.46
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.250 hjfg 780.00 975.00
>lds
1.00 v_ HofdL 3.000 hjfg 555.00 1665.00 2640.00
35.00 l;d]G6 0.260 d]=6= 17,000.00 4420.00
lgdf{0f ;fdu|L 36.00 jfn'jf 0.340 3=dL= 2,144.98 729.29
47.00 !@ dL=dL /f]8f 0.680 3=dL= 2,169.98 1475.58 6624.87

jf:tljs b//]6 9264.87


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1389.73
?= 1065.46 k}= hDdf b/ /]6 10654.60

206 H2 !!–@ @% dL=dL= afSnf] df]hfos ˆnf]l/Ë @) dL=dL= -!M@M$_ l;d]G6 s+qmL6 u/L To;
dfly % dL=dL= afSnf] !M! efudf ;]tf] l;d]G6 / dfj{n lrK; nufO{ 3f]6\g] / kflnz ;d]t ug] b/ k|lt j=dL=sf]
{ sfd . 2091.55
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 2.500 hjfg 780.00 1950.00
1.00 v_ HofdL 16.000 hjfg 555.00 8880.00 10830.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 95 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f ;fdu|L 35.00 l;d]G6 0.065 d]=6= 17,000.00 1105.00
36.00 afn'jf vf]nfsf] 0.088 3=dL= 2,144.98 188.75
47.00 !@=% dL=dL= /f]8f 0.176 3=dL= 2,169.98 381.91
161.00 ;]tf] l;d]G6 0.061 d]=6= 29,000.00 1769.00
162.00 # dL=dL= dfj{n lrK; 0.061 3=dL= 52,400.00 3196.40
163.00 clV;8fOh/ cShflns P;L8 0.365 ln= 165.00 60.22
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 7357.36

! Jff]/f dfj{n lrK; j/fj/ !=) 3=lkm= dfg]sf] . jf:tljs b//]6 18187.36
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2728.10
?= 2091.55 k}= hDdf b/ /]6 20915.46
207 H3 !!–# @% dL=dL= afSnf] df]hfos ˆnf]l/Ë !( dL=dL= l;d]G6 Knfi6/ !M@ efudf u/L To; dfly
b/ k|lt j=dL=sf]
^ dL=dL= dfj{n lrK; ;]tf] l;d]G6 !M! efudf nufO{ 3f]6\g] / kflnz ug]{ . 3482.81
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 3.500 hjfg 780.00 2730.00
1.00 v_ HofdL 36.000 hjfg 555.00 19980.00 22710.00
lgdf{0f ;fdu|L 35.00 l;d]G6 0.121 d]=6= 17,000.00 2057.00
36.00 afn'jf vf]nfsf] 0.165 3=dL= 2,144.98 353.92
161.00 ;]tf] l;d]G6 0.069 d]=6= 29,000.00 2001.00
162.00 # dL=dL= dfj{n lrK; 0.047 3=dL= 52,400.00 2462.80
163.00 clV;8fOh/ cShflns P;L8 0.340 s]=hL= 165.00 56.10
164.00 d}g kflnz 0.110 s]=hL= 450.00 49.50
165.00 tf/k]G6fOg 0.500 nL= 210.00 105.00
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 7575.32

! Jff]/f dfj{n lrK; j/fj/ !=) 3=lkm= dfg]sf] . jf:tljs b//]6 30285.32
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4542.79
?= 3482.81 k}= hDdf b/ /]6 34828.11

208 H4 !!–$ @) dL=dL= afSnf] df]hfos ˆnf]l/Ë ug]{ !@+=% dL=dL= l;d]G6 Knfi6/ !M@ efudf
nufO{ To; dfly ^ dL=dL= ;]tf] l;d]G6 dfj{n lrK; !M! efudf nufO{ 3f]6\g] / kflnz ug]{ b/ k|lt j=dL=sf]
.
3637.96
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 3.500 hjfg 780.00 2730.00
>lds
1.00 v_ HofdL 36.000 hjfg 555.00 19980.00 22710.00
35.00 l;d]G6 0.089 d]=6= 17,000.00 1513.00
36.00 afn'jf vf]nfsf] 0.122 3=dL= 2,144.98 261.68
161.00 ;]tf] l;d]G6 0.061 d]=6= 29,000.00 1769.00
162.00 # dL=dL= dfj{n lrK; 0.089 3=dL= 52,400.00 4663.60
lgdf{0f ;fdu|L
163.00 -cShflns_ P;L8 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 8924.41

! Jff]/f dfj{n lrK; j/fj/ !=) 3=lkm= dfg]sf] . jf:tljs b//]6 31634.41
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4745.16
?= 3637.96 k}= hDdf b/ /]6 36379.57

209 H5 !!–% @) dL=dL= 6]/fhf] 6fO{n @) dL=dL= afSnf] !M$ efudf l;d]G6 afn'jf d;nfdf
b/ k|lt j=dL=sf]
nufO{ 3f]6\g] / kflnz ug]{ . 3338.13
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 12.600 hjfg 555.00 6993.00 8553.00
167.00 @) dL=dL= 6]/fhf] 6fO{n 11.000 j=dL= 946.88 10415.68
35.00 l;d]G6 0.081 d]=6= 17,000.00 1377.00
36.00 afn'jf vf]nfsf] 0.220 3=dL= 2,144.98 471.89
lgdf{0f ;fdu|L 163.00 cShflns P;L8 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 12981.70

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 96 of 142

Morang ,RATE ANALYSIS 2075-2076


oflGqs pks/0f 1.00 3f]6\g] HofdL 13.500 hjfg 555.00 7492.50 7492.50

gf]6 M d]lzg k|of]u gu/L HofdL ;+Vof !#½ j9fpg] x'g] jf:tljs b//]6 29027.20
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4354.08
?= 3338.13 k}= hDdf b/ /]6 33381.28
210 H5 !!–^ !% dL=dL= afSnf] dfj{n :Nofa cyjf -^)) X ^)) dL=dL=_ !% dL=dL= afSnf] dfj{n
b/ k|lt j=dL=sf]
6fon !M@ efusf] l;d]G6 d;nfdf 5fkL 3f]6\g] / kflnz ;d]t ug]{ . 3975.11
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 8.000 hjfg 555.00 4440.00 6000.00
35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 afn'jf vf]nfsf] 0.183 3=dL= 2,144.98 392.53
168.00 !% dL=dL= dfj{n 11.000 j=dL= 1,614.00 17754.00
lgdf{0f ;fdu|L 163.00 cShflns Pl;8 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 21073.66
oflGqs pks/0f 1.00 3f]6\g] HofdL 13.500 hjfg 555.00 7492.50 7492.50

gf]6 M d]lzg k|of]u gu/L HofdL ;+Vof !#½ j9fpg] x'g] jf:tljs b//]6 34566.16

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5184.92


?= 3975.11 k}= hDdf b/ /]6 39751.08
211 H5 !!–& kf]/l;lng Un]H8 6fO{n !M$ l;d]G6 afn'jfdf 5fKg] sfd . 2904.13 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 13.000 hjfg 780.00 10140.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 12637.50
35.00 l;d]G6 0.056 d]=6= 17,000.00 952.00
36.00 afn'jf vf]nfsf] 0.152 3=dL= 2,144.98 326.03
lgdf{0f ;fdu|L
161.00 ;]tf] l;d]G6 3.228 s]=hL= 29.00 93.61
170.00 kf]/l;lng Un]H8 6fO{n 11.000 j=dL= 1,022.20 11244.20 12615.84

Un]h\8\ kf]/]fl;lng /+lug *Æ x !@Æ jf:tljs b//]6 25253.34


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3788.00
?= 2904.13 k}= hDdf b/ /]6 29041.34
212 H6 !!–& :kfl6{s gg\ Un]H8 6fO{n !M$ l;d]G6 afn'jfdf 5fKg] sfd . 2699.96 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 13.000 hjfg 780.00 10140.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 12637.50
35.00 l;d]G6 0.056 d]=6= 17,000.00 952.00
36.00 afn'jf vf]nfsf] 0.152 3=dL= 2,144.98 326.03
lgdf{0f ;fdu|L
161.00 ;]tf] l;d]G6 3.228 s]=hL= 29.00 93.61
171.00 :kfl6{s gg\ Un]H8 6fO{n 11.000 j=dL= 860.80 9468.80 10840.44
jf:tljs b//]6 23477.94
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3521.69
?= 2699.96 k}= hDdf b/ /]6 26999.63
213 H7 !!–* s %) dL=dL=– ^) dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d]G6 afn'jf d;nfdf
b/ k|lt j=dL=sf]
nufpg] . 2899.40
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 4057.50
35.00 l;d]G6 0.063 d]=6= 17,000.00 1071.00
lgdf{0f ;fdu|L 36.00 afn'jf vf]nfsf] 0.171 3=dL= 2,144.98 366.79
172.00 %) dL=dL= 9'+uf 11.000 j=dL= 1,792.44 19716.85 21154.64
jf:tljs b//]6 25212.14
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3781.82
?= 2899.40 k}= hDdf b/ /]6 28993.96
214 H8 !!–* v
%) dL=dL=– ^@ dL=dL= ;Ddsf] 5fkf] 9'+uf afn'jf 5fKg] . #VALUE! b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 97 of 142

Morang ,RATE ANALYSIS 2075-2076


2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 3.000 hjfg 555.00 1665.00 2445.00
172.00 %) dL=dL= 9'+uf 11.000 j=dL= - #VALUE!
lgdf{0f ;fdu|L
36.00 afn'jf vf]nfsf] 0.710 3=dL= 2,144.98 1522.93 #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
215 H9 !!–( #&=% dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d]G6 afn'jfdf 5fKg] sfd . #VALUE! b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 4057.50
173.00 #&=% dL=dL= 9'+uf 11.000 j=dL= - #VALUE!
lgdf{0f ;fdu|L 35.00 l;d]G6 0.060 d]=6= 17,000.00 1020.00
36.00 afn'jf vf]nfsf] 0.165 3=dL= 2,144.98 353.92 #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
216 H10 !!–( @%dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d]G6 afn'jfdf 5fKg] sfd . #VALUE! b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 3667.50
174.00 @% dL=dL= 9'+uf 11.000 j=dL= - #VALUE!
lgdf{0f ;fdu|L 35.00 l;d]G6 0.056 d]=6= 17,000.00 952.00
36.00 afn'jf vf]nfsf] 0.152 3=dL= 2,144.98 326.03 #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

217 H11 !!–!! @% dL=dL= afSnf] t]lnof O{6f !M@ ;'sL{ d;nfdf 5fKg] / !M! l;d]G6 afn'jfdf l6Ksf/
ug]{ sfd . b/ k|lt j=dL=sf]
1657.80
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 4.500 hjfg 780.00 3510.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 6007.50
175.00 t]lnof O{6f 370.000 uf]6f 15.00 5550.00
39.00 r'gf 0.122 3=dL= 16,000.00 1952.00
lgdf{0f ;fdu|L 40.00 ;'sL{ 0.244 3=dL= 1,632.00 398.20
35.00 l;d]G6 0.016 d]=6= 17,000.00 272.00
36.00 afn'jf vf]nfsf] 0.110 3=dL= 2,144.98 235.94 8408.14
gf]6 M ! 3=dL= r'gf Ö ^$) s]=hL= jf:tljs b//]6 14415.64
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2162.34
?= 1657.80 k}= hDdf b/ /]6 16577.98
218 H12 !!–!@ r]K6f] O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@ l;d]G6, afn'jf hf]gL{df l6Ksf/ ug]{ sfd . 1332.27 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.250 hjfg 780.00 1755.00
>lds
1.00 v_ HofdL 3.250 hjfg 555.00 1803.75 3558.75
37.00 O{6f 350.000 uf]6f 17.74 6209.00
lgdf{0f ;fdu|L 35.00 l;d]G6 0.078 d]=6= 17,000.00 1326.00
36.00 afn'jf vf]nfsf] 0.229 3=dL= 2,144.98 491.20 8026.20
gf]6 M lrDgL e§fsf] O{6f . o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 11584.95
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1737.74
?= 1332.27 k}= hDdf b/ /]6 13322.69

219 H13 !!–!#


7f8f] O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@ l;d]G6, afn'jf hf]gL{df l6Ksf/ ug]{ sfd . 1992.66 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 3.250 hjfg 780.00 2535.00
>lds

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 98 of 142

Morang ,RATE ANALYSIS 2075-2076


>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 5032.50
37.00 O{6f 525.000 uf]6f 17.74 9313.50
lgdf{0f ;fdu|L 35.00 l;d]G6 0.121 d]=6= 17,000.00 2057.00
36.00 afn'jf vf]nfsf] 0.431 3=dL= 2,144.98 924.48 12294.98
gf]6 M lrDgL e§fsf] O{6f . o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 17327.48
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2599.12
?= 1992.66 k}= hDdf b/ /]6 19926.60

220 H13 !!–!#


7f8f] kmfo/ O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@ l;d]G6, afn'jf hf]gL{df l6Ksf/ ug] 8840.80 b/ k|lt j=dL=sf]
{ sfd . b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds
1.00 v_ HofdL 1.800 hjfg 555.00 999.00 1857.00
176.00 kmfo/ O{6f 525.000 uf]6f 125.00 65625.00
lgdf{0f ;fdu|L 177.00 kmfo/ l;d]G6 0.121 d]=6= 70,000.00 8470.00
36.00 afn'jf vf]nfsf] 0.431 3=dL= 2,144.98 924.48 75019.48
gf]6 M lrDgL e§fsf] O{6f . o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 76876.48
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 11531.47
?= 8840.80 k}= hDdf b/ /]6 88407.95
221 H15 !!–!%
;'Vvf O{6f RofK6f] 5fKg] sfd . 920.32 b/ k|lt j=dL=sf]
s b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 1.000 hjfg 555.00 555.00 945.00
37.00 O{6f 312.000 uf]6f 17.74 5534.88
lgdf{0f ;fdu|L
36.00 jfn'jf vf]nfsf] 0.710 3=dL= 2,144.98 1522.93 7057.81
gf]6 M lrDgL e§fsf] O{6f . o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 8002.81
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1200.42
?= 920.32 k}= hDdf b/ /]6 9203.23
222 H13 !!–!%
;'Vvf O{6f 7f8f] 5fKg] sfd . 1480.08 b/ k|lt j=dL=sf]
v b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 3.250 hjfg 555.00 1803.75 2583.75
37.00 O{6f 494.000 uf]6f 17.74 8763.56
lgdf{0f ;fdu|L
36.00 jfn'jf vf]nfsf] 0.710 3=dL= 2,144.98 1522.93 10286.49
gf]6 M lrDgL e§fsf] O{6f . o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 12870.24
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1930.53
?= 1480.08 k}= hDdf b/ /]6 14800.77

223 H16 !!–!^


;'Vvf 9+'uf 5fKg] sfd . 7873.82 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 3.500 hjfg 555.00 1942.50 2722.50
41.00 9'+uf -kmf]?jf_ 1.100 3=dL= 2,364.89 2601.37
lgdf{0f ;fdu|L
36.00 jfn'jf vf]nfsf] 0.710 3=dL= 2,144.98 1522.93 4124.30
jf:tljs b//]6 6846.80
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1027.02
?= 7873.82 k}= hDdf b/ /]6 7873.82

224 H17 !!–!&


!@% dL=dL= afSnf] 7f8f] O{6f ;f]lnË u/L hf]gL{df afn'jfn] eg]{ tyf hf]gL{sf] dfly
tNnf] efudf !M# l;d]G6 afn'jfsf] d;nfsf] ˆnz l6Ksf/ ug]{ sfd . b/ k|lt j=dL=sf]
1773.53
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 4.000 hjfg 555.00 2220.00 3780.00
35.00 l;d]G6 0.020 d]=6= 17,000.00 340.00
lgdf{0f ;fdu|L 37.00 O{6f 625.000 uf]6f 17.74 11087.50
36.00 jfn'jf vf]nfsf] 0.100 3=dL= 2,144.98 214.49 11641.99

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 99 of 142

Morang ,RATE ANALYSIS 2075-2076


gf]6 M lrDgL e§fsf] O{6f . o:df dflgPsf] O{6f ;fO{h @$) x !!) x &) ld=ld= jf:tljs b//]6 15421.99
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2313.29
?= 1773.53 k}= hDdf b/ /]6 17735.28

225 H18 !!–!*


$^ ;]=dL=X $^ ;]=dL= 9'+uf 5fk]sf]df l;d]G6 afn'jf !M! n] l6Ksf/ ug]{ . b/ k|lt j=dL=sf]
8288.50
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.500 hjfg 780.00 390.00
>lds
1.00 v_ HofdL 0.500 hjfg 555.00 277.50 667.50
35.00 l;d]G6 4.200 s]=hL= 17,000.00 71400.00
lgdf{0f ;fdu|L
36.00 jfn'jf vf]nfsf] 0.003 3=dL= 2,144.98 6.43 71406.43
jf:tljs b//]6 72073.93

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 10811.08


?= 8288.50 k}= hDdf b/ /]6 82885.01

226 H19 !!–!( s b/ k|lt


km\nf]l/Ë sfo{sf nflu afn'jfn] eg]{ sfd . 1146.16 3=dL=sf]
b/ ljZn]if0fsf] nflu !) 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 6.500 hjfg 780.00 5070.00 5070.00
lgdf{0f ;fdu|L 24.00 vfgLsf] afn'jf 11.000 3=dL= 445.15 4896.63 4896.63
jf:tljs b//]6 9966.63
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1494.99
?= 1146.16 k}= hDdf b/ /]6 11461.62

227 H19 b/ k|lt


!!– !% dL=dL= b]lv !%) dL=dL= 6'qmf O{6fn] eg]{ sfd . 4072.51 3=dL=sf]
@) v b/ ljZn]if0fsf] nflu !) 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00 7800.00
lgdf{0f ;fdu|L 178.00 6'qmf O{6f 11.000 3=dL= 2,510.29 27613.16 27613.16
jf:tljs b//]6 35413.16
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5311.97
?= 4072.51 k}= hDdf b/ /]6 40725.13

228 H20 !!–@)


# dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd . 257.53 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 1.000 hjfg 555.00 555.00 1335.00
lgdf{0f ;fdu|L 35.00 l;d]G6 0.053 d]=6= 17,000.00 904.40 904.40
jf:tljs b//]6 2239.40
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 335.91
?= 257.53 k}= hDdf b/ /]6 2575.31

229 H24 !!–@)


leQf Pj+ l;lnËdf Kn]g Knf:6/ ckm k]l/; ug]{ sfo{ . 337.07 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 1.000 hjfg 555.00 555.00 1335.00
lgdf{0f ;fdu|L 179.00 Knf:6/ ckm k]l/; 53.200 s]=hL= 30.00 1596.00 1596.00
jf:tljs b//]6 2931.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 439.65
?= 337.07 k}= hDdf b/ /]6 3370.65

230 H21 !!–@!


%) dL=dL= X &% dL=dL= cu|fvsf] k|m]d ^)) dL=dL= X ^)) dL=dL= df xfnL @%
b/ k|lt j=dL=sf]
dL=dL= afSnf] cu|fvsf] sf7sf] ˆn]s 5fKg] sfd . 10560.53
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 6.500 hjfg 780.00 5070.00
>lds

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 100 of 142

Morang ,RATE ANALYSIS 2075-2076


>lds
1.00 v_ HofdL 0.650 hjfg 555.00 360.75 5430.75
96.00 cu|fv sf7 0.421 3=dL= 204,798.00 86219.95
lgdf{0f ;fdu|L
57.00 lsnf 2.000 s]=hL= 90.00 180.00 86399.95
jf:tljs b//]6 91830.70
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 13774.60
?= 10560.53 k}= hDdf b/ /]6 105605.30

231 H22
dfn;fdfg pknAw u/L %) dL=dL= df]6f] x]eL 8o"6L OG6/nls+u s+lqm6Ans %)
b/ k|lt j=dL=sf]
dL=dL=df]6fOsf] qm;/ 8:6 dfyL /fvL la5ofpg]] sfd k'/f . 1917.57
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 10.000 hjfg 555.00 5550.00 6330.00
180.00 %) dL=dL= OG6/nls+u Ans 11.000 j=dL= 882.32 9705.52
lgdf{0f ;fdu|L
181.00 9'+ufsf] 3"nf] 0.710 3=dL= 900.00 639.00 10344.52
jf:tljs b//]6 16674.52
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2501.17
?= 1917.57 k}= hDdf b/ /]6 19175.69

232 H23
dfn;fdfg pknAw u/L ^) dL=dL= df]6f] x]eL 8o"6L OG6/nls+u s+lqm6Ans %)
b/ k|lt j=dL=sf]
dL=dL=df]6fOsf] qm;/ 8:6 dfyL /fvL la5ofpg]] sfd k'/f . 2135.35
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 10.000 hjfg 555.00 5550.00 6330.00
182.00 ^) dL=dL= OG6/nls+u Ans 11.000 j=dL= 1,054.48 11599.28
lgdf{0f ;fdu|L
181.00 9'+ufsf] 3"nf] 0.710 3=dL= 900.00 639.00 12238.28
jf:tljs b//]6 18568.28
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2785.24
?= 2135.35 k}= hDdf b/ /]6 21353.52

