BQ Sinoma Erection Kiln

1.
Workshop Equipment (t) Steel Non Piping(t) Refractor Insulation Cladding Unit Price Total Upah Index Bahan Alat Kerja Alat Berat Fasilitas
structure(t standard y (t) (㎡) (㎡) Price Bantu Site
) part(t)
raw meal component dosing 604 1509 10 1 \ \ 860 1.3
raw mill grinding 1 4650 1750 815 5 \ 20000 1088 1.3
raw mill grinding2
raw meal transportation 1
raw meal transportation 2
exhausted gas system 1
exhausted gas system 2
raw meal silo 1 226/168t 100 18 20 \ 800 1466 1.3
raw meal silo 2
silo discharge 1 1.3
silo discharge 2
raw meal transport & dosing 1.3

2338
preheater 3059 30 5 4900 4000 2342 1.3
(168t/80t/300t/300t)
kiln 1793 123 5 1 2000 \ 312 1.3
clinker cooling 1424/156t 1000 140 3 670 10000 12500 1.3
clinker cooling-exhausted gas system
ckinker transport to storage
Clinker storage/unbur ned clinker 328 400 17 2 \ 650 1.3
cement component dosing 1104 2555 40 1 \ \ 83 1.3
Cement grinding 2344 1926 450 1.5 \ 15000 2821 1.3
cement silo不含库顶钢构和设备 587 237 60 25 \ 1800 7525 1.3
packing building 660 802 30 1 \ 3800 13769 1.3
bag transport&loading 1.3
packing machine lines
paletizing of bags 1.3
big bag loading
coal mill 1+2 -raw coal dosing 1644 747 175 2 \ 5000 7743 1.3
coal grinding
compressed air station 89 2 \ 0.2 \ \ 538 1.3
Weighting bridge 40 0 \ \ \ \ \ 1.3
circulation water pumping station 50 0 \ \ \ \ 311 1.3
pumping station for condition tower(1)(2)(3) 36 3 \ \ 1.3
Water and compress air piping \ 0 \ 300 \ \ \ 1.3
HAVA（暖通） 249set 0 \ \ \ \ \ 1.3
公共廊道，楼梯栏杆，总降，电力室 \ 1200 \ \ \ 12129
Total 17917 15413 1790 367.7 7570 61050 63487
Total 33330 Kg
Mechanical & Construction
BILL OF QUANTITY KILN ERECTION SINOMA
No Process ID Workshop Equipment Steel Non Piping(t) Refractor Insulation Cladding

structure(t standard y (t) (㎡) (㎡)
) part(t)
1 3021 raw meal component dosing 604 1509 10 1 \ \ 860
2 3032-1/3032-2/ raw mill grinding 1/raw mill 4650 1750 815 5 \ 20000 1088
3033-1/3033-2/ grinding2/raw
4024-1/4024-2 mealtransportation1/raw meal
transportation 2/exhausted gas
system 1 /exhausted gas system 2
3 3034-1/3034-2/ raw meal silo 1/raw meal silo 2/silo 226 100 18 20 \ 800 1466
4011-1/4011-2/ discharge 1/silodiacharge 2/raw
4012 meal transport & dosing
4 4022 preheater 2338 3059 30 5 4900 4000 2342
5 4025 kiln 1793 123 5 1 2000 \ 312
6 4031/4032 /4033 clinker cooling/ 1424 1000 140 3 670 10000 12500
clinker cooling-exhausted gas system
/ckinker transport to storage
7 4041/4042 Clinker storage/unbur ned clinker 328 400 17 2 \ 650
8 5031 cement component dosing 1104 2555 40 1 \ \ 83
9 5042-1/5042-2/ 5042-3 Cement grinding 2344 1926 450 1.5 \ 15000 2821
5051/5052 /6011/6012 /
10 Cement silo 587 237 60 25 \ 1800 7525
6013
11 6020/6021 packing building/ 660 802 30 1 \ 3800 13769
/6022/6023 bag transport&loading/packing machine lines
/6024/6025 /paletizing of bags/big bag loading
0651/0652 /0661/0662 /
12 coal mill 1+2 -raw coal dosing/coal grinding 1644 747 175 2 \ 5000 7743
0663
13 725 compressed air station 89 2 \ 0.2 \ \ 538
14 140 Weighting bridge 40 0 \ \ \ \ \
15 735 circulation water pumping station 50 0 \ \ \ \ 311

