Professional Documents
Culture Documents
Excel 1-4
Excel 1-4
Excel 1-4
Inventory ID Name Description Unit Price Quantity Per Unit Quantity in Stock Reorder Level Units On Order Discontinued?
From Products table From Suppliers catalog From Categories table From Suppliers catalog From Suppliers catalog From POS system From POS system From POS system From Products table Só chữ Cách đọc
1 Magic Lily Bulbs $44.00 One dozen 40 10 0 No 1
2 Autumn crocus Bulbs $20.63 One dozen 37 10 0 No 2
3 Compost bin Tools $58.00 1 - 12 ft cubic capacity 13 10 0 No 3
4 Cactus sand potting mix Soils/sand $4.50 5 lb. bag 12 5 0 No 4
5 Weeping Forsythia Shrubs/hedges $18.00 1 ea. 3 1 0 No 5
6 Bat box Pest control $14.75 1 box per kit 12 2 0 No 6
7 Electronic insect killer Pest control $37.00 1 per box 2 2 6 No
8 Beneficial nematodes Pest control $19.95 1 pt 4 1 0 No
9 Crown Vetch Ground covers $12.95 3 - 3 inch pots 20 6 0 No
10 English Ivy Ground covers $5.95 5 ea. Rooted cutting 13 6 0 No
11 Austrian Copper Roses $10.95 Per plant 7 2 0 No
12 Persian Yellow Rose Roses $12.95 Per plant 6 2 0 No
13 Indoor Magic potting soil Soils/sand $4.35 5 lb. bag 24 5 0 No
14 GrowGood potting soil Soils/sand $6.35 10 lb. bag 7 10 6 No
15 Sterilized soil Soils/sand $8.65 5 lb. bag 12 5 0 No
16 Winterberry Shrubs/hedges $14.50 1 ea. 4 2 0 No
17 Anise Herbs $5.65 6 - 2" pots 20 3 0 No
18 Crushed rock Soils/sand $21.00 Per yard 18 15 0 No
19 Chamomile Herbs $4.25 6 - 2" pots 25 3 0 No
20 English Lavender Herbs $4.95 6 - 2" pots 18 3 0 No
21 Peppermint Herbs $4.75 6 - 2" pots 23 3 0 No
22 European Ginger Ground covers $6.25 3 - 6" starts 4 6 10 No
23 Rotary sprinkler Tools $25.95 1 ea. 2 25 15 No
24 The Best Bluegrass Grasses $17.95 25 lb. bag 20 5 0 No
25 SureToGrow soil mix Fertilizers $9.95 15 lb. bag 30 5 0 No
26 QwikRoot Fertilizers $18.00 3 lb. jar 15 5 10 No
27 Fragrant Water Lily Wetland plants $9.40 1 ea. 6 8 4 No
28 Hedge shears Tools $13.95 1 ea. 9 3 0 No
29 Hand trowel Tools $7.35 1 ea. 3 1 10 No
30 Austrian Pine Trees $24.00 One gal. container 10 2 0 No
31 Pitcher Plant Carnivorous $10.00 One 3" starter 3 1 0 No
32 Bladderwort Carnivorous $10.00 One 3" starter 5 1 0 No
33 Currant Berry bushes $5.95 3 1/2 inch pot 18 5 0 No
34 Red Raspberries Berry bushes $4.75 fieldgrown bareroot 20 5 0 No
35 Scots Pine Trees $22.00 One gal. container 12 3 0 No
36 Douglas Fir Trees $18.75 One gal. container 7 3 15 No
37 Golden Larch Trees $27.00 One gal. container 7 2 0 No
38 White Poplar Trees $12.00 Per 6-18" sappling 8 2 0 No
39 Blackberries Berry bushes $4.50 8 starts per pkg 18 6 0 No
40 Gooseberries Berry bushes $7.50 3 1/2 inch pot 10 20 0 No
41 Fortune Rhododendron Rhododendron $24.00 1 ea. 6 2 0 No
42 Smirnow Rhododendron Rhododendron $22.00 1 ea. 6 2 0 No
43 Catawba Rhododendron Rhododendron $20.00 1 ea. 8 2 0 No
44 Crushed glass Soils/sand $30.00 Per yard 24 15 0 No
45 Grass rake Tools $11.95 1 ea. 17 10 0 No
46 Morrow Honeysuckle Shrubs/hedges $17.95 1 ea. 1 1 2 No
Inventory List 10/09/2021
Inventory ID Name Description Unit Price Quantity Per Unit Quantity in Stock Reorder Level Units On Order Discontinued?
