Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

FIFO Barang A

Pembelian (in) HPP (Out) Saldo Persediaan


Tanggal
Unit Harga Total Unit Harga Total Unit Harga
1 Juni 100 100
2 Juni 300 120 36,000 100 100
300 120
5 Juni 100 100 10,000 300 120
50 120 6,000 250 120
12 Juni 150 130 19,500 250 120
150 130
30 Juni 200 120 24,000 50 120
150 130

55,500 40,000

Saldo Persediaan Akhir 25,500


HPP (COGS) 40,000

Periodik
Beg.Inventory 10,000
Purchase 55,500
BUTD 65,500
End Inventory 25,500
COGS 40,000
Saldo Persediaan
Total
10,000
10,000
36,000
36,000 150 out
30,000
30,000
19,500
6,000 200 out
19,500
100
25,500

Perpetual
Inventory 36,000
Cash 36,000
Cash 110,000 Sales up
Sales 110,000
COGS 10,000
Inventory 10,000
FIFO Barang A
Pembelian (in) HPP (Out) Saldo Persediaan
Tanggal
Unit Harga Total Unit Harga Total Unit Harga Total
7 May 50 11 550 50 11 550
1 June 30 11 330 20 11 220
28 July 30 13 390 20 11 220
30 13 390
27 August 20 11 220 15 13 195
15 13 195
940 745

Saldo Persediaan Akhir -


HPP (COGS) 745

Periodik
Beg.Invent 550
Purchase 940
BUTD 1,490
End Invent -
COGS 745
30 Out

35 Out

Perpetual
Inventory 330
Cash 330
Cash 110,000 Sales up
Sales 110,000
COGS -
Inventory -
LIFO
Pembelian HPP Saldo Persediaan
Tanggal
Unit Harga Total Unit Harga Total Unit Harga
1 Juni 100 100
2 Juni 300 120 36,000 100 100
300 120
5 Juni 300 120 36,000 50 100
50 100 5,000
12 Juni 150 130 19,500 50 100
150 130
30 Juni 100 130 13,000 50 130
50 100

Saldo Persediaan Akhir 11,500


HPP (COGS) 54,000
Saldo Persediaan
Total
10,000
10,000
36,000
5,000

5,000
19,500
6,500
5,000
Average
Pembelian HPP Saldo Persediaan
Tanggal
Unit Harga Total Unit Harga Total Unit Harga
1 Juni 100 100
2 Juni 300 120 36,000 400 115
5 Juni 350 115 40,250 50 115

12 Juni 150 130 19,500 50 115


200 126.3
30 Juni 100 126.3 12,625 150 126.3

Saldo Persediaan Akhir 18,938


HPP (COGS) 52,875
Saldo Persediaan
Total
10,000
46,000
5,750 350 out

5,750
25,250
18,938 100 out
FIFO Barang A
Pembelian (in) HPP (Out) Saldo Persediaan
Tanggal
Unit Harga Total Unit Harga Total Unit Harga Total
7 May 50 11 550 50 11 550
1 June 30 11 330 20 11 220
28 July 30 13 390 50 12.2 610
27 August 35 12.2 427 15 12.2 183

940 757

Saldo Persediaan Akhir -


HPP (COGS) #REF!

Periodik
Beg.Invent 10,000
Purchase 330
BUTD 10,330
End Invent -
COGS 10,330
30 Out

35 Out

Perpetual
Inventory 330
Cash 330
Cash 110,000 Sales up
Sales 110,000
COGS -
Inventory -

You might also like