pumping station for condition tower(1)(2)
16 16a-1/16a-2 /16a-3 36 3 \ \
(3)
17 Water and compress air piping 0 \ 300 \ \ \
18 HAVA（暖通） 0 \ \ \ \ \
14 公共廊道，楼梯栏杆，总降，电力室 1200 \ \ \ 12129
Total 17917 15413 1790 367.7 7570 61050 63487

33330 Kg
PERHITUNGAN AWAL
RINCIAN HARGA SETELAH INDEX/AVAL 1.30 3060 1626 5155 8176 2141
/KG /KG /KG /KG /KG
Bahan Fasilitas Bahan Fasilitas

Upah Alat Kerja Alat Berat Unit Price Total Price Index Upah Alat Kerja Alat Berat
Bantu Site Bantu Site
Rp 3,978 Rp 2,114 Rp 6,702 Rp10,629 Rp 2,784 Rp26,207 1.30 Rp 3,060 Rp 1,626 Rp 5,155 Rp 8,176 Rp 2,141
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 873,476,500
Pemesan SINOMA
Pekejaan Kiln erection
Upah dilapangan 95,100
No Uraian Tot Tenag Volume H Sat Hjumlh

Keterangan
org hari Rp Rp
1 Manager Proyek 60 -
2 Site Manager 1 60 250,000 15,000,000
3 Manager WPC 60 -
4 Manager Admikum 60 -
5 Manager Tehnologi 60 -
6 Manager Quality Control 60 -
7 Supervisor Mechanical 60 -
8 Supervisor Electrical 60 -
9 Supervisor Instrument 60 -
10 Supervisor Fabrikasi 60 250,000 -
11 Supervisor Welder 60 250,000 -
12 Forman 60 100,000 -
13 Fitter 2 60 80,000 9,600,000
14 Welder 2 60 150,000 18,000,000
15 Gas Cutting 1 60 150,000 9,000,000
16 Rigger 1 60 90,000 5,400,000
17 Helper 6 60 75,000 27,000,000
18 Surveyor 1 30 - -
19 Driver 2 60 - -
20 Office Boy 1 60 75,000 4,500,000
21 Securety 2 60 75,000 9,000,000
22 Operator 1 30 75,000 2,250,000
23 Maitenan 1 30 75,000 2,250,000
Sub Total 102,000,000
33,330.00
Rate 21 Harga /kg 3,060 kg
Pemesan SINOMA
Pekerjaan Kiln erection
Bahanbantu/Pemasangan di lapangan
HARGA SATUAN
No. URAIAN VOLUME JUMLAH HARGA Rp
Rp
1 Oxigen 10 150,000.00 1,500,000.00
2 Acetylien 20 250,000.00 5,000,000.00
3 LPG 10 450,000.00 4,500,000.00
4 Batu gerinda 4 x 2
5 Batu gerinda 4 x 4 40 15,000.00 600,000.00
6 Batu gerinda 4 x 6 20 17,500.00 350,000.00
10 Kawat las RB.26 30,000.00 -
11 Kawat las RD.360
12 Kawat las OK. 48 / 53
13 Kawat las LB.52 850 30,000.00 25,500,000.00
14 Kawat las SUS
15 Kawat las gauging (bt) 7,500.00 -
16 Kaca las putih 20 500.00 10,000.00
17 Kaca las hitam 40 12,500.00 500,000.00
18 Kapur besi 10 15,000.00 150,000.00
19 Kapur tulis
20 Kertas gosok
21 Majun 15 5,000.00 75,000.00
22 Masker kain / plastik 25 5,000.00 125,000.00
23 Sarung tangan pendek 30 10,000.00 300,000.00
24 Sarung tangan panjang 25,000.00 -
25 Sikat baja 15 15,000.00 225,000.00
26 Seal tepa 7,500.00 -
27 Plak band
28 Isolasi plastik
29 Carbon bruch 4 "
30 Carbon bruch 6 "
31 Carbon bruch 7 "
32 Penetrant 10 90,000.00 900,000.00
33 Molicote
34 Batu asah
35 Grease
36 Thinner
37 Cat many
38 Cat pilox
39 Cat finishing
40 Pronium
41 Solar
42 Olie
43 Kap. las 20 50,000.00 1,000,000.00
44 Baju las
45 Sikat mangkok
46 Kayu papan m3 2 2,500,000.00 5,000,000.00
47 Kayu balok m3 3,000,000.00 -
48 Kayu 5 x 7 m3 2 3,000,000.00 6,000,000.00
49 Paku kg 20 15,000.00 300,000.00
50 Semen
51 Pasir
52 Koral
53 Batu bata
54 Neale
55 Tali manila 50 25,000.00 1,250,000.00
56 Piano wiro
57 Kawat tali
58 Kawat berduri
59 Gassot
60 Kaca mata gerinda 15 15,000.00 225,000.00
61 Kuas cat
62 Slang air
63 Batu gerinda lilin
64 Terpal plastik 4 175,000.00 700,000.00
65
66
67
68
69
70
71
72
73
74
75
DIPINDAHKAN ………………… JUMLAH