233 H25
d]l;gd]8 Sn] 6fon jfn ;km]{;df 6fF:g] sfo{ 2795.71 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 13.000 hjfg 780.00 10140.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 12637.50
35.00 l;d]G6 0.056 d]=6= 17,000.00 952.00
lgdf{0f ;fdu|L 36.00 jfn'jf vf]nfsf] 0.152 3=dL= 2,144.98 326.03
183.00 Sn] 6fon 11.000 j=dL= 945.00 10395.00 11673.03
jf:tljs b//]6 24310.53
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3646.57
?= 2795.71 k}= hDdf b/ /]6 27957.10

234 H26 !!–^ !^ dLdL u|]gfO{6 @) dLdL afSnf] !M@ efusf] l;d]G6 d;nfdf 5fkL 3f]6\g] / kflnz ;d]t
b/ k|lt j=dL=sf]
ug]{ . 6425.16
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 8.000 hjfg 555.00 4440.00
1.00 u_ 3f]6\g] HofdL 13.500 hjfg 555.00 7492.50 13492.50
35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 jfn'jf vf]nfsf] 0.183 3=dL= 2,144.98 392.53
lgdf{0f ;fdu|L

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 101 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f ;fdu|L
!^dL=dL=
184.00 u|]gfO{6 11.000 j=dL= 3,550.80 39058.80
163.00 clV;8fOh/ '-cShflns_ P;L8 kfp8/ 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 42378.46
jf:tljs b//]6 55870.96
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8380.64
?= 6425.16 k}= hDdf b/ /]6 64251.60

235 H27
#))x#)) ld=ld= @% ld=ld= afSnf] PlG6l:nk l;d]G6 6fOn l;=af= -!M$_ df nufpg] sfo{ b/ k|lt j=dL=sf]
1259.59
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
1.00 v_ HofdL 1.500 hjfg 555.00 832.50 2002.50
185.00 l;d]G6 6fon 11.000 j=dL= 645.60 7101.60
35.00 l;d]G6 0.081 d]=6= 17,000.00 1377.00
lgdf{0f ;fdu|L
36.00 jfn'jf vf]nfsf] 0.220 3=dL= 2,144.98 471.89 8950.49
l;d]G6 6fon - !@Æx !@Æ_ jf:tljs b//]6 10952.99
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1642.94
?= 1259.59 k}= hDdf b/ /]6 12595.93

236 H28
leQfdf l;=af= -!M$_ df Un]H8 ;]/flds 6fOn nufpg] sfo{ 5602.07 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.300 hjfg 780.00 1014.00
>lds
1.00 v_ HofdL 0.450 hjfg 555.00 249.75 1263.75
35.00 l;d]G6 0.013 d]=6= 17,000.00 221.00
lgdf{0f ;fdu|L 36.00 afn'jf vf]nfsf] 0.029 3=dL= 2,144.98 62.20
170.00 Un]H8 6fO{n 1.100 j=dL= 1,022.20 1124.42
186.00 Okf]S;L u|fp6, lkUd]G6 cGbfhL 2,200.00 2200.00 3607.62

Un]h\8\ kf]/]fl;lng /+lug *Æ x !@Æ jf:tljs b//]6 4871.37


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 730.70
?= 5602.07 k}= hDdf b/ /]6 5602.07

237 H29 !!–&


!@ ld=ld= afSnf] l;=af= -!M#_ df gg\Un]H8 6fOn nufpg] / hf]gL{df ;]tf] l;d]G6
b/ k|lt j=dL=sf]
nufpg] ;d]tsf] sfo{ 2952.96
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 13.000 hjfg 780.00 10140.00
>lds
1.00 v_ HofdL 4.500 hjfg 555.00 2497.50 12637.50
35.00 l;d]G6 0.056 d]=6= 17,000.00 952.00
36.00 afn'jf vf]nfsf] 0.152 3=dL= 2,144.98 326.03
lgdf{0f ;fdu|L
161.00 ;]tf] l;d]G6 3.228 s]=hL= 29.00 93.61
171.00 :kfl6{s gg\ Un]H8 6fO{n 11.000 j=dL= 860.80 9468.80
186.00 Okf]S;L u|fp6, lkUd]G6 cGbfhL 2,200.00 2200.00 13040.44

Un]h\8\ kf]/]fl;lng /+lug !@Æ x !@Æ jf:tljs b//]6 25677.94


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3851.69
?= 2952.96 k}= hDdf b/ /]6 29529.63

238 H30
$) ld=ld= afSnf] l;=af= -!M^_ df le6flnl6 6fOn nufpg] sfo{ 5896.38 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.300 hjfg 780.00 1014.00
>lds
1.00 v_ HofdL 0.450 hjfg 555.00 249.75 1263.75
35.00 l;d]G6 0.015 d]=6= 17,000.00 255.00
lgdf{0f ;fdu|L 36.00 afn'jf vf]nfsf] 0.050 3=dL= 2,144.98 107.24
187.00 !) ld=ld= le6flnl6 6fOn 1.100 j=dL= 1,183.00 1301.30
186.00 Okf]S;L u|fp6, lkUd]G6 cGbfhL 2,200.00 2200.00 3863.54
jf:tljs b//]6 5127.29

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 769.09

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 102 of 142

Morang ,RATE ANALYSIS 2075-2076


?= 5896.38 k}= hDdf b/ /]6 5896.38
239 H31
#))x#)) ld=ld= ;fOhsf] !) ld=ld= afSnf] Pl;8 jf PNsfnL k|lt/f]ws 6fOn l;=af= -!M$_ df
b/ k|lt j=dL=sf]
nufpg] sfo{ #VALUE!
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.650 hjfg 780.00 507.00
>lds
1.00 v_ HofdL 0.650 hjfg 555.00 360.75 867.75
35.00 l;d]G6 0.018 d]=6= 17,000.00 306.00
lgdf{0f ;fdu|L 36.00 afn'jf vf]nfsf] 0.052 3=dL= 2,144.98 111.53
188.00 6fOn s]ldsn/f]wL 12.000 j=dL= - #VALUE!
189.00 s]ldsn/f]wL l;d]G6 0.066 af]/f - #VALUE! #VALUE!

Un]h\8\ kf]/]fl;lng /+lug *Æ x !@Æ jf:tljs b//]6 #VALUE!


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

240 H32
/a/ a]:8 P8]l;edf lk=le=;L= 6fOn nufpg] /f]ln+u ug]{ ;d]t sfo{ 21762.60 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00 1170.00
lgdf{0f ;fdu|L 190.00 lk=le=l;=6fOn 11.000 j=dL= 1,614.00 17754.00 17754.00
jf:tljs b//]6 18924.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2838.60
?= 21762.60 k}= hDdf b/ /]6 21762.60

241 H33
!% ld=ld=afSnf] dfa{n -$%) x $%) ld=ld=_ @) ld=ld= afSnf] -!M@_
b/ k|lt j=dL=sf]
efusf] ;'vL{ d;nfdf 5fkL 3f]6\g] / kfln; ug]{ ;d]t . 3877.60
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 8.000 hjfg 555.00 4440.00 6000.00
39.00 r'gf 0.091 3=dL= 16,000.00 1456.00
40.00 ;'vL{ 0.183 3=dL= 1,632.00 298.65
168.00 !^ dL=dL= dfj{n 11.000 j=dL= 1,614.00 17754.00
lgdf{0f ;fdu|L 163.00 cShflns Pl;8 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 20225.78
oflGqs pks/0f 1.00 3f]6\g] HofdL 13.500 hjfg 555.00 7492.50 7492.50

gf]6 M ! 3=dL= r'gf Ö ^$) s]=hL= gf]6 M d]lzg k|of]u gu/L HofdL ;+Vof !#½ j9fpg] x'g] jf:tljs b//]6 33718.28
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5057.74
?= 3877.60 k}= hDdf b/ /]6 38776.02
H34
242
!% dL=dL=dfj{n -#)) X #)) dLdL_ @) dLdL afSnf] !M@ efusf] l;d]G6 d;nfdf 5fkL
b/ k|lt j=dL=sf]
3f]6\g] / kflnz ;d]t ug]{ . 3975.11
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
1.00 v_ HofdL 8.000 hjfg 555.00 4440.00 6000.00
35.00 l;d]G6 0.130 d]=6= 17,000.00 2210.00
36.00 afn'jf vf]nfsf] 0.183 3=dL= 2,144.98 392.53
168.00 !^ dL=dL= dfj{n 11.000 j=dL= 1,614.00 17754.00
lgdf{0f ;fdu|L 163.00 cShflns Pl;8 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 21073.66
oflGqs pks/0f 1.00 3f]6\g] HofdL 13.500 hjfg 555.00 7492.50 7492.50

gf]6 M d]lzg k|of]u gu/L HofdL ;+Vof !#½ j9fpg] x'g] jf:tljs b//]6 34566.16

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5184.92


?= 3975.11 k}= hDdf b/ /]6 39751.08

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 103 of 142

Morang ,RATE ANALYSIS 2075-2076

243 H35
!% ld=ld=afSnf] dfa{n 6fOn !@=% ld=ld= afSnf] l;=af= -!M#_ efusf] d;nfdf e/]+usf]
b/ k|lt j=dL=sf]
v'8\lsnf, :sl6{+u, leQf, lkn/ cflbdf 5fkL 3f]6\g] / kfln; ug]{ ;d]t sfd . 5609.89
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 16.500 hjfg 780.00 12870.00
>lds
1.00 v_ HofdL 15.500 hjfg 555.00 8602.50 21472.50
35.00 l;d]G6 0.063 d]=6= 17,000.00 1071.00
36.00 afn'jf vf]nfsf] 0.128 3=dL= 2,144.98 274.55
168.00 !% dL=dL= dfj{n 11.000 j=dL= 1,614.00 17754.00
lgdf{0f ;fdu|L 163.00 cShflns Pl;8 0.370 s]=hL= 165.00 61.05
164.00 d}g kflnz 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 nL= 210.00 112.98
166.00 sfaf]{/08d 9'+uf cGbfhL – 490.00 490.00 19816.68
oflGqs pks/0f 1.00 3f]6\g] HofdL 13.500 hjfg 555.00 7492.50 7492.50

e/]+usf] v'8\lsnfdf dfa{n gf]lh+u ug{sf] nflu yk >lds l;kfnÖ@=% / >ldsÖ#=% jf:tljs b//]6 48781.68
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 7317.25
?= 5609.89 k}= hDdf b/ /]6 56098.93
244 H36
!@ dL=dL= jfSnf] !)) dL=dL=prfO{sf] sf7sf] kfs]{6n] sf]7fx?df :sl6{+u ug]{ sfd 6981.74 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 6.500 hjfg 780.00 5070.00
>lds
1.00 v_ HofdL 0.650 hjfg 555.00 360.75 5430.75
191.00 tof/L kfs]{6 10.000 j=dL= 5,500.00 55000.00
lgdf{0f ;fdu|L
133.00 ud 1.000 s]=hL= 280.00 280.00 55280.00
jf:tljs b//]6 60710.75
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 9106.61
?= 6981.74 k}= hDdf b/ /]6 69817.36
245 H37
!@ ld=ld= afSnf] l;=af= -!M^_ df gg\Un]H8 6fOnsf] !)) ld=ld= cUnf] :sl6{+u ug] b/ k|lt /=dL=sf]
{ sfo{ 2864.20
b/ ljZn]if0fsf] nflu ! /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.150 hjfg 780.00 117.00
>lds
1.00 v_ HofdL 0.100 hjfg 555.00 55.50 172.50
35.00 l;d]G6 0.001 d]=6= 17,000.00 17.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nfsf] 0.003 3=dL= 2,144.98 6.43
171.00 :kfl6{s gg\ Un]H8 6fO{n 0.110 j=dL= 860.80 94.68
186.00 Okf]S;L u|fp6, lkUd]G6 cGbfhL 2,200.00 2200.00 2318.11
jf:tljs b//]6 2490.61
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 373.59
?= 2864.20 k}= hDdf b/ /]6 2864.20

8= Knf:6/ / l6Ksf/Lsf] sfd


246 I1 !@–!u!@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf l;lnËdf ug]{ . 415.96 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
>lds
1.00 v_ HofdL 20.000 hjfg 555.00 11100.00 22800.00
35.00 l;d]G6 0.625 d]=6= 17,000.00 10625.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nfsf] 1.280 3=dL= 2,144.98 2745.57 13370.57
jf:tljs b//]6 36170.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5425.58
?= 415.96 k}= hDdf b/ /]6 41596.15

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 104 of 142

Morang ,RATE ANALYSIS 2075-2076


247 I1 !@–!u !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf l;lnËdf ug]{ . 403.39 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
>lds
1.00 v_ HofdL 20.000 hjfg 555.00 11100.00 22800.00
35.00 l;d]G6 0.538 d]=6= 17,000.00 9146.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nfsf] 1.460 3=dL= 2,144.98 3131.67 12277.67
jf:tljs b//]6 35077.67
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5261.65
?= 403.39 k}= hDdf b/ /]6 40339.32

248 I1 !@–!u !@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df l;lnË jfx]s cGoq Knfi6/ ug]{ . 350.95 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 12.000 hjfg 780.00 9360.000
>lds
1.00 v_ HofdL 16.000 hjfg 555.00 8880.000 18240.000
35.00 l;d]G6 0.538 d]=6= 17,000.00 9146.000
lgdf{0f ;fdu|L
36.00 afn'jf vf]nfsf] 1.460 3=dL= 2,144.98 3131.670 12277.670
jf:tljs b//]6 30517.67
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4577.65
?= 350.95 k}= hDdf b/ /]6 35095.32

249 I1 !@–! 3
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M^_ df sfd ug]{ . 323.17 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds
1.00 v_ HofdL 16.000 hjfg 555.00 8880.00 18240.00
35.00 l;d]G6 0.382 d]=6= 17,000.00 6494.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nfsf] 1.570 3=dL= 2,144.98 3367.62 9861.62
jf:tljs b//]6 28101.62
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4215.24
?= 323.17 k}= hDdf b/ /]6 32316.86

250 I2
!@=% ld=ld= afSnf] l;d]G6, r'gf / afn'jf Knfi6/ ug]{ -!M!M^_ efudf l;lnËdf ug]
b/ k|lt j=dL=sf]
{ sfd . 458.28
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
>lds
1.00 v_ HofdL 20.000 hjfg 555.00 11100.00 22800.00
35.00 l;d]G6 0.625 d]=6= 17,000.00 10625.00
lgdf{0f ;fdu|L 39.00 r'gf 0.230 3=dL= 16,000.00 3680.00
36.00 afn'jf vf]nfsf] 1.280 3=dL= 2,144.98 2745.57 17050.57
jf:tljs b//]6 39850.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5977.58
?= 458.28 k}= hDdf b/ /]6 45828.15

251 I2
!@=% ld=ld= afSnf] l;d]G6, r'gf / afn'jf Knfi6/ ug]{ -!M!M!@_ efudf l;lnË afx]]s
b/ k|lt j=dL=sf]
cGoq ug]{ sfd . 405.84
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds
1.00 v_ HofdL 16.000 hjfg 555.00 8880.00 18240.00
35.00 l;d]G6 0.625 d]=6= 17,000.00 10625.00
lgdf{0f ;fdu|L 39.00 r'gf 0.230 3=dL= 16,000.00 3680.00
36.00 afn'jf vf]nfsf] 1.280 3=dL= 2,144.98 2745.57 17050.57
jf:tljs b//]6 35290.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5293.58
?= 405.84 k}= hDdf b/ /]6 40584.15

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 105 of 142

Morang ,RATE ANALYSIS 2075-2076


252 I2
!@=% ld=ld= afSnf] l;d]G6, r'gf / afn'jf Knfi6/ ug]{ -!M!M!@_ efudf l;lnËdf ug]
b/ k|lt j=dL=sf]
{ sfd . 458.28
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
>lds
1.00 v_ HofdL 20.000 hjfg 555.00 11100.00 22800.00
35.00 l;d]G6 0.625 d]=6= 17,000.00 10625.00
lgdf{0f ;fdu|L 39.00 r'gf 0.230 3=dL= 16,000.00 3680.00
36.00 afn'jf vf]nfsf] 1.280 3=dL= 2,144.98 2745.57 17050.57
jf:tljs b//]6 39850.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5977.58
?= 458.28 k}= hDdf b/ /]6 45828.15

253 I2
!@=% ld=ld= afSnf] l;d]G6, r'gf / afn'jf Knfi6/ ug]{ -!M!M^_ efudf l;lnË afx]]s
b/ k|lt j=dL=sf]
cGoq ug]{ sfd . 458.28
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
>lds
1.00 v_ HofdL 20.000 hjfg 555.00 11100.00 22800.00
35.00 l;d]G6 0.625 d]=6= 17,000.00 10625.00
lgdf{0f ;fdu|L 39.00 r'gf 0.230 3=dL= 16,000.00 3680.00
36.00 afn'jf vf]nfsf] 1.280 3=dL= 2,144.98 2745.57 17050.57
jf:tljs b//]6 39850.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5977.58
?= 458.28 k}= hDdf b/ /]6 45828.15

254 I2 !@–# !@=% dL=dL= r'gf ;'sL{ Knfi6/ -!M@_ efudf sfd ug]{ . 344.90 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds
1.00 v_ HofdL 16.000 hjfg 555.00 8880.00 18240.00
39.00 r'gf 0.610 3=dL= 16,000.00 9760.00
lgdf{0f ;fdu|L
40.00 ;'sL{ 1.220 3=dL= 1,632.00 1991.04 11751.04
jf:tljs b//]6 29991.04
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4498.65
?= 344.90 k}= hDdf b/ /]6 34489.69

255 I2 !@–# v
@) dL=dL= r'gf ;'sL{ Knfi6/ -!M@_ efudf sfd ug]{ . 450.47 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 14.000 hjfg 780.00 10920.00
>lds
1.00 v_ HofdL 19.000 hjfg 555.00 10545.00 21465.00
39.00 r'gf 0.920 3=dL= 16,000.00 14720.00
lgdf{0f ;fdu|L
40.00 ;'sL{ 1.830 3=dL= 1,632.00 2986.56 17706.56
jf:tljs b//]6 39171.56
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5875.73
?= 450.47 k}= hDdf b/ /]6 45047.29

256 I2 !@–$ s
@) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf sfd ug]{ . 482.63 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 14.000 hjfg 780.00 10920.00
>lds

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 106 of 142

Morang ,RATE ANALYSIS 2075-2076


>lds
1.00 v_ HofdL 19.000 hjfg 555.00 10545.00 21465.00
35.00 l;d]G6 0.960 d]=6= 17,000.00 16320.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 1.950 3=dL= 2,144.98 4182.71 20502.71
jf:tljs b//]6 41967.71
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6295.15
?= 482.63 k}= hDdf b/ /]6 48262.86

257 I2 !@–$ v
@) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf . 459.47 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 14.000 hjfg 780.00 10920.00
>lds
1.00 v_ HofdL 19.000 hjfg 555.00 10545.00 21465.00
35.00 l;d]G6 0.810 d]=6= 17,000.00 13770.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 2.200 3=dL= 2,144.98 4718.95 18488.95
jf:tljs b//]6 39953.95
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5993.09
?= 459.47 k}= hDdf b/ /]6 45947.04

258 I2 !@–$ u
@) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M^_ efudf . 416.25 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 14.000 hjfg 780.00 10920.00
>lds
1.00 v_ HofdL 19.000 hjfg 555.00 10545.00 21465.00
35.00 l;d]G6 0.570 d]=6= 17,000.00 9690.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 2.350 3=dL= 2,144.98 5040.70 14730.70
jf:tljs b//]6 36195.70
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5429.35
?= 416.25 k}= hDdf b/ /]6 41625.05
259 I5 !@–% @% dL=dL= afSnf] df6f]sf] Knfi6/ ug]{ sfd d;nf tof/ kf/L #) dL= ;Dd 9'jfgL ug]{
b/ k|lt j=dL=sf]
;tx ;kmf ug{] kfgLn] lehfpg] / Knfi6/ ug]{ . 372.72
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 20.000 hjfg 780.00 15600.00
>lds
1.00 v_ HofdL 25.000 hjfg 555.00 13875.00 29475.00
22.00 df6f] 3.000 3=dL= 445.15 1335.44
lgdf{0f ;fdu|L 192.00 e';f 100.000 s]=hL= 10.00 1000.00
193.00 uf]a/ 120.000 s]=hL= 5.00 600.00 2935.44
jf:tljs b//]6 32410.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4861.56
?= 372.72 k}= hDdf b/ /]6 37272.00

