Microtech Engineering Services

LIGHT GAUGE STEEL STRUCTURE

GROUND FLOOR
Sr. No. Description Covered Area Rate/sft Amount
1 Structure (Light gauge steel structure)
Material Supply,Fabrication, Installation and Transportaion #REF! #REF! #REF!
2 Civil works
Foundation with Plinth beam (9"x9"),Flooring including 3" dry #REF! #REF! #REF!
birck ballast ,3" Thick P.C.C and Finish with Tiles.
3 Insulation
Providing and fixing Glass wool insulation in roof and walls #REF! #REF! #REF!
(50mm thick)
4 Cladding and finishing
#REF! #REF! #REF!
Internal wall cladding with Cement board and Fall ceiling with gypsum board
5 Paint Works
Providing and laying paint on cement board and wall sheet. #REF! #REF! #REF!
6 Doors and Windows
Providing and fixing PVC Panel doors and Aluminnium windows with 5mm thick
white glass. #REF! #REF! #REF!

7 Electrification
Only internal Electric works #REF! #REF! #REF!
8 Public Health Works
Only internal plumbing works #REF! #REF! #REF!
Total Amount without Tax #REF!
I- tax @ 6% #REF!
Total Amount without Tax #REF!
Rate/Sft #REF!

FIRST FLOOR
Sr. No. Description Covered Area Rate/sft Amount
1 Structure (Light gauge steel structure)
Material Supply,Fabrication, Installation, Rain water acceries,
#REF! #REF! #REF!
and Transportaion
2 Civil works
Foundation with Plinth beam (9"x9),Flooring including 2" Thick #REF! #REF! #REF!
P.C.C and Finish with Tiles.
3 Insulation
Providing and fixing Glass wool insulation in roof and walls (50mm thick) #REF! #REF! #REF!
4 Cladding and finishing
#REF! #REF! #REF!
Internal wall cladding with Cement board and Fall ceiling with gypsum board
5 Paint Works
Providing and laying paint on cement board, roof and wall sheet. #REF! #REF! #REF!
6 Doors and Windows
Internal wall Finish with Gyp. Board and preparing surface with paint compete
all respects. #REF! #REF! #REF!
7 Electrification
Points & Connections #REF! #REF! #REF!
8 Public Health Works
Only internal plumbing works #REF! #REF! #REF!
Total Amount without Tax #REF!
I- tax @ 6% #REF!
Total Amount with Tax #REF!
Rate/Sft #REF!
 Project : CLOSED SHED (208'-0"X78'-9")
Sr. No. Description Covered Area Rate/sft Amount
1 Material Supply and Fabrication
#REF! #REF! #REF!
I- tax @ 3.5% #REF!
Total Amount with Tax #REF!
Rate/Sft #REF!

Sr. No. Description Covered Area Rate/sft Amount

2 Erection, Painting and Transportation
#REF! #REF! #REF!
I- tax @ 6% #REF!
Total Amount with Tax #REF!
Rate/Sft #REF!
Price Summry
Sr. No. Description Covered Area Rate/sft Amount
1 Material Supply and Fabrication #REF! #REF! #REF!
2 Erection, Painting and Transportation #REF! #REF! #REF!
GRAND TOTAL #REF!

Rate/Sft #REF!

Insullattion and ventilators (Add On)

Sr. No. Description Covered Area Rate/sft Amount
Roof and Wall insullation with 50 mm thick glass
wool, Ridge vantilators and sky lights #REF! #REF!
1 #REF!
I- tax @ 3.5% #REF!
GRAND TOTAL #REF!
Rate/Sft #REF!

Civil works (Add On)

Sr. No. Description Covered Area Rate/sft Amount
2 Civil works
Excavation, R.C.C Columns with Footing
,Periphery brick wall 10'-0" high from F-FL with
foundation,1/2" Thick Plaster on brick wall #REF! #REF! #REF!
(Botth Side, Flooring including 3" Thick P.C.C
(1:4:8) ,3" Thick P.C.C (1:2:4) with 1'-6" back
filling.
Total Amount without Tax #REF!
I- tax @ 6% #REF!
Total Amount with Tax #REF!
Rate/Sft #REF!
 Microtech Engineering Services
LIGHT GAUGE STEEL STRUCTURE SCHOOL
Summary
Sr. No. Description Covered Area Rate/sft Price
1 GROUND FLOOR #REF! #REF! #REF!
2 FIRST FLOOR #REF! #REF! #REF!