54,210,000.00
Harga /kg 1,626

KETERANGAN
33330 /kg
Pemesan SINOMA
Pekejaan Kiln Erection 33330
Alat Kerja
HARGA JUMLAH HARGA
No. URAIAN VOLUME
SATUAN Rp Rp
1 Chain block 10 ton 2 3,000,000 6,000,000
2 Chain block 5 ton 2 2,000,000 4,000,000
3 Chain block 3 ton 3 1,750,000 5,250,000
4 Chain block 1,5 ton 2 1,500,000 3,000,000
5 Mesin bor magnit 2 1,250,000 2,500,000
6 Mesin bor beton 1 5,500,000 5,500,000
7 Mesin bor tangan 4 1,500,000 6,000,000
8 Mesin gerinda ø 4 10 750,000 7,500,000
9 Mesi gerinda ø 6 4 1,500,000 6,000,000
10 Mesin gerinda lilin
11 Hydraulic jack 100 ton 150,000,000 -
14 Hydraulic jack 10 ton 1 15,000,000 15,000,000
15 Hydraulic jack 5 ton 1 5,000,000 5,000,000
16 Speed cutter 17" -
17 Jack multipurpose 25 ton -
18 Container box -
19 Peti besi tempat alat 3 1,500,000 4,500,000
20 Tool box 3 750,000 2,250,000
21 Pipa seafolding + clamp 50 125,000 6,250,000
22 Level block 5 ton 2 3,500,000 7,000,000
23 Level block 3 ton 2 2,500,000 5,000,000
24 Level block 1,5 ton
25 Seling kolong 30 50,000 1,500,000
26 Wairope 50 15,000 750,000
27 Sabuk pengaman 20 47,500 950,000
28 Mesin bonding pipa 7,500,000 -
29 Hand Body hardenes 2,750,000 -
30 Pemanas kawat las 5 kg 4 500,000 2,000,000.0
31 Pemanas kawat las 10 kg 4 600000 2,400,000.0
32 Stang las 500 A / 600 A 4 150,000 600,000.0
33 Blandor potong 4 350,000 1,400,000.0
34 Blandor pemanas
35 Slang oxigen & acetyline 100 20,000 2,000,000.0
36 Regulator oxigen & acetyli 100 195,000 19,500,000.0
37 Regulatorr LPG 150 195,000 29,250,000.0
38 Siku tukang
39 Segel 3/4 " 10 45,000 450,000.0
40 Segel 5/8 " 5 45,000 225,000.0
41 Segel 1 " 5 40,000 200,000.0
42 Segel 2 " 5 40,000 200,000.0
43 Walter mur 1 " 5 20,000 100,000.0
44 Walter mur 2 " 5 20,000 100,000.0
45 Hammer 1;2;3;5;10 kg 5 25,000 125,000.0
46 Kabel las ø 50 / ø 70 100 125,000 12500000
47 Panel + MCB + NFB
48 Kabel power 100 32,500 3,250,000.0
49 Kunci pas 6 - 32 " 2 90,000 180,000.0
50 Kunci ring 6 - 32 " 2 95,000 190,000.0
51 Kunci sock 6 - 32 " 2 105,000 210,000.0
52 Kunci L 6 - 32 " 2 95,000 190,000.0
53 Kunci inggris 6 - 12 " 2 75,000 150,000.0
54 Tang potong 5 25,000 125,000.0
55 Tang kombinasi 5 25,000 125,000.0
56 Obeng sot
57 Jig & ficture 750 5,500 4,125,000
58 Fitting lampu spot light 10 150,000 1,500,000
59 Palu kondo
60 Tangga alumunium 6 meter 2 450,000 900,000
61 Tali manila ø 1 " 50 20,000 1,000,000
62 Jangka tusuk / kaki
63 Hand press kabel 1,5 - 8 mm
64 Mesin press air
65 Mesin press hydraulic
66 Drum rotator 20 ton
67 Drum rotator 40 ton
68 Mesin roll plat
69 Terpal 4x12m (plastik ) 5 175,000 875,000
Total 171,820,000
Rate 5,155.12
Pemesan SINOMA
Pekejaan
Alat Berat I UNIT

