BOQ For Astu Landscape, Clinic and Shade Final August 22 With Rate'

NO DESCRIPTION UNIT Qty.
RATE AMOUNT
A SUB STRUCTURE
1. Excavation & Earthwork
Excavation of materials in general, of land and any type and consistency;included:

demolition of any eventual erratic blocks, preliminary and final fencing, deposit - near
the building - of that part of debris considered as suitable for refillings and/or ridges,
shapes corrections, etc; also included: loading, unloading
transport of debris to any distance to authorised dumps with the charge for the contractor
of dumping ecceeding debris or of the one from excavation that is not suitable, and any
other charge to give the finished work in a workmanlike manner.
Clearing of site to remove top soil and other rubbish materials to an average depth of
1.1 m2 257,083.05
20cm.
Bulk excavation over the site to reduce level up to a depth not exceeding 50cm.as
1.2 m3 128,541.52
directed by the supervisor.
Excavate for foundation retain wall in ordinary soil up to a depth of 150cm. starting
1.3 m3
from reduced ground level in accordance with the lay out data.
Cart away the excess excavated material to a convenient place recommended by the
1.4 m3
supervisor.
TOTAL CARRIED TO SUMMARY
NO DESCRIPTION UNIT Qty. RATE AMOUNT
B. Preparation of sub base
Preparation of subbase, including the digging of a deep 'not less than 20 cm, after cutting
of trees and bushes, grubbing stumps, loading, transport waste to approved landfill mail
to any remote site or to reuse materials is also possible to deposit and recovery,
compaction of the bottom of the excavation to reach the density of prescribed, the filling
2.1
of the excavation and compaction of the materials used for this purpose up to meet quote
and the existing soil compaction requirements including concerning any charges. The
excavation must also be done in steps, according to the type sections attached to the
project.
a) embankments m2
b) trench m2
Subgrade execution in compacted ground -Back fill around trench foundation, with
2.2 selected soil borrowed compacted sprinkled with water, rolled and compressed in layer m3
not exceeding 20cm.
GREENERY
Accommodation and leveling the ground around the building
Accommodation and leveling the ground around the building, up to the design shown in
the drawings attached to the executive project (for an average thickness of cm 30), with
2.3 the excavated material already stacked in the yard and not (without roots, grasses, m2 15,742.96
pebbles, shards etc..), made to measure soil preparation, sowing and planting of trees
these are not included.
Provide and apply top vegetabele soil blended with animal or chicken manure and plan
2.4 specially selevted and nursery grown sardo grass. The price includes planting trees and m2
plants with installation of garden tap in 100 mt diameter.
C.PAVINGS
lean concrete
Supply and laying of 5 cm lean concrete in C-5 with minimum cement content of
150Kg./m3.The price includes and compensates the charges fot the ground preparation
like laying ground, compaction and levelling of the upper floor of the lean concrete and
anything else necessary to give the finished work in a workmanlike manner, under.
3.1 a) Concrete curb m2 Err:509

3.2 b)Masonry m2 Err:509
SUB BASE
Supply the Sub base layer constructed from gravel or crushed stone from locally
3.3 available quarry. Grave of 20 cm thick sub-base layer from locally available quarry , m2 19,923.85
97% MDD,AASHTO T-180, price shall include compaction.
Cobbled paving
Cobblestone for walkway from site as shown in drawing. The stone should be shaped,
and laid on 5cm crushed sand. The cost includes collection, cleaning, preparation, in site
transportation and sand bedding. The cobble stone will be supplied by the Employer
3.4 m2 19,923.85
from site. price shall should be including 30 mm red ash bedding 150 mm thick crushed
sub base(density >95%), 150 mm thick fill material (density >95%) & selected material.
Concrete paving
Concrete paving - thickness 10cm

The price includes and compensates the charges for subgrade cleaning and preparation,
3.4 m2
levelling, thin floating of the surface suitable for the laying of pavings to be glued, and
anything else necessary to give the finished work in a workmanlike
Reinforced Concrete paving

Concrete paving - thickness 15cm
C-25 concrete work including dia. 8 mm reinforcment placed at mid position of concrete
slab c/c 200 mm and chip wood / styrofoam expansion joint placed on a compacted and
levelled selected material. The concrete pavement shall be well decorated, grooved and
uniform broom finish as approved. Proper contraction and expansion joint shall be
provided to avoid any cracks as per the detail drawing and approval of the Engineer
3.5 every 2m distance. m2
Open-graded bituminous concrete
Supply and laying of open-graded bituminous concrete with granulometry of 0/20

(binder), finished thickness of 7cm, working as a connection according to technical
requirements listed in the Capitolato Speciale d'Appalto(tender documents), hot packed
in adequate plants approved by Work Directory, with a mix of granular sand and
3.6 roadstone of proper granulometry and quality, and bitumen with a penetration level as m2
described, with a dosage - if necessary - after lab tests, to meet the required
characteristics; executed with a surface finisher machine; included: preliminary spraying
according to the percentage indicated in the tender documents and all necessary supllies
and prescription.
Concrete tiles paving
Concrete tiles paving - 6cm thick.

3.7 m2 15,152.01
anything else necessary to give the finished work in a workmanlike.
Stone tiles paving
Stone tiles paving - 6cm thick.

3.8 m2
Colored cement tile
Construct Decorated with pattern and colored cement tiles of 40x40x4cm size on top of
the leveled surface. Price shall include transportation of the product from the site in the
3.9 compound, mortar grouting between the tiles, red ash bedding 40 cm compacted selected m2 #NAME?
fill. The material and work methodology shall be approved by the Engineer. strictly
follow the pattern of walk way form architectural drawing.
Decorated with pattern and non colored / cement colored cement tiles of 40 x 40
cm size on top of the levelled surface. Price shall include sand bedding and
3.11 m2
moratr grouting between the tiles as approved. The material and work
methodology shall be approved by the Engineer.
Concrete curbs
curbstone, class A (45cm x 15cm ) as shown in the drawing with in C-20 with minimum
cement content of 360Kg./m3, filled and vibrated into formwork and vibrated.
Formwork and measured separately.The price includes and compensated the charges
for the mechanical vibration, slopes creation, the formation of chamfers, stone, holes,
3.12 pilasters and string courses, and anything else necessary to give the finished work in a ml 12,674.88
work manlike manner.
curbstone, class A (60cm x 15cm ) as shown in the drawing especially on dinning hall
plaza with in C-20 with minimum cement content of 360Kg./m3, filled and vibrated into
formwork and vibrated. Formwork and measured separately.The price includes and
compensated the charges for the mechanical vibration, slopes creation, the formation of
3.13 chamfers, stone, holes, pilasters and string courses, and anything else necessary to give ml
the finished work in a work manlike manner.
Ramps
Ramps, with 20 cm-concrete-paving made up of RcK 250 concrete footing, with inerts
in the right proportions, well vibrated and constipated, cast on the ground with or
without the use of formwork, armature iron included. The price includes the charges for
the ramp shaping according to the graphic design provided by the Designer, quatz
finishing dosed at 10 Kg/m², herringbone work, creation of thesediment for channel for
3.14 m² 224.95
rainwater collection, supply and installation of a PVC pipe with a diameter of 140 mm,
formworks, formwork erection, stripping and creation of the seating for the grid
installation as well as the grid itself, made up of galvanized iron suitable for vehicular
traffic. The price includes and compensates the charges for mechanical vibration and
anything else necessary to give the finished work in a workmanlike manner.

D.TRAFFIC SIGN
Horizontal traffic sign
Horizontal traffic signalation of a new plant, consisting of longitudinal and transverse

stripes, made by the application of reflective paint premixed with permanent white or
4.1 ml
yellow colour with glass microspheres, at the quantity of 1.6 kg/m²; included: any
charges for the tracking and supply of the materials: for 12 cm-lines
Horizontal traffic signalation of a new plant, consisting of STOP lines,crosswalks, zebra

crossing, made by the application of reflective paint premixed with permanent white or
4.2 yellow colour with glass microspheres, at the quantity of 1.6 kg/m²; included: any m²
charges for the tracking and supply of the materials:for a new plant, paint quantity of 1,3
kg/m²

4.3 Horizontal signalations for disabled parking places pc

4.MASONRY
Average thick trachitic or equivalent retain wall masonry foundation wall 73cm below
4.1 m3 86.46
N.G.L. bedded and joined in cement mortar (1:3).
4.2 Ditto, but above N.G.L.and price shall include pointing m3
E. STREET FURNITURE
Construct the seat with 10cm thick rough finished Precast concrete seat and 50 cm thick
Pointed stone Masonry as shown the detail drawing. Price shall including copping,
pointing, form work and all necessary work.
5.1 Seat 1 (Refer Architectural dwg) psc 20.00

5.2 Seat 2 (Refer Architectural dwg) psc
5.4 Seat 4 (Refer Architectural dwg) psc 15.00
F. SANITORY
Supply and fix Dia 30mm half concrete sewerage pipe according to the drawing. price
6.1 shall including excavation, back fill, red ash, hard core & cart away all necessary works ml
full fill.
Supply and fix Dia 100 PVC pipes for retaining wall. According to the drawing shown
6.2 with a slope as indicated on the drawing Weep Hole to be provided at a maximum of 150 ml
Cm interval, Horizontally & Vertically.
F.ELECTRICAL
Plinths
Supply and installation of prefabricated foundation plinth for supports installation of

external lighting, concrete masonry units Rck 30, including the concrete trap size
7.1 40x40x70 cm inserted in the foundation,complete with galvanized checker plate
manhole, including also the coupling of the pipes, their sealing, excavation, formation of
the substrate concrete of minimum thickness of 10 cm, re-intering.
a) For poles, height up to 10.0 m above ground pc

Poles
Compound lighting hot dip galvanized steel poles of 6.0m nominal height as it is shown
7.2 in the detail drawing with fuse box of 1x6A and eathing point. Price shall include pc
excavation, cartaway and back fill.
Compound lighting hot dip galvanized steel poles of 3.0m nominal height as it is shown
7.3 in the detail drawing with fuse box of 1x6A and eathing point. Price shall include pc
excavation, cartaway and back fill.

