Professional Documents
Culture Documents
For Posting 629 - DECISION - ERC Case 2009-066 RC - PELCO I RSEC-WR (SGD)
For Posting 629 - DECISION - ERC Case 2009-066 RC - PELCO I RSEC-WR (SGD)
PAMPANGA I ELECTRIC
COOPERATIVE, INC.
(PELCO I),
Applicant.
x-------------------------------------x
DECISION
FACTUAL ANTECEDENTS
1Energy Regulatory Commission, A Resolution Adopting the Rules for Setting the Electric
Cooperatives’ Wheeling Rates, Resolution No. 20, Series of 2009 [RSEC-WR] (23 September
2009).
ERC Case No. 2009-066 RC
DECISION/23 SEPTEMBER 2020
Page 2 of 23
14. After functionalizing and allocating the above set ORR and
using the new customer class, PELCO I’s initial Distribution,
Supply and Metering (DSM) rate caps are as follows:
Table 2. 1 Initial DSM Rate Caps and MCC Per Customer Class
RESIDENTIAL LOW VOLTAGE HIGHER VOLTAGE
PhP/ Php/kW PhP/Cust/ PhP/Meter/ PhP/Cust/ PhP/
PhP/kWh PhP/kW
Meter/Mo h Mo Mo Mo Meter/Mo
Distribution 0.5782 0.7595 219.68
Supply 0.6001 42.92 42.92
Metering 0.4326 5.00 35.94 35.94
Members 0.2904 0.2904 0.2904
Contribution
for Capital
Expenditure
17. PELCO I intends to move the rate caps during the transition
period as follows:
ERC Case No. 2009-066 RC
DECISION/23 SEPTEMBER 2020
Page 4 of 23
Table 3
PROPOSED TRANSITION RATES
Bill Rates
RESIDENTIAL
Start of End of Year End of
Current
Transition One Transition
Cust. Type: Residential
Distribution Php/kWh 0.6243 0.5782 0.5782 0.5782
Supply PhP/kWh 0.3049 0.6001 0.6001 0.6001
Metering PhP/Meter/Mo 5.00 5.00 5.00 5.00
Metering PhP/kWh 0.2728 0.4326 0.4326 0.4326
Members
Contribution for PhP/kWh 0.2904 0.2904 0.2904
Capital Expenditure
Final Loan Condo PhP/kWh
LOW VOLTAGE
Start of End of Year End of
Current
Transition One Transition
Cust. Type: Commercial
Distribution Php/kWh 0.3645 0.7595 0.7595 0.7595
Distribution Php/kW - -
Supply PhP/kWh - -
Supply PhP/Cust/Mo 34.55 42.92 42.92 42.92
Metering PhP/Meter/Mo 35.91 35.94 35.94 35.94
Metering PhP/kWh - - -
Members
Contribution for PhP/kWh
0.2904 0.2904 0.2904
Capital Expenditure
Final Loan Condo PhP/kWh -
Final Loan Condo PhP/Cust/Mo -
Cust. Type: Irrigation
Distribution Php/kWh 0.5723 0.7595 0.7595 0.7595
Distribution Php/kW - - -
Supply PhP/kWh - -
Supply PhP/Cust/Mo 34.55 42.92 42.92 42.92
Metering PhP/Meter/Mo 35.91 35.94 35.94 35.94
Metering PhP/kWh - -
Members
Contribution for PhP/kWh
0.2904 0.2904 0.2904
Capital Expenditure
Final Loan Condo PhP/kWh -
Final Loan Condo PhP/Cust/Mo -
Cust. Type: Public Building
Distribution Php/kWh 0.3895 0.7595 0.7595 0.7595
Distribution Php/kW - -
Supply PhP/kWh - -
Supply PhP/Cust/Mo 34.55 42.92 42.92 42.92
Metering PhP/Meter/Mo 35.91 35.94 35.94 35.94
Metering PhP/kWh - -
Members
Contribution for PhP/kWh
0.2904 0.2904 0.2904
Capital Expenditure
Final Loan Condo PhP/kWh -
Final Loan Condo PhP/Cust/Mo -
Cust. Type: Street Lights
Distribution Php/kWh 0.4411 0.7595 0.7595 0.7595
Distribution Php/kW - -
Supply PhP/kWh - - -
Supply PhP/Cust/Mo 32.97 42.92 42.92 42.92
Metering PhP/Meter/Mo 35.91 35.94 35.94 35.94
Metering PhP/kWh - -
Members
Contribution for PhP/kWh
0.2904 0.2904 0.2904
Capital Expenditure
Final Loan Condo PhP/kWh -
Final Loan Condo PhP/Cust/Mo -
Cust. Type: Industrial
Distribution Php/kWh 0.2490 0.7595 0.7595 0.7595
Distribution Php/kW 20.00 - -
Supply PhP/kWh - -
