CUOTA FIJA

VALOR PRESTAMO Bs150,000.00

CUOTAS 8 MESES
TASA 2% MENSUAL
VALOR CUOTA Bs20,476.47

PERIODO SALDO INICIAL

1 Bs150,000.00
2 Bs132,523.53
3 Bs114,697.53
4 Bs96,515.01
5 Bs77,968.84
6 Bs59,051.75
7 Bs39,756.31
8 Bs20,074.97
9 Bs0.00
10 -Bs20,476.47
11 -Bs41,362.47
12 -Bs62,666.19
13 -Bs84,395.98
14 -Bs106,560.37
15 -Bs129,168.05
16 -Bs152,227.88
17 -Bs175,748.91
18 -Bs199,740.36
19 -Bs224,211.63
20 -Bs249,172.33

VALOR PRESTAMO Bs150,000.00

CUOTAS 24 MESES
TASA 2% MENSUAL
VALOR CUOTA -Bs7,930.66
CUOTA INTERES ABONO A CAPITAL SALDO
Bs20,476.47 Bs3,000.00 Bs17,476.47 Bs132,523.53
Bs20,476.47 Bs2,650.47 Bs17,826.00 Bs114,697.53
Bs20,476.47 Bs2,293.95 Bs18,182.52 Bs96,515.01
Bs20,476.47 Bs1,930.30 Bs18,546.17 Bs77,968.84
Bs20,476.47 Bs1,559.38 Bs18,917.09 Bs59,051.75
Bs20,476.47 Bs1,181.03 Bs19,295.43 Bs39,756.31
Bs20,476.47 Bs795.13 Bs19,681.34 Bs20,074.97
Bs20,476.47 Bs401.50 Bs20,074.97 Bs0.00
Bs20,476.47 Bs0.00 Bs20,476.47 -Bs20,476.47
Bs20,476.47 -Bs409.53 Bs20,886.00 -Bs41,362.47
Bs20,476.47 -Bs827.25 Bs21,303.72 -Bs62,666.19
Bs20,476.47 -Bs1,253.32 Bs21,729.79 -Bs84,395.98
Bs20,476.47 -Bs1,687.92 Bs22,164.39 -Bs106,560.37
Bs20,476.47 -Bs2,131.21 Bs22,607.68 -Bs129,168.05
Bs20,476.47 -Bs2,583.36 Bs23,059.83 -Bs152,227.88
Bs20,476.47 -Bs3,044.56 Bs23,521.03 -Bs175,748.91
Bs20,476.47 -Bs3,514.98 Bs23,991.45 -Bs199,740.36
Bs20,476.47 -Bs3,994.81 Bs24,471.28 -Bs224,211.63
Bs20,476.47 -Bs4,484.23 Bs24,960.70 -Bs249,172.33
Bs20,476.47 -Bs4,983.45 Bs25,459.92 -Bs274,632.25
 cuota fija
valor prestamo $150,000.00
cuotas 8
tasa 2%
valor cuota $20,476.47
fecha prestamo 9/21/2021

periodo
0
1
2
3
4
5
6
7
8
 cuota fija

fecha de pago saldo inicial cuota interes abono capital saldo

$150,000.00
10/21/2021 $150,000.00 $20,476.47 $3,000.00 $17,476.47 $132,523.53
11/21/2021 $132,523.53 $20,476.47 $2,650.47 $17,826.00 $114,697.53
12/20/2021 $114,697.53 $20,476.47 $2,293.95 $18,182.52 $96,515.01
1/19/2022 $96,515.01 $20,476.47 $1,930.30 $18,546.17 $77,968.84
2/18/2022 $77,968.84 $20,476.47 $1,559.38 $18,917.09 $59,051.75
3/27/2022 $59,051.75 $20,476.47 $1,181.03 $19,295.43 $39,756.31
4/19/2022 $39,756.31 $20,476.47 $795.13 $19,681.34 $20,074.97
5/19/2022 $20,074.97 $20,476.47 $401.50 $20,074.97 $0.00
cuota variable