Item no Description Unit Qty Amount
SUMMARY FOR PHASE 1
A Sub Structure Work
1 Earth Work Birr 11,479,643.64
2 Masonary Work Birr 3,321,057.19
3 Concrete Work Birr 310,517.62
Summary Birr 15,111,218.45
B Super Structures
1 Concrete Work Birr 3,490,016.56
2 Greenery Birr 21,519,350.64
3 Paving and Pavement structures. Birr 50,593,293.18
4 Water Supply and installation Birr 699,838.66
5 Electrical Installation Birr 23,966,550.00
Total .......... Birr 115,380,267.50

AASTU LANDSCAPE
Item no Description Unit Qty Rate Amount

1 Earth Work
1.1 Clearing and Grubbing
Clearing and Grubbing. The rate include removal and grubbing of trees and tree
stumps, cutting of branches,
backfilling of cavities, demolishing and disposal of structures and the removal, M2 351,633.65 13 4,571,237.45
transporting and disposal of material all as specified and grading of green surface
as refered in the design.
1.2 Bulk Excavation
Bulk excavation in ordinary soil to reduce level to the specified depth on the
drawing or as instructed by the Engineer up to an average maximum depth of
400 mm under site clearing.
a)For paved surface. m3 49,460 80.00 3,956,803.75
1.3 Excavation for Masonry Structures
Excavate for foundation retaining wall and other masonry worksin ordinary soil
up to a depth of 1500mm. starting from reduced ground level in accordance with m3 1,783.22 114.00 203,287.59
the lay out data.
1.4 Back Fill with selected material
Back fill around masonary structures using 100 % selected material from quary,
compacted in layers , each layer not exceeding 200mm and compaction level to m3 1,570.05 150 235,507.93
95% modified AASHTO density.
1.5 Cart Away
Load and cart away surplus excavated material away from the project site in
waste area in compliance all adminstrative and enviromental regulation of the m3 34,900.10 72 2,512,806.91
project Site.
Total Carried to Summary 11,479,643.64
2 Masonary Work
2.1 Lean Concrete.
a)50 mm lean concrete quality C-5, with minimum cement content of 150 kg /m3,
m2 388 100 38,814.09
of concrete Under Masonary wall.
2.2 Stone massonry structures.
a)Class A Masonry wall bedded in cement mortar mix ratio with 10cm precast
m3 967 1,500.00 1,450,595.10
concrete seat.
b) Class A Masonry wall bedded in cement mortar mix ratio . m3 1,145 1,600.00 1,831,648.00
3 Concrete Work
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work and
3.1 vibrated around rod reinforcement. (Formwork and reinforcement measured
separately).
a Masonary wall foundation
In footings. m3 24 2540.39 60,588.30
b Concrete Structure
a)Cantilever Slab. m3 9.6 2600 24,960.00

b)Concrete seat. m3 17.6 2600 45,864.00
c) Concrete Slab for the water body m3 14.1 2600 36,608.00
d) Concrete Wall. m3 3 2600 8,985.60
e) Concrete stairs m3 24.8 2600 64,480.00
Date: December 2016 Page 12 of 70

AASTU LANDSCAPE
Provide, cut and fix in position sawn structural wood or steel formwork which
3.2
ever is appropriate;
a) To footings m2 78 200 15,600.00
b)Cantilever Slab. m2 60 225 13,500.00
c)Concrete wall m2 34.56 225 7,776.00
d)Concrete Steps m2 54.4 225 12,231.00
Mild steel reinforcement according to structural drawings. Price includes cutting,

3.3
bending, placing in position,tying wire and concrete spacers.
a) Dia 6 mm plain bar K.g - 40 -
b) Dia 8 mm deformed bar K.g 130.35 40 5,214.00
c) Dia 10 mm deformed bar K.g 49.36 40 1,974.40
d) Dia 12 mm deformed bar K.g 118.50 40 4,740.00
e) Dia 14 mm deformed bar K.g 98.72 40 3,948.80
f) Dia 16 mm deformed bar K.g 49.36 40 1,974.40
g) Dia 20mm deformed bar K.g 51.83 40 2,073.12
f) Dia. 24mm deformed bar K.g 40 -
Total Carried to Summary 310,517.62
B Super Structures
1 Concrete curbing
The rate for each metre of curbing includes the necessary excavation, bedding,
backfilling, formwork, concrete haunching or stone sawing, finishing, and for
procuring, furnishing and installing all materials.
Cast insitu Concrete curbing ,class A (40cm x15cm ) as shown in the drawing lm 9,219
370.00 3,410,992.96
2 Plastering
Apply three coats of plastering in cement mortar (1:3) up to fine finish. Price shall
include pre-cleaning, groove work as per the design for exterior walls, edge m2 34.56 160.00 5,529.60
plastering, post cleaning and at the joints of block walls and concrete surfaces.
3 Painting
Quartz Painting
Fine or Rough Quartz paint to Concrete wall, The color, Texture ,etc shall m2 34.56 150.00 5,184.00
be approved by the Enginneer.
4 Guard rail -
-
50mm dia oil painted Circular hollow steel section with 3mm thickness Guard
68,310.00
rail. ml 54.00 1,265.00

2 Greenery
2.1 Soil Preparation
Cleaning ,preparation and grading of areas to be planted with 200mm excavation

a m2 255,733.53 30 7,672,005.99
for the greenery.
-
Ploughing of compacted ground, diging and leveling, spreading of 200 mm thick
b good top soil with organic manure ,for grass,trees, flower and other planting m2 255,733.53 50 12,786,676.65
area.
-
2.2 Plantation Works -
-
Plantation Work includes excavation for tree pit, Back fill with fertile soil and cart
-
away of surplus materials to the proper area
-
a Indigenious Tree. -
Supply and plantion of Apple - ring Acacia/Girar with planting Height 1000mm-
i No. 69.00 180 12,420.00
1500mm.
Supply and plantation of Cordia Africana/wanza with Planting Height 600mm-

ii No. 124.00 180 22,320.00
1000mm.

AASTU LANDSCAPE
b Different Shade Trees.
i Supply and Plantation of Jacaranda with planting Height 1000mm-1500mm. No. 306.00 150 45,900.00
ii Supply and plantation of Omedla with Planting Height 1000mm-1500mm. No. 54.00 100 5,400.00
Supply and plantation of Crested Wattle/Shifere with Planting Height 1500mm-
iii No. 69.00 110 7,590.00
2000mm.
Supply and plantation of Argelibanous/Sheshewe with Planting Height 1000mm-

iv No. 11.00 95 1,045.00
1500mm.
v Supply and plantion African Fan paln/Zembaba. No. 134.00 150 20,100.00
vi Supply and plantion Peacock flower/sesa No. 68.00 150 10,200.00
vii Supply and plantion Warka with Planting Height 1500mm-2000mm. No. 20.00 230 4,600.00
viii Supply and plantion Bamboo with Planting Height 1500mm-2000mm. No. 117.60 230 27,048.00
c Shrubs and bushes

i Supply and plantion of Hibiscus with planting Height 25cm-30cm. No. 247.00 190 46,930.00
d Tropical Bushes
i Supply and plantion of Agapanthus with planting Height 30cm-50cm. No. 43.00 90 3,870.00
e Ornamental and Trimmed Trees
i Supply and plantion of Cyprus Pyramidallis with planting Height 75cm-150cm. No. 56.00 705 39,480.00
ii Supply and plantion of Mexican Cyprus/Yeferenge tid with planting. No. 116 705 81,780.00
iii Supply and plantion Delonix Regia No. 17 705 11,985.00

-
Relocation of existing plantations to the approprate location approved by the
2.3 engineer. The Contractor must pay for any damage done due to the relocation No. 1,200.00 600 720,000.00
and replantation Process of the existing plants.

3 Paving and Pavement structures.
3.1 Bases
Sub-Bases layer constructed from gravel or crushedstone from localy available
quary.
Gravel sub base
a 20 cm Gravel base layer G-80,97%MDD,AASHTO T-180 m3 12,364.61 550.00 6,800,533.14
b 60 cm non expansive fill approved by the engineer. m3 37,094.82 230.00 8,531,807.94
3.2 Cobble Paving Stone pavement
Cobblestone for acces road carriage way with proper joint and drainage system,
well dressed top surface, basaltic type stone, uniform size with precise edges and
laid with pattern and with seamless joint between cobbel stones. The stone
m2 7,048.72 370.00 2,608,026.16
should be shaped, and laid bbroken - coursed on 5cm crushed sand underneath
by 20 cm sub base course. The cost includes the sand bedding as indicated in the
typical drawings.
-
3.3 Concrete tiles paving -
-
Concrete tiles paving - 6cm thick, With approved type of color
The price includes and compensates the charges for subgrade cleaning and
preparation, levelling, thin floating of the surface suitable for the laying of m2 46,641.45 500.00 23,320,723.59
pavings to be glued, and anything else necessary to give the finished work in a
workmanlike.
-

AASTU LANDSCAPE

3.4 Colored cement tile -
-
Construct Decorated with pattern and approved type colored cement tiles of
40x40x6cm size on top of the leveled surface. Price shall include transportation of
the product from the site in the compound, mortar grouting between the tiles, red
m2 8,134.89 500.00 4,067,446.03
ash bedding 40 cm compacted selected fill. The material and work methodology
shall be approved by the Engineer. strictly follow the pattern of walk way form
architectural drawing.
3.5 Mosaic Tile -

-
Construct 3mm Mosic tile Decorated with pattern and colored Mosic tile on top of
the leveled surface,All surfaces to receive glass mosaic tile over concrete shall be
heavily sandblasted to remove surface oil and slickened surface caused by forms
m2 77.00 700.00 53,900.00
or troweling. After concrete surfaces are sandblasted they shall receive a dash
coat mixed in proportions of one part portland cement to one and one half parts
graded, sharp, fine sand.
-
3.6 Ramps -
Construct Concrete ramp made of C-25 concrete, price includes formwork,rebar
m3 1,580.48 2600.00 4,109,256.32
and all necessary works.
-
3.6 Seats -
-
wooden street Furniture of material as approved by the consultant, the wood
a frame should be well seasoned, resistant to all type of weather condition, durable -
and varnish paint to be applied
-
i S-1(412x750x225mm) (refer the archtectural drawings). Pc 62 2,000.00 124,800.00
ii S-2(400x1340x300mm)(refer the archtectural drawings). Pc 48 2,500.00 120,000.00
-
Construct the seat with 10cm thick rough finished Precast concrete seat and 50 cm
b thick Pointed stone Masonry all as shown the detail drawing. Price shall -
including copping, pointing, form work and all necessary work.
-
i S-4(400x5500x2000mm) pc 67 5,000.00 336,000.00
-
c Construct the seat with 10cm thick rough finished Precast concrete seat as shown
the detail drawing. Price shall including copping, pointing, form work and all -
necessary work.
-
i S-1(400x2100x400mm). Pc 149 3,500.00 520,800.00
-

4 WATER SUPPLY INSTALLATION
4.1 SANITARY SYSTEM
Supply, lay , test and commission HDPE pipes (PE100- PN16) for water supply
system. The HDPE pipes shall be supplied complete with all the necessary
accessories connecting pieces such as bends, Ts, reducers, adaptors, sockets,
unions, etc. Unit price shall include all the necessary assistance to the installation
such as trench excavation, chiseling, filling with mortar, etc.
The installation shall be tested at a pressure of 16kg/cm 2.

a 32mm external Dia.; ml 616 163.53 100,734.48
b 40mm external Dia.; ml 1,320 186.39 246,034.80
c 50mm external Dia.; ml 45 223.31 10,048.95
d 63mm external Dia.; ml 75 257.47 19,310.25
e 75mm external Dia.; ml 120 267.55 32,106.00
f 110mm external Dia.; ml 60 557.49 33,449.40
4.2 VALVES
made of bronze at working pressure of 16 bars, as per BS 5154 standard complete
with all accessories, compatible with HDPE.