33,330.00
VOLUME HARGA
No. URAIAN Qty TOTAL Rp
Waktu SATUAN Rp
1 Mobil crano 20 ton 300 1,000,000 -
2 Mobil crano45 ton 300 400,000 -
3 Mobil crano 75 ton 300 -
4 Mobil crano 160 ton 1 15 9,500,000 142,500,000
5 Mobil crano 250 ton 300 - -
6 Truck 8 ton / 10 ton 1 10 7,500,000 75,000,000
Tlaler 150 10,000,000 -
7 Gonsot 75 KVA 300 -
10 Gonsot 250 KVA 1 30 450,000 13,500,000
11 Electric winch 15 ton 1 15 250,000 3,750,000
12 Electric winch 25 ton 15 350,000 -
13 Comprossor 8 bar 1 30 450,000 13,500,000
14 Mesin lasSAW 60 250,000 -
15 Mesin las disel 1 30 350,000 10,500,000
Mesin las Potong 50,000,000 -
16 Solar 10 30 5,000.00 1,500,000
17 Promium 300 -
18 Olio 3 30 25,000.00 2,250,000
19 Sorvico / spare part -
20 Mobilisasi & domobilisasi -
21 Forklif 3 ton -
22 Forklif 5 ton 1 10 450,000.00 4,500,000
23 Forklif 10 ton 1 10 550,000.00 5,500,000
24 Over head orane 300 -
25 Mesin Roll plate 300 -
-
Total 272,500,000
Rate 8,175.82
Pemesan SINOMA
Pekejaan Kiln erection
FASILITAS DI SITE
33330
Volume HARGA JUMLAH
No. URAIAN
SATUAN Rp HARGA Rp
1 Direksi koot 10x2m m2 1 20 750,000 15,000,000

2 Kendaraan kijang bh 1 30 300,000 9,000,000
3 Kendaraan Picup bh 1 30 250,000 7,500,000
4 Sepeda montor bh 60 50,000 -
5 Premium Ltr 10 30 5,000 1,500,000
6 Solar Ltr 1 6,500 -
7 Olie Ltr 5 10 50,000 2,500,000
8 Spare part / service -
9 Pakaian kerja Steel 500 250,000 -
10 Sepatu kerja Steel 500 250,000 -
11 Helm kerja Bh 1 20 25,000 500,000
12 Biaya tamu Ls 1 15 75,000 1,125,000
13 Biaya pengobatan Ls 1 15 150,000 2,250,000
14 Biaya minum lapangan Ls 1 30 150,000 4,500,000
15 Biaya interlokal + surat Ls 1 30 100,000 3,000,000
16 Biaya sewa rumah u/mess Ls 1 30 100,000 3,000,000
17 Biaya fasilitas mess Ls 1 30 150,000 4,500,000
18 Biaya fasilitas kantor Ls 1 30 150,000 4,500,000
19 Biaya mob. + domob.tenaga Ls 1 10 750,000 7,500,000
20 Biaya test & commissioning Ls 1 1 5,000,000 5,000,000
21 Container Book Ls 1 5,000,000 -
Total 71,375,000
Rate 2,141.46
330
Keterang
an
KG