Grand Total #REF! #REF! #REF!

 RATE ANAYLSIS
Material block Cement Sand Sand Sand Crush Crush Brick Form
(Local) (Chenab) (L-Pur) (Local) (Margala) Ballast Work

Rates 8 505 11 26 52 64 40 20

Waistage Profit Over head I-T

3%

Concrete
P.C.C (1:4:8) 100 Cft
Crush
Material Cement Sand (local) (Local) Waistage Labor Form work Over head Prime Profit + Income
Over
Rate Tax
Head
Qty 9.48 47.38 94.77 3% 100 0 0%
Rate 505 11 52 15 20 Rs./Cft 0% 0%
Amount 4786 521 4928 307 1500 0 0 120.421 0.00 0.00

R.C.C (1:2:4) 100 Cft

Sand Crush
Material Cement (Chenabl) (Margala) Waistage Labor Form work Over head Prime Income
Profit
Rate Tax
Qty 17.60 44.00 88.00 3% 100 1560 0%
Rate 505 26 64 15 20 Rs./Cft 0% 0%
Amount 8888 1144 5632 470 1500 31200 0 488.339 0.00 0.00

P.C.C (1:2:4) 100 Sft(2" Thick) 100 Cft

Crush Labor/ Form work/
Material Cement Sand (local) (Sargodha) Waistage Over head Prime Income
Sft Sft Profit
Rate Tax
Qty 17.6 44 88 3% 100 0 0%
Rate 505 11 52 5 20 Rs./Sft 0% 0%
Amount 8888 484 4576 418 500 0 0 148.664 0.00 0.00
 R.C.C (1:2:4)
100 Cft
FOR Columns
Sand Crush
Material Cement (Chenabl) (Margala) Waistage Labor Form work Over head Prime Income
Profit
Rate Tax
Qty 17.60 44.00 88.00 3% 100 884 0%
Rate 505 26 64 25 25 Rs./Cft 0% 0%
Amount 8888 1144 5632 470 2500 22100 0 407.339 0.00 0.00

BRICK MASONARY
B-W (1:4) 100 Cft
Cement Bricks Labor/ Form work/ Over head
Material Sand (local) A-Class Waistage Prime Income
(Bags) Cft Sft Profit
Rate Tax
Qty 6 30 1350 0% 100 0 0%
Rate 505 11 8 20 Rs./Cft 0% 0%
Amount 3078 335 10800 0 2000 0 0 162.138 0.0 0.00

B-W (1:5) 100 Cft

Cement Bricks Labor/ Form work/
Material Sand (local) A-Class Waistage Over head Prime Income
(Bags) Cft Sft Profit
Rate Tax
Qty 5 32 1350 3% 100 0 0%
Rate 505 11 8 20 Rs./Cft 0% 0%
Amount 2565 349 10800 411 2000 0 0 161.261 0.0 0.00
Block m (1:6) 100 Cft
Cement Bricks Labor/ Form work/
Material Sand (local) A-Class Waistage Over head Prime Income
(Bags) Cft Sft Profit
Rate Tax
Qty 4 33 1350 3% 100 0 0%
Rate 505 20 8 16 Rs./Cft 0% 0%
Amount 2199 653 10800 410 1600 0 0 156.616 0.0 0.00

PLASTER
Plaster (1:3) 100 Sft 4.00 Cft
Form
Material Cement Sand (local) Waistage Labor/ work/ Misc. Over head
(Bags) Sft Prime Income
Sft Profit
Rate Tax
Qty 1.02 4 3% 100 0 0%
Rate 505 11 12 Rs./Cft 0% 0%
Amount 513 42 1200 0 0 17.5 0.0 0.00

Plaster (1:4) 100 sft 4.00 Cft

Form
Cement Labor/
Material Sand (local) Waistage work/ Misc. Over head Prime Income
(Bags) Sft Profit
Sft Rate Tax
Qty 0.81 4.06 3% 100 0 0%
Rate 505 11 12 Rs./sft 0% 0%
Amount 410 45 14 1200 0 0 16.7 0.0 0.00
Plaster (1:5) 100 Sft 4.00 Cft
Form
Cement Labor/
Material Sand (local) Waistage work/ Misc. Over head Prime Income
(Bags) Sft Profit
Sft Rate Tax
Qty 0.68 4.23 3% 100 0 0%
Rate 505 11 12 Rs./Cft 0% 0%
Amount 342 47 1200 0 0 15.9 0.0 0.00

