Professional Documents
Culture Documents
Draft Sci
Draft Sci
Draft Sci
Sales 1 ₱39,400,000
LESS: COGS 2 (13,000,000)
Gross Income ₱26,400,000
LESS: Expenses
Distribution Cost 4 3,640,000
Administrative Expense 5 4,360,000
Other Expense 6 3,700,000
Finance Cost 7 500,000
Total Expenses (₱12,200,000)
Sales ₱ 40,000,000
LESS: Sales discount and allowance (400,000)
Sales return (200,000)
Gain on sale of Non-current Asset Held for sale, before tax ₱400,000
Gain on factoring of Accounts Receivable 400,000
Gain on changes in Fair Value less cost to sell of Biological Assets 1,000,000
Cash and property dividend received from Investment in SMC @ cost method 300,000
Interest received from Investment in Held to Maturity Securities 300,000
Amortization of Premium on Held to Maturity Securities (20,000)
Realized gain on sale of Investment Property 100,000
Realized deferred income from government grant 400,000
Gain on debt restructuring – asset swap 200,000
Gain on debt restructuring – equity swap 300,000
Gain on debt restructuring – modification of terms (5% of original liability) 100,000
Gain on sale and leaseback – operating lease 300,000
Unrealized holding gain on derivatives designated as fair value hedge 100,000
Unrealized holding gain on derivatives designated as cash flow hedge (ineffective) 200,000
Realized gain on derivatives designated as hedge of net investment
in Foreign operation (effective) 300,000
Transaction gain from foreign exchange transaction 500,000
Unrealized holding gain on Trading Securities 2,000,000
Realized gain on sale of FAFVOCI Debt Instruments 1,500,000
Impairment loss on Non-current Asset Held for Sale, before tax ₱300,000
Loss on Notes Receivable Discounting 100,000
Realized loss on sale of Investment in Held to Maturity Securities 400,000
Loss on changes in far value of Investment Property 500,000
Pre-organization cost 200,000
Research and development cost 300,000
Loss on sale and leaseback – finance lease 400,000
Expense from Law Suit 500,000
Extraordinary loss from calamity 300,000
Unrealized holding loss from FLFVPL – not due to credit risk 200,000
Realized loss on sale of Trading Securities 500,000