BQ Sinoma Erection Kiln

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

BQ Sinoma Erection Kiln

Uploaded by

Copyright:

1.

raw meal component dosing 604 1509 10 1 \ \ 860 1.3

raw mill grinding 1 4650 1750 815 5 \ 20000 1088 1.3

raw mill grinding2

raw meal transportation 1

raw meal transportation 2

exhausted gas system 1

exhausted gas system 2

raw meal silo 1 226/168t 100 18 20 \ 800 1466 1.3

raw meal silo 2

silo discharge 1 1.3

raw meal transport & dosing 1.3

clinker cooling 1424/156t 1000 140 3 670 10000 12500 1.3

clinker cooling-exhausted gas system

ckinker transport to storage

Clinker storage/unbur ned clinker 328 400 17 2 \ 650 1.3

cement component dosing 1104 2555 40 1 \ \ 83 1.3

Cement grinding 2344 1926 450 1.5 \ 15000 2821 1.3

cement silo不含库顶钢构和设备 587 237 60 25 \ 1800 7525 1.3

packing building 660 802 30 1 \ 3800 13769 1.3

bag transport&loading 1.3

packing machine lines

paletizing of bags 1.3

big bag loading

compressed air station 89 2 \ 0.2 \ \ 538 1.3

Weighting bridge 40 0 \ \ \ \ \ 1.3

circulation water pumping station 50 0 \ \ \ \ 311 1.3

pumping station for condition tower(1)(2)(3) 36 3 \ \ 1.3

Water and compress air piping \ 0 \ 300 \ \ \ 1.3

HAVA（暖通） 249set 0 \ \ \ \ \ 1.3

公共廊道，楼梯栏杆，总降，电力室 \ 1200 \ \ \ 12129

Total 17917 15413 1790 367.7 7570 61050 63487

No Process ID Workshop Equipment Steel Non Piping(t) Refractor Insulation Cladding

1 3021 raw meal component dosing 604 1509 10 1 \ \ 860

4024-1/4024-2 mealtransportation1/raw meal

transportation 2/exhausted gas

system 1 /exhausted gas system 2

4011-1/4011-2/ discharge 1/silodiacharge 2/raw

4012 meal transport & dosing

4 4022 preheater 2338 3059 30 5 4900 4000 2342

5 4025 kiln 1793 123 5 1 2000 \ 312

clinker cooling-exhausted gas system

/ckinker transport to storage

7 4041/4042 Clinker storage/unbur ned clinker 328 400 17 2 \ 650

8 5031 cement component dosing 1104 2555 40 1 \ \ 83

/6022/6023 bag transport&loading/packing machine lines

/6024/6025 /paletizing of bags/big bag loading

13 725 compressed air station 89 2 \ 0.2 \ \ 538

14 140 Weighting bridge 40 0 \ \ \ \ \

15 735 circulation water pumping station 50 0 \ \ \ \ 311

14 公共廊道，楼梯栏杆，总降，电力室 1200 \ \ \ 12129

Total 17917 15413 1790 367.7 7570 61050 63487

Bahan Fasilitas Bahan Fasilitas

No Uraian Tot Tenag Volume H Sat Hjumlh

DIPINDAHKAN ………………… JUMLAH

Harga /kg 1,626

Alat Berat I UNIT

1 Direksi koot 10x2m m2 1 20 750,000 15,000,000

You might also like