AASTU LANDSCAPE

Ball Valves
a 40mm Nº 7.00 1538.69 10,770.83
b 50 mm Nº - 2085.75 -
c 63 mm Nº 1 3,046.41 3,046.41
d 75 mm Nº - 4,504.30 -
e 110mm Nº 1 7,471.38 7,471.38
Supply and install Garden tap, suitable for sprinkler connection and House
4.3 Nº 26 -
extention as per detail drawing provided. DN25mm.
4.4 Construct circular valve chamber / box out of 100mm thick concrete walls,
internal diameter 300mm x 500mm (average depth),on a base of R.C slab. The
Nº 7 7229.13 50,603.91
chamber shall have R.C cover slab. Unit price shall include excavation of the pit
and all related incidental works.
4.5
unions, etc. Unit price shall include all the necessary assistance to the installation
such as trench excavation, chiseling, filling with mortar, etc.
The installation shall be tested at a pressure of 16kg/cm 2.

b 50mm external Dia.; ml 60 223.31 13,398.60
4.6 VALVES
made of bronze at working pressure of 16 bars, as per BS 5154 standard complete
with all accessories, compatible with HDPE.
Ball Valves
a 40mm Nº 5 1,538.69 7,693.45
b 50 mm Nº 2 2085.75 4,171.50
c 75 mm Nº 2 4,504.30 9,008.60
d Check Valves
f 50mm Nº 1 2,085.75 2,085.75
Nº 2 7,229.13 14,458.26
chamber shall have R.C cover slab. Unit price shall include excavation of the pit
and all related incidental works.
4.8 PUMP
Supply and install submersible fountain water pump of the capacity specified
below. The pumps shall be provided with all accessories including filter basket,
check valve, solenoid valve
USPA H 663 D (OASE) pump
Q=500 l/min, H- 5.2m pcs 1 50000.00 50,000.00
4.9 WATER PROOFING

Supply and apply Xypex or equivalent crystalline water proofing the fountin pool
and retaing wall. The application shall be made as per the technical specification m2 70 650.00 45,500.00
and instruction of the manufactureres

5 Electrical Installation
All electrical materils should be third party certified
The contractor should consider the site solar and
wind resources and ensure the proper functions of
the LED fittings. Otherwise change to appropriate
ratings.The analysis should be brought
to the consultant for approval
External Lighting
Solar Panel and LED Street Light

All necessary materials for proper function of
pole mounted street light should be supplied
LED Street Light

AASTU LANDSCAPE
5.1 - 12W Philips or equivalent LED street light

- Philips Fortimo 12W LED or equivalent
- 12V DC,IP 65
- Suitable for solar powered street lighting Nº 685 4,200.00 2,877,000.00
Solar Panel
5.2 - High efficiency monocrystline with service life

more than 25 years
- minimum 50W Wp
-Operating temperature -40⁰C-80⁰C
- suitable for 12V DC LED street fitting F20Fitting Nº 685 4,500.00 3,082,500.00
Battery
5.3 -12V DC maintenance free GEL Battery

-With 12 years floating design life
-Deep Cycle
-42 AH Nº 685 4620.00 3,164,700.00
Solar Charge Controller
5.4 -10A/12V
-With function of anti charge and anti discharge
-With automatic on and off Nº 685 2,310.00 1,582,350.00
Power Box
5.5 -Under ground water proof power box Nº 685 2,000.00 1,370,000.00
External Pole
5.6 Hot dip galvanized steel external light pole height

4000 mm with necessary accessories for fixing solar
panel and LED street light on the arc arm
with base dia 120mm and top dia 60 mm
on concrete stand 60x60x60cm with plates and
4 anchor bolts dia 20 mm and 500mm long Nº 685 7000.00 4,795,000.00
Solar Panel and Wind Hybrid LED Street Light

LED Street Light

-4800 lumen, uniformity more than 0.45
- 24V DC,IP 65
- Suitable for solar powered street lighting Nº 86 12000.00 1,032,000.00
Solar Panel

more than 25 years
- minimum 85W Wp
-Series fuse rating 20A
- suitable for 24V DC LED street fitting F20Fitting Nº 86 6,500.00 559,000.00
Wind Turbine
5.9 - Low start up speed,cut in speed 3.8m/s with service

life more than 15 years
- rated wind speed 15m/s
- Rated power 800W , rotor diameter 1.7m
-With charge indicator
- Overcharge protection, overdischarge protection,
lightning protection,light and time operated controller Nº 86 33000.00 2,838,000.00

AASTU LANDSCAPE

Battery

-Deep Cycle
-150 AH Nº 86 9,000.00 774,000.00
Charge Controller
5.11 -DC overcurrent protection 20A

-Intelligent solar/Wind charge controller for
LED street light
-Adopt MPPT technology
-Wind power control mode PWM
-With automatic on and off Nº 86 5,000.00 430,000.00
Power Box
5.12 -Under ground water proof power box Nº 86 2,000.00 172,000.00
External Pole
5.13 Single arm External light pole height 9000 mm with

necessary accessories for fixing external LED light fitting ,
Solar panel,and Wind turbine with arc arm,
made from hot dip galvanized steel with base dia
165 mm and top dia 60 mm on concrete stand 60x60x60cm
with plates and 4 anchor bolts dia 25 mm and
500mm long Nº 86 15,000.00 1,290,000.00

Summary of Bill of Quantity
Project : AASTU Clinic
Location : Adiss Ababa
Client:-AASTU
Consultant:- Acute Engineering Plc
Description
A. SUB STRUCTURE
1 Excavation and Earth Works .................................
2 Concrete Work……………………………
3 Masonry Work………………………………
Total A ..........
B. SUPER STRUCTURE
1 Concrete Works ...................................................
2 Block Works .........................................................
3 Roofing Work ......................................................

4 Carpentry and Joinery Work ..............................
5 Metal Work .........................................................
6 Plastering Work .................................................
7 Flooring And Wall Finishes………
8 Glazing ...............................................................
9 Painting………………………………………
10 Sanitary Installation ...........................................
11 Electrical Installation ..........................................
Total B ...........
Total A + B ..........
15% Vat .........
Total with VAT ............

Qty
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Birr
Amount
382,762.71
765,003.04
102,771.29
1,250,537.03
471,602.49
99,910.58
189,157.00
397,219.87
382,016.25
146,207.45
750,251.35
32,959.69
79,534.31
771,885.00
888,660.00
4,209,403.98
5,459,941.01
818,991.15
6,278,932.16
Bill of Quantity
Project : AASTU Parking Shade

Client:-AASTU
Item No Description Unit Qty Unit Rate Total Amount
A. SUB - STRUCTURE
Pricing notes:
A) Price generally are to include for provision of all materials for

carrying out the Work expect where items are specifically described
as " measured separately"
B) Price generally are to include for all necessary scaffolds,

temporary screens, guard rails and other protective measures for the
proper protection of the existing surrounding building, persons and
others.
C) Price generally are to include for making good of any damage or

disturbance caused by the excution of the work described
D) Price generally are to include for the clearing away and removal
from site.
E) O.G.L. data shall be jointly taken and all excavation data shall be
jointly measured, timely signed, approved by the consultant and the
Employer's site representative before any backfilling is done.
1.0 EXCAVATION & EARTH WORK
Clear off site to remove top soil to an average depth of 200mm from
1.1 NGL. Including removing of trees, brushs, vegetation, rubbish, and M2 933.00 21.00 19,593.00
all other materials requiered to be removed from the site.
-
1.2 Felling of Trees, having a diameter b/n 10cm to 30cm. No -
-
1.3 Ditto but diameter b/n 30cm to 60cm No -
-
1.4 Ditto but diameter greater than 60cm. No -
-
Bulk excavation in ordinary soil to reduce level to the specified depth
on the drawing or as instructed by the Engineer up to an average
1.5 M3 934.00 104.00 97,136.00
maximum depth of 1000 mm under site clearing & 1500 mm offset
area from the building boundry.
Pit excavation in ordinary soil to a depth not exceeding 1500mm

from reduced level. Price shall include compaction of the material
1.6 M3 234.00 119.00
below the lean concrete for foundation improvement before lean
concreting.
-
- -
1.7 Ditto item 1.6, but exceeding 1500mm not exceeding 3000mm M3 234.00 146.00 34,177.14
- -
Trench excavation in ordinary soil to a depth of 1500mm from
1.7 M3 89.00 119.00 10,643.36
reduced ground level only around the building peripheral.
- -
Fill around foundation and building in non expansive selected
1.8 materials from outside well rolled and compact in layers not M3 357.00 245.00 87,562.66
exceeding 200 mm thick.
- -
Fill under hard core with imported selected materials from outside
1.9 M3 186.00 245.00 45,448.93
well rolled and compact in layers not exceeding 200 mm thick.
- -
Load and cart away surplus excavated material away from the project
site to waste area in compliance with all adminstrative and
1.10 M3 1,135.00 56.00 63,586.42
enviromental regulation of the project site. Permission from the the
relevant authorities shall be the responsibility of the contractor.
- -
250mm thick basaltic or equivalent stone hard core well rolled,
1.11 M3 178.00 138.00 24,615.20
consolidate & blinded with crushed stone.
- -
TOTAL CARRIED TO SUMMARY - 382,762.71
2.0 CONCRETE WORK - -
Pricing notes: - -
- -
A) The costs of concrete shall include sampling, storing and testing
of concrete test cubes as required and providing cube moulds
- -
necessary for the purpose and for submitting reports of tests to the
consultant.
- -
B) Price for concrete shall include placing of concrete with approved
- -
methods & means, for vibrating with mechincal vibrators, curing.
- -
- -
50 mm lean concrete quality C-5, with minimum cement content of
2.1 - -
150 kg /m3, of concrete:
- -
a) Under footing pad M2 78.00 100.83 7,840.54
b) under ground salb and grade beam M2 713.00 100.83 71,940.59
c)Under Masonary wall M2 60.00 100.83 6,077.53
-
Reinforced conctere quality c-25, with minimum 360 kg of
2.2 cement/m3 filled in to form work and vibrating around rod - -
rienforcemente
a) In footing pad M3 19.00 2,456.00 47,744.64
b) In foundation column M3 6.00 2,456.00 14,487.55
c) In Grade Beam M3 28.00 2,456.00 68,154.00
d) In 100 mm thick Ground Floor Slab M3 62.00 2,456.00 151,776.87
- -
Provide, cut and fix in position sawn structural wood or steel
2.3 - -
formwork which ever is appropriate.
- -
a) In foundation Pad M2 78.00 200.00 15,552.00
b) In foundation column M2 59.00 200.00 11,754.77
c) In Grade Beam M2 222.00 200.00 44,400.00
- -
Mild steel reinforcement according to structural drawings. Price
2.4 includes cutting, bending, placing in position,tying wire, concrete - -
spacers and reinforcement bar chairs.
- -
a) Dia. 6 mm plain bar Kg - -
b) Dia. 8 mm deformed bar Kg 4,032.00 39.00 157,260.40
c) Dia. 10 mm deformed bar Kg - -
d) Dia. 12mm deformed bar Kg 1,487.00 39.00 58,008.60
e) Dia. 14mm deformed bar Kg 2,011.00 39.00 78,421.54
f) Dia. 16mm deformed bar Kg - -
g)Dia. 20mm deformed bar Kg - -
- -
10x150mm Styrofoam expansion joint filler between ground beams
2.5 ML 672.00 47.00 31,584.00
and floor slab.
- -
- -
3.0 MASONRY WORK - -
- -
400mm thick hard trachytic roughly dressed stone masonry
3.1 foundation wall below ground level bedded in cement mortar mix M3 34.00 1,367.00 46,141.72
ratio (1:3)
- -
3.2 Ditto but for exposed part above natural ground level. M3 39.00 1,468.00 56,629.57
- -
- -
- -
B- SUPER STRUCTURE - -
1.0 CONCRETE WORK - -
- -
Reinforced conctere quality c-25, with minimum 360 kg of
1.1 cement/m3 filled in to form work and vibrating around rod - -
rienforcemente
- -
a) In elevation column M3 15.00 2,769.00 42,195.88
b)In Toptie Beam M3 28.00 2,769.00 76,839.75
c) sun breaker M3 7.00 2,769.00 20,622.13
- -
provide ,cut and fix in position sawn structural wood or steel form
1.2 - -
work
-
a) In elevation column M2 149.00 251.00 37,348.80
b)In Toptie Beam M2 333.00 251.00 83,583.00
c) sun breaker 74.00 251.00 18,693.23
-
Mild steel reinforcement according to structural drawings price
1.3 includes cutting bending,placing in position tying wire, concrete - -
specers and reiforcement bar chairs
a) Dia. 6 mm plain bar Kg - -
b) Dia. 8 mm deformed bar Kg 1,311.00 39.00 51,129.20
c) Dia. 10mm deformed bar Kg - -
d) Dia. 12mm deformed bar Kg 295.00 39.00 11,515.83
e) Dia. 14mm deformed bar Kg 3,325.00 39.00 129,674.68
f) Dia. 16mm deformed bar Kg - -
2. BLOCK WORK - -
- -
Class B, 200mm thick HCB wall with the designed compressive
2.1 M2 220.00 377.00 82,794.86
strength , bedded in cement mortar (1:3).
- -
Class B,100mm thick HCB internal wall which can satisfy the
2.2 M2 53.00 321.00 17,115.72
designed strength.
- -
3. Roofing Work - -
- -
G-26 decra roof tiles of fortiza roof tiles -or equivalent of approved
3.1 type fixed to 5x7 cm zigba purlin with c/c spacing as per the size of M2 570.00 332.00 189,157.00
the decra and instruction by the supplyer
- -
Total Carried Summary - 189,157.00
- -
4.Carpentary and Joinary - -
- -
- -
4.1 Eucalyptus wood upper & lower members.Dia. 120mm. Ml 398.00 110.00 43,818.39
- -
4.2 Eucalyptus wood vertical & diagonal members.Dia. 80~100mm. Ml 455.00 150.00 68,211.68
- -
4.3 Sawn Zigba wood roof purlins50x70mm placed at c/c 600mm. Ml 481.00 80.00 38,472.00
- -
Supply and fix 40mm thick flush internal wooden doors semi solid
core covered on both sides with best quality 6 mm thick HDF board
with outer side of oak wood texture, internally braced with well
seasoned(Australian or equivalent type)solid wood bracings at c/c
10cm spacing and solid wood edges and external well seasoned full
solid wooden frame(Australia type or equivalent . Price includes
approved quality cylindrical lock ASSA or equivalent, hinges
4.4 complies with ASTM or EN quality standard, approved type of M2 82.00 3,007.80 246,717.80
paints, 6-8 mm thick glass as approved, stopper, civil and other
incidental works, and all other necessary accessories. All works shall
be in accordance with the Architectural detail drawing, actual site
measurement and approval of the Engineer. Sample shall be
submitted to the Engineer for approval. Note that pricing is per
square meter and, sizes specified here could be changed subject to
the provided drawing or as approved by the Engineer.
- -
Type D-1 size: 90x210 cm and other sizes as needed. - -
- -
- -
5.METAL WORKS - -
- -
Pricing is per square meter and, sizes specified here could be
changed subject to the provided drawing or as approved by the -
Engineer.
-
Supply and fix anodized door and window profiles of 1.6 mm