260 I6 !@–^ uf/f]df !@ dL=dL= afSnf] df6f]sf] Knfi6/ -lnpg_ nufpg] sfd, d;nf tof/ kf/L #) dL= ;Dd
b/ k|lt j=dL=sf]
9'jfgL ug]{, ;tx ;kmf kfg]{, kfgLn] lehfpg] / Knfi6/ ug]{ . 279.08
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.000 hjfg 780.00 11700.00
>lds
1.00 v_ HofdL 20.000 hjfg 555.00 11100.00 22800.00
22.00 df6f] 1.500 3=dL= 445.15 667.72
lgdf{0f ;fdu|L 192.00 e';f 50.000 s]=hL= 10.00 500.00
193.00 uf]a/ 60.000 s]=hL= 5.00 300.00 1467.72
jf:tljs b//]6 24267.72
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3640.15
?= 279.08 k}= hDdf b/ /]6 27907.87
9=O{6fsf] uf/f]df km\n; ?n l6Ksf/ ug]{ sfd
261 I8 !$–!s O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ˆn; l6Ksf/ ug]{ sfd . 237.98 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.500 hjfg 780.00 8190.00
>lds
1.00 v_ HofdL 12.000 hjfg 555.00 6660.00 14850.00
35.00 l;d]G6 0.316 d]=6= 17,000.00 5372.00
lgdf{0f ;fdu|L

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 107 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.220 3=dL= 2,144.98 471.89 5843.89
jf:tljs b//]6 20693.89
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3104.08
?= 237.98 k}= hDdf b/ /]6 23797.97

262 I8 !$–!v O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ?N8 l6Ksf/ ug]{ sfd . 323.37 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.750 hjfg 780.00 12285.00
>lds
1.00 v_ HofdL 18.000 hjfg 555.00 9990.00 22275.00
35.00 l;d]G6 0.316 d]=6= 17,000.00 5372.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.220 3=dL= 2,144.98 471.89 5843.89
jf:tljs b//]6 28118.89
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4217.83
?= 323.37 k}= hDdf b/ /]6 32336.72

263 I8 !$–!s O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ df ˆn; l6Ksf/ ug]{ sfd . 218.98 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.500 hjfg 780.00 8190.00
>lds
1.00 v_ HofdL 12.000 hjfg 555.00 6660.00 14850.00
35.00 l;d]G6 0.210 d]=6= 17,000.00 3570.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.290 3=dL= 2,144.98 622.04 4192.04
jf:tljs b//]6 19042.04
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2856.30
?= 218.98 k}= hDdf b/ /]6 21898.34

264 I8 !$–!v O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ df ?N8 l6Ksf/ ug]{ sfd . 304.37 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.750 hjfg 780.00 12285.00
>lds
1.00 v_ HofdL 18.000 hjfg 555.00 9990.00 22275.00
35.00 l;d]G6 0.210 d]=6= 17,000.00 3570.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.290 3=dL= 2,144.98 622.04 4192.04
jf:tljs b//]6 26467.04
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3970.05
?= 304.37 k}= hDdf b/ /]6 30437.09

265 I8 !$–!s O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ df ˆn; l6Ksf/ ug]{ sfd . 208.97 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.500 hjfg 780.00 8190.00
>lds
1.00 v_ HofdL 12.000 hjfg 555.00 6660.00 14850.00
35.00 l;d]G6 0.155 d]=6= 17,000.00 2635.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.320 3=dL= 2,144.98 686.39 3321.39
jf:tljs b//]6 18171.39
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2725.70
?= 208.97 k}= hDdf b/ /]6 20897.09

266 I8 !$–!v O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ df ?N8 l6Ksf/ ug]{ sfd . 294.36 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 15.750 hjfg 780.00 12285.00
>lds
1.00 v_ HofdL 18.000 hjfg 555.00 9990.00 22275.00
35.00 l;d]G6 0.155 d]=6= 17,000.00 2635.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.320 3=dL= 2,144.98 686.39 3321.39
jf:tljs b//]6 25596.39
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3839.45
?= 294.36 k}= hDdf b/ /]6 29435.84

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 108 of 142

Morang ,RATE ANALYSIS 2075-2076

0f=af]N8/ 9'+ufsf] uf/f]df km\n; ?n l6Ksf/ ug]{ sfd


267 I9 !$–@ s
af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug]{ sfd .-l;=af=-!M!_ df_ 309.31 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
1.00 v_ HofdL 14.000 hjfg 555.00 7770.00 15570.00
35.00 l;d]G6 0.612 d]=6= 17,000.00 10404.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.430 3=dL= 2,144.98 922.34 11326.34
jf:tljs b//]6 26896.34
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4034.45
?= 309.31 k}= hDdf b/ /]6 30930.79

268 I9 !$–@v
af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug]{ sfd .-l;=af=-!M@_ df_ 272.88 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
1.00 v_ HofdL 14.000 hjfg 555.00 7770.00 15570.00
35.00 l;d]G6 0.408 d]=6= 17,000.00 6936.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.570 3=dL= 2,144.98 1222.63 8158.63
jf:tljs b//]6 23728.63
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3559.29
?= 272.88 k}= hDdf b/ /]6 27287.92

269 I9 !$–@u
af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug]{ sfd .-l;=af=-!M#_ df_ 254.42 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
1.00 v_ HofdL 14.000 hjfg 555.00 7770.00 15570.00
35.00 l;d]G6 0.306 d]=6= 17,000.00 5202.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.630 3=dL= 2,144.98 1351.33 6553.33
jf:tljs b//]6 22123.33
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3318.49
?= 254.42 k}= hDdf b/ /]6 25441.82

270 I10 !$–#


P:n/ sfddf km\n; ?n l6Ksf/ -!M#_ l;d]G6 afn'jfdf . 162.02 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 8.000 hjfg 780.00 6240.00
>lds
1.00 v_ HofdL 10.000 hjfg 555.00 5550.00 11790.00
35.00 l;d]G6 0.110 d]=6= 17,000.00 1870.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.200 3=dL= 2,144.98 428.99 2298.99
jf:tljs b//]6 14088.99
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2113.34
?= 162.02 k}= hDdf b/ /]6 16202.33

271 I11 !$–$


$% ;]=ld= x $% ;]=ld= r]K6f] 9'+uf 5fk]sf]df -!M#_ l;d]G6 afn'jfsf] l6Ksf/ 85.71 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
1.00 v_ HofdL 5.000 hjfg 555.00 2775.00 6675.00
35.00 l;d]G6 0.042 d]=6= 17,000.00 714.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.030 3=dL= 2,144.98 64.34 778.34
jf:tljs b//]6 7453.34
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1118.00
?= 85.71 k}= hDdf b/ /]6 8571.34

272 I12 !$–%


t]lnof O{6f 5fk]sf]df -!M!_ l;d]G6 afn'jfsf] l6Ksf/ 185.32 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 109 of 142

272 I12 !$–%

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
1.00 v_ HofdL 10.000 hjfg 555.00 5550.00 13350.00
35.00 l;d]G6 0.150 d]=6= 17,000.00 2550.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.100 3=dL= 2,144.98 214.49 2764.49
jf:tljs b//]6 16114.49
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2417.17
?= 185.32 k}= hDdf b/ /]6 18531.66

273 I13 !$–&


# ld=ld= afSnf] km\nl;• Knfi6/ r'gfdf . 182.97 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
1.00 v_ HofdL 10.000 hjfg 555.00 5550.00 13350.00
lgdf{0f ;fdu|L 39.00 r'gf 0.160 3=dL= 16,000.00 2560.00 2560.00
jf:tljs b//]6 15910.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2386.50
?= 182.97 k}= hDdf b/ /]6 18296.50

274 I14 !$–*


# ld=ld= afSnf] km\n; Knfi6/ l;d]G6df . 254.79 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
1.00 v_ HofdL 10.000 hjfg 555.00 5550.00 13350.00
lgdf{0f ;fdu|L 35.00 l;d]G6 0.518 d]=6= 17,000.00 8806.00 8806.00
jf:tljs b//]6 22156.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3323.40
?= 254.79 k}= hDdf b/ /]6 25479.40

275 I15
Knfi6/dfly @) ld=ld= afSnf] emNn/ jf kfgLk6\6L agfpg] sfd . 175.54 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu ! /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.025 hjfg 780.00 19.50
>lds
1.00 v_ HofdL 0.010 hjfg 555.00 5.55 25.05
35.00 l;d]G6 0.007 d]=6= 17,000.00 119.00
lgdf{0f ;fdu|L
36.00 afn'jf vf]nf 0.004 3=dL= 2,144.98 8.57
194.00 jf6/k|"lkm+u 0.100 ld=ln= 0.32 0.03 127.60
jf:tljs b//]6 152.65

b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 22.89


?= 175.54 k}= hDdf b/ /]6 175.54

t= /+u/f]ugsf] sfd
276 J1 !% Lime cement punning work with one coat of cement primer 291.59 b/ k|lt j=dL=sf]
$–! b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
@–! tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
u ;fwgsf] hDdf
5.00 Skilled labour 12.000 No. 780.00 9360.00
>lds Unskilled labour 16.000 No.
6.00 645.00 10320.00 19680.00
39.00 Lime 50.000 Kg 25.00 1250.00
161.00 White cement 8.000 kg 29.00 232.00
195.00 Cement primer 8.100 ltr. 418.00 3385.80
lgdf{0f ;fdu|L 4" paint brush 2.000 No.
196.00 310.00 620.00
197.00 Khaksi 12.000 No. 10.00 120.00
199.00 Rollar brush, frencho powder L.S. L.S. 68.00 68.00 5675.80
jf:tljs b//]6 25355.80

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3803.37


?= 291.59 k}= hDdf b/ /]6 29159.17

277 J1 !% J.K. or Birla or Equivalent Putty work with one coat of cement primer 316.32 b/ k|lt j=dL=sf]
$–! b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
@–!
u
Prepared By :- Checked By :- Approved By :-
Only Use for DUDBC,Morang Page 110 of 142

277 J1 !%
$–! Morang ,RATE ANALYSIS 2075-2076
@–! tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
u ;fwgsf] hDdf
5.00 Skilled labour 12.000 No. 780.00 9360.00
>lds Unskilled labour 16.000 No.
6.00 645.00 10320.00 19680.00
199.00 J.K. or Birla or Equivalent 50.000 Kg 68.00 3400.00
161.00 White cement 8.000 kg 29.00 232.00
195.00 Cement primer 8.100 ltr. 418.00 3385.80
lgdf{0f ;fdu|L 4" paint brush 2.000 No.
196.00 310.00 620.00
197.00 Khaksi 12.000 No. 10.00 120.00
199.00 Rollar brush, frencho powder L.S. L.S. 68.00 68.00 7825.80
jf:tljs b//]6 27505.80
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4125.87
?= 316.32 k}= hDdf b/ /]6 31631.67

278 J1 !#–! v gofF ;km]{;df XjfO{6jf; b'O{sf]6 ug]{ sfd -l;ln+udf_ 36.18 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 1.875 hjfg 780.00 1462.50
>lds
6.00 v_ HofdL 1.375 hjfg 645.00 886.87 2349.37
39.00 ;]tf] r'gf 22.000 s]=hL= 25.00 550.00
lgdf{0f ;fdu|L
133.00 ud cflb 0.880 s]=hL= 280.00 246.40 796.40
jf:tljs b//]6 3145.77

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 471.86


?= 36.18 k}= hDdf b/ /]6 3617.63
279 J1 !#–! v gofF ;km]{;df XjfO{6jf; b'O{sf]6 ug]{ sfd -cGoq_ 30.77 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
6.00 v_ HofdL 1.100 hjfg 645.00 709.50 1879.50
39.00 ;]tf] r'gf 22.000 s]=hL= 25.00 550.00
lgdf{0f ;fdu|L
133.00 ud cflb 0.880 s]=hL= 280.00 246.40 796.40
jf:tljs b//]6 2675.90
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 401.38
?= 30.77 k}= hDdf b/ /]6 3077.28
280 J1 !#–! u gofF l;lnË ;km]{;df XjfO{6jf; tLgsf]6 ug]{ sfd . 71.96 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 3.750 hjfg 780.00 2925.00
>lds
6.00 v_ HofdL 3.370 hjfg 645.00 2173.65 5098.65
39.00 ;]tf] r'gf 32.000 s]=hL= 25.00 800.00
lgdf{0f ;fdu|L
133.00 ud cflb 1.280 s]=hL= 280.00 358.40 1158.40
jf:tljs b//]6 6257.05
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 938.55
?= 71.96 k}= hDdf b/ /]6 7195.60
281 J1 !#–! u gofF ;km]{;df XjfO{6jf; tLgsf]6 ug]{ sfd . 60.26 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 3.000 hjfg 780.00 2340.00
>lds
6.00 v_ HofdL 2.700 hjfg 645.00 1741.50 4081.50
39.00 ;]tf] r'gf 32.000 s]=hL= 25.00 800.00
lgdf{0f ;fdu|L
133.00 ud cflb 1.280 s]=hL= 280.00 358.40 1158.40
jf:tljs b//]6 5239.90
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 785.98
?= 60.26 k}= hDdf b/ /]6 6025.88
282 J2 !#–@ k'/fgf] ;km]{;df XjfO{6jf; ug]{ sfd . 16.53 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 0.800 hjfg 780.00 624.00
>lds
6.00 v_ HofdL 0.700 hjfg 645.00 451.50 1075.50
39.00 ;]tf] r'gf 10.000 s]=hL= 25.00 250.00
lgdf{0f ;fdu|L
133.00 ud cflb 0.400 s]=hL= 280.00 112.00 362.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 111 of 142

Morang ,RATE ANALYSIS 2075-2076


jf:tljs b//]6 1437.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 215.62
?= 16.53 k}= hDdf b/ /]6 1653.12

283 J3 !#–# l8:6]Dk/ nufpg] sfd Ps sf]6 . 114.57 b/ k|lt j=dL=sf]


s,v b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 4.000 hjfg 780.00 3120.00
>lds
6.00 v_ HofdL 4.000 hjfg 645.00 2580.00 5700.00
200.00 c:t/ 8.000 nL= 480.00 3840.00
lgdf{0f ;fdu|L
201.00 l8:6]Dk/ kfp8/ 6.500 s]=hL= 65.00 422.50 4262.50
jf:tljs b//]6 9962.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1494.37
?= 114.57 k}= hDdf b/ /]6 11456.87

284 J3 !#–#s,v,u
l8:6]Dk/ nufpg] sfd b'O{ sf]6 . 147.80 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 5.800 hjfg 780.00 4524.00
>lds
6.00 v_ HofdL 5.800 hjfg 645.00 3741.00 8265.00
200.00 c:t/ 8.000 nL= 480.00 3840.00
lgdf{0f ;fdu|L
201.00 l8:6]Dk/ kfp8/ 11.500 s]=hL= 65.00 747.50 4587.50
jf:tljs b//]6 12852.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1927.87
?= 147.80 k}= hDdf b/ /]6 14780.37

285 J4 !#–$ s jf6/ k|'km l;d]G6 k]G6 Ps sf]6 nufpg] sfd . 46.83 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 1.700 hjfg 780.00 1326.00
>lds
6.00 v_ HofdL 1.700 hjfg 645.00 1096.50 2422.50
lgdf{0f ;fdu 202.00 l;d]G6 k]G6 30.000 s]=hL= 55.00 1650.00 1650.00
jf:tljs b//]6 4072.50

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 610.87


?= 46.83 k}= hDdf b/ /]6 4683.37

286 J4 !#–$ v
jf6/ k|'km l;d]G6 k]G6 b'O{ sf]6 nufpg] sfd . 112.61 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
6.00 v_ HofdL 5.000 hjfg 645.00 3225.00 7125.00
lgdf{0f ;fdu|L 202.00 l;d]G6 k]G6 48.500 s]=hL= 55.00 2667.50 2667.50
jf:tljs b//]6 9792.50

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1468.87


?= 112.61 k}= hDdf b/ /]6 11261.37

287 J5 !#–%s,v
tof/L Ogfd]n k]G6 Ps sf]6 nufpg] . '-Ps sf]6 k|fOd/ ;lxt_ 197.42 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 8.000 hjfg 780.00 6240.00
>lds
6.00 v_ HofdL 5.000 hjfg 645.00 3225.00 9465.00
203.00 c:t/ 8.100 nL= 322.00 2608.20
lgdf{0f ;fdu|L
204.00 tof/L /+u 9.000 nL= 566.00 5094.00 7702.20
jf:tljs b//]6 17167.20

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2575.08

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 112 of 142

Morang ,RATE ANALYSIS 2075-2076


?= 197.42 k}= hDdf b/ /]6 19742.28

288 J5 !#–%s,v,u
tof/L Ogfd]n k]G6 b'O{ sf]6 nufpg] . '-Ps sf]6 k|fO{d/ ;lxt_ 301.12 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds
6.00 v_ HofdL 8.000 hjfg 645.00 5160.00 14520.00
203.00 c:t/ 8.100 nL= 322.00 2608.20
lgdf{0f ;fdu|L
204.00 tof/L /+u 16.000 nL= 566.00 9056.00 11664.20
jf:tljs b//]6 26184.20
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3927.63
?= 301.12 k}= hDdf b/ /]6 30111.83

289 J5 !#–%s,v,u
tof/L Ogfd]n k]G6 c:t/ ljgf b'O{ sf]6 nufpg] . 271.12 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds 6.00 v_ HofdL 8.000 hjfg 645.00 5160.00 14520.00

204.00 tof/L /+u 16.000 nL= 566.00 9056.00 9056.00

jf:tljs b//]6 23576.00


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3536.40
?= 271.12 k}= hDdf b/ /]6 27112.40

290 J5 !#–%s,v
tof/L Knfli6s Odn\;g k]G6 Ps sf]6 nufpg] . '-Ps sf]6 c:t/ ;lxt_ 259.90 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 5.00 s_ l;kfn' 8.000 hjfg 780.00 6240.00
6.00 v_ HofdL 5.000 hjfg 645.00 3225.00 9465.00
lgdf{0f ;fdu|L 207.00 c:t/ 8.100 nL= 466.00 3774.60
208.00 tof/L /+u 9.000 nL= 1,040.00 9360.00 13134.60
jf:tljs b//]6 22599.60
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3389.94
?= 259.90 k}= hDdf b/ /]6 25989.54

291 J5 !#–%s,v
tof/L Knfli6s Odn\;g k]G6 b'O{ sf]6 nufpg] . '-Ps sf]6 c:t/ ;lxt_ 401.75 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 5.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
6.00 v_ HofdL 8.000 hjfg 645.00 5160.00 14520.00
lgdf{0f ;fdu|L 207.00 c:t/ 8.100 nL= 466.00 3774.60
208.00 tof/L /+u 16.000 nL= 1,040.00 16640.00 20414.60
jf:tljs b//]6 34934.60

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5240.19


?= 401.75 k}= hDdf b/ /]6 40174.79
292 J5 !#–%s,v,u
tof/L j]b/uf8{ k]G6 b'O{ sf]6 nufpg] . '-Ps sf]6 c:t/ ;lxt_ 364.76 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 12.000 hjfg 780.00 9360.00
>lds
6.00 v_ HofdL 8.000 hjfg 645.00 5160.00 14520.00
207.00 c:t/ 8.100 nL= 466.00 3774.60
lgdf{0f ;fdu|L
209.00 tof/L /+u 16.000 nL= 839.00 13424.00 17198.60
jf:tljs b//]6 31718.60
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4757.79
?= 364.76 k}= hDdf b/ /]6 36476.39
100

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 113 of 142

Morang ,RATE ANALYSIS 2075-2076

293 J6 !#–^
Ps sf]6 c:t/ u/L b'O{ sf]6 tof/L Pno"ldlgod k]G6 ug]{ . 276.50 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 10.750 hjfg 780.00 8385.00
>lds
6.00 v_ HofdL 10.750 hjfg 645.00 6933.75 15318.75
203.00 c:t/ 8.100 nL= 322.00 2608.20
lgdf{0f ;fdu|L 205.00 Pno"ldlgod k]G6 10.760 nL= 561.00 6036.36
206.00 vfS;L 4.000 uf]6f 20.00 80.00 8724.56
jf:tljs b//]6 24043.31

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3606.49


?= 276.50 k}= hDdf b/ /]6 27649.80
294 J6 !#–&
Ps sf]6 c:t/ nufO{ b'O{ sf]6 /]8 cS;fO{8 nufpg] sfd . 302.61 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 13.000 hjfg 780.00 10140.00
>lds
6.00 v_ HofdL 12.000 hjfg 645.00 7740.00 17880.00
203.00 c:t/ 7.000 nL= 322.00 2254.00
lgdf{0f ;fdu|L
210.00 (Red oxide) 15.000 nL= 412.00 6180.00 8434.00
jf:tljs b//]6 26314.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3947.10
?= 302.61 k}= hDdf b/ /]6 30261.10

295 J7 !#–* s 8an af]O{N8 lnlG;8 cfon Ps sf]6 nufpg] . 53.48 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 2.000 hjfg 780.00 1560.00
>lds
6.00 v_ HofdL 2.000 hjfg 645.00 1290.00 2850.00
lgdf{0f ;fdu|L 211.00 lnG;L8 cfon 6.000 nL= 300.00 1800.00 1800.00
jf:tljs b//]6 4650.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 697.50
?= 53.48 k}= hDdf b/ /]6 5347.50