ERC Case No. 2009-066 RC
DECISION/23 SEPTEMBER 2020
Page 5 of 23
PRAYER
PROPOSED RATE
Members’
TYPE OF
UNITS Contribution for
CUSTOMERS Distribution Supply Metering
Capital
Expenditures
PhP/kWh 0.57820 0.6001 0.4326 0.2904
RESIDENTIAL
PhP/Meter/Mo 5.0000
PhP/kWh 0.7595 0.2904
LOW VOLTAGE Php/Cust/Mo 42.92
PhP/Meter/Mo 35.94
PhP/kWh 0.2904
PhP/kW 219.68
HIGHER VOLTAGE
PhP/Cust/Mo 42.92
PhP/Meter/Mo 35.94
Current Customer Class Residential Commer- Industrial Irrigation Public Street Industrial Commer- Irrigation
cial Building Lights cial
Distribution Charges:
Demand Charge PhP/kW 13.3333 86.5602 73.2269 73.2269
Distribution System PhP/kWh 0.6089 0.4962 0.4192 0.6347 0.5128 0.5472 0.1660 0.2430 0.3815
Charge
Supply Charges:
Retail Customer PhP/cust/mo 37.3401 37.3401 37.3401 37.3401 36.2868 37.3401 37.3401 37.3401
Charge
Supply System PhP/kWh 0.4033
Charge
Metering Charges:
Retail Customer PhP/meter/ 5.0000 35.9210 35.9210 35.9210 35.9210 35.9210 35.9210 35.9210 35.9210
Charge mo
Metering System PhP/kWh 0.3261
Charge
MCC PhP/kWh 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904
Current Customer Class Residentia Commer- Industrial Irrigation Public Street Industrial Commer- Irrigation
l cial Building Lights cial
Distribution Charges:
Demand Charge PhP/kW 219.6807 219.6807 219.6807
Distribution System PhP/kWh 0.5782 0.7595 0.7595 0.7595 0.7595 0.7595
Charge
Supply Charges:
Retail Customer PhP/cust/m 42.9203 42.9203 42.9203 42.9203 42.9203 42.9203 42.9203 42.9203
Charge o
Supply System Charge PhP/kWh 0.6001
Metering Charges:
Retail Customer PhP/meter/ 5.0000 35.9431 35.9431 35.9431 35.9431 35.9431 35.9431 35.9431 35.9431
Charge mo
Metering System PhP/kWh 0.4326
Charge
MCC PhP/kWh 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904
ISSUE
DISCUSSION
2 Supra, Note 1
ERC Case No. 2009-066 RC
DECISION/23 SEPTEMBER 2020
Page 12 of 23
I. Classification of ECs
The RSEC-WR classified the on-grid ECs into seven (7) groups
based on characteristics or variables that have the most impact on their
total operating distribution costs and operating distribution costs per
kWh, namely: 1) size (number of customers); and 2) consumption
(MWh sales per customer). In making the classification, the
Commission also evaluated the data submitted by the ECs, particularly,
their respective operating distribution costs3 for the years 2001 to
2006 and the average adjusted unbundled rates 4.
Group Characteristics
Size
NO. OF ECs Customer Consumption (No. of
GROUP (MWh per year) Customers, in
Thousand)
A 11 <1 10 to 25
B 16 <1 25 to 50
C 5 <1 50 to 100
D 17 1 to 2 10 to 50
E 28 1 to 2 50 to 100
F 15 1 to 3 20 to 150
G 6 3 to 5 30 to 150
3 Operations and Maintenance Expenses, Customer Expenses, and General and Administrative
Expenses
4 Reinvestment Fund and Debt Service
5 supra note 1, Article 2.3, Table 4
ERC Case No. 2009-066 RC
DECISION/23 SEPTEMBER 2020
Page 13 of 23
a. Operating Cost
2008 Level
Group
(Median)
A 2.4200
B 1.8200
C 1.6800
D 1.1400
E 1.3200
F 0.9900
G 0.6900
The appropriate level of MCC rate cap was set for each group
based on the foregoing, as shown in Table 3.
2007. The said revenue requirement was the basis for the calculation
of the rate caps per customer class.
customers would have a smooth transition from the old rates to the
initial rates under the RSEC-WR.