thickness as per the following specification; AA 6063, Norm EN
573-3/EN 755 & EN 12020 tensile strength 215N/mm2 thickness of
anoized layer 15-20 micro meter. Accessories handles door closer,
arms,locks Italian GIESSE & German dorma or equivalent.Proce for
tinted glass 6mm glazing ,with appropriate structural silcon will be
- -
measured separetly.The Contractor shall submit samples of the
materials and windows door schedule including structural frame
detail drawings with the specification.NB the Alminium section
should accomodate Double Glazed( Vaccum inside for the thermal
and sound insulation) Tinted Glass Glazing shall be measured
separetly
5.1 Doors - -
a) Type D3 =2 .77*2.10 M2 6.00 3,500.00 20,837.25
5.2 Windows - -
a) Type W1=2.4*0.9 M2 70.00 3,500.00 246,078.00
b) Type W2 =2.4*1.8 M2 5.00 3,500.00 15,876.00
c) Type W3=3.75*2.4 M2 9.00 3,500.00 33,075.00
d) Tw=3.9*2.4 M2 19.00 3,500.00 66,150.00
- -
7.PLASTERING & POINTING - -
- -
Price shall include pre-cleaning, groove work as per the design for
exterior walls, edge plastering, post cleaning and at the joints of
block walls and concrete surfaces it shall be racked to form key/shall
- -
use crack protection wire mesh to make flush as per the selection of
the Engineer, corner protection in 30x30x3mm steel angle section or
approved material and all preparation work of the surface.
- -
Apply three coats plaster in cement-sand mortar (1.3) to internal
7.1 M2 774.00 130.32 100,904.69
walls surface.
- -
Apply three coats of plastering in cement-sand mortar (1:3) up to fine
7.2 finish to external walls surface. All wall concrete structure joints M2 324.00 139.93 45,302.76
shall be well treated to avoid hairline cracks.
- -
- -
8.FINISHING - -
- -
Supply and lay best quality 600 x 600 x 10 mm or approved sizes

non- slippery, dense and impervious porcelain floor tiles, approved
type stuck to floor with adhesive backing and approved silicon selant
at joints. The tile shall be abrasion resistant ASTM - C 1243, water
absorption less than 0.5% ASTM - C 373, breaking strength ASTM -
8.1 C 648, scratch resistance ASTM - C 1026, slip resistant, has good M2 311.00 650.00 201,955.00
performance over long period of times and ASTM C 485
dimensional consistency. Color and the entire work shall be as per
the Engineer's approval, layout drawings shall be submitted for
approval Price includes adhesives glue, cross spacers, sealant, and all
accessories.
- -
Supply and fix RAK or equivalent 200 x 300 x 6 mm best quality
non- slippery ceramic tile flooring stuck to floor with adhesive
8.2 backing and approved silicon selant at joints. Color and pattern shall M2 97.00 550.00 53,350.00
be as per the Engineer's approval. Layout drawings shall be
submitted for approval.
- -
Supply and fix 100*200mm porcelain tile skirting in cement sand
8.3 mortar Ml 290.00 81.62 23,652.66
- -
Supply and apply 50mm thick cement sand screed over the water
8.4 M2 408.00 164.83 67,201.19
proofing membrane.
- -
Supply and lay 280 x 30 mm Granite window sill. Price includes
grooving for water drip and edge Polishing. The minimum length of
8.5 the marble shall be equal to the window width unless approved by the
ML 53.00 420.00 22,449.00
Engineer.
- -
Supply and fix RAK or equivalent 200 x 300 x 6mm best quality
ceramic wall cladding. The color shall match with the floor ceramic
tiles, stuck to wall with adhesive backing, approved type silicon
8.6 M2 53.00 550.00 29,326.00
selant at joints and connections to fittings as per the detail drawing
and Engineer's approval. Price shall include rod anchors to backing
and all other necessary works to make the work complete.
- -
100mm thick precast concrete pavement in concrete class C-15
around the building open jointed on and including 400mm selected
8.7 M2 145.00 240.00 34,718.40
material compacted fill and 100mm thick redash or equivalent
bedding material.
- -
Construct 300 mm wide 400mm deep and 100mm thick rectangualr

C-25 concrete ditch for storm water drainage around the pavement.
Price shall include form work, red ash or equivalent bedding
8.8 material, curbstone jointed in cement mortar mix 1:2, curbstones and ML 121.00 450.00 54,247.50
proper edge finishes with proper alignments, 40cm wide stone
pavement and all incidental works such as excavation, back filling,
cartaway, etc.
- -
Supply and fix approved quality ,color and pattern PVC board
8.9 ceiling. Price includes 50X40 mm sawn Zigiba ceiling batten at C/C M2 658.00 400.00 263,351.60
60cm both ways and corner list.
- -
- -
9.GLAZING - -
- -
5mm thick clear/tinted glass glazed to metal beads and approved
9.1 M2 123.00 267.86 32,959.69
quality putty.
- -
- -
10. PAINTING - -
- -
Apply three coats of approved quality plastic paint. Price shall include
10.1 pre-cleaning and preparation of surfaces.
- -
a) To all internal wall surface M2 774.00 40.00 30,971.36
- -
10.2 Quartz Painting - exterior - -
Fine Quartz paint to the external HCB wall. The color, texture, etc M2 324.00 150.00 48,562.95
shall be approved by the Engineer.
- -
- -
11. SANITARY INSTALLATION. - -
- -
11.1 ROOF WATER PROOFING - -
Apply slated finish bitumen rich water proofing - -
membrane for roof slab and concrete gutters as per - -
the manufacturer instruction. Special attention - -
shall be given or the material shall conform to - -
the quality requirement of BS or other equivalent - -
institution. The construction shall be carried M2 70.00 450.00 31,500.00
out by the supplier with a certified personal all - -
in accordance with the manufacturers details and - -
Instructions. Min. thickness 4mm - -
- -
Sanitary Appliance - -
- -
11.2 HAND WASH BASINS - -
Supply and fix hand wash basins made of white vitreous china - -
with lever controlled cold water tap, complete with - -
plug, chrome plated chain holder, P- smell trap with connection - -
pipe and with all other necessary accessories. - -
Type : R.A.K. Ceramics or equivalent - -
Model : Kaula Wash Basin with pedstal stand - -
Size : 505X405mm - -
Color : As per Architect's preference - -
Tap : Lever action hot & cold water mixing tap No 6.00 8,000.00 48,000.00
- -
11.3 WATER CLOSETS - -
Supply and fix wash down water closets made of - -
white vitreous china with plastic seat and cover - -
including low flush cistern. Complete with all - -
necessary accessories. - -
Model : Kaula Water Closets - -
Trap : " S" Trap - -
Size : 665X355X765mm - -
Color : As per Architect's preference - -
Tap : Lever action No 12.00 10,000.00 120,000.00
- -
11.4 Urinals - -
Supply, fix, test and commission approved quality urinals made - -
of vitreous china with extended lip manual flush valve , - -
P-smell trap strainer and with all necessary accessories. No 4.00 4,000.00 16,000.00
- -
11.5 Labratory Sink - -
Supply and fix approved quality Double Bowel - -
Kitchen Sink made from stainless steel sheet. - -
The waste fittings, connecting pieces, fixing - -
and supporting element and other accessories which - -
complete the set shall comply with the relevant clauses - -
of BS standards or equivalent institution.The tap - -
ware shall comply to BS2878:1980 . - -
Size 1200 x 600 x150mm (bowel depth) No 2.00 3,000.00 6,000.00
- -
11.6 Shower Facilities - -
- -
Supply and fix shower tray made of enameled - -
heavy gauge steel with adjustable shower - -
head and complete with all the necessary - -
accessories. - -
Tray size,700x700mm No 4.00 2,000.00 8,000.00
- -
11.70 WATER HEATER - -
Supply and fix approved quality storage type water heaters, complete
with insulation,one way valve and safety valve, including all fixing - -
accessories.The water heater shall also be :-
* made from steel :-highly resistance to any deformation caused by
variation in temprature and internal pressure. - -
* With Glass lining treatement:- The lining of the tank is subjected to
a treatement with titanium or equivalent glass lining. - -
* With Thermal insulation:- Thermal insulation achieved with highly

