ISSUED BY NUBIAN EVENTS November 23, 2020

Item Quantity Unit price Total

Event planning 1 15,000 15,000
Event staff 10 female ushers 2,000 20,000
Decoration package
Floral arrangement 20 table set 825 16,500
Balloon arc (white, green, 1( giant entrance 3,000 3,000
black) arc)
Balloons around the area - - 1,500
Ribbon setup (three colours) 1 ( around the 2,000 2,000
ceremony area)
Rented materials package
VIP Chairs 64 70 4,480
Tables 16 69 1,104
Red carpet 1 (20m) 2,000 2,000
V.VIP couch set 6 sits + 2 tables - 7,016
Tent 1 (6m x 12m) 6,500 6,500
Greenery ( creating ambiance) 100 pcs of pot 86 8,600
trees
Catering package
Cocktail menu Meatball, shish -
kabab, French
toast, scotch egg,
fish cutlet, riceball,
pasta al ferno,
carrot bicata 30,000
,potato bicata,
Traditional menu Chikina cutlet, -
anebabero,
Assorted menu French fries,Mini -
pizza, spring
roll,fruits
Cinematography package
Photography 1 standby camera 13,250 13,250
Videography 2 video cameras 15,000 30,000
Editing Full finished editing 9,750 9,750
including raw
footage
Invitation material package
Invitation design - - 2,500
Invitation envelope and 100 - 1,900
sealing wax
Invitation printing 70 50 (golden material) 3,500
Leg work (distribution), RSVP 2 (individuals) 500 1,000
contact
Backdrop design - - 1,500
Backdrop printing and 1 (4m x 2m) 2,900 2,900
framing
Rollup design - - 2,500
Rollup printing and framing 2 (80cm x 2m) 2,200 4,400
Stage background - - 2,500
Stage and sound system package
Host 1 5,000 5,000
Podium 1 5,500 5,500
Speakers 2 JBL 6,000 12,000
Subwoofers 2 JBL 4,055 8,110
ISSUED BY NUBIAN EVENTS November 23, 2020

Stage 1 14,190 14,190

Microphone 1 500 500
Speaker setup and sound man - 2,000 2,000
Event giveaway package
Sanitary ROCK STONE masks 70 200 14,000
(labelled with comp. logo)
Sanitary ROCK STONE 70 100 7,000
sanitizers (labelled with comp.
logo)
Information brochure 70 15 ETB per page 1,050
Kefita profile brochure 70 15 ETB per page 1,050
Kefita, ROCK STONE keychain 70 100 ETB double face 7,000
Material and equipment - - 7,000
transportation
Subtotal 294,800 ETB
Vat 15% 44,220 ETB
Total 339,020 ETB

ROCK STONE REAL ESTATE FINAL EVENT BUDGET BREAK DOWN