Scribd Logo
Upload

Welcome to Scribd!

  • Ramadhan Berkah

    Uploaded by

    kpgtra benermeriah
    4 views28 pages
    The document contains daily sales reports from April 13th to May 12th for a company selling various yogurt and cheese drinks. It lists the number of items sold each day and the cost of goods sold, which is Rp0 for all items. The total sales and costs for each week are also reported, with total costs remaining at Rp0 each week.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains daily sales reports from April 13th to May 12th for a company selling various yogurt and cheese drinks. It lists the number of items sold each day and the cost of goods sold, which is Rp0 for all items. The total sales and costs for each week are also reported, with total costs remaining at Rp0 each week.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    4 views28 pages

    Ramadhan Berkah

    Uploaded by

    kpgtra benermeriah
    The document contains daily sales reports from April 13th to May 12th for a company selling various yogurt and cheese drinks. It lists the number of items sold each day and the cost of goods sold, which is Rp0 for all items. The total sales and costs for each week are also reported, with total costs remaining at Rp0 each week.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 28

    BAHAN

    SKU Nama Produk Bubuk Perasa


    Yakult 1 pcs Susu 70ml
    30gr

    MY01 Ice Mango Yakult


    LY01 Ice Lychee Yakult
    MC01 Mango Cheese
    SC01 Strawberry Cheese
    CC01 Choco Cheese
    CT01 Cheese Tea
    MCT01 Matcha Cheese Tea
    BAHAN

    Total HPP
    Es Batu Cheese Cream Cup

    Rp0
    Rp0
    Rp0
    Rp0
    Rp0
    Rp0
    Rp0
    Tanggal 13/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese

    Cheese Tea
    Total 5 Rp0.00

    Tanggal 14/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 15/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 16/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 17/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 18/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 19/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 20/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Total Penjualan Minggu ke-1 Rp0.00


    Tanggal 21/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 22/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 23/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 24/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 25/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 26/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 27/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea

    Total 5 Rp0.00

    Total Penjualan Minggu ke-2 Rp0.00

    Tanggal 28/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 29/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00
    Tanggal 30/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 01/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 02/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 03/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 04/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Total Penjualan Minggu ke-3 Rp0.00

    Tanggal 05/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 06/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 07/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 08/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 09/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00
    Tanggal 10/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 11/05/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Tanggal 12/04/2021
    Menu Qty Biaya HPP
    Ice Mango Yakult 5
    Ice Lychee Yakult
    Mango Cheese
    Strawberry Cheese
    Choco Cheese
    Cheese Tea
    Matcha Cheese Tea
    Total 5 Rp0.00

    Total Penjualan Minggu ke-4 Rp0.00


    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit


    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit


    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit


    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit


    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00
    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit


    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit


    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00
    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Harga Jual Profit

    Rp0.00 Rp0.00

    Rp0.00 Rp0.00
    Minggu ke-1 Minggu ke-2 Minggu ke-3 Minggu ke-4
    Pendapatan
    Rp0 Rp0 Rp0 Rp0

    Minggu ke-1 Minggu ke-2 Minggu ke-3 Minggu ke-4


    Profit
    Rp0 Rp0 Rp0 Rp0

    Minggu ke-1 Minggu ke-2 Minggu ke-3 Minggu ke-4


    Modal (HPP) Minuman
    Rp0 Rp0 Rp0 Rp0
    TOTAL

    Rp0

    TOTAL

    Rp0

    TOTAL

    Rp0
    Kebutuhan Modal
    Sumber Modal Nama Pemilik
    Pribadi Sauki Najib
    Pribadi Agung Hadi Prasetya
    Pribadi Ichlasul Amal
    Pribadi Ari Fitrah Gayo

    Investasi Aset
    Sumber Dana Jenis Barang
    Modal Meja Lipat
    Modal Gelas Takar
    Modal Timbangan
    Modal Box Es

    Belanja Bahan dan Jasa


    Tanggal Sumber Dana Jenis Barang
    2/4/2021 Modal Cup 12Oz - 500pcs
    Modal Sedotan - 500pcs
    Modal Ongkir Belanja Cup dan Sedotan
    Modal Powder Rasa
    Modal
    Modal
    Modal
    Modal
    Modal
    Modal
    Jumlah Investasi Total
    Rp500,000.00

    Rp500,000.00

    Jenis Kepemilikan Nilai (Rp) Total


    Rp0.00

    Nilai (Rp) Total


    Rp300,000.00 Rp360,000.00
    Rp30,000.00
    Rp30,000.00
    Proyeksi Penggunaan Modal
    Modal Rp500,000.00
    Alokasi Modal
    Aset Rp0.00
    Bahan Rp360,000.00
    Total Rp360,000.00
    Sisa Modal

    Proyeksi Laba Rugi (1 Bulan)


    Penjualan Rp0
    Biaya Harga Pokok Produksi (HPP) Rp0

    Laba/Rugi Bersih (Profit) Rp0

    Pembagian Laba Investor


    Rp500,000.00

    Rp0.00
    Rp360,000.00
    Rp360,000.00
    Rp140,000.00

    Rp0
    Rp0

    Rp0

    You might also like