density foam. - -
* With High performance heating element:- Comes with high
performance copper heating element. - -
* With Dual thermostat :- For adjusting water tempreture and
automatic power cut off in the event of over heating. - -
Type: Ariston or equivalent type No 4.00 5,000.00 20,000.00
Storage Capacity: 80 liters - -
- -
11.8 TOILET ACCESSORIES - -
- -
a) Supply and fix toilet paper holder made of white vitreous - -
china recessed to wall complete with all necessary - -
accessories. - -
Model : orient accessories built in - -
Size : 170X185mm No 12.00 350.00 4,200.00
- -
b - Supply and fix crystal glass mirrors for toilets hand wash - -
basins with copper back protection, size 500/400 mm - -
including chrome plated brass mirror clips with chrome - -
plated screws and etc. No 6.00 2,800.00 16,800.00
- -
c - Supply ,fix,test & commission Chromium Plated Brass Soap Dispenser. - -
The Dispenser shall incorporate a replaceable 1 litre polyethylene - -
container for use with liquid soap. complete with all the necessary - -
accesssories. No 4.00 450.00 1,800.00
- -
d - Supply and fix single tubular chrome plated towel rail for - -
showers with chrome plated fastening screws. Complete - -
with accessories./For location or place for fixing refer to - -
Architectural schedule drawing or consult the architect./ - -
Model : Orient accessories built in rail ( Stainless steel) - -
Length 60cm No 4.00 200.00 800.00
- -
e-Supply and fix soap holder in white vitreous china of size - -
185 x 95 mm. Complete with the necessary fixing and other - -
accessories for and showers. - -
Model : orient accessories built in medium soap holder - -
Size : 185X95mm No 8.00 200.00 1,600.00
- -
11.9 POTABLE WATER SUPPLY PIPES - -
Supply, install, test, disinfect and commission potable water - -
pipes for internal & exposed cold & hot water distribution - -
system including pipe fittings, supports, anchors, & cutting - -
and making of chases on walls /where necessary/ and necessary - -
accessories, all as per the drawing & manufacturer's instruction. - -
All pipes shall be tested at a pressure of two times the working - -
pressure or 200meters head, which ever is greater at the expense - -
of the contractor & hot water pipes shall be insulated as per the - -
manufacturer's recommendation & instructions. Price shall also - -
include unions, flexable pipe connectors on expansion joints & - -
deemed necessary. - -
- -
a - Internal Potable Water Supply /Cold & Hot Water/ /PPR-PN20/ - -
dia. 20 mm Pipe ml 40.00 101.00 4,040.00
dia. 25 " " ml 30.00 101.00 3,030.00
dia. 32 " " ml 12.00 142.00 1,704.00
- -
11.10 POTABLE WATER SUPPLY VALVES - -
- -
a - Supply, fix, test, and commission chrome service - -
valves on hot & cold water supply pipe before sanitary - -
appliances including accessories, all as shown on - -
the drawings . - -
dia.20mm No 40.00 350.00 14,000.00
- -
b - Supply, fix, test, and commission bronze isolating - -
valves,PN-16 on the domestic water supply branch pipes - -
including accessories, all as shown on the drawing - -
dia.25 " " No 6.00 320.00 1,920.00
dia.32 " " No 3.00 470.00 1,410.00
- -
11.11 PLUMBING DRAINAGE SYSTEM & ACCESSORIES - -
11.11.1 Supply & Install Waste water drainage uPVC pipes complete with - -
connecting pieces, fittings, anchors, fixing or hanging elements to - -
slabs, floors, beams,… adaptors, bends, Y's, T's, cleanouts &/or - -
other necessary accessories. The pipes shall be provided with a - -
minimum slope of 1% towards the flow direction and shall be hanged - -
100mm below slab soffit. All Internal uPVC pipes shall conform to - -
DIN 1953/ or equivalent for foul & venting pipes below diameter 80mm - -
and BS 4514:1983 or equivalent for above or equal to diameter 80mm - -
Price shall also include rodding access provisions, sleves, etc as - -
where required. - -
a - Waste Water Horizontal Drainage Pipes (PN6) - -
dia. 50 mm pipe ml 34.00 142.00 4,828.00
" 110 " " ml 30.00 210.00 6,300.00
- -
- -
d - Storm Water Drainage Pipes (PN10) - -
dia. 110 mm pipe ml 54.00 210.00 11,340.00
- -
11.11.2 Site Waste water drainage - -
Supply and lay uPVC waste water drainage pipe to - -
BS 4660-1989 suitable for below ground installation complete - -
with necessory fiting according to the drawing shown with - -
a minimum slope of 2% or natural ground slope which ever is - -
greater on a firm bed sand 100mm thick below 200 mm - -
thick above the crown of the pipe in open ground. - -
The joints shall be made tight and installation shall - -
make the best condition forcleaning and maintenance - -
Unit price shall include excavation of the trench and back filing. - -
(Installation shall also follow manufacturers' - -
instruction .) - -
Dia Dia 160 mm ml 40.00 450.00 18,000.00
- -
11.12 Supply, fix, test and commission floor drains made of - -
polished steel, complete with P-smell trap /minimum - -
seal depth 75mm/ and all other necessary fittings and - -
accessories. - -
- dia. 50 mm No 6.00 250.00 1,500.00
- -
11.13 Clean Out - -
Supply and fix approved quality Clean Out on waste water - -
as where shown onthe drawing. Price shall include all the necessary No 4.00 150.00 600.00
- -
- -
- -
CONCRETE CIRCULAR MANHOLES - -
Dia 1cm (depth not exiding 1.75m.):- Circular manhole made of C -

25 RC concrete walls, on a base of C - 25 R. C slab. Manhole shall
have C - 25 RC ring cover seat for manholes on conveyor pipe
lines. Provide Benching and bottom channeling with mass concrete.
Cost shall include form works and all incidental works like pcs 4.00 3,500.00 14,000.00
excavation, backfill around and under the manhole, cart way,
providing 150mm thick granular selected materials benth the slab, on
compacted earth. supply and fix C - 25 RC concrete double half
diameter manhole cover etc. All in accordance with the given detail
drawings.
- -
Dilution Pit - -
Construct Dilution pit for laboratories in precast concrete manhole
including R-C base slab, R-C cover excavation of pit ,cartaway and - -
backfilling.
dia 800mm upto 1.75 meter depth No 1.00 3,713.00 3,713.00
- -
Supply, install, . Concret half ditch for storm water drainage from
11.14 buildingto the natural drainage, the minimum slope as shown on the lm 60.00 180.00 10,800.00
drawing or natural ground slope whichever is greater on firm bed of
sand And include all the civil work.
- -
SEPTIC TANK - -
construct 50m3 septic tank out of 60cm thick massonary walls on a - -
base of
400cm*1000cm * 20cm thick reinforced concrete bottom slab.the - -
top slab shall be
400cm*1000cm * 150cm thick reinforced concrete all as per the - -
detail drawing.
the price shall include,excavation,selected fill, cart away,5cm lean - -
concrete and
any incidential work there too. LS 1.00 400,000.00 400,000.00
- -
TOTAL - 771,885.00
12. Electrical Installation Works - -
- -
Supply and Install ; - -
- -
12.1 Low voltage system earthing - -
Low voltage system earthing consisting of 1x16mm² bare copper
conductor (10m) inside rigid PVC conduit of 36mm diameter
12.1.1 (measured else-where) and 2400x 16mm copper bond earthing rod No 1.00 2,100.00 2,100.00
inside manhole (measured else-where) including all connecting
accessories
- -
12.2 MANHOLE - -
Manhole in brick or masonry, internally of 600x600x700mm
12.2.1 No 2.00 3,500.00 7,000.00
including reinforced concrete cover with lifting lug
- -
12.3 Feeder Cables - -
PVC sheathed PVC insulated cable type - -
SIEMENS NYY0.6/1KV or equivalent and of:- - -
- -
12.3.2 5x10mm² from MDB-CLINICK upto SDB-1,SDB-2,SDB-3 Ml 40.00 250 10,000.00
- -
12.4 Conduits and Pipes - -
12.4.1 PVC pipe of 50mm diameter Ml 40.00 75 3,000.00
- -
12.5 Distribution Boards - -
- -
Semi-Flush mounted distribution board MDB-CLINICK, in sheet
12.5.1 steel enclosure with lockable door and with phase, neutral, and earth - -
bus-bars of 100A/3P and consisting of:-
- -
1 pc main MCCB of 80A/3P, Icu=16KA - -
1 pc MCB of 50A/3P, Icu=10KA - -
4 pcs MCB of 32A/3P, Icu=10KA - -
25% reserve pitches No 1.00 48,000 48,000.00
- -
Flush mounting distribution board SDB-TYP1, in sheet steel
12.5.2 enclosure withlockable door and with phase, neutral, and earth bus- - -
bars of 63A/3Pand consisting of:-
- -
1 pc main MCB of 32A/3P,Icu=10KA - -
2pcs MCB of 20A/1P,Icu=10KA - -
10pcs ACB of 16A/1P,Icu=6KA - -
5pcs ACB of 10A/1P,Icu=6KA - -
25% reserve pitches No 3.00 5,000 15,000.00
- -
12.6 Light Points - -
- -
Flush mounted light points fed through PVC insulated conductors of

12.6.1 3x2.5 mm²inside PVC conduits of 16 mm diameter, including No 97.00 380 36,860.00
junction boxes with coversinsulating screw cap connectors.
- -
12.7 Extra Over Light Points For : - - -
(Type LEGRAND SUNO or Equivalent) - -
12.7.1 Flush mounting single switch, 7740 01 + 774041 No 7.00 80 560.00
12.7.2 Flush mounting two gang single switch, 7740 05 + 774041 No 24.00 180 4,320.00
12.7.3 Flush mounting two-way switch, 7740 06 + 774041 No 4.00 170 680.00
12.7.4 Flush mounting intermidiate switch,7740 07 + 71850 No 2.00 200 400.00
- -
12.8 Socket Outlet Points - -
- -
16A/1P socket outlet points fed through PVC insulated conductors of
3x2.5mm² inside PVC conduits of 16mm diameter including junction
12.8.1 No 78.00 450 35,100.00
boxes with covers, and insulating screw cap connectors all for flush
mounting.
- -
12.8 Fan Points - -
- -
20A/1P socket outlet points fed through PVC insulated conductors of
3x4mm² inside PVC conduits of 19mm diameter including junction
12.8.1 No 4.00 1,800 7,200.00
boxes withcovers, and insulating screw cap connectors all for flush
mounting.
- -
12.9 Socket Outlets - -
(Type LEGRAND SUNO or Equivalent) - -
12.9.1 Flush mounting socket outlet of 16A/1P, 774020+774041 No 8.00 90 720.00
12.9.2 Flush mounting socket outlet of 16A/1P twin, 7740 25+ 77 40 42. No 70.00 180 12,600.00
- -
12.10 Data /Telecom Points/Outlets - -
Data/telephone points fed through 2x(twisted pair category 6 UTP
12.10.1 No 32.00 710 22,720.00
cable) inside PVC conduit of 25mm diameter.
- -
RJ 45 twin outlets type LEGRAND 2(74213) category 6 with
12.10.2 No 32.00 750 24,000.00
8contacts complete with clip on support frame
- -
12.10.3 72 port 3U, RJ 45 CAT 6, 8 contacts patch panel with - -
corresponding 8 schouko socket outlet power supply unit - -
with power plug and pivoting 12U cabinet with rack for - -
wall mounting , knock-out holes for cable entrance - -
and conduit connection, ventilation ports ,patch cords - -
3m and 25% reserve space for hubs and switches, - -
all the necessary accessories to make the system complete Nº 1.00 85,000 85,000.00
- -
12.11 Light Fittings and Lamps - -
(Specified Type or Equivalent) - -
12.11.1 LED fitting type MODUS - -
QP&5A + 58W LED recessed panel. No 69.00 5,500 379,500.00
SPMI2000KOCB+28W LED No 4.00 3,200 12,800.00
PL11 MECO4+22W LED No 20.00 2,800 56,000.00
BRS+15W LED No 4.00 8,000 32,000.00
- -
12.12 Signage - -
- -
12.12.1 LED 3W,or approved equivalent illuminated - -
signage system shall be installed to give information with standard - -
dimensions information displays. The display consisting of - -
symbols,text or figures supported with direction which - -
will indicate TOILET,etc - -
will be placed as indicated on the drawings - -
throughout building for convenience Nº 4.00 4,500 18,000.00
- -
12.13 Automatic Hand Dryer - -
- -
12.13.1 Supply and install 220V/50HZ automatic hand dryer - -
with heating temperature of 40-60 degree Celsius - -
with dynamical balanced centrifugal fan of multiple - -
metalic vanes, fire retardant,high gloss finsh plastic - -
cover and mounting base,infrared sensors complete with - -
all the accessories . No 3.00 6,000 18,000.00
- -
12.14 MATV System - -
- -
12.14.1 TV points in thermoplastic conduit - -
of 19 mm with standard RG6 coaxial cable for - -
flush mounting up to roof Nº 6.00 350 2,100.00
- -
12.14.2 Master antenna TV system for entertainment purpose - -
with broad band AM/FM antenna and 2 dish( for - -
Arab sat and DSTV)with higher capacity available on Market,
antenna mast,Preamplifiers,line,head end and distribution
amplifiers,UHF/VHF converters,modulators,filiters,attenuators
splitter/tapoff/ mixer with complete analysis made on signal
ls 1.00 55,000 55,000.00
level,cable,splitter,insertion,isolation losses and signal level in dB at
outeach lets,with latest technologies,coupler for satellite and
terrestrial TV network,recent technology decoders,encoders for four
flats sand all the necessary accessories.
TOTAL 888,660.00
Bill of Quantity
Project : AASTU Parking Shade

