Proj.

Name :
Proj. Location :

PAY ITEM
DESCRIPTION UNIT QUANTITY UNIT COST AMOUNT
NO.
1.00 FACILITIES FOR THE ENGINEER
Operation and Maintenance of Temporary Field Office, Laboratory and
1.1. l.s. 1.00 ₱ 1,694,880.00 ₱ 1,694,880.00
Living Quarters Building for the Engineer.
Sub-Total ₱ 1,694,880.00

2.00 GENERAL REQUIREMENTS

2.1. Offices, Shops, Stores and Workmens Accomodation for Contractors l.s. 1.00 ₱ 1,833,200.00 ₱ 1,833,200.00
2.2. Permits and Clearance l.s. 1.00 ₱ 117,700.00 ₱ 117,700.00
2.3. Miscellaneous Survey and Staking l.s. 1.00 ₱ 718,172.44 ₱ 718,172.44
2.4. Project Billboards and Signboards lot 1.00 ₱ 32,177.34 ₱ 32,177.34
2.5. Occupational Safety and Health Program mo. 15.00 ₱ 104,635.30 ₱ 1,569,529.50
2.6. Mobilization/Demobilization l.s. 1.00 ₱ 5,876,150.00 ₱ 5,876,150.00
2.7. Materials and Quality Control Test l.s. 1.00 ₱ 1,294,700.00 ₱ 1,294,700.00
Sub-Total ₱ 11,441,629.28

3.00 SITEWORKS AND EARTHWORKS

3.1. Clearing and Grubbing sq. m. 2,600.00 ₱ 125.50 ₱ 326,300.00
3.2. Structure Excavation (Common Soil) cu. m. 1,200.00 ₱ 941.97 ₱ 1,130,364.00
3.3. Foundation Fill cu. m. 1,200.00 ₱ 637.84 ₱ 765,408.00
3.4. Embankment (from Barrow) cu. m. 5,500.00 ₱ 816.80 ₱ 4,492,400.00
3.5. Gravel Fill cu. m. 352.10 ₱ 875.59 ₱ 308,295.24
3.6. Site Development l.s. 1.00 ₱ 1,037,199.15 ₱ 1,037,199.15
3.7. Hauling and Disposal Debris mo. 15.00 ₱ 70,384.73 ₱ 1,055,770.90
Sub-Total ₱ 9,115,737.29
4.00 CONCRETE WORKS
4.1. Footings cu. m. 273.20 ₱ 10,556.24 ₱ 2,883,964.77
4.2. Footing Tie Beam cu. m. 135.00 ₱ 9,306.87 ₱ 1,256,427.45
4.3. Columns cu. m. 306.00 ₱ 9,319.51 ₱ 2,851,770.06
4.4. Slab on Fill cu. m. 278.80 ₱ 10,566.24 ₱ 2,945,867.71
4.5. Suspended Slab (2nd Floor) cu. m. 294.59 ₱ 15,819.49 ₱ 4,660,263.56
4.6. Suspended Slab (Roof Deck) cu. m. 117.41 ₱ 15,819.49 ₱ 1,857,366.32
Sub-Total ₱ 16,455,659.87

5.00 REINFORCEMENT
5.1. Footings kgs. 26,698.65 ₱ 74.88 ₱ 1,999,194.62
5.2. Columns kgs. 30,106.98 ₱ 74.88 ₱ 2,254,410.95
5.3. Footing Tie Beam kgs. 17,507.38 ₱ 73.55 ₱ 1,287,667.50
5.4. Slab on Fill kgs. 37,203.17 ₱ 73.55 ₱ 2,736,293.45
5.5. Suspended Slab (2nd Floor) kgs. 39,391.60 ₱ 73.55 ₱ 2,897,251.89
5.6. Suspended Slab (Roof Deck) kgs. 15,318.95 ₱ 73.55 ₱ 1,126,709.07
Sub-Total ₱ 12,301,527.48

6.00 FORMWORKS
6.1. Columns sq. m. 987.61 ₱ 1,132.39 ₱ 1,118,358.56
6.2. Suspended Slab (2nd Floor) sq. m. 2,356.71 ₱ 1,132.39 ₱ 2,668,715.40
6.3. Suspended Slab (Roof Deck) sq. m. 939.30 ₱ 1,132.39 ₱ 1,063,656.19
6.4. Roof Beams sq. m. 720.00 ₱ 1,132.39 ₱ 815,320.80
6.5. Falsework sq. m. 398.78 ₱ 1,132.39 ₱ 451,574.48
Sub-Total ₱ 6,117,625.43

7.00 METAL AND OTHER CIVIL WORKS

7.1. Soil Poisoning litters 175.00 ₱ 1,761.51 ₱ 308,264.25
7.2. CHB Non-Load Bearing (including Reinforcement Steel, 100mm) sq. m. 6,624.00 ₱ 1,268.35 ₱ 8,401,550.40
7.3. CHB Non-Load Bearing (including Reinforcement Steel, 100mm) sq. m. 3,910.00 ₱ 1,372.82 ₱ 5,367,726.20
7.4. Cement Plaster Finish sq. m. 16,458.00 ₱ 178.85 ₱ 2,943,513.30
 7.5. Structural Steel
W8 x 31 kgs. 2,578.24 ₱ 120.87 ₱ 311,638.12
W12 x 190 kgs. 115,495.25 ₱ 120.87 ₱ 13,960,190.95
W8 x 35 kgs. 16,590.79 ₱ 120.87 ₱ 2,005,369.02
W10 x 68 kgs. 4,055.27 ₱ 120.87 ₱ 490,170.32
W10 x 60 kgs. 6,673.31 ₱ 120.87 ₱ 806,619.16
W8 x 67 kgs. 7,132.21 ₱ 120.87 ₱ 862,087.52
W8 x 87 kgs. 75,140.48 ₱ 120.87 ₱ 9,082,412.04
W8 x 36 kgs. 12,573.73 ₱ 120.87 ₱ 1,519,817.24
7.6. Metal Structure Accessories, Steel Plates each 72.00 ₱ 32,257.39 ₱ 2,322,532.08
Sub-Total ₱ 48,381,890.60

