Project: Perimeter Fence

Location:Deca Homes South Bacolod, Brgy. Cabug, Bacolod City, Neg. Occ.
Owner:
July 26, 2021
BILL OF MATERIALS

DESCRIPTION QUANTITY UNIT UNIT COST TOTAL checking

I Concrete Works
a. Footings
a.1 Footing 1
APO Portland Cement 10.00 bags 220.00 2,200.00 2,200.00
Mixing Sand 0.75 cu.m. 850.00 637.50 637.50
3/4 Gravel 1.50 cu.m. 1,300.00 1,950.00 1,950.00
12mm Ø DSB 10.00 lengths 240.00 2,400.00 2,400.00
No. 16 G.I. Tiewire 2.00 kgs 65.00 130.00 130.00
b. Wall Footing
APO Portland Cement 17.00 bags 220.00 3,740.00 3,740.00
Mixing Sand 1.25 cu.m. 850.00 1,062.50 1,062.50
3/4 Gravel 2.50 cu.m. 1,300.00 3,250.00 3,250.00
12mm Ø DSB 9.00 lengths 267.00 2,403.00 2,403.00
8mm Ø DSB 9.00 lengths 85.00 765.00 765.00
No. 16 G.I. Tiewire 2.00 kgs 65.00 130.00 130.00
c. Slab Footing
APO Portland Cement 1.00 bags 220.00 220.00 220.00
Mixing Sand 0.25 cu.m. 850.00 212.50 212.50 May 26, 2021
3/4 Gravel 0.50 cu.m. 1,300.00 650.00 650.00
10mm Ø DSB 1.00 lengths 185.00 185.00 185.00
8mm Ø DSB 1.00 lengths 85.00 85.00 85.00
No. 16 G.I. Tiewire 0.25 kgs 65.00 16.25 16.25
d. Columns
e.1 Column 1
APO Portland Cement 16.00 bags 220.00 3,520.00 3,520.00
Mixing Sand 1.25 cu.m. 850.00 1,062.50 1,062.50
3/4 Gravel 2.50 cu.m. 1,300.00 3,250.00 3,250.00
16mm Ø DSB 15.00 lengths 380.00 5,700.00 5,700.00
10mm Ø DSB 15.00 lengths 165.00 2,475.00 2,475.00
No. 16 G.I. Tiewire 3.00 kgs 65.00 195.00 195.00
36,239.25
II Masonry Works
a. CHB Setting
4" CHB 670.00 pcs 14.00 9,380.00 9,380.00
APO Portland Cement 26.00 bags 220.00 5,720.00 5,720.00
Mixing Sand 3.00 cu.m. 850.00 2,550.00 2,550.00
10mm Ø DSB 16.00 lengths 165.00 2,640.00 2,640.00
8mm Ø DSB 17.00 lengths 85.00 1,445.00 1,445.00
No. 16 G.I. Tiewire 1.50 kgs 65.00 97.50 97.50
b. Wall Plastering
APO Portland Cement 45.00 bags 220.00 9,900.00 9,900.00
Mixing Sand 4.25 cu.m. 850.00 3,612.50 3,612.50
c. Exposed Concrete Plastering
APO Portland Cement 5.00 bags 220.00 1,100.00 1,100.00
Mixing Sand 0.50 cu.m. 850.00 425.00 425.00
36,870.00
X Forms & Scaffoldings
2x2x8 Cocolumber 30.00 pcs 72.00 2,160.00 2,160.00
3/8x4x8 OPW 5.00 sheets 698.00 3,490.00 3,490.00
4" CWN 1.00 box 1,300.00 1,300.00 1,300.00
2 1/2" CWN 1.00 box 1,390.00 1,390.00 1,390.00
1 1/2" CWN 1.00 box 1,450.00 1,450.00 1,450.00
9,790.00
TOTAL MATERIALS COST 82,899.25 82,899.25
TOTAL MATERIAL COST 73,109.25
Project: Perimeter Fence
Location:Deca Homes South Bacolod, Brgy. Cabug, Bacolod City, Neg. Occ.
Owner:
July 26, 2021
labor breakdown

DESCRIPTION QUANTITY UNIT UNIT COST

I Concrete Works
a. Footings
a.1 Footing 1 6.00 units 400.00
c. Wall Footing 21.00 lm 250.00
d. Slab Footing 2.10 lm 200.00
e. Columns
e.1 Column 1 15.00 lm 300.00

II Masonry Works
a. CHB Setting
4" CHB 670.00 pcs 10.00
b. Wall Plastering 50.40 sq.m 150.00
c. Exposed Column Plastering 17.00 sq.m 150.00

XI Forms & Scaffoldings

Mobilization (Board-up, Bunkhouse & Bodega) 60.00 sq.m. 25.00
Layout & Batterboard 60.00 sq.m. 20.00
Formworks & Scaffoldings 100.80 cu.m. 30.00

TOTAL MATERIALS COST

A.S. Gamboa Associates Page 3 of 7

Telefax No. 433-1401
 TOTAL MATERIAL COST

A.S. Gamboa Associates Page 4 of 7

Telefax No. 433-1401
 July 26, 2021

TOTAL checking

2,400.00 2,400.00
5,250.00 5,250.00
420.00 420.00
- -
4,500.00 4,500.00
12,570.00 12,570.00
-
-
6,700.00 6,700.00
7,560.00 7,560.00
2,550.00 2,550.00
16,810.00

-
1,500.00 1,500.00
1,200.00 1,200.00
3,024.00 3,024.00
5,724.00
35,104.00 47,674.00

A.S. Gamboa Associates Page 5 of 7

Telefax No. 433-1401
 39,550.00

A.S. Gamboa Associates Page 6 of 7

Telefax No. 433-1401
Project: Perimeter Fence
Location:Deca Homes South Bacolod, Brgy. Cabug, Bacolod City, Neg. Occ.
Owner:
July 26, 2021
SUMMARY OF ITEMS
DESCRIPTION MATERIALS LABOR TOTAL
I Concrete Works 36,239.25 12,570.00 48,809.25 35%
II Masonry Works 36,870.00 16,810.00 53,680.00 46%
III Forms & Scaffoldings 9,790.00 5,724.00 15,514.00 58%
TOTAL 82,899.25 35,104.00 118,003.25 42%
TOTAL CONSTRUCTION COST 118,003.25 1,087,500.00
(969,496.75)

Prepared by: Approved by:

______________________________ _______________________
Ar. Brian G. Araña, UAP Owner/Representative
PRC No. 33324 date:
PTR NO: 8609826
Date Issued: 06 JAN 2021

Summary