296 J7 !#–* v
8an af]O{N8 lnlG;8 cfon b'O{ sf]6 nufpg] . 103.50 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 4.000 hjfg 780.00 3120.00
>lds
6.00 v_ HofdL 4.000 hjfg 645.00 2580.00 5700.00
lgdf{0f ;fdu|L 211.00 lnG;L8 cfon 11.000 nL= 300.00 3300.00 3300.00
jf:tljs b//]6 9000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1350.00
?= 103.50 k}= hDdf b/ /]6 10350.00

297 J8 !#–( v
:yfgLo sdl;{on afg]{; Ps sf]6 nufpg] sfd . 68.59 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 3.000 hjfg 780.00 2340.00
>lds
6.00 v_ HofdL 2.000 hjfg 645.00 1290.00 3630.00
lgdf{0f ;fdu|L 212.00 afg]{; 6.000 nL= 389.00 2334.00 2334.00
jf:tljs b//]6 5964.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 894.60
?= 68.59 k}= hDdf b/ /]6 6858.60

298 J8 !#–( v
:yfgLo sdl;{on afg]{; b'O{ sf]6 nufpg] sfd . 132.70 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 114 of 142

298 J8 !#–( v

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 6.000 hjfg 780.00 4680.00
>lds
6.00 v_ HofdL 4.000 hjfg 645.00 2580.00 7260.00
lgdf{0f ;fdu|L 212.00 afg]{; 11.000 nL= 389.00 4279.00 4279.00
jf:tljs b//]6 11539.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1730.85
?= 132.70 k}= hDdf b/ /]6 13269.85

299 J9 !#–!)s
cnsqf k]G6 Ps sf]6 nufpg] sfd . 48.36 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
6.00 v_ HofdL 1.000 hjfg 645.00 645.00 1815.00
206.00 vfS;L 4.000 uf]6f 20.00 80.00
lgdf{0f ;fdu|L 213.00 cnsqf k]G6 7.000 nL= 330.00 2310.00 2390.00
jf:tljs b//]6 4205.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 630.75


?= 48.36 k}= hDdf b/ /]6 4835.75

300 J9 !#–!)s
cnsqf k]G6 b'O{ sf]6 nufpg] sfd . 83.72 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 2.500 hjfg 780.00 1950.00
>lds
6.00 v_ HofdL 2.000 hjfg 645.00 1290.00 3240.00
206.00 vfS;L 4.000 uf]6f 20.00 80.00
lgdf{0f ;fdu|L 213.00 cnsqf k]G6 12.000 nL= 330.00 3960.00 4040.00
jf:tljs b//]6 7280.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1092.00


?= 83.72 k}= hDdf b/ /]6 8372.00

301 J10 !#–!!


rk|f kflnz tLg sf]6 nufpg] sfd . 212.12 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 10.000 hjfg 780.00 7800.00
>lds
6.00 v_ HofdL 5.000 hjfg 645.00 3225.00 11025.00
214.00 rk|f 4.000 s]=hL= 1,450.00 5800.00
lgdf{0f ;fdu|L 215.00 l:kl/6 12.000 nL= 135.00 1620.00 7420.00
jf:tljs b//]6 18445.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2766.75
?= 212.12 k}= hDdf b/ /]6 21211.75
302 J11 !@–$ u
6f6f /]8 cS;fO8 k]G6 Ps sf]6 nufpg] sfd . 170.00 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 1.700 hjfg 780.00 1326.00
>lds
6.00 v_ HofdL 1.700 hjfg 645.00 1096.50 2422.50
lgdf{0f ;fdu|L 216.00 6f6f /]8 cS;fO8 30.000 s]=hL= 412.00 12360.00 12360.00
jf:tljs b//]6 14782.50

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2217.37


?= 170.00 k}= hDdf b/ /]6 16999.87

303 J11 !@–$3


6f6f /]8 cS;fO8 k]G6 b'O{ sf]6 nufpg] sfd . 311.73 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
6.00 v_ HofdL 5.000 hjfg 645.00 3225.00 7125.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 115 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f ;fdu|L 216.00 6f6f /]8 cS;fO8 48.500 s]=hL= 412.00 19982.00 19982.00
jf:tljs b//]6 27107.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4066.05


?= 311.73 k}= hDdf b/ /]6 31173.05
304 J13
jflx/L efudf Pssf]6 r'gf kf]Tg] sfd . 55.80 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 l;kfn' 2.000 hjfg 780.00 1560.00
>lds
6.00 HofdL 4.000 hjfg 645.00 2580.00 4140.00
39.00 ;]tf] r'gf 10.000 s]=hL= 25.00 250.00
lgdf{0f ud
;fdu|L 133.00 0.400 s]=hL= 280.00 112.00
v6sf] ;fdfg '-jfF;, e¥ofË, 8f]/L cflb_ 350.00 350.00 712.00
jf:tljs b//]6 4852.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 727.80
?= 55.80 k}= hDdf b/ /]6 5579.80

305 J14
jflx/L efudf Pssf]6 /fdltnsn] kf]Tg] sfd . 56.95 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 l;kfn' 2.000 hjfg 780.00 1560.00
>lds
6.00 HofdL 4.000 hjfg 645.00 2580.00 4140.00
217.00 /fd ltns 10.000 s]=hL= 35.00 350.00
lgdf{0f ud
;fdu|L 133.00 0.400 s]=hL= 280.00 112.00
v6sf] ;fdfg '-jfF;, e¥ofË, 8f]/L cflb_ 350.00 812.00
jf:tljs b//]6 4952.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 742.80
?= 56.95 k}= hDdf b/ /]6 5694.80
306 J17 !#– % v
c:t/ jfx]s Pssf]6 tof/L Ogfd]n k]G6 ug]{ sfd . 118.27 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 5.000 hjfg 780.00 3900.00
>lds
6.00 v_ HofdL 2.000 hjfg 645.00 1290.00 5190.00
lgdf{0f ;fdu|L 204.00 tof/L /+u 9.000 nL= 566.00 5094.00 5094.00
jf:tljs b//]6 10284.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1542.60


?= 118.27 k}= hDdf b/ /]6 11826.60
307 J17 !#– %u
c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 ug]{ sfd . 221.96 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 9.000 hjfg 780.00 7020.00
>lds
6.00 v_ HofdL 5.000 hjfg 645.00 3225.00 10245.00
lgdf{0f ;fdu|L 204.00 tof/L /+u 16.000 nL= 566.00 9056.00 9056.00
jf:tljs b//]6 19301.00

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2895.15


?= 221.96 k}= hDdf b/ /]6 22196.15

308 J20 !#–^


c:t/ jfx]s Ps sf]6 cfNd'lgod k]G6 ug]{ sfd . 96.85 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 3.750 hjfg 780.00 2925.00
>lds
6.00 v_ HofdL 3.750 hjfg 645.00 2418.75 5343.75
205.00 Pno"ldlgod k]G6 5.380 nL= 561.00 3018.18
lgdf{0f ;fdu|L
206.00 vfS;L 3.000 uf]6f 20.00 60.00 3078.18
jf:tljs b//]6 8421.93
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1263.28
?= 96.85 k}= hDdf b/ /]6 9685.21

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 116 of 142

Morang ,RATE ANALYSIS 2075-2076

309 J20 !#–^


c:t/ jfx]s b'O{ sf]6 cfNd'lgod k]G6 ug]{ sfd . 197.34 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 7.750 hjfg 780.00 6045.00
>lds
6.00 v_ HofdL 7.750 hjfg 645.00 4998.75 11043.75
205.00 Pno"ldlgod k]G6 10.760 nL= 561.00 6036.36
lgdf{0f ;fdu|L
206.00 vfS;L 4.000 uf]6f 20.00 80.00 6116.36
jf:tljs b//]6 17160.11
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2574.01
?= 197.34 k}= hDdf b/ /]6 19734.12

310 J22 !#–&


c:t/ jfx]s Ps sf]6 /]8 cS;fO8 k]G6 ug]{ sfd . 103.78 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 4.300 hjfg 780.00 3354.00
>lds
6.00 v_ HofdL 4.000 hjfg 645.00 2580.00 5934.00
lgdf{0f ;fdu|L 210.00 /]8 cS;fO8 7.500 s]=hL= 412.00 3090.00 3090.00
jf:tljs b//]6 9024.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1353.60
?= 103.78 k}= hDdf b/ /]6 10377.60

311 J23 !#–&


c:t/ jfx]s b'O{ sf]6 /]8 cS;fO8 k]G6 ug]{ sfd . 208.18 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 8.670 hjfg 780.00 6762.60
>lds
6.00 v_ HofdL 8.000 hjfg 645.00 5160.00 11922.60
lgdf{0f ;fdu|L 210.00 /]8 cS;fO8 15.000 s]=hL= 412.00 6180.00 6180.00
jf:tljs b//]6 18102.60
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2715.39
?= 208.18 k}= hDdf b/ /]6 20817.99

312 J26 !#–#s,v,u


Ps sf]6 k|fO{d/ ;lxt b'O{ sf]6 tof/L jf;]jn l8:6]Dk/ nufpg] sfd . 174.92 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 5.800 hjfg 780.00 4524.00
>lds
6.00 v_ HofdL 5.800 hjfg 645.00 3741.00 8265.00
200.00 c:t/ 8.000 nL= 480.00 3840.00
lgdf{0f ;fdu|L
218.00 jf;]jn l8:6]Dk/ 11.500 nL= 270.00 3105.00 6945.00
jf:tljs b//]6 15210.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2281.50
?= 174.92 k}= hDdf b/ /]6 17491.50

130.76

y= cf];k|lt/f]w -8]Dkk|"lkm+u_ sf] sfd


313 K1 !*–& @ ;]=dL= df]6fO{sf] l;d]G6 afn'jf !M@ efudf jf6/ k|'km sDkfp08 ld;fO{ 8]Dk
b/ k|lt /=dL=sf]
k|'lkm+Ë ug]{ . 546.20
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.750 hjfg 780.00 585.00
>lds
1.00 v_ HofdL 0.800 hjfg 555.00 444.00 1029.00
35.00 l;d]G6 0.135 d]=6= 17,000.00 2295.00
lgdf{0f ;fdu|L 36.00 afn'jf vf]nfsf] 0.180 3=dL= 2,144.98 386.09

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 117 of 142

lgdf{0f ;fdu|L Morang ,RATE ANALYSIS 2075-2076


219.00 af6/ k|'km sDkfp08 2.700 s]=hL= 385.00 1039.50 3720.59
jf:tljs b//]6 4749.59
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 712.43
?= 546.20 k}= hDdf b/ /]6 5462.02

314 K2 !*–* @=% ;]=dL= df]6fO{ l;d]G6 s+qmL6 -!M!½M#_ 8]Dk k|'kmLË ug]{ . 578.32 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 77.000 PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 1.250 hjfg 555.00 693.75 1473.75
35.00 l;d]G6 0.112 d]=6= 17,000.00 1904.00
36.00 afn'jf vf]nfsf] 0.113 3=dL= 2,144.98 242.38
lgdf{0f ;fdu|L
219.00 af6/ k|'km sDkfp08 2.250 s]=hL= 385.00 866.25
47.00 !@ dL=dL /f]8f 0.250 3=dL= 2,169.98 542.49 3555.12
jf:tljs b//]6 5028.87
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 754.33
?= 578.32 k}= hDdf b/ /]6 5783.20

315 K !*–( #=* ;]=dL= df]6fO{ l;d]G6 s+qmL6 -!M@M$_ 8]Dk k|'kmLË ug]{ . 706.24 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
1.00 v_ HofdL 2.000 hjfg 555.00 1110.00 1890.00
35.00 l;d]G6 0.120 d]=6= 17,000.00 2040.00
36.00 afn'jf vf]nfsf] 0.170 3=dL= 2,144.98 364.64
lgdf{0f ;fdu|L
219.00 af6/ k|'km sDkfp08 2.880 s]=hL= 385.00 1108.80
47.00 !@ dL=dL= /f]8f 0.340 3=dL= 2,169.98 737.79 4251.23
jf:tljs b//]6 6141.23
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 921.18
?= 706.24 k}= hDdf b/ /]6 7062.41

316 K3 !*–!) Ps sf]6 lj6'ldg k]G6 8]Dk k|'km sf];{df nufO{ afn'jfn] 5f]Kg] . 229.02 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ HofdL 0.600 hjfg 780.00 468.00 468.00
220.00 lj6'ldg 10.000 s]=hL= 94.06 940.60
lgdf{0f ;fdu|L 36.00 v>f] afn'jf vf]nf 0.020 3=dL= 2,144.98 42.89
221.00 bfp/f 30.000 s]=hL= 18.00 540.00 1523.49
jf:tljs b//]6 1991.49
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 298.72
?= 229.02 k}= hDdf b/ /]6 2290.21

317 K4 !*–!! %)) u]hsf] kf]lnlyg zL6 Ps tx lj5\ofpg] . 125.50 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.600 hjfg 780.00 468.00
>lds
1.00 v_ HofdL 0.600 hjfg 555.00 333.00 801.00
lgdf{0f ;fdu|L 222.00 kf]lnlyg zL6 %)) u]h 11.000 j=dL= 26.39 290.29 290.29
jf:tljs b//]6 1091.29
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 163.69
?= 125.50 k}= hDdf b/ /]6 1254.98

318 K5 !*–!@ s
Ps tx 6f/km]N6 nufpg] sfd . 740.18 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
>lds

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 118 of 142

Morang ,RATE ANALYSIS 2075-2076


>lds
6.00 v_ HofdL 3.500 hjfg 645.00 2257.50 3115.50
223.00 6f/km]N6 11.000 j=dL= 15.00 165.00
220.00 lj6'ldg 15.000 s]=hL= 94.06 1410.91
lgdf{0f ;fdu|L
221.00 bfp/f 60.000 s]=hL= 18.00 1080.00
36.00 v>f] afn'jf vf]nf 0.310 3=dL= 2,144.98 664.94 3320.85

() ;]=dL rf}8fO 6f/km]N6 #) dL= nDafO lnOPsf] jf:tljs b//]6 6436.35


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 965.45
?= 740.18 k}= hDdf b/ /]6 7401.80
319 K5 !*–!@ s
b'O{ tx 6f/km]N6 nufpg] sfd . 1097.96 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 2.300 hjfg 780.00 1794.00
>lds
6.00 v_ HofdL 4.600 hjfg 645.00 2967.00 4761.00
223.00 6f/km]N6 22.000 j=dL= 15.00 330.00
220.00 lj6'ldg 25.000 s]=hL= 94.06 2351.52
lgdf{0f ;fdu|L
221.00 bfp/f 80.000 s]=hL= 18.00 1440.00
36.00 v>f] afn'jf vf]nf 0.310 3=dL= 2,144.98 664.94 4786.46

() ;]=dL rf}8fO 6f/km]N6 #) dL= nDafO lnOPsf] jf:tljs b//]6 9547.46


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1432.11
?= 1097.96 k}= hDdf b/ /]6 10979.57

320 K6 !*–!# s
8]Dk k|'km u|]8 6f/km]N8 Ps tx nufpg] . 955.53 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 2.350 hjfg 780.00 1833.00
>lds
6.00 v_ HofdL 4.600 hjfg 645.00 2967.00 4800.00
223.00 6f/km]N6 11.000 j=dL= 15.00 165.00
220.00 lj6'ldg 17.000 s]=hL= 94.06 1599.03
lgdf{0f ;fdu|L
221.00 bfp/f 60.000 s]=hL= 18.00 1080.00
36.00 v>f] afn'jf vf]nf 0.310 3=dL= 2,144.98 664.94 3508.97

8]Dkk|'km u|]8 () ;]=dL rf}8fO 6f/km]N6 !% dL= nDafO lnOPsf] jf:tljs b//]6 8308.97

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1246.34


?= 955.53 k}= hDdf b/ /]6 9555.31

321 K6 !*–!# s
8]Dk k|'km u|]8 6f/km]N8 b'O{ tx nufpg] . 1753.87 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 3.500 hjfg 780.00 2730.00
>lds
6.00 v_ HofdL 11.700 hjfg 645.00 7546.50 10276.50
223.00 6f/km]N6 22.000 j=dL= 15.00 330.00
220.00 lj6'ldg 27.000 s]=hL= 94.06 2539.64
lgdf{0f ;fdu|L
221.00 bfp/f 80.000 s]=hL= 18.00 1440.00
36.00 v>f] afn'jf vf]nf 0.310 3=dL= 2,144.98 664.94 4974.58

8]Dkk|'km u|]8 () ;]=dL rf}8fO 6f/km]N6 !% dL= nDafO lnOPsf] jf:tljs b//]6 15251.08

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2287.66


?= 1753.87 k}= hDdf b/ /]6 17538.74

322 K8
Ps sf]6 /]gl;n jf ;f] ;/xsf] k]G6 k|of]u u/L nufpg] sfd . 771.25 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
5.00 s_ l;kfn' 0.162 hjfg 780.00 126.36
>lds
6.00 v_ HofdL 0.540 hjfg 645.00 348.30 474.66
lgdf{0f ;fdu|L 224.00 /]gl;n k]G6 0.245 ln= 800.00 196.00 196.00
jf:tljs b//]6 670.66
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 100.59
?= 771.25 k}= hDdf b/ /]6 771.25

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 119 of 142

Morang ,RATE ANALYSIS 2075-2076

323 K8 !*–!@ -s_


Ps tx Knfli6s km]N6 nufpg] sfd . #VALUE! b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 5.00 s_ l;kfn' 1.100 hjfg 780.00 858.00
6.00 v_ HofdL 3.500 hjfg 645.00 2257.50 3115.50
lgdf{0f ;fdu|L 225.00 Knfli6s km]N6 11.000 j=dL= - #VALUE!
226.00 ?lkmË u|]8lj6'ldg 15.000 s]=hL= - #VALUE!
221.00 bfp/f 60.000 s]=hL= 18.00 1080.00
36.00 v>f] afn'jf vf]nfsf] 0.310 3=dL 2,144.98 664.94 #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

324 K8 !*–!@ -s_


b'O{ tx Knfli6s km]N6 nufpg] sfd . #VALUE! b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 5.00 s_ l;kfn' 2.300 hjfg 780.00 1794.00
6.00 v_ HofdL 4.600 hjfg 645.00 2967.00 4761.00
lgdf{0f ;fdu|L 225.00 Knfli6s km]N6 22.000 j=dL= - #VALUE!
226.00 ?lkmË u|]8lj6'ldg 25.000 s]=hL= - #VALUE!
221.00 bfp/f 80.000 s]=hL= 18.00 1440.00
36.00 v>f] afn'jf vf]nfsf] 0.310 3=dL 2,144.98 664.94 #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

b= dd{t tyf eTsfpg] sfd


325 L1 %–# uf/f]sf] df]x8fdf lju|]sf] O{6f lgsfnL l;d]G6 afn'jf -!M^_ df uf/f] dd{t ug]{ sfd . 11445.45 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 3.530 hjfg 780.00 2753.40
>lds
1.00 HofdL 7.060 555.00 3918.30 6671.70
37.00 ! Gf+ sf] O{6f 437.000 uf]6f 17.74 7752.38
lgdf{0f l;d]G6
;fdu|L 35.00 0.084 d]=6= 17,000.00 1428.00
36.00 jfn'jf vf]nfsf] 0.360 3=dL= 2,144.98 772.19 9952.57
jf:tljs b//]6 9952.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1492.88
?= 11445.45 k}= hDdf b/ /]6 11445.45

326 L10 %–%


k'/fgf] ;txdf lnG;L8 cfonn] k'5L tof/L Ogfd]n k]G6 ! sf]6 nufpg] sfd . 182.19 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.538 hjfg 780.00 419.64
>lds
1.00 v_ HofdL 0.538 hjfg 555.00 298.59 718.23
lgdf{0f ;fdu|L 211.00 lnG;L8 cfon 0.538 nL= 300.00 161.40
204.00 tof/L Ogfd]n k]G6 1.614 nL= 566.00 913.52 866.00
jf:tljs b//]6 1584.23

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 237.63


?= 182.19 k}= hDdf b/ /]6 1821.86

327 L10 !(–% l;d]G6 jf jh| Knfi6/ eTsfO{ To;af6 cfPsf] w'nf] !) dL=k/ x6fpg] sfd . 68.93 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! Jf=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.108 ;+Vof 555.00 59.94 59.94

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 120 of 142

Morang ,RATE ANALYSIS 2075-2076


jf:tljs b//]6 59.94
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8.99
?= 68.93 k}= hDdf b/ /]6 68.93

328 L10 !(–^ 6fOn 5fgf eTsfO{ To;af6 ePsf] 6fOn sf7 cflb !) dL= k/ ;fg{ nufO{ '/fd|/L yGsfpg] sfd .
100.13 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! Jf=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.054 ;+Vof 780.00 42.12
>lds
1.00 HofdL 0.081 ;+Vof 555.00 44.95 87.07
jf:tljs b//]6 87.07
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 13.06
?= 100.13 k}= hDdf b/ /]6 100.13

329 L10 !(–! df6f]df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] ;fdu|L !) dL=;Dd x6fpg] sfd . 676.54 b/ k|lt 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 1.060 ;+Vof 555.00 588.30 588.30
jf:tljs b//]6 588.30
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 88.24
?= 676.54 k}= hDdf b/ /]6 676.54