Client:-AASTU
Total
Item No Description Unit Quantity Unit Rate
Amount
A-SUB STRUCTURE
1.0 EXCAVATION & EARTH WORK
Clear off site to remove top soil to an average depth of

200mm from NGL. Including removing of trees, brushs,
1.1 M2 #REF! 12.57 #REF!
vegetation, rubbish, and all other materials requiered to be
removed from the site.
Pit excavation in ordinary soil to a depth not exceeding
1500mm from reduced level. Price shall include compaction
1.2 M3 #REF! 106.50 #REF!
of the material below the lean concrete for foundation
improvement before lean concreting.
Fill around foundation and building in non expansive
1.3 M3 #REF! 194.79
material #REF!
Load and cart away surplus excavated material to an
1.4 M3 #REF! 60.04 #REF!
appropriate tip.
Total Carried Summary #REF!
2.0 CONCRETE WORK -
50 mm lean concrete quality C-5, with minimum cement
2.1 content of 150 kg /m3, of concrete: -
a) Under footing pad #REF! 100.83 #REF!
Reinforced concrete quality C-25,360 kg of cement/m3 filled

in to form work and vibrated around rod reinforcement
(Formwork and reinforcement measured separately)
2.2 -
a) In footing pad M3 #REF! 2,410.71 #REF!
b) In foundation column M3 2.43 2,410.71 5,858.03
Provide, cut and fix in position sawn structural wood or steel
2.3
formwork which ever is appropriate.
a) In footing pad M3 50.53 183.57 9,275.79
b) In foundation column M3 33.20 183.57 6,094.52
Mild steel reinforcement according to structural drawings.
2.4 Price includes cutting, bending, placing in position,tying wire,
concrete spacers and reinforcement bar chairs. -
a) Dia. 8mm deformed bar Kg 63.99 -
b) Dia. 12mm deformed bar Kg 511.49 -
c) Dia. 16mm deformed bar Kg 379.20 -
B. Super structure -
3.Roof cover -
3.1 Tefelon roof cover m2 #REF! #REF!
4 Steel Structure -
4.1 vertical and Horizontal RHS -
40*40*3 kg #REF! #REF!
80*80*3 kg #REF! #REF!
100*100*3 kg #REF! #REF!
4.2 Circular Holliw section -
Ø 130 Circular Hollow Section kg 1,237.95 -
4.3 Ø 20mm Cable ml #REF! #REF!
4.4 Metal plates pcs #REF! #REF!
4.5 Ø 20 J-Bolts pcs #REF! #REF!
5 Noitce Board m2 #REF! #REF!
6 Lover m2 #REF! #REF!
-
SUMMARY
A Greenery Work
B Infrastructure Work
Total Summary Birr 118,824,300.78

SUMMARY FOR PHASE 1
B Super Structures
1 Concrete Work Birr 670,892.47
Total .......... Birr 37,107,547.88

AASTU LANDSCAPE

1 Earth Work
Clearing and Grubbing. The rate include removal and grubbing of trees and
tree stumps, cutting of branches,
transporting and disposal of material all as specified and grading of green
surface as refered in the design.
1.2 Bulk Excavation
Excavate for foundation retaining wall and other masonry worksin ordinary
soil up to a depth of 1500mm. starting from reduced ground level in m3 1,292.20 114.00 147,310.77
accordance with the lay out data.
compacted in layers , each layer not exceeding 200mm and compaction level to m3 1,401.94 150 210,291.05
1.5 Cart Away
waste area in compliance all adminstrative and enviromental regulation of the m3 12,000.00 72 864,000.00
project Site.
2 Masonary Work
2.1 Lean Concrete.
a)50 mm lean concrete quality C-5, with minimum cement content of 150 kg
m2 303 100 30,300.00
/m3, of concrete Under Masonary wall.
m3 881 1,500.00 1,320,900.00
concrete seat.
b) Class A Masonry wall bedded in cement mortar mix ratio . m3 1,145 1,600.00 1,831,648.00

AASTU LANDSCAPE

3 Concrete Work
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work
3.1 and vibrated around rod reinforcement. (Formwork and reinforcement
measured separately).
In footings. m3 24 2540.39 60,588.30
a)Cantilever Slab. m3 9.6 2600 24,960.00

b)Concrete seat. m3 17.6 2600 45,864.00
c) Concrete Slab for the water body m3 14.1 2600 36,608.00
d) Concrete Wall. m3 3 2600 8,985.60
e) Concrete stairs m3 24.8 2600 64,480.00
3.2
a) To footings m2 78 200 15,600.00
b)Cantilever Slab. m2 60 225 13,500.00
c)Concrete wall m2 34.56 225 7,776.00
d)Concrete Steps m2 54.4 225 12,231.00
Mild steel reinforcement according to structural drawings. Price includes

3.3
cutting, bending, placing in position,tying wire and concrete spacers.
a) Dia 6 mm plain bar K.g 40 -

b) Dia 8 mm deformed bar K.g 130.35 40 5,214.00
c) Dia 10 mm deformed bar K.g 49.36 40 1,974.40
d) Dia 12 mm deformed bar K.g 260.70 40 10,428.00
e) Dia 14 mm deformed bar K.g 363.00 40 14,520.00
f) Dia 16 mm deformed bar K.g 381.15 40 15,246.00
g) Dia 20mm deformed bar K.g 40 -
B Super Structures
1 Concrete Work
1.1 Concrete curbing
370.00 591,868.87
1.2 Plastering
Apply three coats of plastering in cement mortar (1:3) up to fine finish. Price
shall include pre-cleaning, groove work as per the design for exterior walls,
m2 34.56 160.00 5,529.60
edge plastering, post cleaning and at the joints of block walls and concrete
surfaces.
1.3 Painting
Quartz Painting
Fine or Rough Quartz paint to Concrete wall, The color, Texture ,etc shall m2 34.56 150.00 5,184.00
1.4 Guard rail
68,310.00
rail. ml 54.00 1,265.00

AASTU LANDSCAPE

2 Greenery
Cleaning ,preparation and grading to the required level of areas to be planted

a m2 61,215.43 30 1,836,462.90
with 200mm excavation for the greenery.
-
Ploughing of compacted ground, diging and leveling, spreading of 200 mm

b thick good top soil with organic manure ,for grass,trees, flower and other m2 61,215.43 50 3,060,771.51
planting area. Fertile soil to be approved by the Consultant
-
-
Plantation Work includes excavation for tree pit, back fill with fertile soil and
cart away of surplus materials away from the project site dumping at a proper -
place.
-
Supply and plantion of Apple - ring Acacia/Girar with planting Height
i No. 16 180 2,856.60
1000mm-1500mm.
Supply and plantation of Cordia Africana/wanza with Planting Height

ii No. 29 180 5,133.60
600mm-1000mm.
i Supply and Plantation of Jacaranda with planting Height 1000mm-1500mm. No. 70 150 10,557.00
ii Supply and plantation of Omedla with Planting Height 1000mm-1500mm. No. 12 100 1,242.00
Supply and plantation of Crested Wattle/Shifere with Planting Height

iii No. 16 110 1,745.70
1500mm-2000mm.
Supply and plantation of Argelibanous/Sheshewe with Planting Height

iv No. 3 95 240.35
1000mm-1500mm.
v Supply and plantion African Fan paln/Zembaba. No. 31 150 4,623.00
vi Supply and plantion Peacock flower/sesa No. 16 150 2,346.00
vii Supply and plantion Warka with Planting Height 1500mm-2000mm. No. 5 230 1,058.00
viii Supply and plantion Bamboo with Planting Height 1500mm-2000mm. No. 28 230 6,348.00
c Shrubs and bushes

i Supply and plantion of Hibiscus with planting Height 25cm-30cm. No. 57 190 10,793.90
d Tropical Bushes
i Supply and plantion of Agapanthus with planting Height 30cm-50cm. No. 10 90 890.10

Supply and plantion of Cyprus Pyramidallis with planting Height 75cm-
i No. 13 705 9,080.40
150cm.

-
2.3 engineer. The Contractor must pay for any damage done due to the relocation No. 400.00 600 240,000.00

AASTU LANDSCAPE

3.1 Bases
quary.
Gravel sub base
Cobblestone for acces road carriage way with proper joint and drainage
system, well dressed top surface, basaltic type stone, uniform size with precise
edges and laid with pattern and with seamless joint between cobbel stones. The
m2 100.00 370.00 37,000.00
stone should be shaped, and laid bbroken - coursed on 5cm crushed sand
underneath by 20 cm sub base course. The cost includes the sand bedding as
indicated in the typical drawings.
-
-
workmanlike.
-
-
40x40x6cm size on top of the leveled surface. Price shall include transportation
of the product from the site in the compound, mortar grouting between the
m2 790.03 500.00 395,015.00
tiles, red ash bedding 40 cm compacted selected fill. The material and work
methodology shall be approved by the Engineer. strictly follow the pattern of
walk way form architectural drawing.
3.5 Mosaic Tile -

-
Construct 3mm Mosic tile Decorated with pattern and colored Mosic tile on top
of the leveled surface,All surfaces to receive glass mosaic tile over concrete
shall be heavily sandblasted to remove surface oil and slickened surface caused
m2 77.00 700.00 53,900.00
by forms or troweling. After concrete surfaces are sandblasted they shall
receive a dash coat mixed in proportions of one part portland cement to one
and one half parts graded, sharp, fine sand.

AASTU LANDSCAPE

3.6 Ramps -
Construct Concrete ramp made of C-25 concrete, price includes
m3 50.00 2600.00 130,000.00
formwork,rebar and all necessary works.
-
3.6 Seats -
-
a frame should be well seasoned, resistant to all type of weather condition, -
durable and varnish paint to be applied
-
-
Construct the seat with 10cm thick rough finished Precast concrete seat and 50
b cm thick Pointed stone Masonry all as shown the detail drawing. Price shall -
-
i S-4(400x5500x2000mm) pc 6 5,000.00 32,200.00
-
c Construct the seat with 10cm thick rough finished Precast concrete seat as
shown the detail drawing. Price shall including copping, pointing, form work -
and all necessary work.
-
i S-1(400x2100x400mm). Pc 14 3,500.00 49,910.00
-
4 WATER SUPPLY INSTALLATION
4.1 SANITARY SYSTEM
unions, etc. Unit price shall include all the necessary assistance to the
installation such as trench excavation, chiseling, filling with mortar, etc.
The installation shall be tested at a pressure of 16kg/cm2.

b 40mm external Dia.; ml 1,320 186.39 246,034.80
f 110mm external Dia.; ml 60 557.49 33,449.40
4.2 VALVES
made of bronze at working pressure of 16 bars, as per BS 5154 standard
complete with all accessories, compatible with HDPE.
Ball Valves
a 40mm Nº 7.00 1538.69 10,770.83
b 50 mm Nº - 2085.75 -
c 63 mm Nº 1 3,046.41 3,046.41
d 75 mm Nº - 4,504.30 -
e 110mm Nº 1 7,471.38 7,471.38
Supply and install Garden tap, suitable for sprinkler connection and House
4.3 Nº 26 -
extention as per detail drawing provided. DN25mm.
Nº 7 7229.13 50,603.91
chamber shall have R.C cover slab. Unit price shall include excavation of the
pit and all related incidental works.

