Cycle Conversion Cash Period Conversion Inv. Period Collection Rec. Period Deferral Pay

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

1.

) ANSWER: P194,444

Accounts receivable = DSO × Sales per day


= 35(P2,027,773/365)
= P194,444

2.) ANSWER: 60.83 days

Inventory conversion period =Inventory/(Sales/365)


=P5,000,000/ (30,000,000/365)
= P5,000,000/82,191.78
= 60.83 days.

3.) ANSWER: 35.46 days


Payables deferral period =Payables/ (Cost of goods sold/365)
=850,000/ (8,750,000/365)
=P850,000/23,972.60
= 35.46 days

Facts given: Payables deferral period =


30 days; Inv = $5,000,000; Rec. =
$2,000,000; ADS = $100,000.
cycle
conversion Cash
=
period
conversion Inv.
+
period
collection Rec.

period
deferral Pay.
.
Step 1: Determine the inventory conversion
period:
Inventory conversion period =
Inventory/Daily sales
= $5,000,000/$100,000
= 50 days.
Step 2: Determine the receivables collection
period:
Receivables collection period =
Receivables/Daily sales
= $2,000,000/$100,000
= 20 days.
Step 3: Given data and information
calculated above, determine the firm’s
cash conversion cycle:
Cash conversion cycle = 50 + 20 - 30
= 40 days.
4.) ANSWER: 40 days

CASH CONVERSION CYCLE = Inventory Conversion Period + Rec. Collection Period – Pay deferral period

Inventory Conversion Period = Inventory/Daily Sales


= P5,000,000/P100,000
= 50 days

Receivable collection Period = Receivables / Daily sales


= P2,000,000/P100,000
= 20 days

Cash conversion cycle = 50 + 20 – 30


= 40 days

5.) ANSWER: 87 days

CASH CONVERSION CYCLE = Inventory Conversion Period + Rec. Collection Period – Pay deferral period
= 72 + 60 – 45
= 87 days

6.) ANSWER: 5.84

DSO = Receivables / (Sales/365)


50 = P100,000,000 / sales/365
P100,000,000 = 50 (sales) / 365
P36,500,000,000 = 50 (sales)
P730,000,000 = Sales

Inventory turnover = Sales / Inv


= P730,000,000 / P125,000,000
= 5.84

7.) ANSWER: P776

Monthly sales = (3,000 * 40% * 0.98) + (3,000 * %60)


= 2,976

Purchases = 1,500
Other payments = 700

Cash gain = 2,976 – (1,500 + 700)


= 776

CASH BUDGET

Month 1 Month 2 Month 3


Sales 3,000 3,000 3,000
Cash sales (40% with 2% discount) 1,176 1,176 1,176
Collection (1 month lag) 1,800 1,800
TOTAL CASH RECEIPTS P1,176 P2,976 P2,976

Purchases 1500 1500 1500


Wages, Rent and Taxes 700 700 700
TOTAL CASH DISBURSEMENTS 2,200 2,200 2,200
ENDING CASH GAIN /(LOSS) P776 P776

You might also like