330 L10 !(–@


l;d]G6 jf jh|df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] ;fdfu+|L !) dL= x6fpg] sfd . 1353.09 b/ k|lt 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 2.120 ;+Vof 555.00 1176.60 1176.60
jf:tljs b//]6 1176.60
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 176.49
?= 1353.09 k}= hDdf b/ /]6 1353.09

331 L10 !(–# cf/=l;=l;= jf cf/=lj=l;= sfd eTsfO{ To;af6 cfPsf] ;fdu|L !) dL= k/ x6fpg] sfd .
7020.75 b/ k|lt 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 11.000 ;+Vof 555.00 6105.00 6105.00
jf:tljs b//]6 6105.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 915.75
?= 7020.75 k}= hDdf b/ /]6 7020.75

332 L10 !(–$ Kn]g l;d]G6 sqmL6 jf jh| s+qmL6 eTsfO{ To;af6 cfPsf] ;fdu|L !) dL= k/ x6fpg] .
2553.00 b/ k|lt 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 4.000 ;+Vof 555.00 2220.00 2220.00
jf:tljs b//]6 2220.00

b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 333.00


?= 2553.00 k}= hDdf b/ /]6 2553.00

333 L11
k'/fgf] dfj{n ˆnf]/ tyf leQfdf HofdLåf/f dfj{n ;tx cShflns Pl;8 xfnL 3f]6\g], ;kmf ug] b/ k|lt j=dL=sf]
{ sfo{ . 251.33
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 3.000 hjfg 555.00 1665.00 1665.00
163.00 cShflns Pl;8 0.37/2 s]=hL= 165.00 30.52
lgdf{0f ;fdu|L
166.00 sfjf]{/]08d 9'+uf cGbfhL – 490.00 490.00 520.52
-o;df b/ ljZn]if0f gd{;sf] qm=;+= !! -^_ kfgf g+= !)@ df pNn]lvt ljj/0fnfO{ cfwf/ dfgL ljZn]if0f jf:tljs b//]6 2185.52
ul/Psf] 5 ._
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 327.82
?= 251.33 k}= hDdf b/ /]6 2513.34

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 121 of 142

Morang ,RATE ANALYSIS 2075-2076


334 L11
k'/fgf] kfs]{6 lj5\ofPsf] 7fpFdf 3f]6L kfln; ug]{ sfo{ . 172.64 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.375 hjfg 555.00 416.25 416.25
lgdf{0f ;fdu 206.00 vfS;L cGbfhL – 20.00 85.00
164.00 d}g kfln; cGbfhL – 450.00 200.00
306f
227.00 vfS;L nufP/ 3f]6\g] d]l;g 2.000 400.00 800.00 1085.00
jf:tljs b//]6 1501.25
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 225.18
?= 172.64 k}= hDdf b/ /]6 1726.43

335 L11
k'/fgf] df]hfos ˆnf]l/Ë u/]sf] 7fpFdf 3f]6L ;kmf u/L d}g kfln; ;d]t ug]{ sfo{ . 297.88 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 3.375 hjfg 555.00 1873.12 1873.12
lgdf{0f ;fdu 163.00 cShflns Pl;8 0.370 s]=hL= 165.00 61.05
164.00 d}g kfln; 0.118 s]=hL= 450.00 53.10
165.00 tf/k]G6fOg 0.538 ln= 210.00 112.98
166.00 sfjf]{/]08d 9'Ëf cGbfhL – 490.00 490.00 717.13
jf:tljs b//]6 2590.25
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 388.53
?= 297.88 k}= hDdf b/ /]6 2978.78
336 L11
!Æ X #÷$Æ kfgL k§L -!M# _ l;d]G6 d;nfdf jgfO{_ jgfpg] sfo{ . b/ k|lt j=dL=sf]
965.03
b/ ljZn]if0fsf] nflu ! /=ld= lnOPsf]
;|f]t ;fwg cfO6d sf]8 tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd
k|To]s ;|f]t ;fwgsf]
hDdf
>lds 2.00 l;kfn' 0.150 hjfg 780.00 117.00
1.00 HofdL 0.200 hjfg 555.00 111.00 228.00
lgdf{0f ;fdu|L 35.00 l;d]G6 0.001 d]=6= 17,000.00 21.25
36.00 afn'jf 0.026 3=dL 2,144.98 54.91
228.00 :sfkmf]lN8Ë cGbfhL 535.00 535.00 611.16
jf:tljs b//]6 839.16
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 125.87
?= 965.03 k}= hDdf b/ /]6 965.03

337 L11
h:tfkftfsf] 5fgf eTsfO{ To;af6 lg:s]sf sf7 tyf kmnfd] lgdf{0f ;fdu|Lx? !) dL= k/ nlu
b/ k|lt j=dL=sf]
ldnfO{ yfs nufpg] sfo{ . 49.74
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 0.027 hjfg 780.00 21.06
1.00 v_ HofdL 0.040 hjfg 555.00 22.20 43.26
gf]6 M pk/f]Qm HofdL ;+Vof cf=g+= !( -^_ df lbOPsf] kl/df0fsf] %)Ü cg'dfg ul/P{sf] . jf:tljs b//]6 43.26
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6.48
?= 49.74 k}= hDdf b/ /]6 49.74

338 L11 !)–@ emofn,9f]sf rf}s; / k|m]d ;lxt eTsfO{ x6fpg] sfd '-vfkfsf] gfk !=)& dL= X !=(*@ dL== 971.17 b/ k|lt j=dL=sf]
@=!!$ j= dL=_ b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.000 hjfg 780.00 780.00
>lds
10.00 v_ HofdL 0.100 hjfg 645.00 64.50 844.50
gf]6 M pk/f]Qm HofdL ;+Vof cf=g+=!) -@_ df lbOPsf] kl/df0fsf] !) Ü cg'dfg ul/P{sf] . jf:tljs b//]6 844.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 126.67
?= 971.17 k}= hDdf b/ /]6 971.17

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 122 of 142

Morang ,RATE ANALYSIS 2075-2076

339 L11 !)–!& 5fgfsf] sf7 eTsfO{ x6fpg] sfd . 1713.75 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.765 hjfg 780.00 1376.70
>lds
10.00 v_ HofdL 0.176 hjfg 645.00 113.52 1490.22
gf]6 M pk/f]Qm HofdL ;+Vof cf=g+=!) -!&_ df lbOPsf] kl/df0fsf] !) Ü cg'dfg ul/P{sf] . jf:tljs b//]6 1490.22
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 223.53
?= 1713.75 k}= hDdf b/ /]6 1713.75
340 L11
!Æ afSnf] ?lkmË 6fon a'§f Knfi6/ l;d]G6 d;nf -!M$_ tof/ u/L nufpg] sfo{ . 2803.89 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 l;kfn' 15.000 hjfg 780.00 11700.00
1.00 HofdL 20.000 hjfg 555.00 11100.00 22800.00
lgdf{0f ;fdu|L 35.00 l;d]G6 0.066 d]=6 17,000.00 1122.00
36.00 afn'jf 0.170 3=dL 2,144.98 364.64
229.00 6]/fsf]6f 1.500 s]=hL= 95.00 95.00 1581.64
jf:tljs b//]6 24381.64

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3657.24


?= 2803.89 k}= hDdf b/ /]6 28038.88

341 L11
d]l;gd]8 Sn] 6fon !M$ l;d]G6 afn'jfdf jfn ;km]{;df 6f+:g] sfo{ 2795.71 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 13.000 hjfg 780.00 10140.00
>lds
1.00 HofdL 4.500 hjfg 555.00 2497.50 12637.50
35.00 l;d]G6 0.056 d]=6 17,000.00 952.00
lgdf{0f glbsf] afn'jf
;fdu|L 36.00 0.152 3=dL 2,144.98 326.03
230.00 Sn] 6fon -!a=dL a/fa/ ^# j6f_ 11.000 j=dL 945.00 10395.00 11673.03
gf]6 M 6fonsf] ;fOh @@=&% x &=) ;]=dL= = )=)!%( j=dL= / -!a=dL a/fa/ ^# j6f_ jf:tljs b//]6 24310.53
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3646.57
?= 2795.71 k}= hDdf b/ /]6 27957.10
w= kmnfd tyf km]G; / /]ln+usf] sfd
342 M1 @$—!s# x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f Kn]g l8hfO{gdf agfO hf]8\g] sfd b/ k|lt j=dL=sf]
2070.00
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f # x @) ld=ld= ;fO{hsf]
;fdu|L 231.00 kmnfd]kftfs]f Kn]g l8hfO{gdf -!# 10.000 j=dL= 1,800.00 18000.00 18000.00
s]=hL= k|lt a=dL=_ jf:tljs b//]6 18000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2700.00
?= 2070.00 k}= hDdf b/ /]6 20700.00

343 M1 @$—!s# x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f cgd{d]06n l8hfO{gdf agfO hf]8\g] sfd 2622.00 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f # x @) ld=ld= ;fO{hsf]
;fdu|L 231.00 kmnfd]kftfs]f cgf{d]G6n l8hfO{gdf 10.000 j=dL= 2,280.00 22800.00 22800.00
-!( s]=hL= k|lt a=dL=_ jf:tljs b//]6 22800.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3420.00
?= 2622.00 k}= hDdf b/ /]6 26220.00

344 M2@$—!v$=% x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f Kn]g l8hfO{gdf agfO hf]8\g] sfd b/ k|lt j=dL=sf]
2415.00
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f $=% x @) ld=ld= ;fO{hsf]
;fdu|L 232.00 kmnfd]kftfs]f Kn]g l8hfO{gdf -!&= 10.000 j=dL= 2,100.00 21000.00 21000.00
% s]=hL= k|lt a=dL=_

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 123 of 142

Morang ,RATE ANALYSIS 2075-2076


jf:tljs b//]6 21000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3150.00
?= 2415.00 k}= hDdf b/ /]6 24150.00

345 M2 @$—!s$=% x @) ld=ld= ;fO{hsf] kmnfd]kftfs]f cgd{d]06n l8hfO{gdf agfO hf]8\g] sfd b/ k|lt j=dL=sf]
2760.00
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
$=% x @) ld=ld= ;fO{hsf]
lgdf{0f kmnfd]kftfs]f cgf{d]G6n l8hfO{gdf
;fdu|L -@%=% s]=hL= k|lt a=dL=_
232.00 10.000 j=dL= 2,400.00 24000.00 24000.00
jf:tljs b//]6 24000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3600.00
?= 2760.00 k}= hDdf b/ /]6 27600.00

346 M3 $=% X @) dL=dL= kmnfd] kftfsf] k|m]ddf !@ x !@ dL=dL=;f]ln8 sf]/ :Sjfo/ /8sf] lu|n b/ k|lt
agfO{ h8\g] - @$=#@$ s]=hL= k|lt j=dL=_ 147.49
s]=hL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 0.700 hjfg 780.00 546.00
>lds
12.00 HofdL 0.600 hjfg 645.00 387.00 933.00
lgdf{0f
232.00 $=% x @) ld=ld= ;fO{hsf] 28.240 s]=hL= 120.00 3388.80
;fdu|L
233.00
kmnfd]kftf
;f]ln8 sf]/ :Sjfo/ /8 215.000 s]=hL= 125.00 26875.00 30263.80
jf:tljs b//]6 31196.80
b/ k|lt s]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 4679.52
?= 147.49 k}= hDdf b/ /]6 35876.32

347 M4 b/ k|lt
ljleGg ;fO{hsf] kmnfd] P•n km]lj|s]zg u/L tof/ ug]{ sfd . 190.77 s]=hL==sf]
b/ ljZn]if0fsf] nflu !*=($ s]=hL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 0.687 hjfg 780.00 535.86
>lds
12.00 HofdL 0.781 hjfg 645.00 503.74 1039.60
lgdf{0f 234.00 kmnfd] Pn 18.940 s]=hL= 94.00 1780.36
;fdu|L 203.00 k|fOd/ k]G6 cGbfhL 322.00 322.00 2102.36
jf:tljs b//]6 3141.96
b/ k|lt s]=hL==sf] !%Ü 7]s]bf/ cf]e/x]8 471.29
?= 190.77 k}= hDdf b/ /]6 3613.25

348 M5 b/ k|lt
# ld= prfOdf () ;]=ld= rf}8f kmnfd] :kfO/n e/]+u agfO{ h8fg ug]{ sfd 23127.76 /=dL==sf]
b/ ljZn]if0fsf] nflu # dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 16.000 hjfg 780.00 12480.00
>lds
12.00 HofdL 16.000 hjfg 645.00 10320.00 22800.00
234.00 #* ld=ld=kmnfd] Pnsf] :6]k 81.060 s]=hL= 94.00 7619.64
235.00 &% ld=ld=6\o"jn/ kf]i6 4.570 ld= 613.82 2805.15
236.00 # ld=ld= kmnfd] kftf 0.970 s]=hL= 94.00 91.18
lgdf{0f 237.00 $=% x % ld=ld= kmnfd] kftf 9.890 s]=hL= 94.00 929.66
;fdu|L 238.00 @% ldld= :SjfP/ kfOk 38.720 ld= 419.19 16231.03
239.00 !@ ldld= :SjfP/ /8 38.780 s]=hL= 125.00 4847.50
240.00 @%x% ldld= kftf 11.650 s]=hL= 125.00 1456.25
241.00 $) ldld= x]08/]n 10.470 ld= 339.34 3552.88 37533.29
jf:tljs b//]6 60333.29

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 124 of 142

Morang ,RATE ANALYSIS 2075-2076


b/ k|lt /=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 9049.99
?= 23127.76 k}= hDdf b/ /]6 69383.28

349 M6 @$—@
kmnfd] /f]ln• ;6/ agfO{ h8fg ug]{, k]lG6• / Hofnf ;d]t . 5174.95 b/ k|lt j=dL==sf]
b/ ljZn]if0fsf] nflu (=# j= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 16.000 hjfg 780.00 12480.00
>lds
12.00 HofdL 16.000 hjfg 645.00 10320.00 22800.00
242.00 $)x% ldld= Pn 123.780 s]=hL= 120.00 14853.60
243.00 $% ;]=ld= l:k|+u 2.000 ;+Vof 450.00 900.00
244.00 l/a]6 1.500 s]=hL= 120.00 180.00
245.00 $)x% ldld= kftf ns 2.870 s]=hL= 120.00 344.40
lgdf{0f @^ u]h lh=cfO= se/
;fdu|L nsKn]6
246.00 5.000 s]=hL= 120.00 600.00
247.00 @)x# ldld= kftf 1.430 s]=hL= 120.00 171.60
248.00 OG6/ns 2.000 ;+Vof 500.00 1000.00
249.00 Rofgn ;fO8 k\mn]u 2.000 ;+Vof 500.00 1000.00 19049.60
jf:tljs b//]6 41849.60
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 6277.44
?= 5174.95 k}= hDdf b/ /]6 48127.04

350 M6 @$—@ !* ÷@)÷ @@ u]hsf] kmnfd] kftf tyf kmnfd] lkml6Ë;\, sl6Ë, j]lN8Ë tyf k|fO{d sf]6
;d]tsf] tof/L /f]lnª ;6/ lkmlS;Ë ;d]t -k|lt au{ ld= #) s]=hL=_ 6310.74 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
!* ÷@)÷ @@ u]hsf] kmnfd] kftf tyf
lgdf{0f kmnfd] lkml6Ë;\, sl6Ë, j]lN8Ë tyf k|
;fdu|L fO{d sf]6 ;d]tsf] tof/L /f]lnª ;6/
lkmlS;Ë ;d]t -k|lt au{ ld= #) s]=hL=_
250.00 10.000 j=dL= 5,487.60 54876.00 54876.00
jf:tljs b//]6 54876.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8231.40
?= 6310.74 k}= hDdf b/ /]6 63107.40

351 M7 @$–$ sl6Ë, j]lN8Ë / k|fO{d/ sf]6 ;d]t u/L cfaZos ;fO{h tyf :k]l;lkms];g cg';f/sf] r]g u]6$= % x
@) ld=ld=;fO{h / !)) ld=ld= Uofk ePsf] -@& s]=hL=k|tL j=dL=_
155.25 b/ k|lt s]=hL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= k|lt j=dL= @& s]=hL=lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
sl6Ë, j]lN8Ë / k|fO{d/ sf]6 ;d]t u/L
lgdf{0f cfaZos ;fO{h tyf :k]l;lkms];g cg';f/sf]
;fdu|L r]g u]6 $=% x @) ld=ld=;fO{h / !))
ld=ld= Uofk ePsf] -@& s]=hL=k|tL
251.00 10.000 j=dL= 3,645.00 36450.00 36450.00
j=dL=_
jf:tljs b//]6 36450.00
b/ k|lt s]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 5467.50
?= 155.25 k}= hDdf b/ /]6 41917.50

352 M8 @$–#
sDkfp08 u]6, Kn]g l8hfO{g lu|nsf] -#) s]=hL=k|tL j=dL=_ 4312.50 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f sDkfp08 u]6, Kn]g l8hfO{g lu|nsf] 10.000 37500.00 37500.00
;fdu|L 252.00 -#) s]=hL=k|tL j=dL=_ j=dL= 3,750.00
jf:tljs b//]6 37500.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5625.00
?= 4312.50 k}= hDdf b/ /]6 43125.00

353 M8 @$–# sDkfp08 u]6 Kn]g l;6 ;lxt -$) s]=hL=k|tL j=dL=_ 8625.00 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f sDkfp08 u]6 Kn]g l;6 ;lxt -$) 10.000 75000.00 75000.00
;fdu|L 253.00 s]=hL=k|tL j=dL=_ j=dL= 7,500.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 125 of 142

Morang ,RATE ANALYSIS 2075-2076


gf]6 M%) X %) dL=dL= P+unsf] k|m]ddf !^ u]hsf] Ans ;L6 /fvL u]6 agfpg] lx;fj ul/Psf] . jf:tljs b//]6 75000.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 11250.00
?= 8625.00 k}= hDdf b/ /]6 86250.00

354 M8 @$–# sDkfp08 u]6 Kn]g l;6 / lu|n ;lxt -#% s]=hL=k|tL j=dL=_ 5031.25 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f sDkfp08 u]6 Kn]g l;6 / lu|n ;lxt -#% 10.000 43750.00 43750.00
;fdu|L 254.00 s]=hL=k|tL j=dL=_ j=dL= 4,375.00
jf:tljs b//]6 43750.00
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6562.50
?= 5031.25 k}= hDdf b/ /]6 50312.50

355 M9 @$–^ lh=cfO{=sf9]tf/ -jf/ j]8 jfo/ !) u]h_ nufpg] . 46.290 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu !)) /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 1.076 ;+Vof 780.00 839.280
>lds
1.00 HofdL 5.380 ;+Vof 555.00 2985.900 3825.180
lgdf{0f 255.00 lh=cfO{=sfF9]tf/ '-jf/j]8 jfo/_ 110.000 ld= - 0.000
;fdu|L 57.00 lsnf x's cflb cGbfhL 90.00 200.000 200.000
gf]6 M ! s]=hL= sfF8]tf/df !) /=dL= x'g] lx;fj ul/Psf] . jf:tljs b//]6 4025.18
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 603.77
?= 46.29 k}= hDdf b/ /]6 4628.95

356 M9 @$–^ lh=cfO{=sf9]tf/ -jf/ j]8 jfo/ !@ u]h_ nufpg] . 59.51 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu !)) /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 1.076 ;+Vof 780.00 839.280
>lds
1.00 HofdL 5.380 ;+Vof 555.00 2985.900 3825.180
lgdf{0f 257.00 lh=cfO{=sfF9]tf/ '-jf/j]8 jfo/_ 110.000 ld= 10.45 1149.500
;fdu|L 57.00 lsnf x's cflb cGbfhL 90.00 200.000 1349.500
gf]6 M ! s]=hL= sfF8]tf/df & /=dL= x'g] lx;fj ul/Psf] . jf:tljs b//]6 5174.68
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 776.20
?= 59.51 k}= hDdf b/ /]6 5950.88

357 M10 @$–& # ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f 8fouf]gn sf9]tf/ nufpg] sfd .&% dL=dL= X !))
dL=dL= X @=! dL= nfdf] ;fnsf7sf] vDaf k|of]u ug]{ . 1727.23 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu #) /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 1.000 ;+Vof 780.00 780.00
>lds
1.00 HofdL 2.000 ;+Vof 555.00 1110.00 1890.00
96.00 ;fnsf] sf7 0.190 3=dL= 204,798.00 38911.62
lgdf{0f sfF9]tf/ !) u]h
;fdu|L 256.00 250.000 dL= 14.79 3698.21
258.00 o" x's 77.000 ;+Vof 7.25 558.25 43168.08
gf]6 M ! s]=hL= sfF8]tf/df !) /=dL= x'g] lx;fj ul/Psf] . jf:tljs b//]6 45058.08
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6758.71
?= 1727.23 k}= hDdf b/ /]6 51816.79

