APPRL CO.

Group 5: Bustamante, Federigan, Tinaza, Torregosa, Urata

 CONTENTS

01. 02. 03. 04.

Business Projected
Introduction Loan
Expenses Income
 01: ABOUT THE BUSINESS

In this day and age, T-shirts have flourished as a personal expression. Our business is
centered on selling tie-dye shirts and art prints that support local artists and allows our
consumers to flaunt their taste and expression in an inexpensive way. Our clothing
apparel aims to spread affordable clothing apparel that enriches the Filipino culture and
promotes our local artists. Our small local business strives to invoke the youthful Filipinos
to bring out their Filipino pride through our shirts while looking stylish and fresh.

Key Objectives
● Earn high return of investment
● Provide quality and affordable apparels
● To bring to life new fashion trends that will compete favorably in the local market
● To help out local artists with their branding (art) through our shirts
 01: WHY THIS BUSINESS?
Our business, MNLAPPRL CO., aims to showcase a youthful and
unique vibe through our shirts. We strive to engage with the new
generation of Filipinos by integrating a style that brings out their
true expressions and at the same time promotes Filipino culture.

We have two different kinds of shirt designs: tie-dye and graphic

art-printed shirt.

Now what makes us different?

Our tie-dye shirt is not the usual type of tie-dye colored shirt,
we try to introduce various colors that compliments the skin of
every Filipino. Our shirt colors range from dark tones to light
Photos taken tones. We focus on what makes Filipino comfortable with their
from Google
own skin.
 01: WHY THIS BUSINESS?

For our art-printed shirt, it is not the typical jeepney or

flag design that one sees in every local retail store. Our
shirt integrates a witty and fun way to demonstrate the
Filipino culture by partnering with local Filipino artists to
help us with the designs. We want the people to have a
double-take-look whenever one encounters our product.
This goes to show that Filipino culture does not only set
pride on what we are known for, such as jeepneys or
tricycles, but also the cleverness that every Filipino has
within themselves.
Photos taken
from Google
02: WHICH LOAN WAS CHOSEN

LENDING PROGRAMS
NATIONAL GOVERNMENT FUNDED Loan Amount: P5,000.00 to
P200,000.00 depending on the size of
Designed to be lent out to micro the business and the ability to pay.
enterprises borrowers with asset size not For enterprises with at least one (1)
exceeding P3.0M at not more than 2.5% employee, beneficiary can borrow up
per month all-in interest rate and service to P200,000.00
charges. This 2.5% monthly cap is an
effective rate, based on diminishing Loan Interest: not more than 2.5%
balance of the principal portion of the per month
loan.
 03. BUSINESS EXPENSES

20,000 for
25 Assorted dyes
250 b/w t-shirts T-shirt Printer graphic designers
P 250 per dye
P 70 per shirt Package 23,650 for
employees

= P 17,500 = P 6,250 = P 32,600 = P 43,650

 03. PRODUCT PRICE

Customized Art Printed

Tie-dye shirts
tie-dye shirts Shirts
P 199 per piece P 249 per piece P399-P499 per piece
(The colors and (Unique designs by our
patterns are entirely very own artists)
up to the customer)
PROJECTED INCOME
 04. PROJECTED INCOME
MAR , APR &
JAN & FEB JUN, JUL, & AUG
Selling 250 tie-dye MAY 750 tie-dye and
500 tie-dye shirts with
shirts worth P200 each Printed shirts worth
option customized
= P50,000 P199-P499
option worth P249
each = P107,500 = P222, 500

SEP & OCT NOV & DEC 2021 NET INCOME

1,000 t-shirts of all the 2,000 t-shirts of all the The projected net
options ranging from options ranging from income minus loan and
P199-P499 = P490,000 P199-P499 = interest and employees
P1, 025,000 wages = P907,000
P 100, 000
STARTING CAPITAL

P 907, 000
OVERALL NET INCOME
 GROUP 5
JAMIE AIRRA TINAZA
KYLE IAN FEDERIGAN
KELLY LOUISSE TORREGOSA
KRISLEY MAE BUSTAMANTE
KEN BRYAN URATA