RGD Company

Capital PHP 30,000,000.00

Production Increase maximum of 15%
Selling Price PHP 1,100.00
Cost of Goods Sold PHP 850.00

Year 0 1 2

Cost of Venture PHP (30,000,000.00)

Number of Products Produced 50000 57000

Expected Revenue PHP 55,000,000.00 PHP 62,700,000.00

Costs of Production PHP 42,500,000.00 PHP 48,450,000.00

Earnings of Production PHP 12,500,000.00 PHP 14,250,000.00

Potential Losses due to

ineffeciency and delays 3% PHP 375,000.00 PHP 427,500.00

Gross Profit PHP (30,000,000.00) PHP 12,125,000.00 PHP 13,822,500.00

Net Income PHP (30,000,000.00) PHP (17,875,000.00) PHP (4,052,500.00)


3 4
All explanations are inclu
explanation or see some e
know in the comment secti
5 Because providing "Unhel
the effort we exerted. An
considerations. Thank y

65000 74000 85000

PHP 71,500,000.00 PHP 81,400,000.00 PHP 93,500,000.00

PHP 55,250,000.00 PHP 62,900,000.00 PHP 72,250,000.00

PHP 16,250,000.00 PHP 18,500,000.00 PHP 21,250,000.00

PHP 487,500.00 PHP 555,000.00 PHP 637,500.00

PHP 15,762,500.00 PHP 17,945,000.00 PHP 20,612,500.00

PHP 11,710,000.00 PHP 29,655,000.00 PHP 50,267,500.00

 NOTE:
All explanations are included in the answer. If you need furthermore
explanation or see some errors regarding this assignment, please let me
know in the comment section before rating this answer so I can still fix it.
Because providing "Unhelpful" rating means that we will not be paid for
the effort we exerted. And I am here willing to help. Please have some
considerations. Thank you so much! And good luck to your studies.