Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 26

QUARTERLY RESULTS OF SAREGAMA INDIA 

(in Rs. Cr.)


Net Sales/Income from operations
Other Operating Income
Total Income From Operations
EXPENDITURE
Consumption of Raw Materials
Purchase of Traded Goods
Increase/Decrease in Stocks
Power & Fuel
Employees Cost
Depreciation
Excise Duty
Admin. And Selling Expenses
R & D Expenses
Provisions And Contingencies
Exp. Capitalised
Other Expenses
P/L Before Other Inc., Int., Excpt. Items & Tax
Other Income
P/L Before Int., Excpt. Items & Tax
Interest
P/L Before Exceptional Items & Tax
Exceptional Items
P/L Before Tax
Tax
P/L After Tax from Ordinary Activities
Prior Year Adjustments
Extra Ordinary Items
Net Profit/(Loss) For the Period
Minority Interest
Share Of P/L Of Associates
Net P/L After M.I & Associates
Equity Share Capital
Reserves Excluding Revaluation Reserves
Equity Dividend Rate (%)
EPS BEFORE EXTRA ORDINARY
Basic EPS
Diluted EPS
EPS AFTER EXTRA ORDINARY
Basic EPS.
Diluted EPS.
DEC SEP JUN MAR
133.91 108.11 76.49 108.66
-- -- -- --
133.91 108.11 76.49 108.66

9.17 0.54 0.33 9.07


-- -- -- --
10.13 2.25 7.76 4.08
-- -- -- --
17.03 17.97 17.44 15.42
1.24 1.25 1.28 1.17
-- -- -- --
-- 6.94 6.07 14.34
-- -- -- --
-- -- -- --
-- -- -- --
57.57 43.55 26.02 44.26
38.77 35.61 17.59 20.32
3.41 3.44 5.37 3.38
42.18 39.05 22.96 23.7
0.8 0.81 0.95 1.37
41.38 38.24 22.01 22.33
-- -- -- --
41.38 38.24 22.01 22.33
9.78 9.32 6.25 7.49
31.6 28.92 15.76 14.84
-- -- -- --
-- -- -- --
31.6 28.92 15.76 14.84
-0.02 -0.73 -0.01 0.97
-- -- -- --
31.58 28.19 15.75 15.81
17.43 17.43 17.43 17.43
-- -- -- --
-- -- -- --

18.44 16.46 9.14 9.16


18.25 16.35 9.09 9.12
18.44 16.46 9.14 9.16
18.25 16.35 9.09 9.12
QUARTERLY RESULTS OF SAREGAMA INDIA (in Rs. Cr.)
Net Sales/Income from operations
Other Operating Income
Total Income From Operations
EXPENDITURE
Consumption of Raw Materials
Purchase of Traded Goods
Increase/Decrease in Stocks
Power & Fuel
Employees Cost
Depreciation
Excise Duty
Admin. And Selling Expenses
R & D Expenses
Provisions And Contingencies
Exp. Capitalised
Other Expenses
P/L Before Other Inc., Int., Excpt. Items & Tax
Other Income
P/L Before Int., Excpt. Items & Tax
Interest
P/L Before Exceptional Items & Tax
Exceptional Items
P/L Before Tax
Tax
P/L After Tax from Ordinary Activities
Prior Year Adjustments
Extra Ordinary Items
Net Profit/(Loss) For the Period
Minority Interest
Share Of P/L Of Associates
Net P/L After M.I & Associates
Equity Share Capital
Reserves Excluding Revaluation Reserves
Equity Dividend Rate (%)
EPS BEFORE EXTRA ORDINARY
Basic EPS
Diluted EPS
EPS AFTER EXTRA ORDINARY
Basic EPS.
Diluted EPS.
DEC SEP JUN
157.18 144.1 116.69
-- -- --
157.18 144.1 116.69

-157.44 71.75 48.23


-- -- --
-13.29 -31.01 11.04
-- -- --
15.99 11.84 14
0.95 0.94 0.96
-- -- --
77.72 27.13 --
-- -- --
-4.16 -- --
-- -- --
216.48 38.78 69.06
20.93 24.67 -26.6
1.02 1.03 41.97
21.95 25.7 15.37
1.45 1.7 1.52
20.5 24 13.85
-- -- --
20.5 24 13.85
7.01 8.34 5.22
13.49 15.66 8.63
-- -- --
-- -- --
13.49 15.66 8.63
-0.28 -0.25 -0.15
-- -- --
13.21 15.41 8.48
17.41 17.41 17.41
-- -- --
-- -- --

-- 8.85 4.87
-- 8.85 4.87
-- 8.85 4.87
-- 8.85 4.87
QUARTERLY RESULTS OF SAREGAMA INDIA (in Rs. Cr.) DEC
Net Sales/Income from operations 129.45
Other Operating Income --
Total Income From Operations 129.45
EXPENDITURE
Consumption of Raw Materials 26.11
Purchase of Traded Goods --
Increase/Decrease in Stocks 0.55
Power & Fuel --
Employees Cost 20.27
Depreciation 1.15
Excise Duty --
Admin. And Selling Expenses 21.61
R & D Expenses --
Provisions And Contingencies --
Exp. Capitalised --
Other Expenses 47.16
P/L Before Other Inc., Int., Excpt. Items & Tax 12.51
Other Income 2.73
P/L Before Int., Excpt. Items & Tax 15.24
Interest 1.43
P/L Before Exceptional Items & Tax 13.81
Exceptional Items --
P/L Before Tax 13.81
Tax 3.33
P/L After Tax from Ordinary Activities 10.48
Prior Year Adjustments --
Extra Ordinary Items --
Net Profit/(Loss) For the Period 10.48
Minority Interest -0.31
Share Of P/L Of Associates --
Net P/L After M.I & Associates 10.17
Equity Share Capital 17.42
Reserves Excluding Revaluation Reserves --
Equity Dividend Rate (%) --
EPS BEFORE EXTRA ORDINARY
Basic EPS 5.85
Diluted EPS 5.85
EPS AFTER EXTRA ORDINARY
Basic EPS. 5.85
Diluted EPS. 5.85
SEP JUN MAR
157.46 125.9 126.75
-- -- --
157.46 125.9 126.75

