Netflix Inc.

Consolidated Income Statement

US$ in thousands
12 months ended: Dec 31, 2020
Revenues 24,996,056
Cost of revenues (15,276,319)
Gross profit 9,719,737
Marketing (2,228,362)
Technology and development (1,829,600)
General and administrative (1,076,486)
Operating income 4,585,289
Interest expense (767,499)
Interest and other income (expense) (618,441)
Other income (expense) (1,385,940)
Income before income taxes 3,199,349
(Provision for) benefit from income taxes (437,954)
Net income 2,761,395
10-K (filing date: 2018-01-29),
10-K (filing date: 2017-01-27).

Netflix Inc.
Consolidated Balance Sheet: Assets
US$ in thousands
Dec 31, 2020
Cash and cash equivalents 5,000,000
Short-term investments 2,000,000
Current content assets, net 200,000
Other current assets 100,000
Current assets 7,300,000
Non-current content assets, net 200,000
Property and equipment, net 15,000,000
Other non-current assets 100,000
Non-current assets 15,300,000
Total assets 22,600,000
10-K (filing date: 2018-01-29),
10-K (filing date: 2017-01-27).

Netflix Inc.
Consolidated Balance Sheet: Liabilities and Stockholders’ Equity
US$ in thousands
Dec 31, 2020
Current liabilities 5,000,000
Non-current liabilities 1,000,000
Total liabilities 6,000,000
Stockholders’ equity 16,600,000
Total liabilities and stockholders’ equity 22,600,000
10-K (filing date: 2018-01-29),
10-K (filing date: 2017-01-27).
 Dividends 45.6
Share Price 486.66
shares outstanding 44340000
Grow rate of earnings 6%
Depreciations 5% (property an Eq.)

ders’ Equity