Project: CDF Terrace 2 Extension (ONLY)

Loca on: Guagua, Pampanga

Date: August 28, 2021

Version: 2

Item No. Name Remarks Quan ty Unit Unit Cost Sub-Total Total
1 Mobiliza on / Demobiliza on WAIVED
1.1 Mobiliza on / Demobiliza on ₱0.00
Mini Skidloader Heavy equipment (for Hauling and Digging) 1 unit
Power Tools Plate Compactor, Grinder, Drill, Miter Saw etc… 1 lot
Tools of Trade Spade, Wheelbarrow, Rake etc… 1 lot
2 Job site prepara on ₱9,880.00
2.1 1/2 ordinary plywood To protect the exis ng grass from damage in hauling debris and building materials 14 sheets 550 ₱7,700.00 ₱7700.00
2.2 Plas c Mulch Install under base founda on to prevent grass from growing under the pavers 1 roll 2180 ₱2,180.00
3 Terrace 2 Extension (please see image below for reference) ₱77,952.50
3.1 Land Prepara on and Clearing Ground clearing (Peebles, Concrete Steps, Adobe Slab and Plants) 1 lot 3,200.00
3.2 Red Bricks 4”x8” Keystone - Concrete Red Bricks (33 sqm.) 1,815 pcs. ₱16.00 ₱29,040.00
3.3 Concrete Cement Northern Concrete Cement 3 bags ₱195.00 ₱585.00
3.4 Aggregate G1 Aggregate for stability and proper compac on (base founda on for the bricks) 2 m3 ₱1800.00 ₱3,600.00
3.5 Sand For drainage, compac on and ground level (base founda on for the Bricks) 2 m3 ₱1650.00 ₱3,300.00
3.6 Polymeric sand Paver joint sand 3 bags ₱1280.00 ₱3,840.00
3.7 Cu ng Disc Diamond Cu ng Disc 4" for Granite & Marble 2 pcs. ₱480.00 ₱960.00
3.8 Logis cs Materials Pickup and Deliveries 1 Round trip ₱4,500.00 ₱4,500.00
3.9 Manpower Labor Cost 6 pax ₱28,927.50
4 Beside Terrace 2 (in front of Kitchen) ₱126,733.50
4.1 Red Bricks 4”x8” Keystone - Concrete Red Bricks (55 sqm.) 3,025 pcs. ₱16.00 ₱48,400.00
4.2 Concrete Cement Northern Concrete Cement 5 bags ₱195.00 ₱975.00
4.3 Aggregate G1 Aggregate for stability and proper compac on (base founda on for the bricks) 4 m3 ₱1800.00 ₱7,200.00
4.4 Sand For drainage, compac on and ground level (base founda on for the Bricks) 4 m3 ₱1650.00 ₱6,600.00
4.5 Polymeric sand Paver joint sand 4 bags ₱1280.00 ₱5,120.00
4.6 Cu ng Disc Diamond Cu ng Disc 4" for Granite & Marble 2 pcs. ₱480.00 ₱960.00
4.7 Logis cs Materials Pickup and Deliveries 2 Round trip ₱4,500.00 ₱9,000.00
4.8 Manpower Labor Cost 6 pax ₱48,478.50
5 Inclusion of the following repair work WAIVED
5.1 Pump Room Access door repair 1 lot
5.2 Laundry Area Extension Repair on the cracked concrete below the Water Tank 1 lot
5.3 Main Water Pipe Line Repair on the water leakage located near Gate No. 2 (Brown Gate) 1 lot
Grand Total ₱214,566.00
Notes:
- 12% VAT is NOT included on the quota on
- 50% downpayment of the total contracted amount for order con rma on
- 50% upon project comple on (Full Payment)
- Project dura on: 14 days upon moving-in (depending on weather condi on, materials and job site availability)
- Job Order Cancella on:10% cancella on fee for the total contracted amount

Please make payment with the bank details below

Bank: BDO
Account Number: 012520041516
Account Name: TANAMAN GARDEN AND LANDSCAPING SERVICES

Bank: Landbank
Account Number: 3861 0102 27
Account Name: TANAMAN GARDEN AND LANDSCAPING SERVICES

Prepared by:
______________________________________
Elmer Morga
General Manager
Tanaman Garden and Landscaping Services

Con rmed by:

______________________________________
Teresa David-Carlos, CPA
Client's Signature and Date

1

tti
tti
fi
ti
ti
ti
ti
ti
ti
ti
tti
tti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
ti
fi
ti
ti
Reference Image:

Keystone Concrete Red Brick

Terrace 2 Extension

Birds Eye View

2
 Repair Works

Pump Room Access Door

Laundry Area Extension

Main Water Pipe Line