AASTU LANDSCAPE
4.5
unions, etc. Unit price shall include all the necessary assistance to the
installation such as trench excavation, chiseling, filling with mortar, etc.
The installation shall be tested at a pressure of 16kg/cm2.

b 50mm external Dia.; ml 60 223.31 13,398.60
4.6 VALVES
made of bronze at working pressure of 16 bars, as per BS 5154 standard
complete with all accessories, compatible with HDPE.
Ball Valves
a 40mm Nº 5 1,538.69 7,693.45
b 50 mm Nº 2 2085.75 4,171.50
c 75 mm Nº 2 4,504.30 9,008.60
d Check Valves
f 50mm Nº 1 2,085.75 2,085.75
Nº 2 7,229.13 14,458.26
chamber shall have R.C cover slab. Unit price shall include excavation of the
pit and all related incidental works.
4.8 PUMP
Supply and install submersible fountain water pump of the capacity specified
below. The pumps shall be provided with all accessories including filter basket,
check valve, solenoid valve
USPA H 663 D (OASE) pump
Q=500 l/min, H- 5.2m pcs 1 50000.00 50,000.00
4.9 WATER PROOFING

Supply and apply Xypex or equivalent crystalline water proofing the fountin
pool and retaing wall. The application shall be made as per the technical m2 70 650.00 45,500.00
specification and instruction of the manufactureres

AASTU LANDSCAPE

External Lighting

LED Street Light

- 12V DC,IP 65
- Suitable for solar powered street lighting Nº 112 4,200.00 470,400.00
Solar Panel

more than 25 years
- minimum 50W Wp
Battery

-Deep Cycle
-42 AH Nº 112 4620.00 517,440.00
5.4 -10A/12V
Power Box
External Pole

4 anchor bolts dia 20 mm and 500mm long Nº 112 7000.00 784,000.00

LED Street Light

- 24V DC,IP 65
- Suitable for solar powered street lighting Nº 18 12000.00 216,000.00

AASTU LANDSCAPE
Solar Panel

more than 25 years
- minimum 85W Wp
Wind Turbine

lightning protection,light and time operated controller Nº 18 33000.00 594,000.00
Battery

-Deep Cycle
-150 AH Nº 18 9,000.00 162,000.00
Charge Controller

LED street light
Power Box
External Pole

500mm long Nº 18 15,000.00 270,000.00

AASTU LANDSCAPE

1 Earth Work
Clearing and Grubbing. The rate include removal and grubbing of trees and tree stumps,
cutting of branches,
M2 89,717.89 13 1,166,332.56
backfilling of cavities, demolishing and disposal of structures and the removal, transporting
and disposal of material all as specified and grading of green surface as refered in the design.
1.2 Bulk Excavation
Bulk excavation in ordinary soil to reduce level to the specified depth on the drawing or as
instructed by the Engineer up to an average maximum depth of 400 mm under site clearing.
Excavate for foundation retaining wall and other masonry worksin ordinary soil up to a depth
m3 163.67 114.00 18,658.94
of 1500mm. starting from reduced ground level in accordance with the lay out data.
Back fill around masonary structures using 100 % selected material from quary, compacted in
layers , each layer not exceeding 200mm and compaction level to 95% modified AASHTO m3 100.00 150 15,000.00
density.
1.5 Cart Away
Load and cart away surplus excavated material away from the project site in waste area in
m3 9,389.83 72 676,067.49
compliance all adminstrative and enviromental regulation of the project Site.
2 Masonary Work
2.1 Lean Concrete.
a)50 mm lean concrete quality C-5, with minimum cement content of 150 kg /m3, of concrete
m2 100 -
Under Masonary wall.
a)Class A Masonry wall bedded in cement mortar mix ratio with 10cm precast concrete seat. m3 1,500.00 -
b) Class A Masonry wall bedded in cement mortar mix ratio . m3 1,600.00 -
3 Concrete Work
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work and vibrated
3.1
around rod reinforcement. (Formwork and reinforcement measured separately).
In footings. m3 2540.39 -
a)Cantilever Slab. m3 2600 -

b)Concrete seat. m3 2600 -
c) Concrete Slab for the water body m3 2600 -
d) Concrete Wall. m3 2600 -
e) Concrete stairs m3 2600 -

AASTU LANDSCAPE
Provide, cut and fix in position sawn structural wood or steel formwork which ever is
3.2
appropriate;
a) To footings m2 200 -
b)Cantilever Slab. m2 225 -
c)Concrete wall m2 225 -
d)Concrete Steps m2 225 -
Mild steel reinforcement according to structural drawings. Price includes cutting, bending,
3.3
placing in position,tying wire and concrete spacers.
b) Dia 8 mm deformed bar K.g 40 -
c) Dia 10 mm deformed bar K.g 40 -
d) Dia 12 mm deformed bar K.g 40 -
e) Dia 14 mm deformed bar K.g 40 -
f) Dia 16 mm deformed bar K.g 40 -
Total Carried to Summary -
B Super Structures
1 Concrete curbing
The rate for each metre of curbing includes the necessary excavation, bedding, backfilling,
formwork, concrete haunching or stone sawing, finishing, and for procuring, furnishing and
installing all materials.
Cast insitu Concrete curbing ,class A (40cm x15cm ) as shown in the drawing lm 1,402 370.00 518,605.38
2 Plastering
Apply three coats of plastering in cement mortar (1:3) up to fine finish. Price shall include pre-
cleaning, groove work as per the design for exterior walls, edge plastering, post cleaning and m2 160.00 -
at the joints of block walls and concrete surfaces.
3 Painting
Quartz Painting
Fine or Rough Quartz paint to Concrete wall, The color, Texture ,etc shall be approved m2 150.00 -
by the Enginneer.
4 Guard rail
50mm dia oil painted Circular hollow steel section with 3mm thickness Guard rail. ml 1,265.00

2 Greenery
Cleaning ,preparation and grading of areas to be planted with 200mm excavation for the
a m2 57,891.74 30 1,736,752.28
greenery.
-
Ploughing of compacted ground, diging and leveling, spreading of 200 mm thick good top
b m2 57,891.74 50 2,894,587.13
soil with organic manure ,for grass,trees, flower and other planting area.
-
-
Plantation Work includes excavation for tree pit, Back fill with fertile soil and cart away of
-
surplus materials to the proper area
-
i Supply and plantion of Apple - ring Acacia/Girar with planting Height 1000mm-1500mm. No. 17 180 3,105.00
ii Supply and plantation of Cordia Africana/wanza with Planting Height 600mm-1000mm. No. 31 180 5,580.00

AASTU LANDSCAPE
iii Supply and plantation of Crested Wattle/Shifere with Planting Height 1500mm-2000mm. No. 17 110 1,897.50
iv Supply and plantation of Argelibanous/Sheshewe with Planting Height 1000mm-1500mm. No. 3 95 261.25

c Shrubs and bushes

d Tropical Bushes
i Supply and plantion of Cyprus Pyramidallis with planting Height 75cm-150cm. No. 14 705 9,870.00

-
Relocation of existing plantations to the approprate location approved by the engineer. The
2.3 Contractor must pay for any damage done due to the relocation and replantation Process of No. 400.00 600 240,000.00
the existing plants.

3.1 Bases
Sub-Bases layer constructed from gravel or crushedstone from localy available quary.
Gravel sub base
Cobblestone for acces road carriage way with proper joint and drainage system, well dressed
top surface, basaltic type stone, uniform size with precise edges and laid with pattern and
with seamless joint between cobbel stones. The stone should be shaped, and laid bbroken - m2 2,432.00 370.00 899,840.00
coursed on 5cm crushed sand underneath by 20 cm sub base course. The cost includes the
sand bedding as indicated in the typical drawings.
-
-
m2 13,898.83 500.00 6,949,414.51

AASTU LANDSCAPE

3.4 Colored cement tile
Construct Decorated with pattern and approved type colored cement tiles of 40x40x6cm size
on top of the leveled surface. Price shall include transportation of the product from the site in
the compound, mortar grouting between the tiles, red ash bedding 40 cm compacted selected m2 436.72 500.00 218,358.98
fill. The material and work methodology shall be approved by the Engineer. strictly follow the
pattern of walk way form architectural drawing.
3.5 Mosaic Tile -

-
Construct 3mm Mosic tile Decorated with pattern and colored Mosic tile on top of the leveled
surface,All surfaces to receive glass mosaic tile over concrete shall be heavily sandblasted to
remove surface oil and slickened surface caused by forms or troweling. After concrete surfaces m2 700.00 -
are sandblasted they shall receive a dash coat mixed in proportions of one part portland
cement to one and one half parts graded, sharp, fine sand.
-
3.6 Ramps -
Construct Concrete ramp made of C-25 concrete, price includes formwork,rebar and all
m3 88.88 2600.00 231,096.32
necessary works.
-
3.6 Seats -
-
wooden street Furniture of material as approved by the consultant, the wood frame should be
a well seasoned, resistant to all type of weather condition, durable and varnish paint to be -
applied
-
i S-1(412x750x225mm) (refer the archtectural drawings). Pc 26.00 2,000.00 52,000.00
ii S-2(400x1340x300mm)(refer the archtectural drawings). Pc 20.00 2,500.00 50,000.00
-
Construct the seat with 10cm thick rough finished Precast concrete seat and 50 cm thick
b Pointed stone Masonry all as shown the detail drawing. Price shall including copping, -
pointing, form work and all necessary work.
-
i S-4(400x5500x2000mm) pc 28.00 5,000.00 140,000.00
-
c
Construct the seat with 10cm thick rough finished Precast concrete seat as shown the detail
-
drawing. Price shall including copping, pointing, form work and all necessary work.
-
i S-1(400x2100x400mm). Pc 62.00 3,500.00 217,000.00
-

External Lighting


AASTU LANDSCAPE

LED Street Light

- 12V DC,IP 65
- Suitable for solar powered street lighting Nº 196.00 4,200.00 823,200.00
Solar Panel

more than 25 years
- minimum 50W Wp
- suitable for 12V DC LED street fitting F20Fitting Nº 196.00 4500.00 882,000.00
Battery

-Deep Cycle
-42 AH Nº 196.00 4,620.00 905,520.00
4.4 -10A/12V
-With automatic on and off Nº 196.00 2310.00 452,760.00
Power Box
4.5 -Under ground water proof power box Nº 196.00 2000.00 392,000.00
External Pole

4 anchor bolts dia 20 mm and 500mm long Nº 196.00 7000.00 1,372,000.00

LED Street Light

- 24V DC,IP 65
- Suitable for solar powered street lighting Nº 18.00 12000.00 216,000.00
Solar Panel

more than 25 years
- minimum 85W Wp
- suitable for 24V DC LED street fitting F20Fitting Nº 18.00 6,500.00 117,000.00
Wind Turbine

lightning protection,light and time operated controller Nº 18.00 33000.00 594,000.00

AASTU LANDSCAPE
Battery

-Deep Cycle
-150 AH Nº 18.00 9,000.00 162,000.00
Charge Controller

LED street light
-With automatic on and off Nº 18.00 5,000.00 90,000.00
Power Box
4.12 -Under ground water proof power box Nº 18.00 2,000.00 36,000.00
External Pole

500mm long Nº 18.00 15,000.00 270,000.00

AASTU LANDSCAPE

1 Earth Work
1.2 Bulk Excavation
drawing or as instructed by the Engineer up to an average maximum depth of 400
mm under site clearing.
a)For paved surface. m3 9,361 80.00 748,850.93
up to a depth of 1500mm. starting from reduced ground level in accordance with m3 163.67 114.00 18,658.94
the lay out data.
compacted in layers , each layer not exceeding 200mm and compaction level to m3 68.11 150 10,216.88
1.5 Cart Away
Load and cart away surplus excavated material away from the project site in waste
area in compliance all adminstrative and enviromental regulation of the project m3 6,552.45 72 471,776.09
Site.
2 Masonary Work
2.1 Lean Concrete.
m2 85 100 8,514.09
m3 86 1,500.00 129,695.10
concrete seat.
3 Concrete Work
separately).