47 Beautybush Shrubs/hedges $16.50 1 ea. 2 1 0 No
48 Strawberries Berry bushes $4.50 fieldgrown bareroot 6 6 24 No
49 Ambrosia Herbs $6.25 6 - 2" pots 16 3 0 No
50 Anemone Bulbs $30.80 One dozen 26 10 12 No
51 Pea gravel Soils/sand $24.00 Per yard 15 17 10 No
52 Lily-of-the-Field Bulbs $41.80 One dozen 34 10 0 No
53 Sundew Carnivorous $10.50 One 3" starter 5 1 0 No
54 English Yew Trees $32.00 One gal. container 2 2 5 No
55 St. John's Wort Ground covers $9.75 3 - 3 inch pots 17 6 0 No
56 Garden hoe Tools $14.50 1 ea. 14 3 0 No
57 Spade & fork set Tools $53.00 1 set 12 2 0 No
58 Dwarf Juniper Bonsai supplies $16.50 1 ea. 3 1 0 No
59 Lily-of-the-Valley Flowers $33.00 3 per pkg 4 2 0 No
60 Grandiflora Hydrangeas Flowers $40.00 1 ea. 5 1 0 No
61 Planter's wagon Tools $54.00 1 ea. 5 5 5 No
62 Lawn cart Tools $85.00 1 ea. 0 0 0 No
63 Martin house Pest control $70.00 1 ea. 3 1 0 No
64 Animal trap Pest control $34.00 1 ea. 2 1 0 No
65 Ladybug house Pest control $14.00 1 ea. 6 2 0 No
66 Protective netting Pest control $7.50 1 roll 14'x14x40' 12 5 0 No
67 Hedge trimmer 18" Shrubs/hedges $34.95 1 ea. 7 10 10 No
68 Hedge trimmer 16" Shrubs/hedges $30.95 1 ea. 4 10 10 No
69 Leaf blower Tools $65.50 1 ea. 13 3 0 No
70 Weed whacker Tools $89.00 1 ea. 5 5 5 No
71 Landscape rake Tools $29.95 1 ea. 6 4 0 No
72 Edger Tools $17.95 1 ea. 12 10 0 No
73 Pruning shears Tools $14.65 1 ea. 8 4 0 No
74 3-gal watering can Tools $17.45 1 ea. 15 20 10 No
75 Papyrus Wetland plants $12.95 1 ea. 3 1 0 No
76 Pickerelweed Wetland plants $9.95 1 ea. 4 1 0 No
77 Water Snowflakes Wetland plants $10.50 1 ea. 5 1 0 No
78 Water Milfoil Wetland plants $9.95 1 ea. 5 1 0 No
79 Anacharis Wetland plants $8.75 1 ea. 2 1 0 No
80 Wheelbarrow Tools $29.95 1 ea. 12 10 0 No
81 Sprinkler hose 50' Tools $14.95 1 ea. 14 20 10 No
82 Sprinkler hose 25' Tools $9.95 1 ea. 12 20 10 No
83 Low volume sprinkler Tools $29.25 1 ea. 6 20 10 No
84 Sprinkler system Tools $24.95 1 ea. 4 16 10 No
85 Sprinkler timer Tools $15.50 1 ea. 3 6 6 No
86 Hand-held spreader Tools $10.95 1 ea. 4 2 0 No
87 Tree pruners Tools $49.50 1 ea. 8 10 4 No
88 Bow saw Tools $7.50 1 ea. 2 1 0 No
89 Fiberglass loppers Tools $25.50 1 ea. 3 1 0 No
90 Grass shears 5" Tools $18.25 1 ea. 6 4 0 No
91 Pruning saw Tools $9.65 1 ea. 3 3 3 No
92 Long-handled shovel Tools $18.95 1 ea. 6 10 6 No
93 Bow rake Tools $21.50 1 ea. 3 1 0 No
94 Garden Cart Tools $125.00 1 ea. 5 1 0 No
95 Leaf rake Tools $12.99 1 ea. 6 4 0 No
Data
Product Sum - Qtr 1 Sum - Qtr 2 Sum - Qtr 3
Alice Mutton 2667.6 4013.1 4836