Marble Fixing
Booti seena 100 Sft 4.00 Cft
(fancy 1/2")
Cement Labor/
Material Sand (local) Marble Grinding Misc. Over head Prime Income
(Bags) Sft Profit
Rate Tax
Qty 0.68 4.23 100 100 100 10%
Rate 505 11 60 15 15 Rs./sft 0% 0%
Amount 342 47 6000 1500 1500 939 103.3 0.0 0.00

100 Sft(4.5"x9") 2.00 Cft(1:2)

Roof Treatment

Bitument
Cement Polythene Over
Material (Bags) Sand (local) Brick tile Earth filling sheet coating Labor Prime Income
20lbs/100sft head
Rate Tax
+Profit
Qty 0.68 1.69 355 2.5 100 100 100
Rate 505 11 10 10 6 10 15 Rs./sft 0% 0%
Amount 342 19 3550 25 600 1000 1500 70.4 0.0 0.00

Ceramics tiles 100 Sft(10"x20") 4.00 Cft(1:6)

Cement Over
Material Sand (local) tile Labor Over head Prime Income
(Bags) head
Rate Tax
Qty 0.58 4.35 100 100 5% +Profit
 Rate 505 11 68 25 6 10 15 Rs./sft 6300% 0%
Amount 293 48 6800 2500 482 0 0 101.2

Wiring for light

and fan point
3.0.29 x 1.5mm2
Black
Green
Main line
Red
Black
Pipe
Fan box
Light box
2 way box
3 way box
1 way box
Switch box
Switch plates
Final
Rate

Rs./Cft
120.42

Final
Rate

Rs./Cft
488.34

Final
Rate

Rs./Sft
148.66
Final
Rate

Rs./Cft
407.34

Final
Rate

Rs./Cft
162.14

Final
Rate

Rs./Cft
161.26
Final
Rate

Rs./Cft
156.62

Final
Rate

Rs./Cft
17.55

Final
Rate

Rs./Cft
16.69
Final
Rate

Rs./Cft
15.89

Final
Rate

Rs./sft
103.27

Final
Rate

Rs./sft
70.36

Final
Rate
Rs./sft
101.23
 RATE ANAYLSIS
Material block Cement Sand Sand Sand Crush Crush Brick Form
(Local) (Chenab) (L-Pur) (Local) (Margala) Ballast Work

Rates 8 450 11 26 52 64 40 20

Waistage Profit Over head I-T

3% 20% 5% 6%

Concrete
P.C.C (1:4:8) 121 Cft
Crush
Material Cement Sand (local) (Local) Waistage Labor Form work Over head Prime Profit + Income Final
Over
Rate Tax Rate
Head
Qty 11.47 57.34 114.67 3% 121 0 5%
Rate 450 11 52 15 20 Rs./Cft 25% 6% Rs./Cft
Amount 5160 631 5963 353 1815 0 696 120.805 30.20 7.25 158.25

R.C.C (1:2:4) 5168.98 Cft

Sand Crush
Material Cement (Chenabl) (Margala) Waistage Labor Form work Over head Prime Income Final
Profit
Rate Tax Rate
Qty 909.74 2274.35 4548.70 3% 5168.98 1560 5%
Rate 450 26 64 15 20 Rs./Cft 20% 6% Rs./Cft
Amount 409383 59133 291117 22789 77535 31200 44558 181.025 36.21 10.86 228.09

P.C.C (1:2:4) 100 Sft(3" Thick) 17 Cft

Crush Labor/ Form work/
Material Cement Sand (local) (Sargodha) Waistage Over head Prime Income Final
Sft Sft Profit
Rate Tax Rate
Qty 3 7 15 3% 100 0 5%
Rate 450 11 52 5 20 Rs./Sft 20% 6% Rs./Sft
Amount 1346 82 778 66 500 0 139 29.1144 5.82 1.75 36.68
 R.C.C (1:2:4)
100 Cft
FOR Columns
Sand Crush
Material Cement (Chenabl) (Margala) Waistage Labor Form work Over head Prime Income Final
Profit
Rate Tax Rate
Qty 17.60 44.00 88.00 3% 100 884 5%
Rate 450 26 64 25 25 Rs./Cft 20% 6% Rs./Cft
Amount 7920 1144 5632 441 2500 22100 1987 417.237 83.45 25.03 525.72