358 M10 @$–& # ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f 8fouf]gn sf9]tf/ nufpg] sfd .&% dL=dL= X !))
dL=dL= X @=! dL= nfdf] :yflgo s8f sf7sf] vDaf k|of]u ug]{ .
878.55 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu #) /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 1.000 ;+Vof 780.00 780.00
>lds
1.00 HofdL 2.000 ;+Vof 555.00 1110.00 1890.00
97.00 :yflgo s8f sf7 0.190 3=dL= 88,275.00 16772.25
lgdf{0f sfF9]tf/ !) u]h
;fdu|L 256.00 250.000 dL= 14.79 3698.21
258.00 o" x's 77.000 ;+Vof 7.25 558.25 21028.71
gf]6 M ! s]=hL= sfF8]tf/df !) /=dL= x'g] lx;fj ul/Psf] . jf:tljs b//]6 22918.71
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3437.80
?= 878.55 k}= hDdf b/ /]6 26356.51

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 126 of 142

Morang ,RATE ANALYSIS 2075-2076


359 M11 sfnf] kmnfd] kfO{ksf] 6\o"jn/ 6«; agfO{ lgb]{zfg';f/ h8fg ug]{ sfd . 187.21 b/ k|lt s]]=hL=
b/ ljZn]if0fsf] nflu !*=($ s]=hL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 0.687 ;+Vof 780.00 535.86
>lds
12.00 HofdL 0.781 ;+Vof 645.00 503.74 1039.60
lgdf{0f 259.00 kmnfd] sfnf] kfO{k 18.940 s]=hL= 94.00 1780.36
;fdu|L 260.00 ;;fgf g6 jf]N6; 27.000 uf]6f 9.75 263.25 2043.61
jf:tljs b//]6 3083.21

b/ k|lt s]]=hL= !%Ü 7]s]bf/ cf]e/x]8 462.48


?= 187.21 k}= hDdf b/ /]6 3545.69

360 M11 %) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @ dL6/ b"/Ldf @)x@)x$ dL=dL=/ @% x @% x $ dL=dL= b/ k|lt
;fO{hsf] kmnfd] PËn k|m]dsf] ljrdf !) S.W.G.G. I. Chain Link @Æx@Æ sf] d]; ;fOh hfnL h8fg ug]{ / # x @) sf]
kmnfd] kftfsf] lu|n )=!% dL= cUnf] agfO{ dfly h8fg u/L km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ;Dk"0f{ sfo{ . j=dL==sf]
2043.31
b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 7.000 hjfg 780.00 5460.00
>lds
12.00 HofdL 5.000 hjfg 645.00 3225.00 8685.00
261.00 %) dL=dL=Ø kf]i6 35.510 s]=hL= 94.00 3337.94
262.00 @%x@%x$ dL=dL= PËn 32.060 s]=hL= 135.00 4328.10
lgdf{0f
;fdu|L 263.00 @)x@)x$ dL=dL=PËn 25.190 s]=hL= 135.00 3400.65
264.00 kmnfd] kftfsf] lu|n #x@) dL=dL= 14.760 s]=hL= 120.00 1771.20
265.00 !) S.W.G.G. I. Chain Link @Æx@Æ sf] d]; ;fOh 10.000 j=dL= 261.25 2612.50 15450.39
k|mflj|s]zg !%Ü 2317.56
jf:tljs b//]6 17767.95
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 2665.19
?= 2043.31 k}= hDdf b/ /]6 20433.14

361 M11 %) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @ dL6/ b"/Ldf '@% x @% x $ dL=dL= ;fO{hsf]
kmnfd] PËn k|m]ddf & dL=dL=Ø kmnfd] 808Lsf] 8fouf]gnL hfnL ^@ x ^@ dL=dL= ;fOhdf h8fg b/ k|lt
ug]{ / #x@) sf] kmnfd] kftfsf] lu|n )=!% dL= cUnf] agfO{ dfly h8fg u/L km]lj|s]zg u/L k|fOd/ j=dL==sf]
k]G6 ;lxt ;Dk"0f{ sfo{ .
2945.92
b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 7.000 hjfg 780.00 5460.00
>lds
12.00 HofdL 5.000 hjfg 645.00 3225.00 8685.00
261.00 %) dL=dL=Ø kf]i6 35.510 s]=hL= 94.00 3337.94
lgdf{0f 262.00 @%x@%x$ dL=dL= PËn 32.060 s]=hL= 135.00 4328.10
;fdu|L 264.00 kmnfd] kftfsf] lu|n #x@) dL=dL= 14.760 s]=hL= 120.00 1771.20
48.00 & dL=dL= kmnfd] 808L 66.490 s]=hL= 79.50 5285.95 14723.19
k|mflj|s]zg !%Ü 2208.48
jf:tljs b//]6 25616.67
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 3842.50
?= 2945.92 k}= hDdf b/ /]6 29459.17

362 M11 !ÆX !Æ;fO{hsf] :Sjfo/ kfO{kaf6 @Ú–^Æ b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË b/ k|lt
jgfO{ #Æx%Æ ;fO{hsf] ;fn jf lzzf}sf] x\of08/]n agfO{ k|fOd/ k]G6 ;lxt h8fg ug] j=dL==sf]
5127.47
{ sfd . b/ ljZn]if0fsf] nflu @=(*)=(dL+Ö@=^! J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
266.00 !Æx!Æ kmnfd] :Sjfo/ kfO{k 28.400 s]=hL= 89.00 2527.60
267.00 kmnfdsf] l:6k 2.390 s]=hL= 89.00 212.71
268.00 ;fn jf lzzf} sf7 0.037 3=dL= 141,240.00 5211.75
269.00 a|f; SoflkË 20.000 ;+Vof 150.00 3000.00
/]lnË agfO{ x\of08/]n Pj+ / kf]i6
;d]t lkml6Ë ug]{, cGbfhL @%k|= 685.08 11637.14
jf:tljs b//]6 11637.14
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 1745.57
?= 5127.47 k}= hDdf b/ /]6 13382.71

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 127 of 142

Morang ,RATE ANALYSIS 2075-2076

363 M11 !ʺX !ÆÆ;fO{hsf] :Sjfo/ kfO{kaf6 @Ú–^Æ b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË jgfO{ ! !
b/ k|lt
÷@
Æ Jof;sf] sfnf] kfO{ksf] x\of0/]n jgfO{ ;KnfO{, h8fg Pj+ k|fO{d/ k]G6 ;lxt ;Dk"0f{ j=dL==sf]
sfd . 3568.75
b/ ljZn]if0fsf] nflu @=(*)=(dL+Ö@=^! J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
266.00 !ʺx!Æ kmnfd] :Sjfo/ kfO{k 28.400 s]=hL= 89.00 2527.60
267.00 kmnfdsf] l:6k 2.390 s]=hL= 89.00 212.71
259.00 sfnf] kfO{ksf] af/ / /]lnË sf] tof/L 17.810 s]=hL= 94.00 1674.14
269.00 a|f; SoflkË 20.000 ;+Vof 150.00 3000.00
x\of08/]n Pj+ / kf]i6 ;d]t lkml6Ë ug] cGbfhL @%k|= – 631.90 685.08 8099.53
{, jf:tljs b//]6 8099.53

b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 1214.92


?= 3568.75 k}= hDdf b/ /]6 9314.45

364 M11 (25x 25 x5 )Equal angle frame, 7 mm dia. Steel rod mesh @ 100 mm C/C gap , 3 x 20 Ms strips 150 mm long arrow @ 150 b/ k|lt
C/C. Mesh making, Fitting & fixing All complete
2171.07 j=dL==sf]
b/ ljZn]if0fsf] nflu @=& j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
Making,erraction fabrication Charge
>lds 270.00 including cutting bending & weilding 36.733 s]=hL= 25.00 918.31 918.31
271.00 (25 x25 x 5 ) Equal angle 21.600 s]=hL 135.00 2916.00
lgdf{0f ;fdu|L 272.00 (3x20 )Ms . Strps 1.481 s]=hL 120.00 177.66
48.00 7 mm dia steel rod 13.652 s]=hL 79.50 1085.34 4179.00
jf:tljs b//]6 5097.31
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 764.59
?= 2171.07 k}= hDdf b/ /]6 5861.90

365 M11 !s False ceiling by Gypsum ,Gypsum Board : 12mm b/ k|lt


1265.00
j=dL==sf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
lgdf{0f ;fwgsf] hDdf
;fdu|L False ceiling by Gypsum ,Gypsum Board :
12mm
-Hofnf 273.00 1.000 j=dL= 1,100.00 1100.00 1100.00
;lxt_ jf:tljs b//]6 1100.00
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 165.00
?= 1265.00 k}= hDdf b/ /]6 1265.00

366 M11 !s Supplying, making, fixing suspended ceilling (for R.C.C.) plain ceiling. Providing fitting, fixing in posiotion G.I. Under frame,
using GYPSTEEL branded channel fixing 9.0-12.5mm thick Gyp board or Boral Plaster board finishing of joints with b/ k|lt
compound & tape all complete. j=dL==sf]
1127.00
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f lhk af]8{ kmN;\l;lnËsf ;fdu|L
;fdu|L '-
Hofnf ;lxt_ 274.00 1.000 j=dL= 980.00 980.00 980.00
jf:tljs b//]6 980.00
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 147.00
?= 1127.00 k}= hDdf b/ /]6 1127.00

367 M11 !v Supplying, making, fixing suspended ceiling (for R.C.C.) design ceiling Providing fitting, fixing in posiotion G.I. Under frame,
using GYPSTEEL branded channel fixing 9.0-12.5mm thick Gyp board or Boral Plaster board finishing of joints with b/ k|lt
compound & tape all complete. j=dL==sf]
1265.00
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f lhk af]8{ kmN;\l;lnËsf ;fdu|L
;fdu|L '-
Hofnf ;lxt_ 273.00 1.000 j=dL= 1,100.00 1100.00 1100.00
jf:tljs b//]6 1100.00
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 165.00
?= 1265.00 k}= hDdf b/ /]6 1265.00

368 M11 !v Supplying, making, fixing ceiling with MPL board (for CGI roofing ceiling) plain ceiling. Providing fitting, fixing in position G.I.
under frame, using GYPSTEEL branded channels, plater board finishing of joints with compound & tape all complete.fixing b/ k|lt
9.0-12.5mm thick MPL (metalised polyster laminated) board or MPL boral j=dL==sf]
1127.00
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]

Prepared By :- Checked By :- Approved By :-


368 M11 !v
Only Use for DUDBC,Morang Page 128 of 142

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
274.00 lhk af]8{ kmN;\l;lnËsf ;fdu|L 1.000 j=dL= 980.00 980.00 980.00
jf:tljs b//]6 980.00
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 147.00
?= 1127.00 k}= hDdf b/ /]6 1127.00

369 M11 !3 Supplying, making, fixing ceiling with MPL board (for CGI roofing ceiling) design ceiling. Providing fitting, fixing in posiotion
G.I. Under frame, using GYPSTEEL branded channel fixing 9.0-12.5mm thick MPL (metalised polyster laminated) board or b/ k|lt
MPL boral plater board finishing of joints with compound & tape all complete.
j=dL==sf]
#VALUE!
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f d]6fnfO{H8 kf]ln:6/ jf]8{ l8hfO{h
;fdu|L '- kmN;\l;lnËsf ;fdu|L
Hofnf ;lxt_ 275.00 1.000 j=dL= - #VALUE! #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

370 M11 @ s Dry wall partition with metal stud : Providing fitting, fixing G.I. under frame, using GYPSTEEL branded channel fixing 12.5mm
thick Gypboard or boral plater board on both side, finishing of joints with compound & tape all complete overall thickness b/ k|lt
75mm #VALUE!
j=dL==sf]
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f d]6n :68sf] jfn kf6]{;g ;fdu|L
;fdu|L 276.00 1.000 j=dL= - #VALUE! #VALUE!
jf:tljs b//]6 #VALUE!
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!

371 M11 @ v Gypsum or Boral plaster board wall panelling : Providing fitting, fixing in position G.I. under frame, using GYPSTEEL branded
channel fixing 12.5mm thick Gypboard or boral finishing of joints with compound & tape all complete.plater board b/ k|lt
2357.50
j=dL==sf]
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f lhK;d\ jf jf]/n Knfi6/ jf]8{sf] jfn
;fdu|L 277.00 kfglnË ;fdu|L 1.000 j=dL= 2,050.00 2050.00 2050.00
jf:tljs b//]6 2050.00
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 307.50
?= 2357.50 k}= hDdf b/ /]6 2357.50

372 M11 # Providing fitting, fixing in position Armstrong Mineral board (fine fissured ANF) for suspended false ceiling with necessary b/ k|lt
frames & hooks all complete. 2784.15 j=dL==sf]
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f cfd{:6«f]Ë ldlg/n kmfO{j/ af]8{sf
;fdu|L 278.00 1.000 j=dL= 2,421.00 2421.00 2421.00
;fdu|L jf:tljs b//]6 2421.00

b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 363.15


?= 2784.15 k}= hDdf b/ /]6 2784.15

373 M11 # Elastocrete cementitious elastomeric water proofing coating 2 components capacity per kg 6 sq. ft 2 coat including supplying b/ k|lt
& applying all complete work.
680.57 j=dL==sf]
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
lgdf{0f O{n]:6«f]qm]6 l;d]G6Llgo;\
;fdu|L 279.00 O{n]:6f]d]l6«s jf6/ k|'lkmËsf ;fdu|L 1.000 j=dL= 591.80 591.80 591.80
jf:tljs b//]6 591.80
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 88.77
?= 680.57 k}= hDdf b/ /]6 680.57

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 129 of 142

Morang ,RATE ANALYSIS 2075-2076


g= ;8ssf] sfd
374 O1 ;fdfGo df6f]df df6f] sf6L ;au]|8 tof/ ug]{ sfd !) ld= ;Ddsf] 9'jfgL / kG5fpg] ;d]t . b/ k|lt
98.61
j=dL==sf]
b/ ljZn]if0fsf] nflu ! J.=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.150 hjfg 555.00 83.25 83.25
d]lzg cf}hf/sf]
nflu !%Ü 2.50
jf:tljs b//]6 85.75
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 12.86
?= 98.61 k}= hDdf b/ /]6 98.61

375 O2 b/ k|lt
el/Psf] df6f] nfO{ tx tx u/L /f]ln• ug]{ sfd 35.02 3=dL==sf]
b/ ljZn]if0fsf] nflu !)) 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.500 hjfg 555.00 277.50 277.50
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 1.600 306f 1,730.00 2768.00 2768.00
jf:tljs b//]6 3045.50

b/ k|lt 3=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 456.82


?= 35.02 k}= hDdf b/ /]6 3502.32

376 O3 -s_ !) ;]=ld= 7f]; df]6fO{ afn'jf ldl;Psf] u|]ensf] ;a a]; cf]5\ofpg] sfd . dfn ;fdfg nf]8 b/ k|lt
ug]{, n}hfg], ;tx ldnfpg], !) ld= ;Dd 9'jfgL ug]{ ;d]t . j=dL==sf]
469.10
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.150 hjfg 555.00 83.25 83.25
lgdf{0f u|fe]n
;fdu|L 26.00 0.128 3=dL= 2,414.89 309.10 309.10
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.009 306f 1,730.00 15.57 15.57
jf:tljs b//]6 407.92
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 61.18
?= 469.10 k}= hDdf b/ /]6 469.10
377 O3 -s_ !% ;]=ld= 7f]; df]6fO{ afn'jf ldl;Psf] u|]ensf] ;a a]; cf]5\ofpg] sfd . dfn ;fdfg nf]8
b/ k|lt
ug]{, n}hfg], ;tx ldnfpg], !) ld= ;Dd 9'jfgL ug]{ ;d]t . j=dL==sf]
680.32
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.190 hjfg 555.00 105.45 105.45
lgdf{0f
26.00 u|fe]n 0.192 3=dL= 2,414.89 463.65 463.65
;fdu|L
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.013 306f 1,730.00 22.49 22.49
jf:tljs b//]6 591.59
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 88.73
?= 680.32 k}= hDdf b/ /]6 680.32

378 O3 -s_ @) ;]=ld= 7f]; df]6fO{ afn'jf ldl;Psf] u|]ensf] ;a a]; cf]5\ofpg] sfd . dfn ;fdfg nf]8 b/ k|lt
ug]{, n}hfg], ;tx ldnfpg], !) ld= ;Dd 9'jfgL ug]{ ;d]t . j=dL==sf]
880.78
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.210 hjfg 555.00 116.55 116.55
lgdf{0f u|fe]n
;fdu|L 26.00 0.256 3=dL= 2,414.89 618.21 618.21
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.018 306f 1,730.00 31.14 31.14
jf:tljs b//]6 765.90
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 114.88
?= 880.78 k}= hDdf b/ /]6 880.78

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 130 of 142

Morang ,RATE ANALYSIS 2075-2076


379 O4 -s_ !) ;]=ld= 7f]; df]6fOsf] s'6]sf] 9'•f jf cfjZos ;fO{hsf] u|]ensf] ;au|]8 cf]5\ofpg] sfd,
b/ k|lt
dfn;fdfg nf]8 ug]{ n}hfg], ;tx ldnfpg], !) ld=;Dd 9'jfgL ug]{ cflb . j=dL==sf]
620.54
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.140 hjfg 555.00 77.70 77.70
280.00 sf];{ Pu|Lu]6 0.135 3=dL= 2,414.89 326.49
lgdf{0f l:s|lgË;
;fdu|L 281.00 0.042 3=dL= 1,964.89 82.52
282.00 afO{08LË d]6]l/on 0.010 3=dL= 445.15 4.45 413.46
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.028 306f 1,730.00 48.44 48.44
jf:tljs b//]6 539.60
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 80.94
?= 620.54 k}= hDdf b/ /]6 620.54

380 O4 -s_ !% ;]=ld= 7f]; df]6fOsf] s'6]sf] 9'•f jf cfjZos ;fO{hsf] u|]ensf] ;au|]8 cf]5\ofpg] sfd,
b/ k|lt
dfn;fdfg nf]8 ug]{ n}hfg], ;tx ldnfpg], !) ld=;Dd 9'jfgL ug]{ cflb . j=dL==sf]
929.97
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.210 hjfg 555.00 116.55 116.55
280.00 sf];{ Pu|Lu]6 0.203 3=dL= 2,414.89 489.01
lgdf{0f l:s|lgË;
;fdu|L 281.00 0.063 3=dL= 1,964.89 123.78
282.00 afO{08LË d]6]l/on 0.015 3=dL= 445.15 6.67 619.46
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.042 306f 1,730.00 72.66 72.66
jf:tljs b//]6 808.67
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 121.30
?= 929.97 k}= hDdf b/ /]6 929.97

381 O4 -s_ @% ;]=ld= 7f]; df]6fOsf] s'6]sf] 9'•f jf cfjZos ;fO{hsf] u|]ensf] ;au|]8 cf]5\ofpg]
b/ k|lt
sfd, dfn;fdfg nf]8 ug]{ n}hfg], ;tx ldnfpg], !) ld=;Dd 9'jfgL ug]{ cflb . j=dL==sf]
1530.82
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.320 hjfg 555.00 177.60 177.60
280.00 sf];{ Pu|Lu]6 0.338 3=dL= 2,414.89 815.02
lgdf{0f l:s|lgË;
;fdu|L 281.00 0.105 3=dL= 1,964.89 206.31
282.00 afO{08LË d]6]l/on 0.025 3=dL= 445.15 11.12 1032.45
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.070 306f 1,730.00 121.10 121.10
jf:tljs b//]6 1331.15
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 199.67
?= 1530.82 k}= hDdf b/ /]6 1530.82

382 O5 !% &% ld=ld= s'6]sf] 9'•fsf] 7f]; df]6fO{sf] a];sf];{ cf]5\ofpg] sfd . ;tx ldnfpg]] !) ld= b/ k|lt
;Dd 9'jfgL ug]{ cflb sfd ;d]t df]6fO{ !);]=ld= . j=dL==sf]
506.19
b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.150 hjfg 555.00 83.25 83.25
lgdf{0f
283.00 s'6]sf] 9Ëf &% ld=ld= 0.148 3=dL= 2,364.89 350.00 350.00
;fdu|L
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.004 306f 1,730.00 6.92 6.92
jf:tljs b//]6 440.17
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 66.02
?= 506.19 k}= hDdf b/ /]6 506.19

383 O5 !% %) ld=ld= s'6]sf] 9'•fsf] 7f]; df]6fO{sf] a];sf];{ cf]5\ofpg] sfd . ;tx ldnfpg]] !) ld= ;Dd b/ k|lt
9'jfgL ug]{ cflb sfd ;d]t df]6fO{ !);]=ld= . 375.64
j=dL==sf]

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 131 of 142
383 O5 !%

Morang ,RATE ANALYSIS 2075-2076


b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.150 hjfg 555.00 83.25 83.25
lgdf{0f s'6]sf] 9'Ëf %) ld=ld=
;fdu|L 284.00 0.100 3=dL= 2,364.89 236.48 236.48
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.004 306f 1,730.00 6.92 6.92
jf:tljs b//]6 326.65
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 48.99
?= 375.64 k}= hDdf b/ /]6 375.64

