ABSTRACT OF COST

Name of work:C/O RCC Post fencing at agricultural farm Bagthan

Sr. Items of work Quantity Rate Unit Amount
No. Labour Through Labour Through
rate rate rate rate
1 2 3 4 5 6 7 8
1 Excavation in foundation,trenches, in earth work ,lift up to 1.5 metres stacking the excavated soil
clear from the edge of excavation and than returning the stacked soil in 15 cm layer ,when
required into plinths sides of foundations consolidating each de posited layer by ramming and
watering and than disposing of all surplus excavated earth as directed with in alead of 20
meters .Pick/ Jumper work. 11.21 m3 167.55 180.55 /m3 1878 2024
2 P/L cement concrete 1:2:4 (1cement :2sand :4graded stone aggregate 20mm nominal
size) in foundation & plinth 11.21 m3 440.85 3165.90 /m3 4941 35485
3 Providing and fixing 1.80 metre long R.C.C. fencing posts with 6 mm bar nibs as per
approved design (Earth work to be paid for separately). 123.00 post 177.95 716.85 /post 21888 88173
4 Providing and fixing turn buckles and straining bolts for bar bed wire fencing.
8.00 set 22.35 128.15 /set 179 1025
5 1.20 metre heigh fencing (as per approved design) 1.80 metres R.C.C. posts 3 metres centre to
centre and R.C.C. struts with 9 horizental lines and two diagonals of galvanised steel bar bed
wire (IS 278-1962 type I) weighing 9.38 kg./100 metres (minimum) strained and fixed to posts
by tyting to 6mm galvanised steel bar niles/clips with G.I. binding wire (cost of R.C.C. struts and
straining bolts shall be paid for seperately).
4125.60 m2 11.70 78.80 /m2 48270 325097
Total 77155 451803
Less 15% for 11573 67770
CP&OHC Total 65582 384033
Add 70% enhancement over labour on HPSR 2009 45907
Add Extra cost of Materials 30481
Total amount 460422
Say Rs. 460000/-
Name of work:C/O RCC Post fencing at agricultural farm Bagthan

Sr. Descreption No Measurement Quantity

no L B H/D
1 2 3 4 5 6
1 Excavation in foundation,trenches, in earth work ,lift up to 1.5 metres stacking the excavated soil clear from
the edge of excavation and than returning the stacked soil in 15 cm layer ,when required into plinths sides of
foundations consolidating each de posited layer by ramming and watering and than disposing of all surplus
excavated earth as directed with in alead of 20 meters .Pick/ Jumper work.

right side 18 0.45 0.45 0.45

bottom side 60 0.45 0.45 0.45
left side 45 0.45 0.45 0.45
m3
2 P/L cement concrete 1:2:4 (1cement :2sand :4graded stone aggregate 20mm nominal size) in
foundation & plinth

right side 18 0.45 0.45 0.45

bottom side 60 0.45 0.45 0.45
left side 45 0.45 0.45 0.45
m3
3 Providing and fixing 1.80 metre long R.C.C. fencing posts with 6 mm bar nibs as per approved
design (Earth work to be paid for separately).

right side 18
bottom side 60
left side 45
per post
3 Providing and fixing turn buckles and straining bolts for bar bed wire fencing.

right side 8
per set
4 1.20 metre heigh fencing (as per approved design) 1.80 metres R.C.C. posts 3 metres centre to centre and
R.C.C. struts with 9 horizental lines and two diagonals of galvanised steel bar bed wire (IS 278-1962 type
I) weighing 9.38 kg./100 metres (minimum) strained and fixed to posts by tyting to 6mm galvanised steel
bar niles/clips with G.I. binding wire (cost of R.C.C. struts and straining bolts shall be paid for seperately).

right side Horizontal 9 45

bottom side 9 180
left side 9 135
right side Diagonal 2 55.35
bottom side 2 221.4
left side 2 166.05
m
Quantity

1.64
5.47
4.10
11.21

1.64
5.47
4.10
11.21

18.00
60.00
45.00
123.00

8.00
8.00
 405
1620
1215
110.7
442.8
332.1
4125.6
 CONSUMPTION OF MATERIALS
Name of work:C/O RCC Post fencing at agricultural farm Bagthan GRIT
Sr.no DISCRIPTION QTY unit CEMENT SAND 20mm barbed
bags m3 m3 Mild steel wire kg
1 P/L Cement conc. Work 1:2:4 11.21 m3 71.73 4.99 9.98
2 C.Concrete 1:2:4 in RCC post (0.336m3 per 10 post) 123.00 per post 6.58
26.45 1.84 3.68
3 10mm th. Cement plaster 1:3 per post 121.52 m2 14.13 1.48
4 6mm dia. Mild steel bars (26.44kg*123/10) 325.21 kg 325.21
5 Barbed wire weighing 9.38kg/100m 41.26 mtr 386.98
TOTAL 118.89 8.31 13.65 325.21 386.98
293.4 482.11

EXTRA COST OF MATERIAL

Sr. ITEM QTY. S-Rate M- rate Difference Amount.

1 Cement 118.89 245 260 15 1783.422

2 Sand 8.3092 300 1450 1150 9555.549
3 Grit 20mmthi. 13.65 460 1600 1140 15565.16
4 Steel 6mm dia. 325.21 45 56 11 3577.332
5 Barbed wire 386.98 56 75 19 7352.644
TOTAL 30481.46