8.00 ROOFING WORKS

8.1. Pre-Painted Metal Sheets sq. m. 2,318.00 ₱ 1,877.56 ₱ 4,352,184.08
8.2. Fabricated Metal Roofing Accessories (Flashing) l.m. 498.00 ₱ 1,969.62 ₱ 980,870.76
8.3. Fabricated Metal Roofing Accessories (Gutter) l.m. 190.00 ₱ 1,280.49 ₱ 243,293.10
8.4. Reflective insulation sq. m. 3,000.00 ₱ 270.70 ₱ 812,100.00
8.5. Steel Trusses kgs. 82,041.00 ₱ 114.61 ₱ 9,402,719.01
8.6. Purlins kgs. 12,712.00 ₱ 99.99 ₱ 1,271,072.88
8.7. Steel Trusses Accessories (Sagrods, Turnbuckle & Crossbracing) l.s. 1.00 ₱ 1,504,880.20 ₱ 1,504,880.20
Sub-Total ₱ 18,567,120.03

9.00 FINISHING AND CARPENTRY WORKS

9.1. Ceiling (Gypsum Board) sq. m. 3,805.20 ₱ 3,155.72 ₱ 12,008,145.74
9.2. Modular Partition l.s. 1.00 ₱ 7,247,311.70 ₱ 7,247,311.70
9.3. Wall (Aluminum Metal Cladding) sq. m. 2,608.00 ₱ 4,652.54 ₱ 12,133,824.32
9.4. Railings l.m. 165.00 ₱ 13,500.42 ₱ 2,227,569.30
9.5. Rough Hardware l.s. 1.00 ₱ 813,735.00 ₱ 813,735.00
9.6. Finishing Hardware l.s. 1.00 ₱ 625,950.00 ₱ 625,950.00
9.7. Unglazed Tiles sq. m. 5,628.78 ₱ 4,344.31 ₱ 24,453,165.24
9.8. Glazed Tiles sq. m. 313.47 ₱ 3,630.55 ₱ 1,138,068.51
9.9. Painting Works sq. m. 50,173.00 ₱ 272.57 ₱ 13,675,654.61
Sub-Total ₱ 74,323,424.42

10.00 DOORS AND WINDOWS

10.1. Fire Rated Fire Exit Steel Door sq. m. 13.20 ₱ 19,729.16 ₱ 260,424.91
 10.2. Steel Doors and Frames sq. m. 3.30 ₱ 6,730.86 ₱ 22,211.84
10.3. Aluminum Frame Glass Door sq. m. 46.95 ₱ 21,494.42 ₱ 1,009,162.85
10.4. Wooden Door sq. m. 218.82 ₱ 7,134.41 ₱ 1,561,150.60
10.5. Aluminum Glass Window (Casement Type) sq. m. 55.44 ₱ 31,368.29 ₱ 1,739,058.00
10.6. Aluminum Glass Window (Awning Type) sq. m. 11.34 ₱ 5,745.92 ₱ 65,158.73
10.7. Aluminum Glass Window (Fixed Type) sq. m. 457.82 ₱ 15,034.31 ₱ 6,883,007.80
Sub-Total ₱ 11,540,174.73

11.00 ELECTRICAL AND SANITARY WORKS

11.1. Conduits, Boxes and Fittings (Conduit Works and Rough-Ins) l.s. 1.00 ₱ 10,466,716.51 ₱ 10,466,716.51
11.2. Wires and Wiring Devices l.s. 1.00 ₱ 17,620,184.17 ₱ 17,620,184.17
11.3. Panelboards with Main and Branch Breakers l.s. 1.00 ₱ 2,720,003.13 ₱ 2,720,003.13
11.4. CCTV System l.s. 1.00 ₱ 1,164,603.76 ₱ 1,164,603.76
11.5. Lighting Fixtures and Lamps l.s. 1.00 ₱ 1,279,953.83 ₱ 1,279,953.83
11.6. Plumbing Works l.s. 1.00 ₱ 12,111,193.58 ₱ 12,111,193.58
Sub-Total ₱ 45,362,654.98

12.00 MECHANICAL WORKS

12.1. Airconditioning (Centralized Air-Condition Ducting) l.s. 1.00 ₱ 35,540,251.70 ₱ 35,540,251.70
12.2. Ventilation System l.s. 1.00 ₱ 1,962,098.11 ₱ 1,962,098.11
12.3. Fire Alarm System l.s. 1.00 ₱ 6,886,118.00 ₱ 6,886,118.00
Sub-Total ₱ 44,388,467.81

GRAND TOTAL AMOUNT ₱ 299,690,791.93

Submitted by:

Mr. Dante Macapagal

(Name and Signature)