Professional Documents
Culture Documents
Dilemma Company SFP
Dilemma Company SFP
Current Assets
Cash 800,000.00
Accounts Receivable-net 700,000.00
Financial Asset at Fair Value 440,000.00
Inventory 1,000,000.00
Prepaid Expenses 160,000.00
Total Current Assets 3,100,000.00
NonCurrent Assets
Property Plant and Equipment -net 6,700,000.00
Intangible Asset 200,000.00
6,900,000.00
TOTAL ASSETS 10,000,000.00
Current Liabilities
Trade and Other Payables 1,200,000.00
Total Current Liabilities 1,200,000.00
NonCurrent Liabilities
Bonds payable - net 1,800,000.00
Notes Payable - Due July 1, 2022 250,000.00
Total NonCurrent Liabilities 2,050,000.00
TOTAL LIABILITIES 3,250,000.00
SHAREHOLDERS' EQUITY
Share Capital 3,000,000.00
Reserves 250,000.00
Retained Earnings 3,750,000.00
Less: Treasury Shares 250,000.00
TOTAL SHAREHOLDERS' EQUITY 6,750,000.00
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10,000,000.00