384 O6 b/ k|lt
dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6 nufpg] sfd AjfOn/ k|of]u u/L 195.26 j=dL==sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00 111.00
220.00 la6'ldg 12.200 s]=hL= 94.06 1147.54
lgdf{0f d6\6Lt]n
;fdu|L 52.00 2.000 ln= 95.00 190.00
221.00 bfp/f AjfO{n/df 5.000 s]=hL 18.00 90.00 1427.54
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.040 306f 1,730.00 69.20
286.00 JjfO{n/ :k]o/ 0.040 306f 2,255.00 90.20 159.40
jf:tljs b//]6 1697.94

b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 254.69


?= 195.26 k}= hDdf b/ /]6 1952.63

385 O6 dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6 nufpg] sfd v'nf r'nf] k|of]u u/L df; js{ b/ k|lt
215.94
j=dL==sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00 111.00
220.00 la6'ldg 12.200 s]=hL= 94.06 1147.54
lgdf{0f
52.00 d6\6Lt]n 2.000 ln= 95.00 190.00
;fdu|L
221.00 bfp/f v'nfr'nf]df df; js{ 20.000 s]=hL 18.00 360.00 1697.54
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.040 306f 1,730.00 69.20 69.20
jf:tljs b//]6 1877.74
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 281.66
?= 215.94 k}= hDdf b/ /]6 2159.40

386 O6 dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6 nufpg] sfd v'nf r'nf] k|of]u u/L Kofr js{ b/ k|lt
j=dL==sf]
236.64
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00 111.00
220.00 la6'ldg 12.200 s]=hL= 94.06 1147.54
lgdf{0f d6\6Lt]n
;fdu|L 52.00 2.000 ln= 95.00 190.00
221.00 bfp/f v'nfr'nf]df Kofr js{ 30.000 s]=hL 18.00 540.00 1877.54
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.040 306f 1,730.00 69.20 69.20
jf:tljs b//]6 2057.74
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 308.66
?= 236.64 k}= hDdf b/ /]6 2366.40

387 O7 dfn;fdfg pknAw u/L a];sf]z{ dfly k|fOldË sf]6 nufpg] sfd AjfOn/ k|of]u u/L b/ k|lt
j=dL==sf]
150.19
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00 111.00
220.00 la6'ldg 9.750 s]=hL= 94.06 917.09
lgdf{0f
;fdu|L
Prepared By :- Checked By :- Approved By :-
Only Use for DUDBC,Morang Page 132 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f d6\6Lt]n
;fdu|L 52.00 2.000 ln= 95.00 190.00
221.00 bfp/f AjfO{n/df 4.000 s]=hL 18.00 72.00 1179.09
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.004 306f 1,730.00 6.92
286.00 JjfO{n/ :k]o/ 0.004 306f 2,255.00 9.02 15.94
jf:tljs b//]6 1306.03
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 195.90
?= 150.19 k}= hDdf b/ /]6 1501.93

388 O7 dfn;fdfg pknAw u/L a];sf]z{ dfly k|fOldË sf]6 nufpg] sfd v'nf r'nf] k|of]u u/L df; js{ b/ k|lt
j=dL==sf]
181.16
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00 111.00
220.00 la6'ldg 9.750 s]=hL= 94.06 917.09
lgdf{0f
52.00 d6\6Lt]n 2.000 ln= 95.00 190.00
;fdu|L
221.00 bfp/f v'nfr'nf]df df; js{ 16.000 s]=hL 18.00 288.00 1395.09
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.040 306f 1,730.00 69.20 69.20
jf:tljs b//]6 1575.29

b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 236.29


?= 181.16 k}= hDdf b/ /]6 1811.58

389 O7 dfn;fdfg pknAw u/L a];sf]z{ dfly k|fOldË sf]6 nufpg] sfd v'nf r'nf] k|of]u u/L Kofr b/ k|lt
js{ 197.72 j=dL==sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00 111.00
220.00 la6'ldg 9.750 s]=hL= 94.06 917.09
lgdf{0f d6\6Lt]n
;fdu|L 52.00 2.000 ln= 95.00 190.00
221.00 bfp/f v'nfr'nf]df Kofr js{ 24.000 s]=hL 18.00 432.00 1539.09
oflGqs /f]8 /f]n/ *–!) d]=6
pks/0f 28.00 0.040 306f 1,730.00 69.20 69.20
jf:tljs b//]6 1719.29
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 257.89
?= 197.72 k}= hDdf b/ /]6 1977.18

k= Uoflaogsf] sfd
390 P1&
P3
- @ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d]; ;fO{h
*) ld=ld=x !)) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
5703.17
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.500 hjfg 780.00 390.00
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00
1.00 HofdL 0.400 hjfg 555.00 222.00 723.00
287.00 lh=cfO{=tf/ 36.000 s]=hL= 103.55 3727.80
288.00 ;]nj]h tf/ 3.750 s]=hL= 103.55 388.31
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fpFdf /fVg],
tGsfpg], tf/åf/f u]leog afFWg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.150 s]=hL 104.50 120.17 4236.28
P;=8An'=lh=
jf:tljs b//]6 4959.28
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 743.89
?= 5703.17 k}= hDdf b/ /]6 5703.17

391 P1& - #ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d]; ;fO{h *)
P3
ld=ld=x !)) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
8193.34
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.700 hjfg 780.00 546.00
>lds 1.00 HofdL 0.280 hjfg 555.00 155.40

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 133 of 142

Morang ,RATE ANALYSIS 2075-2076


1.00 HofdL 0.600 hjfg 555.00 333.00 1034.40
287.00 lh=cfO{=tf/ 52.350 s]=hL= 103.55 5420.84
288.00 ;]nj]h tf/ 4.850 s]=hL= 103.55 502.21
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.600 s]=hL 104.50 167.20 6090.25
P;=8An'=lh=
jf:tljs b//]6 7124.65
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 1068.69
?= 8193.34 k}= hDdf b/ /]6 8193.34

392 P1&
P3
- @ld=x !ld= x )=%ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
3919.83
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.350 hjfg 780.00 273.00
>lds 1.00 HofdL 0.140 hjfg 555.00 77.70
1.00 HofdL 0.200 hjfg 555.00 111.00 461.70
287.00 lh=cfO{=tf/ 24.550 s]=hL= 103.55 2542.15
288.00 ;]nj]h tf/ 3.000 s]=hL= 103.55 310.65
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 0.900 s]=hL 104.50 94.05 2946.85
P;=8An'=lh=
jf:tljs b//]6 3408.55
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 511.28
?= 3919.83 k}= hDdf b/ /]6 3919.83

393 P1& - #ld=x !ld= x )=%ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
5663.22
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.500 hjfg 780.00 390.00
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00
1.00 HofdL 0.300 hjfg 555.00 166.50 667.50
287.00 lh=cfO{=tf/ 36.000 s]=hL= 103.55 3727.80
288.00 ;]nj]h tf/ 3.900 s]=hL= 103.55 403.84
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.200 s]=hL 104.50 125.40 4257.04
P;=8An'=lh=
jf:tljs b//]6 4924.54
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 738.68
?= 5663.22 k}= hDdf b/ /]6 5663.22

394 P1& - @ld=x !ld= x )=#ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h *) ld=ld=x !)) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
3200.70
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.290 hjfg 780.00 226.20
>lds 1.00 HofdL 0.120 hjfg 555.00 66.60
1.00 HofdL 0.120 hjfg 555.00 66.60 359.40
287.00 lh=cfO{=tf/ 19.950 s]=hL= 103.55 2065.82
288.00 ;]nj]h tf/ 2.650 s]=hL= 103.55 274.40
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 0.800 s]=hL 104.50 83.60 2423.82
P;=8An'=lh=
jf:tljs b//]6 2783.22

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 134 of 142

Morang ,RATE ANALYSIS 2075-2076


b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 417.48
?= 3200.70 k}= hDdf b/ /]6 3200.70

395 P1&
P3
- #ld=x !ld= x )=#ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d]; ;fO{h
*) ld=ld=x !)) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
4662.03
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.420 hjfg 780.00 327.60
>lds 1.00 HofdL 0.170 hjfg 555.00 94.35
1.00 HofdL 0.180 hjfg 555.00 99.90 521.85
287.00 lh=cfO{=tf/ 29.450 s]=hL= 103.55 3049.54
288.00 ;]nj]h tf/ 3.550 s]=hL= 103.55 367.60
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.100 s]=hL 104.50 114.95 3532.09
P;=8An'=lh=
jf:tljs b//]6 4053.94
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 608.09
?= 4662.03 k}= hDdf b/ /]6 4662.03

396 P1& - @ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
5015.27
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.450 hjfg 780.00 351.00
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00
1.00 HofdL 0.400 hjfg 555.00 222.00 684.00
287.00 lh=cfO{=tf/ 30.600 s]=hL= 103.55 3168.63
288.00 ;]nj]h tf/ 3.750 s]=hL= 103.55 388.31
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.150 s]=hL 104.50 120.17 3677.11
P;=8An'=lh=
jf:tljs b//]6 4361.11
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 654.16
?= 5015.27 k}= hDdf b/ /]6 5015.27

397 P1&
P3
- #ld=x !ld= x !ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d]; ;fO{h !))
ld=ld=x !@) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
7195.75
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.630 hjfg 780.00 491.40
>lds 1.00 HofdL 0.280 hjfg 555.00 155.40
1.00 HofdL 0.600 hjfg 555.00 333.00 979.80
287.00 lh=cfO{=tf/ 44.500 s]=hL= 103.55 4607.97
288.00 ;]nj]h tf/ 4.850 s]=hL= 103.55 502.21
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.600 s]=hL 104.50 167.20 5277.38
P;=8An'=lh=
jf:tljs b//]6 6257.18
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 938.57
?= 7195.75 k}= hDdf b/ /]6 7195.75

398 P1& - @ld=x !ld= x )=%ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
3452.31
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]

Prepared By :- Checked By :- Approved By :-


P3
Only Use for DUDBC,Morang Page 135 of 142

Morang ,RATE ANALYSIS 2075-2076


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.320 hjfg 780.00 249.60
>lds 1.00 HofdL 0.140 hjfg 555.00 77.70
1.00 HofdL 0.200 hjfg 555.00 111.00 438.30
287.00 lh=cfO{=tf/ 20.850 s]=hL= 103.55 2159.01
288.00 ;]nj]h tf/ 3.000 s]=hL= 103.55 310.65
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 0.900 s]=hL 104.50 94.05 2563.71
P;=8An'=lh=
jf:tljs b//]6 3002.01

b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 450.30


?= 3452.31 k}= hDdf b/ /]6 3452.31

399 P1& - #ld=x !ld= x )=%ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
4975.32
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.450 hjfg 780.00 351.00
>lds 1.00 HofdL 0.200 hjfg 555.00 111.00
1.00 HofdL 0.300 hjfg 555.00 166.50 628.50
287.00 lh=cfO{=tf/ 30.600 s]=hL= 103.55 3168.63
288.00 ;]nj]h tf/ 3.900 s]=hL= 103.55 403.84
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.200 s]=hL 104.50 125.40 3697.87
P;=8An'=lh=
jf:tljs b//]6 4326.37
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 648.95
?= 4975.32 k}= hDdf b/ /]6 4975.32

400 P1& - @ld=x !ld= x )=#ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
P3
;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
2816.54
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.260 hjfg 780.00 202.80
>lds 1.00 HofdL 0.120 hjfg 555.00 66.60
1.00 HofdL 0.120 hjfg 555.00 66.60 336.00
287.00 lh=cfO{=tf/ 16.950 s]=hL= 103.55 1755.17
288.00 ;]nj]h tf/ 2.650 s]=hL= 103.55 274.40
lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 0.800 s]=hL 104.50 83.60 2113.17
P;=8An'=lh=
jf:tljs b//]6 2449.17
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 367.37
?= 2816.54 k}= hDdf b/ /]6 2816.54

401 P1&
P3
- #ld=x !ld= x )=#ld= afs; _ u]laog agfpg] sfd . tf/ sf6\g], a'Gg] sfd cflb ;d]t if6sf]0fLo . d];
;fO{h !)) ld=ld=x !@) ld=ld=, d]; tf/ ( P;=8An'=lh=, ;]nj]h tf/ * P;=8An'=lh= d]l8od sf]l6Ë b/ k|lt afs;sf]
4087.27
b/ ljZn]if0fsf] nflu ! Affs; lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 l;kfn' 0.370 hjfg 780.00 288.60
>lds 1.00 HofdL 0.170 hjfg 555.00 94.35
1.00 HofdL 0.180 hjfg 555.00 99.90 482.85
287.00 lh=cfO{=tf/ 25.000 s]=hL= 103.55 2588.75
288.00 ;]nj]h tf/ 3.550 s]=hL= 103.55 367.60
lgdf{0f
;fdu|L

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 136 of 142

Morang ,RATE ANALYSIS 2075-2076


lgdf{0f
;fdu|L u]leog lgdf{0f ug]{ sfd 7fp“df /fVg],
tGsfpg], tf/åf/f u]leog af“Wg] /
289.00
dflyaf6 aGb ug]{ ;d]t afFWg] tf/ !! 1.100 s]=hL 104.50 114.95 3071.30
P;=8An'=lh=
jf:tljs b//]6 3554.15
b/ k|lt afs;sf] !%Ü 7]s]bf/ cf]e/x]8 533.12
?= 4087.27 k}= hDdf b/ /]6 4087.27

b/ k|lt !
402 P4 u]leog s|]]6df 9'•f eg]{ sfd . 3038.73 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 HofdL 0.500 hjfg 555.00 277.50 277.50
lgdf{0f
41.00 9'Ëf 1.000 3=dL= 2,364.89 2364.88 2364.88
;fdu|L
jf:tljs b//]6 2642.38
b/ k|lt ! 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 396.35
?= 3038.73 k}= hDdf b/ /]6 3038.73

km= ljljw sfd


403 N1
dfn;fdfg pknAw u/L @) dL=dL= df]6fO{sf] :yflgo g/d sf7sf] l;ln+Ë nufpg] sfd $) x @)
dL=dL= ljl8+u HjfOG6df nufpg] ;d]t . b/ k|lt j=dL=sf]
(–!) 6696.07
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 1.800 hjfg 780.00 1404.00
>lds
1.00 v_ HofdL 1.500 hjfg 555.00 832.50 2236.50
56.00 :yflgo g/d sf7 -k|m]d ;lxt_ 0.710 3=dL= 77,682.00 55154.22
lgdf{0f ;fdu|L 57.00 lsnf 0.400 s]=hL= 90.00 36.00
104.00 $) dL=dL=:qmo" 160.000 uf]6f 5.00 800.00 55990.22
gf]6 M -o;df k|m]dsf] nflu sf7 !)–!^ cg';f/ lng' kg]{5 . !)–!^ cg';f/ sf7 )=$% 3=dL= yk ul/Psf] _ jf:tljs b//]6 58226.72
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8734.00
?= 6696.07 k}= hDdf b/ /]6 66960.72

404 (15 x 15 ) Sqare Pipe frame, (15 x 15 ) Sqare pipe supporting Brace & 5 mm th ms. Sheet Planking at Sentry Post making,
Fitting & fixing All complete
5904.25 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu $=$! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 270.00 Making,erraction fabrication Charge 191.197 s]=hL= 25.00 4779.92 4779.92

290.00 (15 x 15) Sqare Pipe 12.600 /=dL= 112.14 1412.96


lgdf{0f ;fdu|L 291.00 5 mm th.ms. Sheet 173.093 s]=hL 94.00 16270.69
99.00 Nuttbolt , Hook, Kabza 150 mm & Clam 9.285 s]=hL 19.17 177.95 17861.60
jf:tljs b//]6 22641.52
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3396.22
?= 5904.25 k}= hDdf b/ /]6 26037.74

405 (÷!) 6 mm th. Ply wood ceiling work with (40x20 ) mm biding joint 1253.60 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !)=)) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 Skilled Labour 1.800 no. 780.00 1404.00
>lds
10.00 labour 1.500 no. 645.00 967.50
131.00 ply wood 6 mm 13.000 sqm 591.80 7693.40
57.00 Nail 0.400 kg 90.00 36.00
104.00 40 mm Screw 160.000 no 5.00 800.00
lgdf{0f ;fdu|L
TOTAL COST Rs. :- 10900.90
15% Overhead 1635.14
Rate Total 12536.04
b/ k|lt j=dL=sf]
?= 1253.60

406 !&–!–h
!@) dL=dL= ;]n ePsf] !@) ;]=dL= 8fold6/ cf/=;L= ;L= x\o"dkfOk NP3 la5\ofpg] sfd 18510.69 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu #@=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 11.000 hjfg 780.00 8580.00
>lds
1.00 v_ HofdL 50.000 hjfg 555.00 27750.00 36330.00
cf/=;L=;L= Pg=kL= # x\o"d kfOk 32.000 /=dL= 14,716.00 470912.00

lgdf{0f ;fdu|L
Prepared By :- Checked By :- Approved By :-
Only Use for DUDBC,Morang Page 137 of 142

Morang ,RATE ANALYSIS 2075-2076


35.00 l;d]G6 0.290 d]=6= 17,000.00 4930.00
lgdf{0f ;fdu|L 36.00 afn'jf 0.400 3=dL= 2,144.98 857.99
295.00 h'6 16.000 s]=hL= 125.00 2000.00
220.00 la6'ldg cGbfhL = 94.06 50.00 478749.99
jf:tljs b//]6 515079.99
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 77261.99
?= 18510.69 k}= hDdf b/ /]6 592341.98

407 !&–!–h
!)) dL=dL= ;]n ePsf] () ;]=dL= 8fold6/ cf/=;L= ;L= x\o"dkfOk NP3 la5\ofpg] sfd 11658.00 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu #@=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 11.000 hjfg 780.00 8580.00
>lds
1.00 v_ HofdL 50.000 hjfg 555.00 27750.00 36330.00
cf/=;L=;L= Pg=kL= # x\o"d kfOk 32.000 /=dL= 8,757.14 280228.57
35.00 l;d]G6 0.290 d]=6= 17,000.00 4930.00
lgdf{0f ;fdu|L 36.00 afn'jf 0.400 3=dL= 2,144.98 857.99
295.00 h'6 16.000 s]=hL= 125.00 2000.00
220.00 la6'ldg cGbfhL = 94.06 50.00 288066.56
jf:tljs b//]6 324396.56
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 48659.48
?= 11658.00 k}= hDdf b/ /]6 373056.04

408 !&–!–h *%dL=dL= ;]n ePsf] ^) ;]=dL= 8fold6/ cf/=;L= ;L= x\o"dkfOk NP3 la5\ofpg] sfd 8068.69 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu #@=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 11.000 hjfg 780.00 8580.00
>lds
1.00 v_ HofdL 50.000 hjfg 555.00 27750.00 36330.00
cf/=;L=;L= Pg=kL= # x\o"d kfOk 32.000 /=dL= 5,636.00 180352.00
35.00 l;d]G6 0.290 d]=6= 17,000.00 4930.00
lgdf{0f ;fdu|L 36.00 afn'jf 0.400 3=dL= 2,144.98 857.99
295.00 h'6 16.000 s]=hL= 125.00 2000.00
220.00 la6'ldg cGbfhL = 94.06 50.00 188189.99
jf:tljs b//]6 224519.99
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 33677.99
?= 8068.69 k}= hDdf b/ /]6 258197.98

409 )=@ dL=kl/lwsf] afF; k|of]u u/L !=@ dL= sf] km/sdf afF; )=&% dL df6fdf uf8L !÷$ afF ;sf] 7f8f] ef6f / !÷* afF;sf] atL k|
of]u u/L 6f6L agfpg] sfd 583.47 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu -!=@ ×!=@Ö!=$$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' hjfg 780.00
>lds
10.00 v_ HofdL ;fdfu|L vr{sf] #)Ü hjfg 645.00 286.86 286.86
296.00 afF; sf] vDjfsf] nfuL 12.300 /=dL= 41.67 512.50
297.00 afF; sf] a]/fsf]nfuL 2.125 /=dL= 41.67 88.54
lgdf{0f ;fdu|L 298.00 afF; sf] cfwf/sf] nfuL 2.700 /=dL= 41.67 112.50
49.00 afFWg] tf/ 1.000 s]=hL= 94.15 94.15
213.00 cNsqf k]G6 0.450 j=dL= 330.00 148.50 956.19
jf:tljs b//]6 1243.05
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 186.45
?= 583.47 k}= hDdf b/ /]6 1429.50

410 )=@ dL=kl/lwsf] afF; k|of]u u/L kmnf]l/Ë ug]{ sfd 304.71 b/ k|lt j=dL=sf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 780.00
>lds
10.00 v_ HofdL ;fdfu|L vr{sf] #)Ü 645.00 88.05 88.05
298.00 afF; sf] cfwf/sf] nfuL 6.000 /=dL= 41.67 250.00
lgdf{0f ;fdu|L 297.00 afF; sf] a]/fsf]nfuL 0.504 /=dL= 41.67 21.00
57.00 sfF6L 0.250 s]=hL= 90.00 22.50 293.50
jf:tljs b//]6 381.55
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 57.23
?= 304.71 k}= hDdf b/ /]6 438.78

