LUBRICKS MAINTENANCE AND CONSTRUCTION

MECHANICAL │ ELECTRICAL │ PLUMBING │ FIRE PROTECTION │ INDUSTRIAL SERVICES

Mobile: 0956-610-4569 / 0927-3818-680 │ Telephone: 8893-8909 Ext 802 │ Fax: 8893-8909 Ext 802
Head Office: Unit 07, 28/F Cityland Pasong Tamo Tower, 2210 Chino Roces Avenue, Makati City, 1200 Philippines
E-mail: lubricks@gmail.com

November 24, 2020

G-Drive Solutions, Inc

Warehouse 5A RDC Business Complex,
Pasic City, Philippines

Attention : MR. RAFAEL CARLOS KWE

Project In-charge

Subject : PROPOSAL FOR THE INSTALLATION OF 125KVA GENERATOR

Gentlemen:

We are pleased to submit herewith our proposal for the above subject.

1.0 COST OF PROPOSAL

THREE HUNDRED NINETY EIGHT THOUSAND THREE

Lump sum price -------------------------------- HUNDRED SIXTEEN PESOS AND & 28/100
& 25/100 ONLY (Php 398,316.28) – VAT EXCLUSIVE

Note: Please see attached Cost Breakdown

2.0 DURATION
8-12 Days upon site mobilization

3.0 TERMS & CONDITIONS

3.1 Quoted prices are exclusive of 12% VAT.
3.2 50% Downpayment, 50% final payment upon accomplishment

We hope you will find the above offer acceptable. We will be glad to discuss with you any other details
you wish to clarify at your convenience.

Thank you and best regards,

LUBRICKS MAINTENANCE AND CONSTRUCTION

ERICKSON GERALD LUBAT

Sales Engineer
 LUBRICKS MAINTENANCE AND CONSTRUCTION
MECHANICAL │ ELECTRICAL │ PLUMBING │ FIRE PROTECTION │ INDUSTRIAL SERVICES
Mobile: 0956-610-4569 / 0927-3818-680 │ Telephone: 8893-8909 Ext 802 │ Fax: 8893-8909 Ext 802
Head Office: Unit 07, 28/F Cityland Pasong Tamo Tower, 2210 Chino Roces Avenue, Makati City, 1200 Philippines
E-mail: lubricks@gmail.com

COST BREAKDOWN
Unit Total Total
SCOPE OF WORKS Quantity Unit Amount Amount Labor Amount
Exhaust Piping (Per Genset)
4 inches diameter BI pipe 1.00 lengths 7,940.90 7,940.90 3,970.45 11,911.35
4 inches diameter elbow 1.00 pcs 360.00 360.00 180.00 540.00
Plain bar 1/2 X 20 ft. 1.00 pcs. 378.75 378.75 189.38 568.13
Flat Bar - 3/16 x 2 x 20ft 1.00 lgt 1,036.25 1,036.25 518.13 1,554.38
High heat paint 1.00 gals 6,250.00 6,250.00 3,125.00 9,375.00
TOTAL       15,965.90 7,982.95 23,948.85

Power Cables & Wire

200mm sq. THHN Wires 96.00 lm 1,560.00 149,760.00 44,928.00 194,688.00
30mm sq. THHN Wires 32.00 lm 273.75 8,760.00 2,628.00 11,388.00
Terminal lugs 200mm sq. 12.00 pcs 485.00 5,820.00 1,746.00 7,566.00
Terminal lugs 30mm sq. 4.00 pcs 156.25 625.00 187.50 812.50
TOTAL       164,965.00 49,489.50 214,454.50

Pipes and Terminal Lugs      

100mm Dia. EMT Pipe 2.00 lgt 5,770.00 11,540.00 3,462.00 15,002.00
100mm Dia. EMT Coupling 2.00 lgt 630.00 1,260.00 378.00 1,638.00
100mm Dia. EMT Elbow 2.00 pcs 2,000.00 4,000.00 1,200.00 5,200.00
100mm Dia. EMT Locknut and Bushing 2.00 pcs 350.00 700.00 210.00 910.00
100mm Dia. Liquid Tight 4.00 lm 612.50 2,450.00 735.00 3,185.00
100mm Dia. Liquid Tight Straight
Connector 3.00 pcs 656.25 1,968.75 590.63 2,559.38
Angle bar 4.00 lengths 1,120.00 4,480.00 1,344.00 5,824.00
Paint 2.00 gal 6,250.00 12,500.00 3,750.00 16,250.00
Miscellaneuos (Bolts, Nuts, U-Bolt) 1.00 lot 2,000.00 2,000.00 600.00 2,600.00
TOTAL       38,898.75 11,669.63 50,568.38
  
Control Wires, Grounding and
Battery Supply            
25mm Dia. EMT Pipe 2.00 lgt 943.75 1,887.50 566.25 2,453.75
25mm Dia. EMT Coupling 4.00 lgt 95.00 380.00 114.00 494.00
25mm Dia. EMT Elbow 4.00 pcs 500.00 2,000.00 600.00 2,600.00
25mm Dia. IMC Locknut and Bushing 4.00 pcs 110.00 440.00 132.00 572.00
2.0mm sq. TF Wire 160.00 lm 22.50 3,600.00 1,080.00 4,680.00
BCW 100mm sq 10.00 lm 485.00 4,850.00 1,455.00 6,305.00
Terminal lugs 100 mm sq 2.00 pcs 250.00 500.00 150.00 650.00
Angle bar 1.00 lengths 896.00 896.00 268.80 1,164.80
Paint 1.00 gal 6,250.00 6,250.00 1,875.00 8,125.00
TOTAL       20,803.50 6,241.05 27,044.55
 
OTHER WORKS            
Hauling, positioning of new generator
1.00 lot 32,000.00 32,000.00 32,000.00
set to its designated area.
Mobilization/ Demobilization (SUBCON) 1.00 lot 15,000.00 15,000.00 15,000.00
Chipping and restoration of wall for
exhaust pipe entry and electrical pipe 1.00 lot 5,800.00 5,800.00 5,800.00
entry.
Disassemble glass door entry and glass
wall to give way for manual hauling & 1.00 lot 7,500.00 7,500.00 7,500.00
positioning of 125kVA Generator Set.
Supply and Fabrication of wiremesh
with door wiremesh provision for 1.00 lot 22,000.00 22,000.00 22,000.00
exhaust/fresh air.
TOTAL 82,300.00
             
TOTAL VAT EXLUSIVE 398,316.28