44.9 26.95 37.46


-- -- --
-6 3.84 -13.77
-- -- --
15.48 15.44 14.68
1.14 1.18 0.48
-- -- --
26.23 -- --
-- -- --
-- -- --
-- -- --
52.65 78.55 72.07
23.06 -0.06 15.83
2.94 2.18 12.39
26 2.12 28.22
2.01 1.9 1.89
23.99 0.22 26.33
-- -- --
23.99 0.22 26.33
4.57 1.46 9.78
19.42 -1.24 16.55
-- -- --
-- -- --
19.42 -1.24 16.55
-0.16 -0.06 0.47
-- -- --
19.26 -1.3 17.02
17.42 17.42 17.41
-- -- --
-- -- --

11.06 -0.75 9.78


11.06 -0.75 9.77
11.06 -0.75 9.78
11.06 -0.75 9.77
DEC SEP JUN MAR
Net Sales/Income from operations 420.54 409.67 319.08 235.41
Other Operating Income
Total Income From Operations 420.54 409.67 319.08 235.41
EXPENDITURE
Consumption of Raw Materials -122.16 117.19 75.51 46.53
Purchase of Traded Goods
Increase/Decrease in Stocks -2.61 -34.76 22.64 -9.69
Power & Fuel
Employees Cost 53.29 45.29 46.88 30.1
Depreciation 3.34 3.33 3.42 1.65
Excise Duty
Admin. And Selling Expenses 99.33 60.3 6.07 14.34
R & D Expenses
Provisions And Contingencies -4.16
Exp. Capitalised
Other Expenses 321.21 134.98 173.63 116.33
P/L Before Other Inc., Int., Excpt. Items & Tax 72.21 83.34 -9.07 36.15
Other Income 7.16 7.41 49.52 15.77
P/L Before Int., Excpt. Items & Tax 79.37 90.75 40.45 51.92
Interest 3.68 4.52 4.37 3.26
P/L Before Exceptional Items & Tax 75.69 86.23 36.08 48.66
Exceptional Items
P/L Before Tax 75.69 86.23 36.08 48.66
Tax 20.12 22.23 12.93 17.27
P/L After Tax from Ordinary Activities 55.57 64 23.15 31.39
Prior Year Adjustments
Extra Ordinary Items
Net Profit/(Loss) For the Period 55.57 64 23.15 31.39
Minority Interest -0.61 -1.14 -0.22 1.44
Share Of P/L Of Associates
Net P/L After M.I & Associates 54.96 62.86 22.93 32.83
Equity Share Capital 52.26 52.26 52.26 34.84
Reserves Excluding Revaluation Reserves
Equity Dividend Rate (%)
EPS BEFORE EXTRA ORDINARY
Basic EPS 24.29 36.37 13.26 18.94
Diluted EPS 24.1 36.26 13.21 18.89
EPS AFTER EXTRA ORDINARY
Basic EPS. 24.29 36.37 13.26 18.94
Diluted EPS. 24.1 36.26 13.21 18.89
Step 1: Create Separate Sheets for Each Data

Step 2: Go to the data Rtab in the Ribbon


Step 3: Open the consolidate option

Step 4: Add all the sheets and click OK


Step 5: The consolidated summary can be seen above
h Data

bon
n
Column1 Column2 Column3 Column4 Column5
State/Union Territory Early Childhood Childhood Economically Active Old Age

प्रारंभिक बचपन बचपन आर्थिक रूप से सक्रिय वृध्दावस्था

(0-6) (0-19) (15-59) (60+)


(1) (2) (3) (4) (5)
Andaman & Nicobar Islands 968 948 856 792
Andhra Pradesh 939 940 995 1119
Arunachal Pradesh 972 978 918 917
Assam 962 951 956 971
Bihar 935 897 921 877
Chandigarh 880 807 800 926
Chhattisgarh 969 971 981 1159
Dadra and Nagar Haveli 926 846 694 1185
Daman and Diu 904 716 522 1331
Delhi 871 842 861 989
Goa 942 927 951 1200
Gujarat 890 876 914 1132
Haryana 834 817 888 1015
Himachal Pradesh 909 900 988 1062
Jammu & Kashmir 862 892 891 912
Jharkhand 948 931 943 994
Karnataka 948 938 966 1108
Kerala 964 963 1106 1226
Lakshadweep 911 995 928 971
Madhya Pradesh 918 912 918 1063
Maharashtra 894 887 918 1114
Manipur 930 952 1006 1004
Meghalaya 970 975 994 1075
Mizoram 970 969 978 998
Nagaland 943 937 935 875
Odisha 941 966 986 998
Puducherry 967 962 1037 1255
Punjab 846 811 914 985
Rajasthan 888 888 930 1102
Sikkim 957 968 868 813
Tamil Nadu 943 941 1008 1051
Tripura 957 962 952 1040
Uttar Pradesh 902 891 922 921
Uttarakhand 890 898 991 1039
West Bengal 956 949 940 1010
India 918 908 944 1033
Source/ स्रोत : Census of India, 2011, Office of the Registrar General of India.
Step 1: Copy paste the data onto Excel

Step 2: go to the data tab in the ribbon


Step 3: Click on Data Validation
Step 4: choose one of the setting and enter input and error messages

Step 5: error message for wrong entry


r messages

You might also like