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 138 of 142

Morang ,RATE ANALYSIS 2075-2076

411 d]lzgsf] k|of]u u/L ?km 6]]/];df df6f]sf] udnf -df]6fO )=% ;]=dL= , 6f}k @% ;]=dL / tn !% ;]=dL=
Jof; ePsf] / prfO !% ;]=dL=_ { l;d]G6 s+lqm6 -lk=;L=;L= !M@M$_ df h8fg ug]{ sfd dfn;fdfg b/ k|lt j=dL=sf]
pknAw ug]{ #) dL6/;Dd 9'jfgL ;lxt
5654.57
b/ ljZn]if0fsf] nflu ! J==ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
llk=;L=;L= -!M@M$ _ 0.010 3=dL= 11,702.31 117.02
299.00 df6f]sf] udnf 16.000 uf]6f 300.00 4800.00 4917.02
1923.08 jf:tljs b//]6 4917.02
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 737.55
?= 5654.57 k}= hDdf b/ /]6 5654.57

412 D3 38 mm thick p.c.c(1:2:4) ,12.5 mm th.cement sand plaster in (1;4), including 3 mm thick cement punning ( 1:1)
with water proofing compound for roof floor finish all complete b/ k|lt j=dL=sf]
1236.68
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
llk=;L=;L= -!M@M$ _ 1.000 j=dL= 546.23 546.22
l;d]G6 Knfi6/ -!M$_ 1.000 j=dL= 305.18 305.17
l;d]G6 klgË -!M! _ 1.000 j=dL= 223.94 223.94
194.00 jf6/ k|'kms]ldsn 0.170 ln= 0.32 0.05 1075.38
jf:tljs b//]6 1075.38
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 161.30
?= 1236.68 k}= hDdf b/ /]6 1236.68

413 D3 Ms equal anlge( 50 x 50 x5),Unequal angle (30 x30 x3), Ms tee bar (20 x20 ) frame & 18 mm th Water proof ply
planking three seater chair making, fabrication Erraction & fixing at Specified place as per instruction and with
two coat Enamel paint all complete work b/ k|lt uf]6fsf]
7075.47
b/ ljZn]if0fsf] nflu ! Uff]6f= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
303.00 Ms Equal anlge (50 x50 x5 ) 25.840 s]=hL= 89.00 2299.76
304.00 Ms Unequal anlge (30 x20 x3 ) 7.040 s]=hL= 89.00 626.56
305.00 MsTee bar (20 x20 ) 0.900 s]=hL= 89.00 80.10
Cutting, Weilding Fabrication, Erraction &
270.00 Fixing 33.780 s]=hL= 25.00 844.50
104.00 Small size Screw( 1", 1.5") 22.000 uf]6f 5.00 110.00
135.00 Water Proof Ply 19 mm th. 0.743 j=dL= 1,657.04 1230.35
Two coat Enamel Paint over one Coat Metal
or Wood Primer 3.671 j=dL= 261.84 961.32 6152.59
jf:tljs b//]6 6152.59
b/ k|lt uf]6fsf] !%Ü 7]s]bf/ cf]e/x]8 922.88
?= 7075.47 k}= hDdf b/ /]6 7075.47

414 !)–!^ %) X &% dL=dL= ;fO{hsf] :yflgo s8f sf7sf] ^)) X ()) dL= dL= sf] sf]7f agfO{ !@
s
dL=dL= sdl;{on KnfO{p8sf] kmN; l;lnË 7f]Sg] sfd b/ k|lt j=dL=sf]
3134.85
b/ ljZn]if0fsf] nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 23.000 hjfg 780.00 17940.00
>lds
10.00 v_ HofdL 2.300 hjfg 645.00 1483.50 19423.50
97.00 :yflgo s8f sf7 0.450 3=dL= 88,275.00 39723.75
107.00 !@ dL=dL=sdl;{on KnfO{p8 37.500 j=dL= 860.80 32280.00
lgdf{0f ;fdu|L
106.00 lni6L 100.000 /=dL= 55.17 5517.18
57.00 lsnf 0.500 s]=hL= 90.00 45.00 77565.93
jf:tljs b//]6 96989.43
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 14548.41
?= 3134.85 k}= hDdf b/ /]6 111537.84

415 !)–!$ #* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X )=(!% dL= sf] sf]7f agfO{ Ps tkm{ $ b/ k|lt
s
dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df sf7sf] lni6L 7f]sL s7jf/ nufpg] . 3548.97 j=dL=sf]

b/ ljZn]if0fsf] nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]


tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 23.000 hjfg 780.00 17940.00
>lds
10.00 v_ HofdL 2.300 hjfg 645.00 1483.50 19423.50

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 139 of 142

Morang ,RATE ANALYSIS 2075-2076


96.00 cu|fv sf7 0.350 3=dL= 204,798.00 71679.30
105.00 $ dL=dL= Knfp8 37.500 j=dL= 344.32 12912.00
lgdf{0f ;fdu|L
106.00 lni6L 100.000 /=dL= 55.17 5517.18
57.00 lsnf 3.000 kfs]6 90.00 270.00 90378.48
jf:tljs b//]6 109801.98
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 16470.29
?= 3548.97 k}= hDdf b/ /]6 126272.27

416 (15 x 15 ) Sqare Pipe frame, (15 x 15 ) Sqare pipe supporting Brace & 20 gauge ms. Sheet Planking of Shop Folding Gate
making, Fitting & fixing All complete 1752.46 b/ k|lt
j=dL=sf]
b/ ljZn]if0fsf] nflu $=$! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 270.00 Making,erraction fabrication Charge 57.484 s]=hL= 25.00 1437.10 1437.10

290.00 (15 x 15) Sqare Pipe 17.640 s]=hL 112.14 1978.14


lgdf{0f ;fdu|L 306.00 20 gauge ms. Sheet 34.619 s]=hL 94.00 3254.13
260.00 Nuttbolt , Hook, Kabza 150 mm & Clam 5.226 s]=hL 9.75 50.95 5283.22
jf:tljs b//]6 6720.32
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1008.04
?= 1752.46 k}= hDdf b/ /]6 7728.36

417 (25 x 25 X 3 ) Equal angle frame,(25 x 25 X 3 ) Equal angle supporting Brace & 20 gauge ms. Sheet Planking of Door
making, Fitting & fixing All complete 940.32
b/ k|lt
j=dL=sf]
b/ ljZn]if0fsf] nflu $=$! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 270.00 Making,erraction fabrication Charge 27.720 s]=hL= 25.00 693.00 693.00

307.00 (25 x 25X3 )Sqare Pipe 27.720 s]=hL 89.00 2467.08


lgdf{0f ;fdu|L 306.00 20 gauge ms. Sheet 4.410 a=dL= 94.00 414.54
260.00 Nuttbolt , Hook, Kabza 150 mm & Clam 3.213 s]=hL 9.75 31.32 2912.94
jf:tljs b//]6 3605.94
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 540.89
940.32 k}= hDdf b/ /]6 4146.83

418 M11 (25x 25 x5 )Equal angle frame, 4.75 mm dia. Steel rod mesh @ 100 mm C/C gap , 3 x 20 Ms strips 150 mm long arrow @
150 C/C. Mesh making, Fitting & fixing All complete b/ k|lt
1844.97 j=dL==sf]
b/ ljZn]if0fsf] nflu @=& j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
Making,erraction fabrication
>lds 270.00 Chargeincluding cutting bending & weilding 29.406 s]=hL= 25.00 735.14 735.14
271.00 (25 x25 x 5 ) Equal angle 21.600 s]=hL 135.00 2916.00
lgdf{0f ;fdu|L 272.00 (3x20 )Ms . Strps 1.481 s]=hL 120.00 177.66
48.00 7 mm dia steel rod 6.325 s]=hL 79.50 502.87 3596.53
jf:tljs b//]6 4331.67
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 649.75
?= 1844.97 k}= hDdf b/ /]6 4981.42

419 M11 ( 50 x50x 5 ) Equal angle frame 1.5x 1.5 m size 0.45m post & 0.45 m railing hight ,(25x 25 x5 )Equal angle Plate Base &
20gauge Ms sheet base(3 x 20 ) Ms trip railing strutt of Water tank Stang Fabrication, fitting, Fixing including cutting, b/ k|lt
weilding with two coat enamel paint over one coat metal primer all complete work
j=dL==sf]
6039.76
b/ ljZn]if0fsf] nflu @=@% j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
water tank Making,erraction, fabrication
>lds 270.00 Charge including cutting bending & weilding 80.790 s]=hL= 25.00 2019.75 2019.75
303.00 (50 x50 x 5 ) Equal angle 59.280 s]=hL= 89.00 5275.92
271.00 (25 x25 x 5 ) Equal angle 10.800 s]=hL 135.00 1458.00
lgdf{0f ;fdu|L 272.00 (3x20 )Ms . Strps 8.460 s]=hL 120.00 1015.20
306.00 20 gauge ms. Sheet 2.250 a=dL= 94.00 211.50
two coat enamel Paint over one coat metal
Primer 7.014 a=dL= 261.84 1836.55 9797.17
jf:tljs b//]6 11816.92
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 1772.53
?= 6039.76 k}= hDdf b/ /]6 13589.45

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 140 of 142

Morang ,RATE ANALYSIS 2075-2076


420 M11 ( 40 x40x 5 ) Equal angle frame 1.m dia size 0.30 m post & 0.45 m railing hight , Plate BaseMs strips ( 4.5 x 25) ,(3 x 20 ) Ms
trip railing strutt of Water tank Stang Fabrication, fitting, Fixing including cutting, weilding with two coat enamel paint over b/ k|lt
one coat metal primer all complete work j=dL==sf]
4237.01
b/ ljZn]if0fsf] nflu )=&*%$ j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
water tank Making,erraction, fabrication
>lds 270.00 Charge including cutting bending & weilding 21.738 s]=hL= 25.00 543.44 543.44
308.00 (40 x40 x 5 ) Equal angle 19.025 s]=hL= 89.00 1693.20
232.00 (4.5x20 )Ms . Strps 2.713 s]=hL 120.00 325.55
two coat enamel Paint over one coat metal
Primer 1.266 a=dL= 261.84 331.51 2350.26
jf:tljs b//]6 2893.70
b/ k|lt j=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 434.05
?= 4237.01 k}= hDdf b/ /]6 3327.75

421 G6 !)–!@
rf}sf];df !@ ld=ld= sdl;{on KnfO{p8 sf7sf] ln:6L nufO{ h8\g] sfd . b/ k|lt j=dL=sf]
1383.39
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
107.00 !@ ld=ld= sdl;{on KnfO{p8 j=dL=
1.050 860.80 903.84
lgdf{0f ;fdu|L
106.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 25.00 1152.28
jf:tljs b//]6 1202.95
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 180.44
?= 1383.39 k}= hDdf b/ /]6 1383.39

422 F21 b/ k|lt


:yflgo s8f sf7sf] s}+rL -6«;_ agfO{ hf]8\g] sfd . 35289.47 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 17.650 hjfg 780.00 13767.00
>lds
10.00 v_ HofdL 26.000 hjfg 645.00 16770.00 30537.00
97.00 :yflgo s8f sf7 1.050 3=dL= 88,275.00 0.00
98.00 kmnfd] ;lnkft cGbfhL ;+Vof 40.33 40.33
lgdf{0f ;fdu|L
99.00 g6af]N6 cGbfhL ;+Vof 19.17 19.17
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 149.50
jf:tljs b//]6 30686.50
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4602.97
?= 35289.47 k}= hDdf b/ /]6 35289.47

423 B2 @-@ aflx/af6 % ls=dL=sf] b'/l af6 6˰s jf 6˰ofS6/ af]sfgL u/L ;fdfGo df6f]n] k'g]{ sfd . !%,!% ;]=ld= sf]
%_ v txdf km}nfpg] kfgL g5/Lsg HofdL åf/f sDk]S6 ug]{ ;d]tsf] sfd -!) ld= b'/L af6 cf];fg]{_ .
b/ k|lt !
825.05 3=dL=sf]
b/ ljZn]if0fsf] nflu ! 3=dL=lnPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 1.00 Hofld 0.250 hjfg 555.00 138.75 138.75
lgdf{0f ;fdfu|L 22.00 df6f] 1.300 3=dL= 445.15 578.69 578.69
jf:tljs b//]6 717.44
!%Ü 7]s]bf/sf] cf]e/x]8 107.61
b/ k|lt ! 3=dL=sf] hDdf b/ /]6 825.05
?= 825.05 k}=

424 R.C.C. Kerb Stone Base (200 x 200 x300) and Trapezoidal ( base 200 X 200 and top 200 x150 and depth 200) making ,
suplying,& fixing All complete 997.37 b/ k|lt
uf]6fsf]
b/ ljZn]if0fsf] nflu $=$! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
67.00 R.C. C M15 for kerb stone 0.019 3=dL= 11,417.21 211.21
>lds 77.00 Steel work for kerb stone 1.302 s]=hL 101.52 132.17
82.00 Shuttering & Form Work 0.423 a=dL= 1,032.90 436.40 867.28
Transportation of Kerb stone within 0.5 km
lgdf{0f ;fdu|L by potter 46.250 s]=hL 0.81 37.50
Fixing and laying in Position Labour n=;= n=;= 50.00 50.00
jf:tljs b//]6 867.28
b/ k|lt uf]6fsf] !%Ü 7]s]bf/ cf]e/x]8 130.09
997.37 k}= hDdf b/ /]6 997.37

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 141 of 142

Morang ,RATE ANALYSIS 2075-2076

425 !% –) Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as per table 12.1 of

1201 Table of Road Specification


b/ k|lt
$–v standard specification lead upto 10m 3829.36 3=dL==sf]
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 0.005 hjfg 780.00 3.90
>lds
1.00 v_ HofdL 0.040 hjfg 555.00 22.20 26.10
lgdf{0f u|fe]n
;fdu|L 26.00 1.280 3=dL= 2,414.89 3091.05 3091.05
l8h]n
52.00 0.792 ln= 95.00 75.24

oflGqs 286.00 u|]8/ 0.022 306f 2,255.00 49.61


pks/0f 28.00 /f]8 /f]n/ *–!) d]=6 0.013 306f 1,730.00 22.49
301.00 jf6/ j|fph/ 0.038 306f 865.00 32.87
302.00 nf]8/ 0.011 306f 2,957.00 32.52 212.73
jf:tljs b//]6 3329.88
b/ k|lt 3=dL==sf] !%Ü 7]s]bf/ cf]e/x]8 499.48
?= 3829.36 k}= hDdf b/ /]6 3829.36

426
cf/=;L=;L=sf] vDaf - !@% x !@% x @=! dL_ # ld6/ b"/Ldf )=^) dL vfN6f] vgL
vDaf ufl8 lk=;L=kL= n] lkmS; u/L !) tx tyf @ j6f 8fouf]gn sf9]tf/ !) u]h nufpg] sfd .
1386.96 b/ k|lt /=dL=sf]
b/ ljZn]if0fsf] nflu #) /=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
68.00 cf/=;L=;L=sf] vDaf - !@% x !@% x 0.361 3=dL= 12,951.21 4674.57
* dL=dL= $ yfg @=! _
/ $=&% dL=dL @
77.00 150 C/C. 36.714 s]=hL= 101.52 3727.03
lgdf{0f kmdf{sf] sfd
83.00 11.550 j=dL= 738.32 8527.61
;fdu|L
356.00 sfF9]tf/ !) u]h nufpg] sfd 362.640 dL= 40.25 14596.91
13.00 ;fwf/0f df6f]df vGg] sfd 0.594 3=dL= 400.16 237.69
65.00 lk=l;=;L= -! M$ M *_ sf] sfd 0.491 3=dL= 8,999.88 4417.81 36181.62
gf]6 M ! s]=hL= sfF8]tf/df !) /=dL= x'g] lx;fj ul/Psf] . jf:tljs b//]6 36181.62

b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5427.24


?= 1386.96 k}= hDdf b/ /]6 41608.86

427 G6 !)–!@
rf}sf];df ^ ld=ld= sdl;{on KnfO{p8 sf7sf] ln:6L nufO{ h8\g] sfd . 1133.32 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 0.060 hjfg 780.00 46.80
>lds
10.00 v_ HofdL 0.006 hjfg 645.00 3.87 50.67
131.00 ^ ld=ld= sdl;{on KnfO{p8 j=dL=
1.050 591.80 621.39
lgdf{0f ;fdu|L
136.00 sf7sf] ln:6L 4.050 /=dL= 55.17 223.44
57.00 lsnf cGbfhL s]=hL= 90.00 90.00 934.83
jf:tljs b//]6 985.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 147.82
?= 1133.32 k}= hDdf b/ /]6 1133.32

N3
428 !)–!$ #* X &% dL=dL= ;fO{hsf] :yfgLo s8f sf7sf] )=^! X )=(!% dL= sf] sf]7f agfO{ Ps tkm{ 1786.81 b/ k|lt j=dL=sf]
s
^ dL=dL= sdl;{on KnfO{p8 nufO{b/hf]gL{df sf7sf]
ljZn]if0fsf] nflu (=&%lni6L
X #=^%7f]sL s7jf/
Ö #%=%* nufpg]
j=ld= lnOPsf] .
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 23.000 hjfg 780.00 17940.00
>lds
10.00 v_ HofdL 2.300 hjfg 645.00 1483.50 19423.50
97.00 :yfgLo s8f sf7 0.350 3=dL= 88,275.00 30896.25
136.00 ^ dL=dL=sdl;{on KnfO{p8 37.500 j=dL= 55.17 2068.94
lgdf{0f ;fdu|L
106.00 lni6L 50.000 /=dL= 55.17 2758.59
57.00 lsnf 1.500 kfs]6 90.00 135.00 35858.78
jf:tljs b//]6 55282.28
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8292.34
?= 1786.81 k}= hDdf b/ /]6 63574.62

429 F22
5fgfdf !=@ ld=ld= afSnf] 6«fG:kf/]G6 kmfO{j/ Unf; l;6 ;fbf ÷/+lug kftf nufpg] sfd 2423.70 b/ k|lt j=dL=sf]
lSnk tyf k]r cflb ;d]t k"/f b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
9.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00
>lds
10.00 v_ HofdL 1.000 hjfg 645.00 645.00 1815.00

Prepared By :- Checked By :- Approved By :-


Only Use for DUDBC,Morang Page 142 of 142

Morang ,RATE ANALYSIS 2075-2076


!=@ ld=ld= afSnf] 6«fG:kf/]G6
310.00 kmfO{j/ Unf; l;6 ;fbf ÷/+lug kftf 12.000 j=dL= 1,581.72 18980.64
lgdf{0f ;fdu|L
101.00 lSnk 14.000 uf]6f 10.00 140.00
102.00 k]r lsnf 28.000 uf]6f 5.00 140.00 19260.64
jf:tljs b//]6 21075.64
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3161.34
?= 2423.70 k}= hDdf b/ /]6 24236.98

430 M3 (50x 50 x5 )Equal angle frame, 20 mm dia. Vertical bar @ 75 mm gap for Lock Up door & Window Grill b/ k|lt
making, Fitting & fixing All complete 113.98 s]=hL=sf]
b/ ljZn]if0fsf] nflu -!=%) x !=@)_Ö!=*) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
11.00 l;kfn' 0.126 hjfg 780.00 98.28
>lds
12.00 HofdL 0.108 hjfg 645.00 69.66 167.94
lgdf{0f (50x50x5) Equal angle Frame
;fdu|L 232.00 30.780 s]=hL= 120.00 3693.60
48.00 20 mm dia bar 41.328 s]=hL= 79.50 3285.57 6979.17
jf:tljs b//]6 7147.11
b/ k|lt s]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 1072.06
?= 113.98 k}= hDdf b/ /]6 8219.17

431 H21 !!–@!


%) dL=dL= X &% dL=dL= cu|fvsf] k|m]d ^)) dL=dL= X ^)) dL=dL= df xfnL !*
dL=dL= afSnf] jf6/ k|"km KnfO{ j"8 5fKg] sfd . b/ k|lt j=dL=sf]
7623.61
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
2.00 s_ l;kfn' 6.500 hjfg 780.00 5070.00
>lds
1.00 v_ HofdL 0.650 hjfg 555.00 360.75 5430.75
96.00 cu|fv sf7 0.199 3=dL= 204,798.00 40796.99
lgdf{0f ;fdu|L 311.00 !( dL=dL= jf6/k|"km KnfO{ 12.000 j=dL 1,657.04 19884.48
57.00 lsnf 2.000 s]=hL= 90.00 180.00 60861.47
jf:tljs b//]6 66292.22
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 9943.83
?= 7623.61 k}= hDdf b/ /]6 76236.05

432 H32
el6{kmfO8 6fOn !) b]lv !@ dL=dL= df]6fO{ nufpg] /f]ln+u ug]{ ;d]t sfo{ 1699.86 b/ k|lt j=dL=sf]
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
tx÷lsl;d k|To]s ;|f]t
;|f]t ;fwg cfO6d sf]8 kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
>lds 2.00 s_ l;kfn' 1.500 hjfg 780.00 1170.00 1170.00
lgdf{0f ;fdu|L 312.00 Virtified Tile 10 to 12 mm th 11.000 j=dL= 1,237.40 13611.40 13611.40
jf:tljs b//]6 14781.40
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2217.21
?= 1699.86 k}= hDdf b/ /]6 16998.61

Prepared By :- Checked By :- Approved By :-

You might also like