BRICK MASONARY
B-W (1:4) 270 Cft
Cement Bricks Labor/ Form work/ Over head
Material Sand (local) A-Class Waistage Prime Income Final
(Bags) Cft Sft Profit
Rate Tax Rate
Qty 16 82 3645 5% 270 0 5%
Rate 450 11 8 20 Rs./Cft 20% 6% Rs./Cft
Amount 7407 905 29160 1874 5400 0 2237 174.01 34.8 10.44 219.25

B-W (1:5) 270 Cft

Cement Bricks Labor/ Form work/
Material Sand (local) A-Class Waistage Over head Prime Income Final
(Bags) Cft Sft Profit
Rate Tax Rate
Qty 14 86 3645 3% 270 0 5%
Rate 450 11 8 20 Rs./Cft 20% 6% Rs./Cft
Amount 6172 943 29160 1088 5400 0 2138 166.302 33.3 9.98 209.54
Block m (1:6) 100 Cft
Cement Bricks Labor/ Form work/
Material Sand (local) A-Class Waistage Over head Prime Income Final
(Bags) Cft Sft Profit
Rate Tax Rate
Qty 4 33 1350 3% 100 0 5%
Rate 450 20 8 16 Rs./Cft 20% 6% Rs./Cft
Amount 1959 653 10800 402 1600 0 771 161.857 32.4 9.71 203.94

PLASTER
Plaster (1:3) 100 Sft 4.00 Cft
Form
Material Cement Sand (local) Waistage Labor/ work/ Misc. Over head
(Bags) Sft Prime Income Final
Sft Profit
Rate Tax Rate
Qty 1.02 4 3% 100 0 5%
Rate 450 11 12 Rs./Cft 20% 5% Rs./Cft
Amount 457 42 1200 0 85 17.8 3.6 0.89 22.30

Plaster (1:4) 2502.5 sft 100.10 Cft

Form
Cement Labor/
Material Sand (local) Waistage work/ Misc. Over head Prime Income Final
(Bags) Sft Profit
Sft Rate Tax Rate
Qty 20.34 101.70 3% 2502.5 0 5%
Rate 450 11 10 Rs./sft 20% 6% Rs./Cft
Amount 9153 1119 308 25025 0 1780 14.9 3.0 0.90 18.82
Plaster (1:5) 100 Sft 4.00 Cft
Form
Cement Labor/
Material Sand (local) Waistage work/ Misc. Over head Prime Income Final
(Bags) Sft Profit
Sft Rate Tax Rate
Qty 0.68 4.23 3% 100 0 5%
Rate 450 11 12 Rs./Cft 20% 6% Rs./Cft
Amount 305 47 1200 0 78 16.3 3.3 0.98 20.52

Marble Fixing
Booti seena 100 Sft 4.00 Cft
(fancy 1/2")
Cement Labor/
Material Sand (local) Marble Grinding Misc. Over head Prime Income Final
(Bags) Sft Profit
Rate Tax Rate
Qty 0.68 4.23 100 100 100 10%
Rate 450 11 60 15 15 Rs./sft 20% 6% Rs./sft
Amount 305 47 6000 1500 1500 935 102.9 20.6 6.17 129.61

752 Sft(4.5"x9") 15.04 Cft(1:2)

Roof Treatment

Bitument
Cement Polythene Over
Material (Bags) Sand (local) Brick tile Earth filling sheet coating Labor Prime Income Final
20lbs/100sft head
Rate Tax Rate
+Profit
Qty 5.09 12.73 2669.6 18.8 752 752 752
Rate 450 11 10 10 6 10 15 Rs./sft 25% 6% Rs./sft
Amount 2292 140 26696 188 4512 7520 11280 70.0 17.5 4.20 91.68

Ceramics tiles 309 Sft(6"x6") 12.36 Cft(1:6)

Cement Over
Material Sand (local) tile Labor Over head Prime Income Final
(Bags) head
Rate Tax Rate
Qty 1.79 13.45 309 309 5% +Profit
 Rate 450 11 70 30 6 10 15 Rs./sft 6300% 0% Rs./sft
Amount 807 148 21630 9270 1593 0 0 108.2 6819.5 0.00 6927.75

Wiring for light

and fan point
3.0.29 x 1.5mm2
Black
Green
Main line
Red
Black
Pipe
Fan box
Light box
2 way box
3 way box
1 way box
Switch box
Switch plates