AASTU LANDSCAPE
3.2

3.3
B Super Structures
1 Concrete curbing
370.00 1,863,050.41
2 Plastering
include pre-cleaning, groove work as per the design for exterior walls, edge m2 160.00 -
3 Painting
Quartz Painting
Fine or Rough Quartz paint to Concrete wall, The color, Texture ,etc shall be m2 150.00 -
approved by the Enginneer.
4 Guard rail
50mm dia oil painted Circular hollow steel section with 3mm thickness Guard rail.
ml 1,265.00

2 Greenery

a m2 86,927.62 30 2,607,828.51
for the greenery.
-

b m2 86,927.62 50 4,346,380.85
good top soil with organic manure ,for grass,trees, flower and other planting area.
-
-
-
-
i No. 23 180 4,098.60
1500mm.

ii No. 41 180 7,365.60
1000mm.

AASTU LANDSCAPE
iii No. 23 110 2,504.70
2000mm.

iv No. 4 95 344.85
1500mm.
c Shrubs and bushes

d Tropical Bushes
i Supply and plantion of Agapanthus with planting Height 30cm-50cm. No. 14 90 1,277.10

-
2.3 engineer. The Contractor must pay for any damage done due to the relocation and No. 400 600 240,000.00
replantation Process of the existing plants.

3.1 Bases
quary.
Gravel sub base
laid with pattern and with seamless joint between cobbel stones. The stone should
m2 4,516.72 370.00 1,671,186.16
be shaped, and laid bbroken - coursed on 5cm crushed sand underneath by 20 cm
sub base course. The cost includes the sand bedding as indicated in the typical
drawings.
-
-
preparation, levelling, thin floating of the surface suitable for the laying of pavings m2 275.93 500.00 137,966.18
to be glued, and anything else necessary to give the finished work in a
workmanlike.
-

AASTU LANDSCAPE

-
m2 6,908.14 500.00 3,454,072.05
3.5 Mosaic Tile -

-
m2 700.00 -
or troweling. After concrete surfaces are sandblasted they shall receive a dash coat
mixed in proportions of one part portland cement to one and one half parts
-
3.6 Ramps -
m3 1,441.60 2600.00 3,748,160.00
-
3.6 Seats -
-
-
i S-1(412x750x225mm) (refer the archtectural drawings). Pc 26.00 2,000.00 52,000.00
ii S-2(400x1340x300mm)(refer the archtectural drawings). Pc 20.00 2,500.00 50,000.00
-
b thick Pointed stone Masonry all as shown the detail drawing. Price shall including -
copping, pointing, form work and all necessary work.
-
i S-4(400x5500x2000mm) pc 28.00 5,000.00 140,000.00
-
necessary work.
-
i S-1(400x2100x400mm). Pc 62.00 3,500.00 217,000.00
-

External Lighting

LED Street Light

- 12V DC,IP 65
- Suitable for solar powered street lighting Nº 269.00 4200.00 1,129,800.00

AASTU LANDSCAPE
Solar Panel

more than 25 years
- minimum 50W Wp
- suitable for 12V DC LED street fitting F20Fitting Nº 269.00 4500.00 1,210,500.00
Battery

-Deep Cycle
-42 AH Nº 269.00 4620.00 1,242,780.00
4.4 -10A/12V
Power Box
External Pole

4 anchor bolts dia 20 mm and 500mm long Nº 269.00 7000.00 1,883,000.00

LED Street Light

- 24V DC,IP 65
Solar Panel

more than 25 years
- minimum 85W Wp
Wind Turbine

lightning protection,light and time operated controller Nº 31.00 33000.00 1,023,000.00

AASTU LANDSCAPE

Battery

-Deep Cycle
-150 AH Nº 31.00 9000.00 279,000.00
Charge Controller

LED street light
Power Box
External Pole

500mm long Nº 31.00 15000.00 465,000.00
TOTAL TO SUMMARY……………… 9,182,970.00

AASTU LANDSCAPE

1 Earth Work
backfilling of cavities, demolishing and disposal of structures and the removal, M2 62,123.43 13 807,604.58
1.2 Bulk Excavation
a)For paved surface. m3 9,940 80.00 795,179.89
up to a depth of 1500mm. starting from reduced ground level in accordance with m3 163.67 114.00 18,658.94
the lay out data.
compacted in layers , each layer not exceeding 200mm and compaction level to m3 150 -
1.5 Cart Away
waste area in compliance all adminstrative and enviromental regulation of the m3 6,957.82 72 500,963.33
project Site.
2 Masonary Work
2.1 Lean Concrete.
m2 100 -
m3 1,500.00 -
concrete seat.
3 Concrete Work
separately).


AASTU LANDSCAPE
3.2

3.3
Total Carried to Summary -
B Super Structures
1 Concrete curbing
370.00 437,468.30
2 Plastering
include pre-cleaning, groove work as per the design for exterior walls, edge m2 160.00 -
3 Painting
Quartz Painting
Fine or Rough Quartz paint to Concrete wall, The color, Texture ,etc shall m2 150.00 -
4 Guard rail
rail. ml 1,265.00

2 Greenery

a m2 49,698.74 30 1,490,962.30
for the greenery.
-
b good top soil with organic manure ,for grass,trees, flower and other planting m2 49,698.74 50 2,484,937.16
area.
-
-
-
-
i No. 12 180 2,111.40
1500mm.

ii No. 21 180 3,794.40
1000mm.

AASTU LANDSCAPE
ii Supply and plantation of Omedla with Planting Height 1000mm-1500mm. No. 9 100 918.00
iii No. 12 110 1,290.30
2000mm.

iv No. 2 95 177.65
1500mm.
vii Supply and plantion Warka with Planting Height 1500mm-2000mm. No. 3 230 782.00
c Shrubs and bushes

d Tropical Bushes

-
2.3 engineer. The Contractor must pay for any damage done due to the relocation No. 400.00 600 240,000.00

3.1 Bases
quary.
Gravel sub base
laid with pattern and with seamless joint between cobbel stones. The stone
m2 370.00 -
should be shaped, and laid bbroken - coursed on 5cm crushed sand underneath
by 20 cm sub base course. The cost includes the sand bedding as indicated in the
typical drawings.
-
-
workmanlike.
-

AASTU LANDSCAPE

-
m2 500.00 -
3.5 Mosaic Tile -

-
m2 700.00 -
or troweling. After concrete surfaces are sandblasted they shall receive a dash
coat mixed in proportions of one part portland cement to one and one half parts
-
3.6 Ramps -
m3 2600.00 -
-
3.6 Seats -
-
-
-
b thick Pointed stone Masonry all as shown the detail drawing. Price shall -
-
i S-4(400x5500x2000mm) pc 5 5,000.00 23,800.00
-
necessary work.
-
i S-1(400x2100x400mm). Pc 11 3,500.00 36,890.00
-

External Lighting

Pole mounted street light should be supplied

AASTU LANDSCAPE

LED Street Light

- 12V DC,IP 65
Solar Panel

more than 25 years
- minimum 50W Wp
Battery

-Deep Cycle
-42 AH Nº 108.00 4620.00 498,960.00
4.4 -10A/12V
Power Box
External Pole

4 anchor bolts dia 20 mm and 500mm long Nº 108.00 7000.00 756,000.00

LED Street Light

- 24V DC,IP 65
Solar Panel

more than 25 years
- minimum 85W Wp
Wind Turbine

lightning protection,light and time operated controller Nº 19.00 33000.00 627,000.00

AASTU LANDSCAPE
Battery

-Deep Cycle
-150 AH Nº 19.00 9000.00 171,000.00
Charge Controller

LED street light
Power Box
External Pole

500mm long Nº 19.00 15000.00 285,000.00

BOQ For Astu Landscape, Clinic and Shade Final August 22 With Rate'

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ For Astu Landscape, Clinic and Shade Final August 22 With Rate'

Uploaded by

Copyright:

Available Formats

NO DESCRIPTION UNIT Qty.

Excavation of materials in general, of land and any type and consistency;included:

B. Preparation of sub base

Accommodation and leveling the ground around the building

TOTAL CARRIED TO SUMMARY

3.1 a) Concrete curb m2 Err:509

Concrete paving - thickness 10cm

Reinforced Concrete paving

Open-graded bituminous concrete

Supply and laying of open-graded bituminous concrete with granulometry of 0/20

Concrete tiles paving

Concrete tiles paving - 6cm thick.

Stone tiles paving

Stone tiles paving - 6cm thick.

Colored cement tile

TOTAL CARRIED TO SUMMARY

Horizontal traffic signalation of a new plant, consisting of longitudinal and transverse

Horizontal traffic sign

Horizontal traffic signalation of a new plant, consisting of STOP lines,crosswalks, zebra

Horizontal traffic sign

TOTAL CARRIED TO SUMMARY

4.2 Ditto, but above N.G.L.and price shall include pointing m3

TOTAL CARRIED TO SUMMARY

5.1 Seat 1 (Refer Architectural dwg) psc 20.00

Supply and installation of prefabricated foundation plinth for supports installation of

a) For poles, height up to 10.0 m above ground pc

TOTAL CARRIED TO SUMMARY

SUMMARY FOR PHASE 1

A Sub Structure Work

1 Earth Work Birr 11,479,643.64

2 Masonary Work Birr 3,321,057.19

3 Concrete Work Birr 310,517.62

Summary Birr 15,111,218.45

1 Concrete Work Birr 3,490,016.56

2 Greenery Birr 21,519,350.64

3 Paving and Pavement structures. Birr 50,593,293.18

4 Water Supply and installation Birr 699,838.66

5 Electrical Installation Birr 23,966,550.00

Summary Birr 100,269,049.05

Total .......... Birr 115,380,267.50

Item no Description Unit Qty Rate Amount

1.1 Clearing and Grubbing

1.2 Bulk Excavation

a)For paved surface. m3 49,460 80.00 3,956,803.75

1.3 Excavation for Masonry Structures

1.4 Back Fill with selected material

1.5 Cart Away

Total Carried to Summary 11,479,643.64

2.1 Lean Concrete.

2.2 Stone massonry structures.

a Masonary wall foundation

In footings. m3 24 2540.39 60,588.30

a)Cantilever Slab. m3 9.6 2600 24,960.00

Date: December 2016 Page 12 of 70

Item no Description Unit Qty Rate Amount

Mild steel reinforcement according to structural drawings. Price includes cutting,

Total Carried to Summary 310,517.62

Total Carried to Summary 3,490,016.56

Cleaning ,preparation and grading of areas to be planted with 200mm excavation

Supply and plantation of Cordia Africana/wanza with Planting Height 600mm-

Date: December 2016 Page 13 of 70

Item no Description Unit Qty Rate Amount