Boston Crab Meat 1768.41 1978 4412.32
Camembert Pierrot 3182.4 4683.5 9579.5
Ipoh Coffee 1398.4 4496.5 1196
Louisiana Fiery Hot Pepper Sauce 1347.36 2750.69 1375.62
Louisiana Hot Spiced Okra 1509.6 530.4 68
Mozzarella di Giovanni 1390 4488.2 3027.6
Sir Rodney's Scones 1462 644 1733
Steeleye Stout 1310.4 1368 1323
Veggie-spread 3202.87 263.4 842.88
Total Result 19239.04 25215.79 28393.92
Sum - Qtr 4
6087.9
1656
3060
3979
3899.51
850
2697
1434
1273.5
2590.1
27527.01
Monthly Budget
Income 1 $2,500
PROJECTED BALANCE (Projected income minus expenses) $940
PROJECTED MONTHLY INCOME Extra income $500
Total monthly income $3,000
ACTUAL BALANCE (Actual income minus expenses) $960
Income 1 $2,500
ACTUAL MONTHLY INCOME Extra income $500
DIFFERENCE (Actual minus projected) $20
Total monthly income $3,000
HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference
Mortgage or rent $1,500 $1,400 $100 Video/DVD $0 $50 -$50
Phone $60 $100 -$40 CDs $0
Electricity $50 $60 -$10 Movies $0
Gas $200 $180 $20 Concerts $0
Water and sewer $0 Sporting events $0
Cable $0 Live theater $0
Waste removal $0 Other $0
Maintenance or repairs $0 Other $0
Supplies $0 Other $0
Other $0 Total $0 $50 -$50
Total $1,810 $1,740 $70
LOANS Projected Cost Actual Cost Difference
TRANSPORTATION Projected Cost Actual Cost Difference Personal $0
Vehicle payment $250 $250 $0 Student $0
Bus/taxi fare $0 Credit card $0
Insurance $0 Credit card $0
Licensing $0 Credit card $0
Fuel $0 Other $0
Maintenance $0 Total $0 $0 $0
Other $0
Total $250 $250 $0 TAXES Projected Cost Actual Cost Difference
Federal $0
INSURANCE Projected Cost Actual Cost Difference State $0
Home $0 Local $0
Health $0 Other $0
Life $0 Total $0 $0 $0
Other $0
Total $0 $0 $0 SAVINGS OR INVESTMENTS Projected Cost Actual Cost Difference
Retirement account $0
FOOD Projected Cost Actual Cost Difference Investment account $0
Groceries $0 Other $0
Dining out $0 Total $0 $0 $0
Other $0
Total $0 $0 $0 GIFTS AND DONATIONS Projected Cost Actual Cost Difference
Charity 1 $0
PETS Projected Cost Actual Cost Difference Charity 2 $0
Food $0 Charity 3 $0
Medical $0 Total $0 $0 $0
Grooming $0
Toys $0 LEGAL Projected Cost Actual Cost Difference
Other $0 Attorney $0
Total $0 $0 $0 Alimony $0
Payments on lien or judgment $0
PERSONAL CARE Projected Cost Actual Cost Difference Other $0
Medical $0 Total $0 $0 $0
Hair/nails $0
Clothing $0
TOTAL PROJECTED COST $2,060
Dry cleaning $0
Health club $0
TOTAL ACTUAL COST $2,040
Organization dues or fees $0
Other $0
TOTAL DIFFERENCE $20
Total $0 $0 $0