Table 8 shows the old rates11 before the RSEC-WR and the
provisionally approved Revised Rate Schedule under the RSEC-WR of
PELCO I, as well as the difference between the two rates or the impact
of the Revised Rate Schedule on the old rates of PELCO I.
RATE ADJUSTMENT (Per ERC Case No. 2006-048 RC, Decision dated 15 January 2008)
Public Street
Customer Type Units Residential Commercial Industrial Irrigation Industrial Commercial Irrigation
Building Lights
Distribution Charges:
Demand Charge PhP/kW - - 20.0000 - - - 20.0000 - -
Distribution System Charge PhP/kWh 0.6243 0.3645 0.2490 0.5723 0.3895 0.4411 0.2490 0.3645 0.5723
Supply Charges:
Retail Customer Charge PhP/Cust/Mo. - 34.5500 34.5500 34.5500 34.5500 32.9700 34.5500 34.5500 34.5500
Supply System Charge PhP/kWh 0.3049 - - - - - - - -
Metering Charges:
Retail Customer Charge PhP/Meter/Mo 5.0000 35.9100 35.9100 35.9100 35.9100 35.9100 35.9100 35.9100 35.9100
Metering System Charge PhP/kWh 0.2728 - - - - - - - -
TOTAL PhP/kW 0.0000 0.0000 20.0000 0.0000 0.0000 0.0000 20.0000 0.0000 0.0000
PhP/kWh 1.2020 0.3645 0.2490 0.5723 0.3895 0.4411 0.2490 0.3645 0.5723
PhP/Cust/Mo. 0.0000 34.5500 34.5500 34.5500 34.5500 32.9700 34.5500 34.5500 34.5500
PhP/Meter/Mo 5.0000 35.9100 35.9100 35.9100 35.91 35.9100 35.9100 35.9100 35.9100
RSEC-WR Rates
Residential LOW VOLTAGE HIGHER VOLTAGE
Customer Type Units Public Street
Residential Commercial Industrial Irrigation Industrial Commercial Irrigation
Building Lights
Distribution Charges:
Demand Charge PhP/kW - - - - - - 219.6807 219.6807 219.6807
Distribution System Charge PhP/kWh 0.5782 0.7595 0.7595 0.7595 0.7595 0.7595 - - -
Supply Charges:
Retail Customer Charge PhP/Cust/Mo. - 42.9203 42.9203 37.3401 42.9203 42.9203 42.9203 42.9203 42.9203
Supply System Charge PhP/kWh 0.6001 - - - - - - - -
Metering Charges:
Retail Customer Charge PhP/Meter/Mo 5.0000 35.9431 35.9431 35.9210 35.9431 35.9431 35.9431 35.9431 35.9431
Metering System Charge PhP/kWh 0.4326 - - - - - - - -
TOTAL PhP/kW 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 219.6807 219.6807 219.6807
PhP/kWh 1.6109 0.7595 0.7595 0.7595 0.7595 0.7595 0.0000 0.0000 0.0000
PhP/Cust/Mo. 0.0000 42.9203 42.9203 37.3401 42.9203 42.9203 42.9203 42.9203 42.9203
PhP/Meter/Mo 5.0000 35.9431 35.9431 35.9210 35.9431 35.9431 35.9431 35.9431 35.9431
Variance: Increase/(Decrease) Rate Adjustment versus RSEC-WR Rates
TOTAL PhP/kW 0.0000 0.0000 (20.0000) 0.0000 0.0000 0.0000 199.6807 219.6807 219.6807
PhP/kWh 0.4089 0.3950 0.5105 0.1872 0.3700 0.3184 (0.2490) (0.3645) (0.5723)
PhP/Cust/Mo. 0.0000 8.3703 8.3703 2.7901 8.3703 9.9503 8.3703 8.3703 8.3703
PhP/Meter/Mo 0.0000 0.0331 0.0331 0.0110 0.03 0.0331 0.0331 0.0331 0.0331
11 ERC Case No. 2006-048 RC, “In The Matter of The Application For Approval For Rate
Adjustments In Accordance With The Provisions Of R.A. No. 9136, With Prayer For Issuance Of
Provisional Authority”;
12 ERC Case No. 2009-066RC, Order dated 4 January 2010
ERC Case No. 2009-066 RC
DECISION/23 SEPTEMBER 2020
Page 20 of 23
SO ORDERED.
(took no part)
ALEXIS M. LUMBATAN CATHERINE P. MACEDA
Commissioner Commissioner
Copy Furnished:
Mexico, Pampanga